Scribd
Upload
520 views5 pages

Project: Proposed Billboard Location: Subject: Project Cost Estimate

The document provides a cost estimate for a proposed billboard project including costs for earthworks, formworks, concrete works, rebar works, welding works, and electrical works. It lists the materials, labor, overhead, and total costs needed for each item and phase of the project. The total estimated cost of the billboard project is PHP 400,571.49.

Uploaded by

Rexter Unabia
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
520 views5 pages

Project: Proposed Billboard Location: Subject: Project Cost Estimate

The document provides a cost estimate for a proposed billboard project including costs for earthworks, formworks, concrete works, rebar works, welding works, and electrical works. It lists the materials, labor, overhead, and total costs needed for each item and phase of the project. The total estimated cost of the billboard project is PHP 400,571.49.

Uploaded by

Rexter Unabia
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Project : Proposed Billboard

Location:

Subject : Project Cost Estimate

Item no. Description Qty Unit Cost Amount


1.0 Earthworks
excavation 5.2 cu.m. 650.00 3,380.00
backfill 3.4 cu.m. 350.00 1,190.00
sub-total: 4,570.00
2.0 Formworks
plywood 1/4"thk. 4 shts 460.00 1,840.00
cocolumber 2x2x8' 20 pcs 65.00 1,300.00
c.w nails 2-1/2" 6 kgs 45.00 270.00
c.w nails 1" 3 kgs 45.00 135.00
Steel Scaffoldings 1 ls 16,000.00 16,000.00
sub-total: 19,545.00
3.0 Concrete works
cement 20 bags 240.00 4,800.00
sand 1.5 cu.m 1,100.00 1,650.00
gravel 3/4" 2 cu.m 1,200.00 2,400.00
sub-total: 8,850.00
3.0 Rebar works
16mm dia. Dsb 20 pcs 420.00 8,400.00
10mm dia. Dsb 15 pcs 156.00 2,340.00
tie wire #16 4 kgs 80.00 320.00
sub-total: 11,060.00
4.0 Welding works
g.i pipe 8" sch. 40 4 pcs 20,000.00 80,000.00
g.i pipe 1" sch. 20 4 pcs 980.00 3,920.00
angle bar 2"x2"x1/4" thk. 37 pcs 1,150.00 42,550.00
angle bar 1-1/2"x1-1/2"x1/4" thk. 32 pcs 650.00 20,800.00
base plate 250mmx250mmx12mm thk. 3 pcs 950.00 2,850.00
anchor bolt 16mm 12 pcs 300.00 3,600.00
welding rod 6011 4 boxes 800.00 3,200.00
cutting disk 4" 20 pcs 90.00 1,800.00
grinding disk 4" 5 pcs 85.00 425.00
red led primer 2 gals 580.00 1,160.00
qde 2 gals 900.00 1,800.00
paint thinner 2 gals 350.00 700.00
paint brush 2-1/2" 3 pcs 80.00 240.00
baby roller 2 pcs 100.00 200.00
paint tray 2 pcs 100.00 200.00
sub-total: 163,445.00
5.0 Electrical works
flood lights 16 pcs 800.00 12,800.00
stranded wire #12 100 mtrs 22.00 2,200.00
g.i electrical conduit pipe 10 pcs 180.00 1,800.00
electrical tape 2 pcs 40.00 80.00
junction box 4 pcs 25.00 100.00
safety breaker 20 amps 1 pc 420.00 420.00
sub-total: 17,400.00

Total Materials: Php. 220,300.00


Total Labor/tools/eqpts/supervision: Php. 99,135.00
OCM: Php. 31,943.50
Vat & WHT: 49,192.99
Grand Total: Php. 400,571.49

Prepared by: Conforme by:

______________________________
Civil Engineer Owner
16 256
16 1.580247
162 6
9.481481
42
398.2222

2.4
4.5
6.9 3
20.7

2x2
9
9
4.5
4.5
1.5
1.5
4.5
9

9
4.5
3
3
63
6
10.5

sg
14

37.75
1.2
1.2
1.2
3
5.184

1.2 0.9
1.2 0.4
0.3 0.4
3 3
1.296 0.432 1.728 3.456

0.25 1.2
16mm ftg 0.9 1.2
16 1.15 0.3
1.2 0.4 3
3 0.4 1.296 1.848 9 16.632
57.6 3 0.7 1.2936
6 0.552 1 1.848
9.6

col 10mm

1.5 1.3
8 17
3 3
36 66.3
6 6
6 11.05

15.6

2x2 1/1/2002 sg
9 4.5
9 12
9 54
9 6
9 9
9 1
1.5 2
1.5 1
1.5

3
3
3
67.5
6
11.25
2

6
6
2
14
3
42
0.3
140
0.4
56
2
112
6
18.6666667

31.6666667

You might also like