NAME OF PROJECT: PROPOSE TWO(2) STOREY RESIDENTIAL BUILDING

LOCATION: MARGA, TUBOD, SURIGAO DEL NORTE

I. CLEARING AND LAYOUT

A.CLEARING
Quantity Unit cost
Cutting of trees 3 500.00 1,500.00
Others Lumpsum 2,000.00
P 3,500.00
B.LAYOUT
Quantity Unit cost
Nylon # 30 3 20.00 60.00
2"x2"x10' coco lumber 30 12.00 360.00
2"x3"x10' coco lumber 15 15.00 225.00
Nail # 3 1/2 2 50.00 100.00
P 745.00
LABOR COST: Quantity Day Unit cost
Foreman 1 1 400.00 400.00
Laborer 3 1 250.00 750.00
P 1,150.00
II. EARTHWORKS
A. EXCAVATION
STRUCTURE AREA DEPTH VOLUME QUANTITY TOTAL
F1 1.44 1.20 1.73 22 38.02
Wall footing 40.50 0.65 26.33 1 26.33
Septic tank 6.00 2.00 12.00 1 12.00
CB & GT 0.36 0.60 0.22 14 3.02
Stairs 1.40 1.00 1.40 1 1.40
TOTAL 80.77
NOTE: 1 person @ 1.5 m3/day
calc:
80.77 / 1.5 = 54 days

LABOR COST: Quantity Day Unit cost

Foreman 1 11 400.00 4,400.00
Laborer 5 11 250.00 13,750.00
P 18,150.00
B. BACK FILL
STRUCTURE AREA ELEV. VOLUME QUANTITY TOTAL
Porch 6.00 0.40 2.4 1 2.4
Stairs 8.00 0.45 3.6 1 3.6
Living area 28.00 0.45 12.6 1 12.6
Office 14.00 0.45 6.3 1 6.3
Dinning 28.00 0.45 12.6 1 12.6
T&B 6.00 0.30 1.8 1 1.8
Maid's room 10.00 0.45 4.5 1 4.5
Laundry 4.00 0.20 0.8 1 0.8
Kitchen 14.00 0.45 6.3 1 6.3
Lanai 6.00 0.40 2.4 1 2.4
Guest room 14.00 0.45 6.3 1 6.3
Guest T&B 4.50 0.30 1.35 1 1.35
TOTAL 60.95
NOTE: 3 m3/day
calc:
60.95/3 = 21 days

LABOR COST: Quantity Day Unit cost

Foreman 1 5 400.00 2,000.00
Laborer 5 5 250.00 6,250.00
P 8,250.00

C. GRAVEL FILL
 STRUCTURE AREA ELEV. VOLUME QUANTITY TOTAL
Porch 6.00 0.20 1.2 1 1.2
Car port 20.00 0.20 4 1 4
Stairs 8.00 0.20 1.6 1 1.6
Living area 28.00 0.20 5.6 1 5.6
Office 14.00 0.20 2.8 1 2.8
Dinning 28.00 0.20 5.6 1 5.6
T&B 6.00 0.20 1.2 1 1.2
Maid's room 10.00 0.20 2 1 2
Laundry 4.00 0.20 0.8 1 0.8
Kitchen 14.00 0.20 2.8 1 2.8
Lanai 6.00 0.20 1.2 1 1.2
Guest room 14.00 0.20 2.8 1 2.8
Guest T&B 4.50 0.20 0.9 1 0.9
TOTAL 32.5
NOTE: 3 m3/day
calc:
32.5/3 = 11 days

MATERIAL COST: Quantity Unit cost

Gravel 32.5 1,000.00 32,500.00
P 32,500.00
LABOR COST: Quantity Day Unit cost
Foreman 1 4 400.00 1,600.00
Laborer 3 4 250.00 3,000.00
P 4,600.00
III. CONCRETE WORKS
A. FOOTING
STRUCTURE AREA LENGTH VOLUME QUANTITY TOTAL
F1 1.44 0.25 0.36 18 6.48
F2 1.44 0.25 0.36 4 1.44
TOTAL 7.92
NOTE: 2 men pour 0.5 m3 concrete/day
calc:
7.92 / 0.5 = 16 days
CEMENT:
7.92 X 9.0 = 72
= 72 + 25%
= 90 bags
SAND:
7.92 X 0.5 = 4
= 4 + 25%
= 5 m3
GRAVEL:
7.92 X 1.0 = 8
= 8 + 25%
= 10 m3

MATERIAL COST: Quantity Unit cost

Cement 90 260.00 23,400.00
Sand 5 1,000.00 5,000.00
Gravel 10 1,000.00 10,000.00
P 38,400.00
LABOR COST: Quantity day Unit cost
Foreman 1 4 400.00 1,600.00
Laborer 8 4 250.00 8,000.00
P 9,600.00

