Ru Advanced Accounting Exercise

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Income Statement extracts for the year Ended 31 December

2020 2019
K`000 K`000
Profit before taxation 42,800 19,000
Taxation - 10,400 - 6,400
Profit for the year 32,400 12,600

2020 2019
Note: Dividends paid K`000 K`000
Preference 200 200
Ordinary 16,000 8,200
Total 16,200 8,400

Statement of Financial Position at 31 December


2020 2019
K`000 K`000
Non-Current assets
Plant, Machiner and Equipment at cost 47,800 35,200
Accumulated depreciation - 19,500 - 19,000
28,300 16,200
Current Assets
inventory 18,000 4,000
Accounts receivable 53,400 17,200
Prepayments 800 600
Cash and Cash Equivalents - 1,200
72,200 23,000
Total Assets 100,500 39,200
Current Liabilities
Bank Overdraft 32,400 -
Accounts Payable 20,000 12,000
Accruals 2,000 1,600
Taxation 10,400 6,400
64,800 20,000
Non-Current liabilities
15% Loan notes 1,500 1,200
Total Liabilities 66,300 21,200
Net Assets 34,200 18,000
Equity
Ordinary shares of K1 each 10,000 10,000
10% Preference shares of K1 each 2,000 2,000
Retained profits 22,200 6,000
34,200 18,000

You might also like