Scribd
Upload
53 views22 pages

6.3 Lintel Beams: % Accomp. Total Cost % Accomp. Total Cost % Accomp. Total Cost

This document is a bill of materials for the Bridgette House Model project located in Brgy. Mankilam, Tagum City, Davao del Norte. It provides details of the materials, quantities, units, costs, and accomplishments to date for the earthworks, concrete and masonry works, and other construction aspects of the project. The total direct cost for materials as of this bill is ₱1,231,840.00, with no accomplishments reported to date.

Uploaded by

mhel vianney bariquit
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
53 views22 pages

6.3 Lintel Beams: % Accomp. Total Cost % Accomp. Total Cost % Accomp. Total Cost

This document is a bill of materials for the Bridgette House Model project located in Brgy. Mankilam, Tagum City, Davao del Norte. It provides details of the materials, quantities, units, costs, and accomplishments to date for the earthworks, concrete and masonry works, and other construction aspects of the project. The total direct cost for materials as of this bill is ₱1,231,840.00, with no accomplishments reported to date.

Uploaded by

mhel vianney bariquit
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 22

BILLING NO.

:
PROJECT: BRIDGETTE HOUSE MODEL

SUNTRUST PALM CITY SUBDIVISION


LOCATION:
Brgy. Mankilam, Tagum City, Davao del Norte

B I L L O F M A T E R I A L S

TO DATE ACCOMPLISHMENT PREVIOUS ACCOMPLISHMENT ACCOMPLISHMENT THIS PERIOD TOTAL DIRECT


ITEM PARTICULARS QTY UNIT DIRECT COST SUBTOTAL % WT.
QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST COST (TO DATE)
A. EARTHWORKS Php 13,320.00 - - - -
1.0 EARTHWORKS
1.1 Excavation 24.92 cu.m 8,400.00 0.70% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
1.2 Backfilling, Compaction and Lot Levelling 12.87 cu.m 2,520.00 0.21% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
1.3 Disposal of Excess Soil Materials 12.04 cu.m 2,400.00 0.20% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -

B. CONCRETE & MASONRY WORKS Php 608,280.00 - - - -


1.0 LAYOUT & STAKING 1.00 lot 4,800.00 0.40% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 FORM WORKS & SCAFFOLDINGS 1.00 lot 96,000.00 8.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 FOUNDATIONS
3.1 Column Footings( CF-1) 2.41 cu.m 15,000.00 1.25% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
3.2 Wall Footing 2.82 cu.m 18,000.00 1.50% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
4.0 SLAB ON FILL (G/F Slab)
4.1 G/F Slab 1.69 cu.m 16,800.00 1.40% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
4.2 Carport 1.69 cu.m 8,400.00 0.70% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
4.3 Porch 0.29 cu.m 2,400.00 0.20% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
5.0 SECOND FLOOR
5.1 Metal Deck System 80.50 Lm 108,000.00 9.00% - Lm 0.0% - 0.00 Lm 0.0% - 0.00 Lm 0.0% - -
6.0 BEAMS AND COLUMNS
6.1 Major Beams (B-1, B-2, B-3, CB-1) 2.60 cu.m 45,600.00 3.80% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
6.2 Columns (C-1, PC-1) 3.56 cu.m 52,800.00 4.40% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
6.3 Roof Beams (RB-1) 1.21 cu.m 30,000.00 2.50% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
6.3 Lintel Beams 0.84 cu.m 12,000.00 1.00% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
7.0 CHB WALL
7.1 6" thk CHB, Rebars & Mortar 1,726.00 pcs. 87,360.00 7.28% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
7.2 Plaster 1.00 lot 30,000.00 2.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
7.3 4" thk CHB, Rebars & Mortar 161.00 pcs. 6,480.00 0.54% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
7.4 Plaster 1.00 lot 3,000.00 0.25% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
8.0 CONCRETE STAIRS 1.67 cu.m 11,640.00 0.97% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
9.0 KITCHEN COUNTER 20.00 pcs.
10.0 TILE WORKS
10.1 G/F Floor Finish 97.00 pcs. 30,000.00 2.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.2 Carport 36.00 pcs. 6,000.00 0.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.3 Porch 27.00 pcs. 3,600.00 0.30% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.4 2/F Floor Finish 23.00 pcs. 30,000.00 2.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.5 T&B Floor Finish 62.00 pcs. 3,720.00 0.31% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.6 T&B Wall Finish 211.00 pcs. 13,200.00 1.10% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.7 Kitchen Counter 5.00 pcs. 1,800.00 0.15% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
11.0 SPECIAL FINISHES
11.1 Decorative Cladding 1.00 lot 6,240.00 0.52% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
11.2 Doors and Windows Canopy 0.95 cu.m 9,240.00 0.77% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
11.3 Window Moulding 70.62 l.m. 9,720.00 0.81% - l.m. 0.0% - 0.00 l.m. 0.0% - 0.00 l.m. 0.0% - -
12.0 WATERPROOFING
12.1 Integral Type (Mixed w/ Concrete) 2.00 packs 120.00 0.01% - packs 0.0% - 0.00 packs 0.0% - 0.00 packs 0.0% - -
12.2 Fluid Applied (applied by Roller or Brush) 1.00 gals 960.00 0.08% - gals 0.0% - 0.00 gals 0.0% - 0.00 gals 0.0% - -
C. CARPENTRY WORKS Php 144,240.00 - - - -
1.0 CEILINGS
1.1 Roof Eaves 8.00 pcs. 6,240.00 0.52% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
1.2 Air Vent 1.00 lot 240.00 0.02% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.3 G/F Ceiling 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.4 2/F Interior Ceiling 1.00 lot 6,240.00 0.52% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 STAIRS 1.00 lot 7,200.00 0.60% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 CABINETS
2.1 Kitchen Utility Cabinets 1.00 lot 5,400.00 0.45% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
4.0 DOUBLE WALL PARTITION
1.1 Carpentry Works 22.00 pcs. 12,000.00 1.00% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
1.6 Miscellaneous Items 1.00 lot 1,320.00 0.11% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 DOORS, WINDOWS & MILL WORKS
3.1 Doors 1.00 lot 27,600.00 2.30% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.2 Windows 1.00 lot 72,000.00 6.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

E. STEEL WORKS Php 29,640.00 - - - -


1.0 STAIRS 1.00 lot 7,800.00 0.65% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 CATCH BASIN 1.00 lot 1,920.00 0.16% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
Catch Basin Steel Grille Cover
3.0 ROOF FRAMING
1.1 Roof Framing 1.00 lot 10,800.00 0.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.2 Fascia and Frame 1.00 lot 8,400.00 0.70% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
4.0 MISCELLANEOUS 1.00 lot 720.00 0.06% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