B. COLUMN
 SRTUCTURE AREA LENGTH VOLUME QUANTITY TOTAL
C1a 0.06 8.05 0.50 10 5.03
C1b 0.06 5.05 0.32 8 2.53
C2a 0.08 8.05 0.60 3 1.81
C2b 0.08 5.05 0.38 1 0.38
TOTAL 9.75
NOTE: 2 men pour 0.5 m3 concrete/day
calc:
9.75 / 0.5 = 20 days
CEMENT:
9.75 X 9.0 = 88
= 88 + 25%
= 110 bags
SAND:
9.75 X 0.5 = 5
= 5 + 25%
= 7 m3
GRAVEL:
9.75 x 1.0 = 10
= 10 + 25%
= 13 m3

MATERIAL COST: Quantity Unit cost

Cement 110 260.00 28,600.00
Sand 7 1,000.00 7,000.00
Gravel 13 1,000.00 13,000.00
P 48,600.00
LABOR COST: Quantity Day Unit cost
Foreman 1 10 400.00 4,000.00
Laborer 4 10 250.00 10,000.00
P 14,000.00
C. BEAM
STRUCTURE AREA LENGTH VOLUME QUANTITY TOTAL
2FB1 0.08 4.00 0.32 13 4.16
2FB2 0.08 3.50 0.28 4 1.12
2FB3 0.08 3.00 0.24 4 0.96
2FB4 0.08 2.00 0.16 1 0.16
1FB1 0.08 4.00 0.32 1 0.32
1FB2 0.08 2.00 0.16 3 0.48
1FB3 0.08 1.50 0.12 2 0.24
2CB1 0.03 5.15 0.15 1 0.15
2CB2 0.03 4.00 0.12 4 0.48
2CB3 0.03 2.00 0.06 3 0.18
2CB4 0.03 1.50 0.05 4 0.18
2GB1 0.08 4.00 0.32 2 0.64
RB1 0.08 4.00 0.32 10 3.20
RB2 0.08 3.50 0.28 4 1.12
RB3 0.08 3.00 0.24 4 0.96
RCB1 0.03 4.00 0.12 6 0.72
RCB2 0.03 2.00 0.06 4 0.24
RCB3 0.03 1.50 0.05 4 0.18
RGB1 0.08 8.25 0.66 3 1.98
TOTAL 17.47
NOTE: 2 men pour 0.5 m3 concrete/day
calc:
17.47 / 0.5 = 35 days
CEMENT:
17.47 X 9.0 = 158
= 158 + 25%
= 199 bags

SAND:
 17.47 X 0.5 = 9
= 9 + 25%
= 12 m3
GRAVEL:
17.47 X 1.0 = 18
= 18 + 25%
= 23 m3

MATERIAL COST: Quantity Unit cost

Cement 199 260.00 51,740.00
Sand 12 1,000.00 12,000.00
Gravel 23 1,000.00 23,000.00
P 86,740.00
LABOR COST: Quantity Day Unit cost
Foreman 1 7 400.00 2,800.00
Laborer 10 7 250.00 17,500.00
P 20,300.00
D. FLOOR SLAB
STRUCTURE AREA LENGTH VOLUME QUANTITY TOTAL
A1 6.68 0.15 1.00 3 3.01
A2 7.26 0.15 1.09 1 1.09
A3 14.78 0.15 2.22 3 6.65
A4 12.76 0.15 1.91 3 5.74
A5 8.71 0.15 1.31 3 3.92
20.41
NOTE: 2 men pour 0.5 m3 concrete/day
calc:
20.41/0.5 = 41 days
CEMENT:
20.41 x 9.0 = 184
= 184 + 25%
= 230 bags
SAND:
20.41 x 0.5 = 11
= 11 +25%
= 14 m3
GRAVEL:
20.41 x 1.0 = 21
= 21 + 25%
= 27 m3

MATERIAL COST: Quantity Unit cost

Cement 230 260.00 59,800.00
Sand 14 1,000.00 14,000.00
Gravel 27 1,000.00 27,000.00
P 100,800.00
LABOR COST: Quantity Day Unit cost
Foreman 1 9 400.00 3,600.00
Laborer 10 9 250.00 22,500.00
P 26,100.00
E. WALL FOOTING
STRUCTURE AREA LENGTH VOLUME QUANTITY TOTAL
Wall footing 40.50 0.25 10.13 1 10.13
TOTAL 10.13
NOTE: 2 men pour 0.5 m3 concrete/day
calc:
10.13/0.5 = 21 days
CEMENT:
10.13 x 9.0 = 92
= 92 +25%
= 115 bags
SAND:
 10.13 x 0.5 = 6
= 6 +25%
= 8 m3
GRAVEL:
10.13 x 1.0 = 11
= 11 +25%
= 14 m3

