Chapter 2 Team Project

Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 2

Chapter 2 Case : Assessing Martin Manufacturing’s

Current Financial Position


Using the following information, I need the Price/Earnings (P/E) ratio and the Market/Book (M/B) ratios.

Martin Manufacturing Company


Income Statement for the

Year Ended December 31, 2006

Sales revenue   $5,075,000

Less: Cost of goods sold   3,704,000

Gross profits   $1,371,000

Less: Operating expenses    

  Selling expense $650,000  


  General and administrative expenses 416,000  
  Depreciation expense 152,000
Total operating expense   1,218,000

Operating profits   $ 153,000

Less: Interest expense   93,000

Net profits before taxes   $ 60,000

Less: Taxes (rate = 40%)   24,000

Net profits after taxes   $ 36,000

Less: Preferred stock dividends   3,000

Earnings available for common   $ 33,000


stockholders

Earnings per share (EPS)   $0.33


Martin Manufacturing Company
Balance Sheets

     December 31

Assets    2006 2005


Current assets    
  Cash $ 25,000 $ 24,100
  Accounts receivable 805,556 763,900
  Inventories 700,625 763,445
    Total current assets $1,531,181 $1,551,445
Gross fixed assets (at cost) $2,093,819 $1,691,707
Less: Accumulated depreciation 500,000 348,000
Net fixed assets $1,593,819 $1,343,707
Total assets $3,125,000 $2,895,152
Liabilities and Stockholders’ Equity

Current liabilities    

  Accounts payable $ 230,000 $ 400,500

  Notes payable 311,000 370,000

  Accruals 75,000 100,902

    Total current liabilities $ 616,000 $ 871,402

Long-term debt $1,165,250 $ 700,000


    Total liabilities $1,781,250 $1,571,402
Stockholders’ equity    
  Preferred stock (2,500 shares, $1.20 dividend) $ 50,000 $ 50,000
  Common stock (100,000 shares at $4 par)a 400,000 400,000
 
Paid-in capital in excess of par value 593,750 593,750

  Retained earnings 300,000 280,000


    Total stockholders’ equity $1,343,750 $1,323,750
Total liabilities and stockholders’ $3,125,000 $2,895,152
equity

a
The firm’s 100,000 outstanding shares of common stock closed 2006 at a
price of $11.38 per share.

You might also like