F. ROOFING & TINSMITHRY WORKS Php 45,480.00 - - - -


1.0 ROOFING 64.00 sq.m 42,000.00 3.50% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.0 MISCELLANEOUS 1.00 lot 3,480.00 0.29% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

Page 1 of 22
TO DATE ACCOMPLISHMENT PREVIOUS ACCOMPLISHMENT ACCOMPLISHMENT THIS PERIOD TOTAL DIRECT
ITEM PARTICULARS QTY UNIT DIRECT COST SUBTOTAL % WT.
QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST COST (TO DATE)

G. PLUMBING & SANITARY WORKS Php 70,800.00 - - - -


1.0 SEWER & DRAINAGE
1.1 Pipes & Fittings (CROWN Pipes Series 600) 1.00 lot 18,000.00 1.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.2 Septic Tank (w/ Concrete Manhole Cover) 1.00 lot 7,200.00 0.60% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.3 Storm Drainage / Catch Basin 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
Masonry Works
2.0 WATER LINE SYSTEM
2.1 Water Supply Pipes & Fittings 1.00 lot 9,600.00 0.80% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 PLUMBING FIXTURES
3.1 T&B FIXTURE 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.2 KITCHEN FIXTURE 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

H. ELECTRICAL WORKS Php 62,400.00 0 - - -


1.0 SERVICE ENTRANCE
1.1 Service Entrance Post 0.65 cu.m. 12,000.00 1.00% - cu.m. 0.0% - 0.00 cu.m. 0.0% - 0.00 cu.m. 0.0% - -
1.2 Load Side (Wires & Conduits) 1.00 lot 9,600.00 0.80% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 CIRCUIT HOMERUN
2.1 Wires & Conduits 1.00 lot 22,800.00 1.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.2 Wiring Devices & Fixtures 1.00 lot 10,800.00 0.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 PANEL BOARDS 1.00 sets 7,200.00 0.60% - sets 0.0% - 0.00 sets 0.0% - 0.00 sets 0.0% - -

I. PAINTING WORKS Php 171,480.00 - - - -


1.0 CONCRETE PAINT FINISH
1.1 Exterior Wall Finish 144.10 sq.m 50,400.00 4.20% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
1.2 Interior Wall Finish 173.70 sq.m 50,400.00 4.20% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.0 CARPENTRY PAINT FINISH
2.1 Dry Wall Partition 62.75 sq.m 22,800.00 1.90% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.2 Ceiling Finish (Eaves and Interior Ceiling) 78.69 sq.m 12,000.00 1.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.3 Kitchen Cabinet Wood Finish 11.52 sq.m 3,720.00 0.31% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.5 Doors and Jambs Paint Finish 18.90 sq.m 8,400.00 0.70% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
3.0 STEEL SURFACE FINISH
3.1 Purlin & Rafter Coating 91.66 sq.m 11,160.00 0.93% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
3.2 Grilles and Railings 8.06 sq.m 3,000.00 0.25% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
4.0 MISCELLANEOUS ITEMS 9,600.00 0.80% - 0 0.0% - 0.00 0 0.0% - 0.00 0 0.0% - -
T O T A L Php 1,200,000.00 100% 0.00% - 0.00% - 0.00% -