MATERIAL COST: Quantity Unit cost

Cement 115 260.00 29,900.00
Sand 8 1,000.00 8,000.00
Gravel 14 1,000.00 14,000.00
P 51,900.00
LABOR COST: Quantity Day Unit cost
Foreman 1 5 400.00 2,000.00
Laborer 10 5 250.00 12,500.00
P 14,500.00
IV. FORMS AND SCAFFOLDING
A.FORMS
STRUCTURE a b P=2(a+b)+0.2 LENGTH QUANTITY AREA
C1a 0.25 0.25 1.2 7.25 10 87
C1b 0.25 0.25 1.2 4.65 8 44.64
C2a 0.25 0.30 1.3 7.25 3 28.275
C2b 0.25 0.30 1.3 4.65 1 6.045
TOTAL 165.96
NOTE: 2.88 m2/Plywood
PLYWOOD:
calc:
166 / 2.88 = 58 pcs.
WOOD FRAME(2" X 2"):
calc:
58 X 29. 67 = 1721 bd. ft.
NOTE: 2.5 man hours/day
calc:
165.96x2.5 = 414.9 hrs.
414.9/8 = 52 days

STRUCTURE a b P=2(a)+b+0.1 AREA TOTAL

Beam 0.4 0.2 1.1 262.90 289.19
NOTE: 2.88 m2/Plywood
PLYWOOD:
calc:
289.19 / 2.88 = 101 pcs.
WOOD FRAME(2" X 2"):
calc:
101 X 25.06 = 2532 bd. ft.
NOTE: 2.8 man hours/day
calc:
289.19x2.8 = 809.73 hrs.
809.73/8 = 102 days
B. SCAFFOLDING
COLUMN (Total length = 150.1 m) BEAM (Total length = 262.9 m)
Vertical Support(2"x3"): Vertical Support(2"x3"):
150.1 x 7 = 1051 bd.ft. 262.9 x 6 = 1578 bd.ft.
Horizontal Support(2"x2"): Horizontal Support(2"x2"):
150.1 x 21 = 3153 bd.ft. 262.9 x 4.7 = 1236 bd.ft.
Diagonal Support(2"x2"):
150.1 x 11.7 = 1757 bd.ft.

SLAB (Total area = 136.03 m2)

 Wood Frame(2"x3"): NOTE: 2.8 man hours/day
136.03 x 9.1 = 1238 bd.ft calc:
Plywood: 136.03x2.8 = 380.90 hrs.
136.03 / 2.88 = 48 pcs. 380.90/8 = 48 days

MARETIAL COST: Quantity Unit cost

Plywood 207 350.00 72,450.00
2"x2" 10399 12.00 124,788.00
2"x3" 3867 15.00 58,005.00
No.4 Common Wire Nails 250 39.00 9,750.00
No.2 1/2 Common Wire Nails 250 42.00 10,500.00
No.1 Common Wire Nails 70 48.00 3,360.00
P 278,853.00
LABOOR COST: Quantity Day Unit cost
Foreman 1 21 400.00 8,400.00
Laborer 10 21 250.00 52,500.00
P 60,900.00
V. STEEL WORKS
A. FOOTING
STRUCTURE LENGTH QUANTITY TOTAL
Footing 25.2 22 554.4
NOTE: 6m/steel bars
calc:
554.4 / 6 = 95 pcs. (16mmФx6m Def. bars)
B. COLUMN
STRUCTURE LENGTH QUANTITY TOTAL
C1a 34.4 10 344
C1b 22.4 8 179.2
C2a 68.8 3 206.4
C2b 44.8 1 44.8
TOTAL 774.4
NOTE: 6m/steel bars
calc:
774.4 / 6 = 130 pcs. (16mmФx6m Def. bars)
C. BEAM
STRUCTURE LENGTH QUANTITY TOTAL
Top-HB 275.35 1 275.35
Bottom-HB 275.35 1 275.35
Top-EB 146.45 1 146.45
Bottom-EB 100.41 1 100.41
TOTAL 797.56
NOTE: 6m/steel bars
calc:
797.56 / 6 = 135 pcs. (16mmФx6m Def. bars)
D. SLAB
S1
STRUCTURE WIDTH LENGTH QUANTITY TOTAL
A1 4.05 1.65 3 20.05
A2 1.75 4.15 1 7.26
TOTAL 27.31
calc:
27.31x2.584 = 75 pcs. (12mmФx6m Def.bars)
TIE WIRE
27.31x0.228 = 7 kg (#16 GI wire)
S2
STRUCTURE WIDTH LENGTH QUANTITY TOTAL
A1 4.05 3.65 3 44.35
A2 4.05 3.15 3 38.27
A3 4.05 2.15 3 26.12
TOTAL 108.74

calc:
 108.74x3.221 = 360 pcs. (12mmФx6m Def.bars)

