Accounting Equation: Transactions Sundry Debtors
Accounting Equation: Transactions Sundry Debtors
Accounting Equation: Transactions Sundry Debtors
Bills sundry
Furniture Receivable Computer debtors Opening Stock
Capital invested by the owner
Rent paid for premises p.a.
Opening Stock (Purchase of books) 80000
Postage and Stationary
Subscription fee
Electricity Expenses
Subscription in advance
Wages & Salaries
Outstanding Salaries
Goodwill
Sundry Debtors 30000
Advertisement & Promotion
Furniture Purchased 20000
Sundry Creditors
Maintenance
Supplies of Books
Purchase of Computer/Tablets 50000
Prepaid Expenses
General Reserve
Refreshment Costs
Discount on subscription
GST (Tax payable)
Bills Receivable 7500
Security Charges paid
Renewal of subscription
20000 7500 50000 30000 80000
940500
Assets Liabilities
20000
30000
-7000
-20000
-15000 15000
-2500
-15000
-50000
-5000
-50000 50000
-20000
-10000
-18000
7500
-2000
100000
728000 0 20000 50000 80000 15000 60000 0
205000
lities + Equity
000 + 650000 + 85500
Capital Revenue Expense
650000
180000
10000
440000
5000
150000
10000
20000
7000
2500
15000
5000
20000
10000
18000
2000
100000
650000 540000 0 454500
85500
540000
180,000.00
10,000.00
5,000.00
150,000.00
10,000.00
7,000.00
20,000.00
2,500.00
15,000.00
5,000.00
20,000.00
10,000.00
18,000.00
2,000.00
85,500.00
Profit and Loss A/C for the year ended 31st March
Expenses
Particulars Amount
To Rent A/c 180,000.00
To Postage And Stationaries 10,000.00
To Electricity Charges 5,000.00
To Salaries 150,000.00
To Outstanding Salaries 10,000.00
To Advertisements & Promotions 7,000.00
To Goodwill 20,000.00
To Maintenance Charges 2,500.00
To Supplies for Office Use 15,000.00
To Prepaid Expenses 5,000.00
To Refreshment Drinks 20,000.00
To Allowed Discount on Subscription 10,000.00
To GST 18,000.00
To Security Charges 2,000.00
To Net Profit (**) 85,500.00
TOTAL 540,000.00
A/C for the year ended 31st March 2021
Revenue
Particulars Amount
By Subscription Fees Received 440,000.00
By Renewal of Subscription 100,000.00
TOTAL 540,000.00
B/S as on 31st March 2021
Liabilities Column1
Particulars Amount
Capital 6,50,000
Net Profit (85500) 735,500.00
Creditors 15,000.00
Bank Loan for Purchase of Books 80,000.00
General Reserve 50,000.00
subscription in advance 60,000.00
Total 940,500.00
on 31st March 2021
Assets Column2
Particulars Amount
Goodwill 20,000.00
Debtors 30,000.00
Furniture 20,000.00
Computers/ Tablets 50,000.00
Prepaid Expenses 5,000.00
Bills Receivable 7,500.00
Cash 728,000.00
stock in hand 80,000.00
TOTAL 940,500.00