T O T A L P R O J E C T C O S T : Php 1,200,000.00 PHASE 3 BLOCK 37 LOT 09 PERCENTAGE ACCOMPLISHMENT 0.00% -

PREPARED BY: NOTED

ENGR. PAUL K. ZALDIVAR


Project-in-Charge

Page 2 of 22
0.7
0.21
0.2

0.4
3.86

1.25
1.5

1.4

3.8
2.2

3.64

Page 3 of 22
120493.508415

Page 4 of 22
PROJECT: BRIDGETTE HOUSE MODEL

SUNTRUST PALM CITY SUBDIVISION


LOCATION:
Brgy. Mankilam, Tagum City, Davao del Norte

B I L L O F M A T E R I A L S

LABOR COST SUBTOTAL


ITEM PARTICULARS QTY UNIT
TOTAL LABOR
A. EARTHWORKS
1.0 EARTHWORKS

B. CONCRETE & MASONRY WORKS 114,198.00 CONCRETE & MASONRY WORKS


2.0 FORM WORKS & SCAFFOLDINGS 1.00 lot 17,388.00 QTY JOB RATE NO. OF DAYS LABOR COST
3.0 FOUNDATIONS 1 ENGINEER 800 30 24,000.00
4.0 SLAB ON FILL (G/F Slab) 2 SKILLED 600 30 36,000.00
4.2 Carport 1.69 cu.m 2,940.00 1 SEMI SKILLED 450 30 13,500.00
4.3 Porch 0.29 cu.m 840.00 2 LABOR 400 30 24,000.00
5.0 SECOND FLOOR Sub-Total 97,500.00 97,500.00
6.0 BEAMS AND COLUMNS
6.2 Columns (C-1, PC-1) 3.56 cu.m 9,240.00
6.3 Roof Beams (RB-1) 1.21 cu.m 10,500.00
7.0 CHB WALL
7.1 6" thk CHB, Rebars & Mortar 1,726.00 pcs. 15,288.00
7.2 Plaster 1.00 lot 10,500.00
7.3 4" thk CHB, Rebars & Mortar 161.00 pcs. 2,268.00
7.4 Plaster 1.00 lot 1,050.00
8.0 CONCRETE STAIRS 1.67 cu.m 4,074.00
9.0 KITCHEN COUNTER 20.00 pcs.
10.0 TILE WORKS
10.1 G/F Floor Finish 97.00 pcs. 10,500.00
10.2 Carport 36.00 pcs. 2,100.00
10.3 Porch 27.00 pcs. 1,260.00
10.4 2/F Floor Finish 23.00 pcs. 10,500.00
10.5 T&B Floor Finish 62.00 pcs. 1,302.00
10.6 T&B Wall Finish 211.00 pcs. 4,620.00
10.7 Kitchen Counter 5.00 pcs. 630.00
11.0 SPECIAL FINISHES
11.1 Decorative Cladding 1.00 lot 2,184.00
11.2 Doors and Windows Canopy 0.95 cu.m 3,234.00
11.3 Window Moulding 70.62 l.m. 3,402.00
12.0 WATERPROOFING
12.1 Integral Type (Mixed w/ Concrete) 2.00 packs 42.00
12.2 Fluid Applied (applied by Roller or Brush) 1.00 gals 336.00
C. CARPENTRY WORKS 58,128.00 CARPENTRY WORKS
1.0 CEILINGS QTY JOB RATE NO. OF DAYS LABOR COST
1.1 Roof Eaves 8.00 pcs. 2,184.00 1 ENGINEER 800 15 12,000.00
1.2 Air Vent 1.00 lot 84.00 2 SKILLED 600 15 18,000.00
1.3 G/F Ceiling 1.00 lot 2,100.00 1 SEMI SKILLED 450 15 6,750.00
1.4 2/F Interior Ceiling 1.00 lot 2,184.00 2 LABOR 400 15 12,000.00
2.0 STAIRS 1.00 lot 2,520.00 Sub-Total 48,750.00 48,750.00
3.0 CABINETS
2.1 Kitchen Utility Cabinets 1.00 lot 1,890.00
4.0 DOUBLE WALL PARTITION
1.1 Carpentry Works 22.00 pcs. 4,200.00
1.6 Miscellaneous Items 1.00 lot 462.00
3.0 DOORS, WINDOWS & MILL WORKS
3.1 Doors 1.00 lot 9,660.00
3.2 Windows 1.00 lot 25,200.00
2.0 CATCH BASIN 1.00 lot 672.00
3.0 ROOF FRAMING
1.1 Roof Framing 1.00 lot 3,780.00
1.2 Fascia and Frame 1.00 lot 2,940.00
4.0 MISCELLANEOUS 1.00 lot 252.00
F. ROOFING & TINSMITHRY WORKS 15,918.00 ROOFING & TINSMITHRY WORKS
1.0 ROOFING 64.00 sq.m 14,700.00 QTY JOB RATE NO. OF DAYS LABOR COST
2.0 MISCELLANEOUS 1.00 lot 1,218.00 0 ENGINEER 800 5 -
2 SKILLED 600 5 6,000.00
0 SEMI SKILLED 450 5 -
1 LABOR 400 5 2,000.00
Sub-Total 8,000.00 8,000.00
G. PLUMBING & SANITARY WORKS 24,780.00 PLUMBING & SANITARY WORKS
1.0 SEWER & DRAINAGE QTY JOB RATE NO. OF DAYS LABOR COST
1.1 Pipes & Fittings (CROWN Pipes Series 600) 1.00 lot 6,300.00 1 ENGINEER 800 13 10,400.00
1.2 Septic Tank (w/ Concrete Manhole Cover) 1.00 lot 2,520.00 1 SKILLED 600 13 7,800.00
1.3 Storm Drainage / Catch Basin 1.00 lot 2,100.00 0 SEMI SKILLED 450 13 -
2.0 WATER LINE SYSTEM 1 LABOR 400 13 5,200.00
2.1 Water Supply Pipes & Fittings 1.00 lot 3,360.00 Sub-Total 23,400.00 23,400.00
3.0 PLUMBING FIXTURES
3.1 T&B FIXTURE 1.00 lot 8,400.00
3.2 KITCHEN FIXTURE 1.00 lot 2,100.00
H. ELECTRICAL WORKS 21,840.00 ELECTRICAL WORKS
1.0 SERVICE ENTRANCE QTY JOB RATE NO. OF DAYS LABOR COST
1.1 Service Entrance Post 0.65 cu.m. 4,200.00 0 ENGINEER 800 30 -
1.2 Load Side (Wires & Conduits) 1.00 lot 3,360.00 1 SKILLED 600 30 18,000.00
2.0 CIRCUIT HOMERUN 0 SEMI SKILLED 450 30 -
2.1 Wires & Conduits 1.00 lot 7,980.00 0 LABOR 400 30 -
2.2 Wiring Devices & Fixtures 1.00 lot 3,780.00 Sub-Total 18,000.00 18,000.00
3.0 PANEL BOARDS 1.00 sets 2,520.00

Page 5 of 22
LABOR COST SUBTOTAL
ITEM PARTICULARS QTY UNIT
TOTAL LABOR
I. PAINTING WORKS 60,018.00 PAINTING WORKS
1.0 CONCRETE PAINT FINISH QTY JOB RATE NO. OF DAYS LABOR COST
1.1 Exterior Wall Finish 144.10 sq.m 17,640.00 0 ENGINEER 800 20 -
1.2 Interior Wall Finish 173.70 sq.m 17,640.00 2 SKILLED 600 20 24,000.00
2.0 CARPENTRY PAINT FINISH 0 SEMI SKILLED 450 20 -
2.1 Dry Wall Partition 62.75 sq.m 7,980.00 2 LABOR 400 20 16,000.00
2.2 Ceiling Finish (Eaves and Interior Ceiling) 78.69 sq.m 4,200.00 Sub-Total 40,000.00 40,000.00
2.3 Kitchen Cabinet Wood Finish 11.52 sq.m 1,302.00
2.5 Doors and Jambs Paint Finish 18.90 sq.m 2,940.00 59,232.00 235,650.00
3.0 STEEL SURFACE FINISH
3.1 Purlin & Rafter Coating 91.66 sq.m 3,906.00
3.2 Grilles and Railings 8.06 sq.m 1,050.00
4.0 MISCELLANEOUS ITEMS 1.00 lot 3,360.00

T O T A L 294,882.00
PREPARED BY:

Page 6 of 22
BILLING NO. :
PROJECT: BRIDGETTE HOUSE MODEL
PHASE 3 BLOCK 38 LOT 05
SUNTRUST PALM CITY SUBDIVISION
LOCATION:
Brgy. Mankilam, Tagum City, Davao del Norte

B I L L O F M A T E R I A L S

TO DATE ACCOMPLISHMENT PREVIOUS ACCOMPLISHMENT ACCOMPLISHMENT THIS PERIOD TOTAL DIRECT


ITEM PARTICULARS QTY UNIT DIRECT COST SUBTOTAL % WT.
QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST COST (TO DATE)
A. EARTHWORKS Php - - - - -
1.0 EARTHWORKS