TIE WIRE
108.74X0.35 = 40 kg (#16 GI wire)
E. LATERAL TIES
STRUCTURE LENGTH QUANTITY TOTAL
Beam 1.24 2085 2585.4
Column 1.04 720 748.8
TOTAL 3334.2

NOTE: 6m/steel bars

calc:
3334.2 / 6 = 560 pcs. (10mmФx6m Def. bars)
F.TIE WIRE
STRUCTURE CROSS LENGTH QUANTITY TOTAL
Footing 81 0.3 22 535
Beam 8340 0.3 1 2502
Column 4320 0.3 1 1296
TOTAL 4333
NOTE: 53m/1 kg
calc:
4333/53 = 82 kg
16mmФx6mDef.bars
356x9.47 = 3371.32
12mmФx6m Def.bars
422x5.33 = 2249.26
10mmФx6mDef.bars
556x3.70 = 2057.2
7677.78
NOTE: 0.09 man hours/day
calc:
7677.78x0.09 = 691 hrs.
691/8 = 87 days

MATERIAL COST: Quantity Unit cost

16mmФx6mDef.bars 360 330.00 118,800.00
10mmФx6mDef.bars 560 125.00 70,000.00
12mmФx6m Def.bars 435 180.00 78,300.00
#16 GI wire 129 70.00 9,030.00
hacksaw blade 15 40.00 600.00
P 276,730.00
LABOR COST: Quantity Day Unit cost
Foreman 1 9 400.00 3,600.00
Laborer 10 9 250.00 22,500.00
P 26,100.00
VI. MASONRY WORKS
STRUCTURE 1F(+) 2F(+) WINDOW(-) DOOR(-) COLUMN(-) TOTAL
Total area 289.5 271.83 36.9 38.80 17.52 468.11
A. CHB
Total area = 468.11 m2
calc:
468.11 x 12.5 = 5852 pcs.
B. BLOCK LAYING
CEMENT(class-B):
Total area = 468.11 m2
calc:
468.11x0.525 = 246 bags
NOTE: 2 men lay 100 pcs./day
calc:
5852/100 = 59 days

SAND:
 Total area = 468.11 m2
calc:
468.11x0.438 = 206 m3

C. PLASTERING
Total area = 468.11x2 = 936.22 m2
CEMENT(16mm thick):
calc:
936.22x0.192 = 180 bags
NOTE: 2 men plaster 8 m2/day
calc:
936.22/8 = 118 days
SAND:
calc:
936.22x0.016 = 15 m3
D. REINFORCEMENT FOR CHB
No. of CHB = 6023 pcs.
Vertical bars(spaced at 80 cm):
5852 x 0.128 = 749.056

Horizontal bars(every 3 layers):

5852 x 0.172 = 1006.544
TOTAL 1755.6
NOTE: 6m/steel bar
calc:
1755.6/6 = 293 pcs. (10mmФx6m Def.bars)
E. TIE WIRE
Total area = 468.11 m2
calc:
468.11x0.02 = 10 kg. (no.16 GI wire)

MATERIAL COST: Quantity Unit cost

CHB 5852 12.00 70,224.00
10mmФx6m Def.bars 293 125.00 36,625.00
Cement 426 260.00 110,760.00
Sand 221 1,000.00 221,000.00
Tie wire 10 70.00 700.00
P 439,309.00
LABOR COST: Quantiy Day Unit cost
Foreman 1 30 400.00 12,000.00
Laborer 12 30 250.00 90,000.00
P 102,000.00
VII. TILE WORKS
STRUCTURE SIZE AREA PCS.
0.4x0.4 0.4x0.4 266.55 1666
0.2x0.2 0.2X0.2 20.03 501
A.(0.4X0.4)
CEMENT:
266.55x0.86 = 230 bags
WHITE CEMENT:
266.55x0.50 = 134 kg
B.(0.2 X 0.2)
CEMENT:
20.03x0.86 = 18 bags
WHITE CEMENT:
20.03x0.50 = 11 kg
NOTE: 2 men lays 100 pcs./day
calc:
2167/100 = 22 days

