0% found this document useful (0 votes)
841 views1 page

Farmer Bob Cash Flow (Completed)

Download as pdf or txt
Download as pdf or txt
Download as pdf or txt
You are on page 1/ 1

Farmer Bob's Cash Flow

Name

MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER


OPENING BALANCE 50 -3300 -5700 -8700 -10100 -13100 -15500 -18900

INCOME / RECEIPTS
Grant 1000
Sales of Crops 25,000

TOTAL RECEIPTS 0 0 0 1000 0 0 0 25000

EXPENDITURE / PAYMENTS
Farm Hand 800 800 800 800 800 800 800 800
Extra Workers 1000
Bob's Salary 1500 1500 1500 1500 1500 1500 1500 1500
Seeds 350
Fertiliser 600 600 600 .
Maintenance 100 100 100 100 100 100 100 100

TOTAL PAYMENTS 3350 2400 3000 2400 3000 2400 3400 2400

NET MONTHLY CASH FLOW -3350 -2400 -3000 -1400 -3000 -2400 -3400 22600

CLOSING BALANCE -3300 -5700 -8700 -10100 -13100 -15500 -18900 3700

You might also like