B. CONCRETE & MASONRY WORKS Php 326,280.00 - - - -


2.0 FORM WORKS & SCAFFOLDINGS 1.00 lot 49,680.00 4.14% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 FOUNDATIONS
4.0 SLAB ON FILL (G/F Slab)
4.2 Carport 1.69 cu.m 8,400.00 0.70% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
4.3 Porch 0.29 cu.m 2,400.00 0.20% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
5.0 SECOND FLOOR
6.0 BEAMS AND COLUMNS
6.2 Columns (C-1, PC-1) 3.56 cu.m 26,400.00 2.20% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
6.3 Roof Beams (RB-1) 1.21 cu.m 30,000.00 2.50% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
7.0 CHB WALL
7.1 6" thk CHB, Rebars & Mortar 1,726.00 pcs. 43,680.00 3.64% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
7.2 Plaster 1.00 lot 30,000.00 2.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
7.3
4" thk CHB, Rebars & Mortar 161.00 pcs. 6,480.00 0.54% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
7.4
Plaster 1.00 lot 3,000.00 0.25% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
8.0 CONCRETE STAIRS 1.67 cu.m 11,640.00 0.97% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
9.0 KITCHEN COUNTER 20.00 pcs.
10.0 TILE WORKS
10.1 G/F Floor Finish 97.00 pcs. 30,000.00 2.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.2 Carport 36.00 pcs. 6,000.00 0.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.3 Porch 27.00 pcs. 3,600.00 0.30% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.4 2/F Floor Finish 23.00 pcs. 30,000.00 2.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.5 T&B Floor Finish 62.00 pcs. 3,720.00 0.31% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.6 T&B Wall Finish 211.00 pcs. 13,200.00 1.10% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.7 Kitchen Counter 5.00 pcs. 1,800.00 0.15% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
11.0 SPECIAL FINISHES
11.1 Decorative Cladding 1.00 lot 6,240.00 0.52% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
11.2 Doors and Windows Canopy 0.95 cu.m 9,240.00 0.77% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
11.3 Window Moulding 70.62 l.m. 9,720.00 0.81% - l.m. 0.0% - 0.00 l.m. 0.0% - 0.00 l.m. 0.0% - -
12.0 WATERPROOFING
12.1 Integral Type (Mixed w/ Concrete) 2.00 packs 120.00 0.01% - packs 0.0% - 0.00 packs 0.0% - 0.00 packs 0.0% - -
12.2 Fluid Applied (applied by Roller or Brush) 1.00 gals 960.00 0.08% - gals 0.0% - 0.00 gals 0.0% - 0.00 gals 0.0% - -
C. CARPENTRY WORKS Php 144,240.00 - - - -
1.0 CEILINGS
1.1 Roof Eaves 8.00 pcs. 6,240.00 0.52% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
1.2 Air Vent 1.00 lot 240.00 0.02% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.3 G/F Ceiling 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.4 2/F Interior Ceiling 1.00 lot 6,240.00 0.52% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 STAIRS 1.00 lot 7,200.00 0.60% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 CABINETS
2.1 Kitchen Utility Cabinets 1.00 lot 5,400.00 0.45% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
4.0 DOUBLE WALL PARTITION
1.1 Carpentry Works 22.00 pcs. 12,000.00 1.00% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
1.6 Miscellaneous Items 1.00 lot 1,320.00 0.11% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 DOORS, WINDOWS & MILL WORKS
3.1 Doors 1.00 lot 27,600.00 2.30% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.2 Windows 1.00 lot 72,000.00 6.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

E. STEEL WORKS Php 29,640.00 - - - -


1.0 STAIRS 1.00 lot 7,800.00 0.65% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 CATCH BASIN 1.00 lot 1,920.00 0.16% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
Catch Basin Steel Grille Cover
3.0 ROOF FRAMING
1.1 Roof Framing 1.00 lot 10,800.00 0.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.2 Fascia and Frame 1.00 lot 8,400.00 0.70% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
4.0 MISCELLANEOUS 1.00 lot 720.00 0.06% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

F. ROOFING & TINSMITHRY WORKS Php 45,480.00 - - - -


1.0 ROOFING 64.00 sq.m 42,000.00 3.50% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.0 MISCELLANEOUS 1.00 lot 3,480.00 0.29% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

Page 7 of 22
TO DATE ACCOMPLISHMENT PREVIOUS ACCOMPLISHMENT ACCOMPLISHMENT THIS PERIOD TOTAL DIRECT
ITEM PARTICULARS QTY UNIT DIRECT COST SUBTOTAL % WT.
QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST COST (TO DATE)

G. PLUMBING & SANITARY WORKS Php 70,800.00 - - - -


1.0 SEWER & DRAINAGE
1.1 Pipes & Fittings (CROWN Pipes Series 600) 1.00 lot 18,000.00 1.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.2 Septic Tank (w/ Concrete Manhole Cover) 1.00 lot 7,200.00 0.60% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.3 Storm Drainage / Catch Basin 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
Masonry Works
2.0 WATER LINE SYSTEM
2.1 Water Supply Pipes & Fittings 1.00 lot 9,600.00 0.80% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 PLUMBING FIXTURES
3.1 T&B FIXTURE 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.2 KITCHEN FIXTURE 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

H. ELECTRICAL WORKS Php 62,400.00 0 - - -


1.0 SERVICE ENTRANCE
1.1 Service Entrance Post 0.65 cu.m. 12,000.00 1.00% - cu.m. 0.0% - 0.00 cu.m. 0.0% - 0.00 cu.m. 0.0% - -
1.2 Load Side (Wires & Conduits) 1.00 lot 9,600.00 0.80% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 CIRCUIT HOMERUN
2.1 Wires & Conduits 1.00 lot 22,800.00 1.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.2 Wiring Devices & Fixtures 1.00 lot 10,800.00 0.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 PANEL BOARDS 1.00 sets 7,200.00 0.60% - sets 0.0% - 0.00 sets 0.0% - 0.00 sets 0.0% - -

I. PAINTING WORKS Php 171,480.00 - - - -


1.0 CONCRETE PAINT FINISH
1.1 Exterior Wall Finish 144.10 sq.m 50,400.00 4.20% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
1.2 Interior Wall Finish 173.70 sq.m 50,400.00 4.20% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.0 CARPENTRY PAINT FINISH
2.1 Dry Wall Partition 62.75 sq.m 22,800.00 1.90% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.2 Ceiling Finish (Eaves and Interior Ceiling) 78.69 sq.m 12,000.00 1.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.3 Kitchen Cabinet Wood Finish 11.52 sq.m 3,720.00 0.31% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.5 Doors and Jambs Paint Finish 18.90 sq.m 8,400.00 0.70% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
3.0 STEEL SURFACE FINISH
3.1 Purlin & Rafter Coating 91.66 sq.m 11,160.00 0.93% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
3.2 Grilles and Railings 8.06 sq.m 3,000.00 0.25% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
4.0 MISCELLANEOUS ITEMS 9,600.00 0.80% - 0 0.0% - 0.00 0 0.0% - 0.00 0 0.0% - -
T O T A L Php 850,000.00 71% - - - - 0.00% -