MATERIAL COST: Quantity Unit cost

 Cement 248 260.00 64,480.00
White cement 145 60.00 8,700.00
0.4 x 0.4 1666 75.00 124,950.00
0.2 x 0.2 501 15.00 7,515.00
P 205,645.00
LABOR COST: Quantiy Day Unit cost
Foreman 1 6 400.00 2,400.00
Laborer 8 6 250.00 12,000.00
P 14,400.00
VIII. DOORS AND WINDOWS
A.DOOR
STRUCTURE Quantity Area Unit cost
PANEL 11 # 12,000.00 132,000.00
SLIDING 4 2.73 10,000.00 40,000.00
FLUSH 5 # 1,200.00 6,000.00
DOOR KNOB 20 # 700.00 14,000.00
PIN HINGES 48 # 40.00 1,920.00
P 193,920.00
B. WINDOW
STRUCTURE Quantity Area Unit cost
CASEMENT 26 1.2 5,000.00 130,000.00
SLIDING 1 0.6 5,000.00 5,000.00
DOUBLE HUNG 6 0.6 2,500.00 15,000.00
HOOPER 5 0.3 3,000.00 15,000.00
P 165,000.00
IX. CEILING WORKS
STRUCTURE # AREA
1st floor 1 169.63
2nd floor 1 171.93
TOTAL 341.56
NOTE: 2.88 m/plywood
A. CEILING BOARD: NOTE: 2 men install 15 sheets/day
calc: calc:
341.56/2.88 = 119 pcs 119/15 = 8 days
B. CEILING JOIST(2"X 2" space at 60x60):
calc:
341.56x4.594 = 1693 bd.ft
NOTE: 2 men install 96 bd.ft/day
calc:
1693/96 = 18 days
C. NAILS
(2 1/2 common wire nails) (1 common wire nails)
calc: calc:
341.56x0.055 = 19 kg 341.56x0.055 = 19 kg

MATERIAL COST: Quantity Unit cost

Plywood 119 350.00 41,650.00
2" x 2" 1693 12.00 20,316.00
2 1/2 CWN 19 42.00 798.00
1 CWN 19 48.00 912.00
P 63,676.00
LABOR COST: Quantiy Day Unit cost
Foreman 1 13 400.00 5,200.00
Laborer 4 13 250.00 13,000.00
P 18,200.00
X. RAILINGS
A. 50mmФx6m stainless pipe NOTE: 1 welder finish 10m /day
Total length = 68.1 m calc:
calc: 120 / 10 = 12 days
68.1/6 = 12(50mmФx6m
pcs. stainless pipe)

B. 40mmФx6m stainless pipe

 Total length = 52 m
calc:
52/6 = 9 pcs.
(40mmФx6m stainless pipe)

MATERIAL COST: Quantity Unit cost

50mmФx6m 12 6,000.00 72,000.00
40mmФx6m 9 4,700.00 42,300.00
P 114,300.00
LABOR COST: Quantiy Day Unit cost
Foreman 1 4 400.00 1,600.00
Welder 3 4 250.00 3,000.00
P 4,600.00
XI. PAINTING WORKS
CONCRETE AREA QUANTITY TOTAL
1st FLOOR 303.2 1 303.2
2nd FLOOR 271.83 1 271.83
COLUMN 35.04 1 35.04
TOTAL 610.07
A. PRIMER
NOTE: 40 m2/gallon
610.07/40 = 16 gals.
B. TOP COAT
NOTE: 40 m2/gallon
1220.14/40 = 31 gals.
C. CONCRETE NEUTRALIZER
NOTE: 2.5gallon/liter
47/2.5 = 19 liters
STRUCTURE AREA QUANTITY TOTAL
CEILING 341.56 1 341.56
A. PRIMER
NOTE: 35 m2/gallon
341.56/35 = 10 gals.
B. TOP COAT
NOTE: 35 m2/gallon
683.12/35 = 20 gals.
C.THINNER NOTE: 1 man can finish 3 paint gallons for 1 day
NOTE: 0.50 gallon/m2 calc:
30X0.50 = 15gals. 77 /3 = 26 days

MATERIAL COST: Quantity Unit cost

Liquid tile primer white 16 730.00 11,680.00
Liquid tile topcoat gloss white 31 845.00 26,195.00
Flatwall enamel paint, Davies 10 535.00 5,350.00
Quick dry enamel paint,Davies 20 590.00 11,800.00
Concrete neutralizer 19 410.00 7,790.00
Paint thinner 15 245.00 3,675.00
P 66,490.00
LABOR COST: Quantiy Day Unit cost
Foreman 1 7 400.00 2,800.00
Painter 4 7 250.00 7,000.00
P 9,800.00
XII. ROOF WORKS
A. ROOF Length = 7.10 m
Total length = 32.3 m 47-32" X 10' roof sheets
calc: 94-32" X 8' roof sheets
32.3/0.7 = 47 sheets
B. RIVETS
For 10' long roof sheet: For 8' long roof sheet:
calc: calc:
47x22 = 1034 pcs. 94x18 = 1692 pcs.