T O T A L P R O J E C T C O S T : Php 850,000.00 PHASE 3 BLOCK 38 LOT 05 PERCENTAGE ACCOMPLISHMENT 0.00% -


PREPARED BY: NOTED

ENGR. PAUL K. ZALDIVAR


Project-in-Charge

Page 8 of 22
0.7

3.86

2.2

3.64

Page 9 of 22
120493.508415

Page 10 of 22
BILLING NO. :
PROJECT: BRIDGETTE HOUSE MODEL

SUNTRUST PALM CITY SUBDIVISION


LOCATION:
Brgy. Mankilam, Tagum City, Davao del Norte

B I L L O F M A T E R I A L S

TO DATE ACCOMPLISHMENT PREVIOUS ACCOMPLISHMENT ACCOMPLISHMENT THIS PERIOD TOTAL DIRECT


ITEM PARTICULARS QTY UNIT DIRECT COST SUBTOTAL % WT.
QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST COST (TO DATE)
A. EARTHWORKS Php - - - - -
1.0 EARTHWORKS

B. CONCRETE & MASONRY WORKS Php 489,000.00 - - - -


2.0 FORM WORKS & SCAFFOLDINGS 1.00 lot 66,000.00 5.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 FOUNDATIONS
4.0 SLAB ON FILL (G/F Slab)
4.2 Carport 1.69 cu.m 8,400.00 0.70% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
4.3 Porch 0.29 cu.m 2,400.00 0.20% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
5.0 SECOND FLOOR
5.1 Metal Deck System 80.50 Lm 108,000.00 9.00% - Lm 0.0% - 0.00 Lm 0.0% - 0.00 Lm 0.0% - -
6.0 BEAMS AND COLUMNS
6.1 Major Beams (B-1, B-2, B-3, CB-1) 2.60 cu.m 45,600.00 3.80% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
6.2 Columns (C-1, PC-1) 3.56 cu.m 24,000.00 2.00% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
6.3 Roof Beams (RB-1) 1.21 cu.m 30,000.00 2.50% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
7.0 CHB WALL
7.1 6" thk CHB, Rebars & Mortar 1,726.00 pcs. 41,280.00 3.44% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
7.2 Plaster 1.00 lot 30,000.00 2.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
7.3 4" thk CHB, Rebars & Mortar 161.00 pcs. 4,080.00 0.34% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
7.4 Plaster 1.00 lot 3,000.00 0.25% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
8.0 CONCRETE STAIRS 1.67 cu.m 11,640.00 0.97% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
9.0 KITCHEN COUNTER 20.00 pcs.
10.0 TILE WORKS
10.1 G/F Floor Finish 97.00 pcs. 30,000.00 2.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.2 Carport 36.00 pcs. 6,000.00 0.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.3 Porch 27.00 pcs. 3,600.00 0.30% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.4 2/F Floor Finish 23.00 pcs. 30,000.00 2.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.5 T&B Floor Finish 62.00 pcs. 3,720.00 0.31% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.6 T&B Wall Finish 211.00 pcs. 13,200.00 1.10% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.7 Kitchen Counter 5.00 pcs. 1,800.00 0.15% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
11.0 SPECIAL FINISHES
11.1 Decorative Cladding 1.00 lot 6,240.00 0.52% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
11.2 Doors and Windows Canopy 0.95 cu.m 9,240.00 0.77% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
11.3 Window Moulding 70.62 l.m. 9,720.00 0.81% - l.m. 0.0% - 0.00 l.m. 0.0% - 0.00 l.m. 0.0% - -
12.0 WATERPROOFING
12.1 Integral Type (Mixed w/ Concrete) 2.00 packs 120.00 0.01% - packs 0.0% - 0.00 packs 0.0% - 0.00 packs 0.0% - -
12.2 Fluid Applied (applied by Roller or Brush) 1.00 gals 960.00 0.08% - gals 0.0% - 0.00 gals 0.0% - 0.00 gals 0.0% - -
C. CARPENTRY WORKS Php 144,240.00 - - - -
1.0 CEILINGS
1.1 Roof Eaves 8.00 pcs. 6,240.00 0.52% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
1.2 Air Vent 1.00 lot 240.00 0.02% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.3 G/F Ceiling 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.4 2/F Interior Ceiling 1.00 lot 6,240.00 0.52% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 STAIRS 1.00 lot 7,200.00 0.60% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 CABINETS
2.1 Kitchen Utility Cabinets 1.00 lot 5,400.00 0.45% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
4.0 DOUBLE WALL PARTITION
1.1 Carpentry Works 22.00 pcs. 12,000.00 1.00% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
1.6 Miscellaneous Items 1.00 lot 1,320.00 0.11% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 DOORS, WINDOWS & MILL WORKS
3.1 Doors 1.00 lot 27,600.00 2.30% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.2 Windows 1.00 lot 72,000.00 6.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

E. STEEL WORKS Php 29,640.00 - - - -


1.0 STAIRS 1.00 lot 7,800.00 0.65% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 CATCH BASIN 1.00 lot 1,920.00 0.16% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
Catch Basin Steel Grille Cover
3.0 ROOF FRAMING
1.1 Roof Framing 1.00 lot 10,800.00 0.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.2 Fascia and Frame 1.00 lot 8,400.00 0.70% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
4.0 MISCELLANEOUS 1.00 lot 720.00 0.06% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

F. ROOFING & TINSMITHRY WORKS Php 51,480.00 - - - -


1.0 ROOFING 64.00 sq.m 48,000.00 4.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.0 MISCELLANEOUS 1.00 lot 3,480.00 0.29% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

Page 11 of 22
TO DATE ACCOMPLISHMENT PREVIOUS ACCOMPLISHMENT ACCOMPLISHMENT THIS PERIOD TOTAL DIRECT
ITEM PARTICULARS QTY UNIT DIRECT COST SUBTOTAL % WT.
QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST COST (TO DATE)

G. PLUMBING & SANITARY WORKS Php 76,800.00 - - - -


1.0 SEWER & DRAINAGE
1.1 Pipes & Fittings (CROWN Pipes Series 600) 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.2 Septic Tank (w/ Concrete Manhole Cover) 1.00 lot 7,200.00 0.60% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.3 Storm Drainage / Catch Basin 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
Masonry Works
2.0 WATER LINE SYSTEM
2.1 Water Supply Pipes & Fittings 1.00 lot 9,600.00 0.80% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 PLUMBING FIXTURES
3.1 T&B FIXTURE 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.2 KITCHEN FIXTURE 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

H. ELECTRICAL WORKS Php 72,000.00 0 - - -


1.0 SERVICE ENTRANCE
1.1 Service Entrance Post 0.65 cu.m. 18,000.00 1.50% - cu.m. 0.0% - 0.00 cu.m. 0.0% - 0.00 cu.m. 0.0% - -
1.2 Load Side (Wires & Conduits) 1.00 lot 12,000.00 1.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 CIRCUIT HOMERUN
2.1 Wires & Conduits 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.2 Wiring Devices & Fixtures 1.00 lot 10,800.00 0.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 PANEL BOARDS 1.00 sets 7,200.00 0.60% - sets 0.0% - 0.00 sets 0.0% - 0.00 sets 0.0% - -

I. PAINTING WORKS Php 190,680.00 - - - -


1.0 CONCRETE PAINT FINISH
1.1 Exterior Wall Finish 144.10 sq.m 60,000.00 5.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
1.2 Interior Wall Finish 173.70 sq.m 60,000.00 5.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.0 CARPENTRY PAINT FINISH
2.1 Dry Wall Partition 62.75 sq.m 22,800.00 1.90% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.2 Ceiling Finish (Eaves and Interior Ceiling) 78.69 sq.m 12,000.00 1.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.3 Kitchen Cabinet Wood Finish 11.52 sq.m 3,720.00 0.31% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.5 Doors and Jambs Paint Finish 18.90 sq.m 8,400.00 0.70% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
3.0 STEEL SURFACE FINISH
3.1 Purlin & Rafter Coating 91.66 sq.m 11,160.00 0.93% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
3.2 Grilles and Railings 8.06 sq.m 3,000.00 0.25% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
4.0 MISCELLANEOUS ITEMS 9,600.00 0.80% - 0 0.0% - 0.00 0 0.0% - 0.00 0 0.0% - -
T O T A L Php 1,050,000.00 88% 0.00% - 0.00% - 0.00% -

T O T A L P R O J E C T C O S T : Php 1,050,000.00 PHASE 3 BLOCK 37 LOT 09 PERCENTAGE ACCOMPLISHMENT 0.00% -

PREPARED BY: NOTED

ENGR. PAUL K. ZALDIVAR


Project-in-Charge

Page 12 of 22
0.7

3.86

3.8
2.2

3.64

Page 13 of 22
120493.508415

Page 14 of 22
BILLING NO. :
PROJECT: BRIDGETTE HOUSE MODEL

SUNTRUST PALM CITY SUBDIVISION


LOCATION:
Brgy. Mankilam, Tagum City, Davao del Norte

B I L L O F M A T E R I A L S

TO DATE ACCOMPLISHMENT PREVIOUS ACCOMPLISHMENT ACCOMPLISHMENT THIS PERIOD TOTAL DIRECT


ITEM PARTICULARS QTY UNIT DIRECT COST SUBTOTAL % WT.
QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST COST (TO DATE)
A. EARTHWORKS Php - - - - -
1.0 EARTHWORKS

B. CONCRETE & MASONRY WORKS Php 489,000.00 - - - -


2.0 FORM WORKS & SCAFFOLDINGS 1.00 lot 66,000.00 5.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 FOUNDATIONS
4.0 SLAB ON FILL (G/F Slab)
4.2 Carport 1.69 cu.m 8,400.00 0.70% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
4.3 Porch 0.29 cu.m 2,400.00 0.20% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
5.0 SECOND FLOOR
5.1 Metal Deck System 80.50 Lm 108,000.00 9.00% - Lm 0.0% - 0.00 Lm 0.0% - 0.00 Lm 0.0% - -
6.0 BEAMS AND COLUMNS
6.1 Major Beams (B-1, B-2, B-3, CB-1) 2.60 cu.m 45,600.00 3.80% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
6.2 Columns (C-1, PC-1) 3.56 cu.m 24,000.00 2.00% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
6.3 Roof Beams (RB-1) 1.21 cu.m 30,000.00 2.50% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
7.0 CHB WALL
7.1 6" thk CHB, Rebars & Mortar 1,726.00 pcs. 41,280.00 3.44% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
7.2 Plaster 1.00 lot 30,000.00 2.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
7.3 4" thk CHB, Rebars & Mortar 161.00 pcs. 4,080.00 0.34% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
7.4 Plaster 1.00 lot 3,000.00 0.25% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
8.0 CONCRETE STAIRS 1.67 cu.m 11,640.00 0.97% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
9.0 KITCHEN COUNTER 20.00 pcs.
10.0 TILE WORKS
10.1 G/F Floor Finish 97.00 pcs. 30,000.00 2.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.2 Carport 36.00 pcs. 6,000.00 0.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.3 Porch 27.00 pcs. 3,600.00 0.30% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.4 2/F Floor Finish 23.00 pcs. 30,000.00 2.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.5 T&B Floor Finish 62.00 pcs. 3,720.00 0.31% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.6 T&B Wall Finish 211.00 pcs. 13,200.00 1.10% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.7 Kitchen Counter 5.00 pcs. 1,800.00 0.15% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
11.0 SPECIAL FINISHES
11.1 Decorative Cladding 1.00 lot 6,240.00 0.52% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
11.2 Doors and Windows Canopy 0.95 cu.m 9,240.00 0.77% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
11.3 Window Moulding 70.62 l.m. 9,720.00 0.81% - l.m. 0.0% - 0.00 l.m. 0.0% - 0.00 l.m. 0.0% - -
12.0 WATERPROOFING
12.1 Integral Type (Mixed w/ Concrete) 2.00 packs 120.00 0.01% - packs 0.0% - 0.00 packs 0.0% - 0.00 packs 0.0% - -
12.2 Fluid Applied (applied by Roller or Brush) 1.00 gals 960.00 0.08% - gals 0.0% - 0.00 gals 0.0% - 0.00 gals 0.0% - -
C. CARPENTRY WORKS Php 144,240.00 - - - -
1.0 CEILINGS
1.1 Roof Eaves 8.00 pcs. 6,240.00 0.52% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
1.2 Air Vent 1.00 lot 240.00 0.02% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.3 G/F Ceiling 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.4 2/F Interior Ceiling 1.00 lot 6,240.00 0.52% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 STAIRS 1.00 lot 7,200.00 0.60% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 CABINETS
2.1 Kitchen Utility Cabinets 1.00 lot 5,400.00 0.45% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
4.0 DOUBLE WALL PARTITION
1.1 Carpentry Works 22.00 pcs. 12,000.00 1.00% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
1.6 Miscellaneous Items 1.00 lot 1,320.00 0.11% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 DOORS, WINDOWS & MILL WORKS
3.1 Doors 1.00 lot 27,600.00 2.30% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.2 Windows 1.00 lot 72,000.00 6.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