TOTAL = 2726 pcs.

 calc:
2726/180 = 16 kg (G.I. Rivets)
C. GI WASHER
TOTAL = (2726 pcs.)(2)
calc:
5452/128 = 43 kg (G.I. Washer)
D. LEAD WASHERS
TOTAL = 2726 pcs.
calc:
2726/75 = 37 kg (Lead Washer)
E. GUTTER
Total length = 60.6 m
calc:
60.6/2.35 = 26 pcs.
F. RIDGE ROLL
Total length = 2 m
calc:
2/2.2 = 1 pc.
G. HIPPED ROLL
Total length = 40 m
calc:
40/2.2 = 19 pcs
H. FLASHING
Total length = 60.6 m
calc:
60.6/2.3 = 27 pcs.
I. ANGLE BARS
STRUCTURE LENGTH QUANTITY TOTAL
FT 206 2 412
HT 96.65 2 193.3
JT 38.55 8 308.4
HHT 168.4 4 673.6
TOTAL 1587.3
Total length = 1587.3 m
1587.3/6 = 265 pcs.
(¼” x 2” x 2” Angle Bars)
J. C-PURLINS
Total length = 409.6 m
calc:
409.6/6 = 69 pcs.
MATERIAL COST: Quantity Unit cost
10’ Long Color Roof sheet 47 240.00 11,280.00
8’ Long Color Roof sheet 94 240.00 22,560.00
Rivets 16 0.30 4.80
G.I. Washer 43 135.00 5,805.00
Lead Washer 37 135.00 4,995.00
Gutter 26 450.00 11,700.00
Flashing 27 450.00 12,150.00
Ridge roll 1 450.00 450.00
Hipped roll 19 450.00 8,550.00
¼” x 2” x 2” Angle Bars 265 850.00 225,250.00
C-purlins 69 350.00 24,150.00
P 326,894.80
LABOR COST: P 110,700.00
XIII. PLUMBINGS WORKS
A. DRAINAGE
Total length = 54 .1 m
calc:
54.1/6 = 10 pcs. (6” Φ x 6m UPVC Pipe)
B.WATER CLOSET
Total length = 56.1 m
calc:
56.1/6 = 10 pcs. (4” Φ x 6m UPVC Pipe)
 C. CB & GT
Total length = 52.5 m
calc:
52.5/6 = 9 pcs. (3” Φ x 6m UPVC Pipe)
D. WATER LINE
Total length = 57.8 m
calc:
57.8/6 = 10 pcs. (½” Φ x 6m G.I. Pipe)

MATERIAL COST: Quantity Unit cost

6” Φ x 6m UPVC Pipe 10 1,600.00 16,000.00
4” Φ x 6m UPVC Pipe 10 300.00 3,000.00
3” Φ x 6m UPVC Pipe 9 400.00 3,600.00
½” Φ x 6m G.I. Pipe 10 450.00 4,500.00
90° Elbow (1/2” Φ) 9 35.00 315.00
90° Elbow (3” Φ) 20 35.00 700.00
90° Elbow (4” Φ) 5 35.00 175.00
Tee (1/2” Φ, G.I) 22 40.00 880.00
Tee (3” Φ, G.I) 2 40.00 80.00
Tee (4” Φ, G.I) 2 40.00 80.00
45° Elbow (3” Φ, G.I) 10 35.00 350.00
45° Elbow (4” Φ, G.I) 5 35.00 175.00
Faucet 11 500.00 5,500.00
WC & lav. 5 9,500.00 47,500.00
Shower 5 7,500.00 37,500.00
Sink 1 1,350.00 1,350.00
Clean out 14 70.00 980.00
Floor drain 11 90.00 990.00
P 123,675.00
LABOR COST: lumpsum P 49,470.00
XIV. ELECTRICAL WORKS
MATERIAL COST: Quantity Unit cost
2.5 mm2 Φ x TW Copper Wire 3 30.00 90.00
5.5 mm2 Φ x TW Copper Wire 3 45.00 135.00
8 mm2 Φ x TW Copper Wire 2 60.00 120.00
20mm Φ UPVC Pipe 8 25.00 200.00
Fluorescent Lamp (40W) 27 95.00 2,565.00
Incandescent Bulb (20W) 9 70.00 630.00
Incandescent Bulb (18W) 40 50.00 2,000.00
Convenience Outlet 36 65.00 2,340.00
ACU Outlet 7 110.00 770.00
One Gang Switch 18 90.00 1,620.00
Two Gang Switch 4 130.00 520.00
Three Gang Switch 4 180.00 720.00
Three Way Switch 1 110.00 110.00
Fuse (15A) 4 15.00 60.00
Fuse (30A) 9 30.00 270.00
Fuse (60A) 1 70.00 70.00
Circuit Breaker 1 980.00 980.00
P 13,200.00
LABOR COST: lumpsum P 5,280.00
 BILL OF MATERIAL AND COST ESTIMATES

NAME OF PROJECT: PROPOSE TW0(2) STOREY RESIDENTIAL BUILDING

LOCATION: MARGA TUBOD, SURIGAO DEL NORTE

MATERCIAL DESCRIPTION QUANTITY DAY UNIT COST TOTAL COST

I. CLEARING AND LAYOUT

A.CLEARING
Cutting of trees 3 500.00 1,500.00
Others Lumpsum 2,000.00
P 3,500.00
B.LAYOUT
Nylon # 30 3 20.00 60.00
2"x2"x10' coco lumber 30 12.00 360.00
2"x3"x10' coco lumber 15 15.00 225.00
Nail # 3 1/2 2 50.00 100.00
P 745.00
LABOR COST:
Foreman 1 1 400.00 400.00
Laborer 3 1 250.00 750.00
P 1,150.00
TOTAL COST: P 5,395.00
II. EARTHWORKS
A. EXCAVATION
LABOR COST:
Foreman 1 11 400.00 4,400.00
Laborer 5 11 250.00 13,750.00
P 18,150.00
B. BACK FILL
LABOR COST:
Foreman 1 5 400.00 2,000.00
Laborer 5 5 250.00 6,250.00
P 8,250.00
C. GRAVEL FILL
Gravel 33 1,000.00 33,000.00
P 33,000.00
LABOR COST:
Foreman 1 4 400.00 1,600.00
Laborer 3 4 250.00 3,000.00
P 4,600.00
TOTAL COST: P 64,000.00
III. CONCRETE WORKS
A. FOOTING
Cement 90 260.00 23,400.00
Sand 5 1,000.00 5,000.00
Gravel 10 1,000.00 10,000.00
P 38,400.00
LABOR COST:
Foreman 1 4 400.00 1,600.00
Laborer 8 4 250.00 8,000.00
P 9,600.00
B. COLUMN
Cement 110 260.00 28,600.00
Sand 7 1,000.00 7,000.00
Gravel 13 1,000.00 13,000.00
P 48,600.00
LABOR COST:
Foreman 1 10 400.00 4,000.00
Laborer 4 10 250.00 10,000.00
P 14,000.00
C. BEAM
 Cement 199 260.00 51,740.00
Sand 12 1,000.00 12,000.00
Gravel 23 1,000.00 23,000.00
P 86,740.00
LABOR COST:
Foreman 1 7 400.00 2,800.00
Laborer 10 7 250.00 17,500.00
P 20,300.00
D. FLOOR SLAB
Cement 230 260.00 59,800.00
Sand 14 1,000.00 14,000.00
Gravel 27 1,000.00 27,000.00
P 100,800.00
LABOR COST:
Foreman 1 9 400.00 3,600.00
Laborer 10 9 250.00 22,500.00
P 26,100.00
E. WALL FOOTING
Cement 115 260.00 29,900.00
Sand 8 1,000.00 8,000.00
Gravel 14 1,000.00 14,000.00
P 51,900.00
LABOR COST:
Foreman 1 5 400.00 2,000.00
Laborer 10 5 250.00 12,500.00
P 14,500.00
TOTAL COST: P 410,940.00
IV. FORMS AND SCAFFOLDING
Plywood 207 350.00 72,450.00
2"x2" 10399 12.00 124,788.00
2"x3" 3867 15.00 58,005.00
No.4 Common Wire Nails 250 39.00 9,750.00
No.2 1/2 Common Wire Nails 250 42.00 10,500.00
No.1 Common Wire Nails 70 48.00 3,360.00
P 278,853.00
LABOOR COST: Foreman 1 21 400.00 8,400.00
Laborer 10 21 250.00 52,500.00
P 60,900.00
TOTAL COST: P 339,753.00
V. STEEL WORKS
16mmФx6mDef.bars 360 330.00 118,800.00
10mmФx6mDef.bars 560 125.00 70,000.00
12mmФx6m Def.bars 435 180.00 78,300.00
#16 GI wire 129 70.00 9,030.00
hacksaw blade 15 40.00 600.00
P 276,730.00
LABOR COST: Foreman 1 9 400.00 3,600.00
Laborer 10 9 250.00 22,500.00
P 26,100.00
TOTAL COST: P 302,830.00
VI. MASONRY WORKS
CHB 5852 12.00 70,224.00
10mmФx6m Def.bars 293 125.00 36,625.00
Cement 426 260.00 110,760.00
Sand 221 1,000.00 221,000.00
Tie wire 10 70.00 700.00
P 439,309.00
LABOR COST: Foreman 1 30 400.00 12,000.00
Laborer 12 30 250.00 90,000.00
P 102,000.00
TOTAL COST: P 541,309.00
VII. TILE WORKS
 Cement 248 260.00 64,480.00
White cement 145 60.00 8,700.00
0.4 x 0.4 1666 75.00 124,950.00
0.2 x 0.2 501 15.00 7,515.00
P 205,645.00
LABOR COST:
Foreman 1 6 400.00 2,400.00
Laborer 8 6 250.00 12,000.00
P 14,400.00
TOTAL COST: P 220,045.00
VIII. DOORS AND WINDOWS
A.DOOR
PANEL 11 12,000.00 132,000.00
SLIDING 4 10,000.00 40,000.00
FLUSH 5 1,200.00 6,000.00
DOOR KNOB 20 700.00 14,000.00
PIN HINGES 48 40.00 1,920.00
P 193,920.00
B. WINDOW
CASEMENT 26 5,000.00 130,000.00
SLIDING 1 5,000.00 5,000.00
DOUBLE HUNG 6 2,500.00 15,000.00
HOOPER 5 3,000.00 15,000.00
P 165,000.00
TOTAL COST: P 358,920.00
*Material cost of Glass Doors & Windows and Wooden Doors already includes labor cost and installation cost
IX. CEILING WORKS
Plywood 119 350.00 41,650.00
2" x 2" 1693 12.00 20,316.00
2 1/2 CWN 19 42.00 798.00
1 CWN 19 48.00 912.00
P 63,676.00
LABOR COST:
Foreman 1 13 400.00 5,200.00
Laborer 4 13 250.00 13,000.00
P 18,200.00
TOTAL COST: P 81,876.00
X. RAILINGS
50mmФx6m 12 6,000.00 72,000.00
40mmФx6m 9 4,700.00 42,300.00
P 114,300.00
LABOR COST:
Foreman 1 4 400.00 1,600.00
Laborer 3 4 250.00 3,000.00
P 4,600.00
TOTAL COST: P 118,900.00
XI. PAINTING WORKS
Liquid tile primer white 16 730.00 11,680.00
Liquid tile topcoat gloss white 31 845.00 26,195.00
Flatwall enamel paint, Davies 10 535.00 5,350.00
Quick dry enamel paint,Davies 20 590.00 11,800.00
Concrete neutralizer 19 410.00 7,790.00
Paint thinner 15 245.00 3,675.00
P 66,490.00
LABOR COST:
Foreman 1 7 400.00 2,800.00
Laborer 4 7 250.00 7,000.00
P 9,800.00
TOTAL COST: P 76,290.00