E. STEEL WORKS Php 29,640.00 - - - -


1.0 STAIRS 1.00 lot 7,800.00 0.65% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 CATCH BASIN 1.00 lot 1,920.00 0.16% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
Catch Basin Steel Grille Cover
3.0 ROOF FRAMING
1.1 Roof Framing 1.00 lot 10,800.00 0.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.2 Fascia and Frame 1.00 lot 8,400.00 0.70% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
4.0 MISCELLANEOUS 1.00 lot 720.00 0.06% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

F. ROOFING & TINSMITHRY WORKS Php 51,480.00 - - - -


1.0 ROOFING 64.00 sq.m 48,000.00 4.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.0 MISCELLANEOUS 1.00 lot 3,480.00 0.29% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

Page 15 of 22
TO DATE ACCOMPLISHMENT PREVIOUS ACCOMPLISHMENT ACCOMPLISHMENT THIS PERIOD TOTAL DIRECT
ITEM PARTICULARS QTY UNIT DIRECT COST SUBTOTAL % WT.
QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST COST (TO DATE)

G. PLUMBING & SANITARY WORKS Php 76,800.00 - - - -


1.0 SEWER & DRAINAGE
1.1 Pipes & Fittings (CROWN Pipes Series 600) 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.2 Septic Tank (w/ Concrete Manhole Cover) 1.00 lot 7,200.00 0.60% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.3 Storm Drainage / Catch Basin 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
Masonry Works
2.0 WATER LINE SYSTEM
2.1 Water Supply Pipes & Fittings 1.00 lot 9,600.00 0.80% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 PLUMBING FIXTURES
3.1 T&B FIXTURE 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.2 KITCHEN FIXTURE 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

H. ELECTRICAL WORKS Php 72,000.00 0 - - -


1.0 SERVICE ENTRANCE
1.1 Service Entrance Post 0.65 cu.m. 18,000.00 1.50% - cu.m. 0.0% - 0.00 cu.m. 0.0% - 0.00 cu.m. 0.0% - -
1.2 Load Side (Wires & Conduits) 1.00 lot 12,000.00 1.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 CIRCUIT HOMERUN
2.1 Wires & Conduits 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.2 Wiring Devices & Fixtures 1.00 lot 10,800.00 0.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 PANEL BOARDS 1.00 sets 7,200.00 0.60% - sets 0.0% - 0.00 sets 0.0% - 0.00 sets 0.0% - -

I. PAINTING WORKS Php 190,680.00 - - - -


1.0 CONCRETE PAINT FINISH
1.1 Exterior Wall Finish 144.10 sq.m 60,000.00 5.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
1.2 Interior Wall Finish 173.70 sq.m 60,000.00 5.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.0 CARPENTRY PAINT FINISH
2.1 Dry Wall Partition 62.75 sq.m 22,800.00 1.90% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.2 Ceiling Finish (Eaves and Interior Ceiling) 78.69 sq.m 12,000.00 1.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.3 Kitchen Cabinet Wood Finish 11.52 sq.m 3,720.00 0.31% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.5 Doors and Jambs Paint Finish 18.90 sq.m 8,400.00 0.70% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
3.0 STEEL SURFACE FINISH
3.1 Purlin & Rafter Coating 91.66 sq.m 11,160.00 0.93% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
3.2 Grilles and Railings 8.06 sq.m 3,000.00 0.25% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
4.0 MISCELLANEOUS ITEMS 9,600.00 0.80% - 0 0.0% - 0.00 0 0.0% - 0.00 0 0.0% - -
T O T A L Php 1,050,000.00 88% 0.00% - 0.00% - 0.00% -

T O T A L P R O J E C T C O S T : Php 1,050,000.00 PHASE 3 BLOCK 37 LOT 09 PERCENTAGE ACCOMPLISHMENT 0.00% -

PREPARED BY: NOTED

ENGR. PAUL K. ZALDIVAR


Project-in-Charge

Page 16 of 22
0.7

3.86

3.8
2.2

3.64

Page 17 of 22
120493.508415

Page 18 of 22
BILLING NO. :
PROJECT: BRIDGETTE HOUSE MODEL

SUNTRUST PALM CITY SUBDIVISION


LOCATION:
Brgy. Mankilam, Tagum City, Davao del Norte

B I L L O F M A T E R I A L S

TO DATE ACCOMPLISHMENT PREVIOUS ACCOMPLISHMENT ACCOMPLISHMENT THIS PERIOD TOTAL DIRECT


ITEM PARTICULARS QTY UNIT DIRECT COST SUBTOTAL % WT.
QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST COST (TO DATE)
A. EARTHWORKS Php - - - - -
1.0 EARTHWORKS