XII. ROOF WORKS

 10’ Long Color Roof sheet 47 240.00 11,280.00
8’ Long Color Roof sheet 94 240.00 22,560.00
Rivets 16 0.30 4.80
G.I. Washer 43 135.00 5,805.00
Lead Washer 37 135.00 4,995.00
Gutter 26 450.00 11,700.00
Flashing 27 450.00 12,150.00
Ridge roll 1 450.00 450.00
Hipped roll 19 450.00 8,550.00
¼” x 2” x 2” Angle Bars 265 850.00 225,250.00
C-purlins 69 350.00 24,150.00
P 326,894.80
LABOR COST: P 110,700.00
TOTAL COST: P 437,594.80
XIII. PLUMBINGS WORKS
6” Φ x 6m UPVC Pipe 10 1,600.00 16,000.00
4” Φ x 6m UPVC Pipe 10 300.00 3,000.00
3” Φ x 6m UPVC Pipe 9 400.00 3,600.00
½” Φ x 6m G.I. Pipe 10 450.00 4,500.00
90° Elbow (1/2” Φ) 9 35.00 315.00
90° Elbow (3” Φ) 20 35.00 700.00
90° Elbow (4” Φ) 5 35.00 175.00
Tee (1/2” Φ, G.I) 22 40.00 880.00
Tee (3” Φ, G.I) 2 40.00 80.00
Tee (4” Φ, G.I) 2 40.00 80.00
45° Elbow (3” Φ, G.I) 10 35.00 350.00
45° Elbow (4” Φ, G.I) 5 35.00 175.00
Faucet 11 500.00 5,500.00
WC & Lav. 5 9,500.00 47,500.00
Shower 5 7,500.00 37,500.00
Sink 1 1,350.00 1,350.00
Clean out 14 70.00 980.00
Floor drain 11 90.00 990.00
P 123,675.00
LABOR COST: lumpsum P 49,470.00
TOTAL COST: P 173,145.00
XIV. ELECTRICAL WORKS
2.5 mm2 Φ x TW Copper Wire 3 30.00 90.00
5.5 mm2 Φ x TW Copper Wire 3 45.00 135.00
8 mm2 Φ x TW Copper Wire 2 60.00 120.00
20mm Φ UPVC Pipe 8 25.00 200.00
Fluorescent Lamp (40W) 27 95.00 2,565.00
Incandescent Bulb (20W) 9 70.00 630.00
Incandescent Bulb (18W) 40 50.00 2,000.00
Convenience Outlet 36 65.00 2,340.00
Range Outlet 1 110.00 110.00
ACU Outlet 6 110.00 660.00
One Gang Switch 18 90.00 1,620.00
Two Gang Switch 4 130.00 520.00
Three Gang Switch 4 180.00 720.00
Three Way Switch 1 110.00 110.00
Fuse (15A) 4 15.00 60.00
Fuse (30A) 9 30.00 270.00
Fuse (60A) 1 70.00 70.00
Circuit Breaker 1 980.00 980.00
P 13,200.00
LABOR COST: lumpsum P 5,280.00
TOTAL COST: P 18,480.00
Prepared by:
FALCON MARK A. BAJA
Civil Engineering