B. CONCRETE & MASONRY WORKS Php 489,000.00 - - - -


2.0 FORM WORKS & SCAFFOLDINGS 1.00 lot 66,000.00 5.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 FOUNDATIONS
4.0 SLAB ON FILL (G/F Slab)
4.2 Carport 1.69 cu.m 8,400.00 0.70% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
4.3 Porch 0.29 cu.m 2,400.00 0.20% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
5.0 SECOND FLOOR
5.1 Metal Deck System 80.50 Lm 108,000.00 9.00% - Lm 0.0% - 0.00 Lm 0.0% - 0.00 Lm 0.0% - -
6.0 BEAMS AND COLUMNS
6.1 Major Beams (B-1, B-2, B-3, CB-1) 2.60 cu.m 45,600.00 3.80% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
6.2 Columns (C-1, PC-1) 3.56 cu.m 24,000.00 2.00% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
6.3 Roof Beams (RB-1) cu.m 30,000.00 2.50% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
7.0 CHB WALL
7.1 6" thk CHB, Rebars & Mortar 1,726.00 pcs. 41,280.00 3.44% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
7.2 Plaster 1.00 lot 30,000.00 2.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
7.3 4" thk CHB, Rebars & Mortar 161.00 pcs. 4,080.00 0.34% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
7.4 Plaster 1.00 lot 3,000.00 0.25% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
8.0 CONCRETE STAIRS 1.67 cu.m 11,640.00 0.97% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
9.0 KITCHEN COUNTER 20.00 pcs.
10.0 TILE WORKS
10.1 G/F Floor Finish 97.00 pcs. 30,000.00 2.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.2 Carport 36.00 pcs. 6,000.00 0.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.3 Porch 27.00 pcs. 3,600.00 0.30% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.4 2/F Floor Finish 23.00 pcs. 30,000.00 2.50% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.5 T&B Floor Finish 62.00 pcs. 3,720.00 0.31% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.6 T&B Wall Finish 211.00 pcs. 13,200.00 1.10% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
10.7 Kitchen Counter 5.00 pcs. 1,800.00 0.15% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
11.0 SPECIAL FINISHES
11.1 Decorative Cladding 1.00 lot 6,240.00 0.52% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
11.2 Doors and Windows Canopy 0.95 cu.m 9,240.00 0.77% - cu.m 0.0% - 0.00 cu.m 0.0% - 0.00 cu.m 0.0% - -
11.3 Window Moulding 70.62 l.m. 9,720.00 0.81% - l.m. 0.0% - 0.00 l.m. 0.0% - 0.00 l.m. 0.0% - -
12.0 WATERPROOFING
12.1 Integral Type (Mixed w/ Concrete) 2.00 packs 120.00 0.01% - packs 0.0% - 0.00 packs 0.0% - 0.00 packs 0.0% - -
12.2 Fluid Applied (applied by Roller or Brush) 1.00 gals 960.00 0.08% - gals 0.0% - 0.00 gals 0.0% - 0.00 gals 0.0% - -
C. CARPENTRY WORKS Php 144,240.00 - - - -
1.0 CEILINGS
1.1 Roof Eaves 8.00 pcs. 6,240.00 0.52% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
1.2 Air Vent 1.00 lot 240.00 0.02% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.3 G/F Ceiling 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.4 2/F Interior Ceiling 1.00 lot 6,240.00 0.52% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 STAIRS 1.00 lot 7,200.00 0.60% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 CABINETS
2.1 Kitchen Utility Cabinets 1.00 lot 5,400.00 0.45% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
4.0 DOUBLE WALL PARTITION
1.1 Carpentry Works 22.00 pcs. 12,000.00 1.00% - pcs. 0.0% - 0.00 pcs. 0.0% - 0.00 pcs. 0.0% - -
1.6 Miscellaneous Items 1.00 lot 1,320.00 0.11% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 DOORS, WINDOWS & MILL WORKS
3.1 Doors 1.00 lot 27,600.00 2.30% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.2 Windows 1.00 lot 72,000.00 6.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

E. STEEL WORKS Php 29,640.00 - - - -


1.0 STAIRS 1.00 lot 7,800.00 0.65% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 CATCH BASIN 1.00 lot 1,920.00 0.16% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
Catch Basin Steel Grille Cover
3.0 ROOF FRAMING
1.1 Roof Framing 1.00 lot 10,800.00 0.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.2 Fascia and Frame 1.00 lot 8,400.00 0.70% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
4.0 MISCELLANEOUS 1.00 lot 720.00 0.06% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

F. ROOFING & TINSMITHRY WORKS Php 51,480.00 - - - -


1.0 ROOFING 64.00 sq.m 48,000.00 4.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.0 MISCELLANEOUS 1.00 lot 3,480.00 0.29% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

Page 19 of 22
TO DATE ACCOMPLISHMENT PREVIOUS ACCOMPLISHMENT ACCOMPLISHMENT THIS PERIOD TOTAL DIRECT
ITEM PARTICULARS QTY UNIT DIRECT COST SUBTOTAL % WT.
QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST QTY UNIT % ACCOMP. TOTAL COST COST (TO DATE)

G. PLUMBING & SANITARY WORKS Php 76,800.00 - - - -


1.0 SEWER & DRAINAGE
1.1 Pipes & Fittings (CROWN Pipes Series 600) 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.2 Septic Tank (w/ Concrete Manhole Cover) 1.00 lot 7,200.00 0.60% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
1.3 Storm Drainage / Catch Basin 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
Masonry Works
2.0 WATER LINE SYSTEM
2.1 Water Supply Pipes & Fittings 1.00 lot 9,600.00 0.80% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 PLUMBING FIXTURES
3.1 T&B FIXTURE 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.2 KITCHEN FIXTURE 1.00 lot 6,000.00 0.50% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -

H. ELECTRICAL WORKS Php 72,000.00 0 - - -


1.0 SERVICE ENTRANCE
1.1 Service Entrance Post 0.65 cu.m. 18,000.00 1.50% - cu.m. 0.0% - 0.00 cu.m. 0.0% - 0.00 cu.m. 0.0% - -
1.2 Load Side (Wires & Conduits) 1.00 lot 12,000.00 1.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.0 CIRCUIT HOMERUN
2.1 Wires & Conduits 1.00 lot 24,000.00 2.00% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
2.2 Wiring Devices & Fixtures 1.00 lot 10,800.00 0.90% - lot 0.0% - 0.00 lot 0.0% - 0.00 lot 0.0% - -
3.0 PANEL BOARDS 1.00 sets 7,200.00 0.60% - sets 0.0% - 0.00 sets 0.0% - 0.00 sets 0.0% - -

I. PAINTING WORKS Php 190,680.00 - - - -


1.0 CONCRETE PAINT FINISH
1.1 Exterior Wall Finish 144.10 sq.m 60,000.00 5.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
1.2 Interior Wall Finish 173.70 sq.m 60,000.00 5.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.0 CARPENTRY PAINT FINISH
2.1 Dry Wall Partition 62.75 sq.m 22,800.00 1.90% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.2 Ceiling Finish (Eaves and Interior Ceiling) 78.69 sq.m 12,000.00 1.00% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.3 Kitchen Cabinet Wood Finish 11.52 sq.m 3,720.00 0.31% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
2.5 Doors and Jambs Paint Finish 18.90 sq.m 8,400.00 0.70% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
3.0 STEEL SURFACE FINISH
3.1 Purlin & Rafter Coating 91.66 sq.m 11,160.00 0.93% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
3.2 Grilles and Railings 8.06 sq.m 3,000.00 0.25% - sq.m 0.0% - 0.00 sq.m 0.0% - 0.00 sq.m 0.0% - -
4.0 MISCELLANEOUS ITEMS 9,600.00 0.80% - 0 0.0% - 0.00 0 0.0% - 0.00 0 0.0% - -
T O T A L Php 1,050,000.00 88% 0.00% - 0.00% - 0.00% -

T O T A L P R O J E C T C O S T : Php 1,050,000.00 PHASE 3 BLOCK 37 LOT 09 PERCENTAGE ACCOMPLISHMENT 0.00% -

PREPARED BY: NOTED

ENGR. PAUL K. ZALDIVAR


Project-in-Charge

Page 20 of 22
0.7

3.86

3.8
2.2

3.64

Page 21 of 22
120493.508415

Page 22 of 22

You might also like