Module 5
Module 5
Valuation Concepts
FIBA601
Amity Business School
• Concept of Valuation
• Return on Investment(ROI),
• Introduction to EVA,
• Calculating EVA
• Economic Value Added &
• Market value added
• Shareholder Value creation
Amity Business School
Valuation of Bonds
and Stocks
Amity Business School
Valuation Concepts
𝑃 = 𝐶 ∗ 𝑃𝑉𝐼𝐴𝐹𝑟%,𝑛𝑦𝑟𝑠 + 𝑀 ∗ 𝑃𝑉𝐼𝐹𝑟%,𝑛𝑦𝑟𝑠
Amity Business School
Amity Business School
Numerical
• Compute the price of a bond , consider
10yr ,12%coupoun with par value of Rs
1000 and yield of the bond is 13%.
𝑃 = 𝐶 ∗ 𝑃𝑉𝐼𝐴𝐹𝑟%,𝑛𝑦𝑟𝑠 + 𝑀 ∗ 𝑃𝑉𝐼𝐹𝑟%,𝑛𝑦𝑟𝑠
Amity Business School
• C = .12*1000= 120
• r = 13%
• M = 1000
= 946.1
Amity Business School
• C = .12*1000= 120
• r = 13%
• M = 1000*1.1= 1100
= 976
Amity Business School
𝑃 = 𝑀 ∗ 𝑃𝑉𝐼𝐹𝑟%,𝑛𝑦𝑟𝑠
Amity Business School
𝐶
𝑃 = ∗ 𝑃𝑉𝐼𝐴𝐹𝑟%,2𝑛𝑦𝑟𝑠 + 𝑀 ∗ 𝑃𝑉𝐼𝐹𝑟%,2𝑛𝑦𝑟𝑠
2 2 2
Amity Business School
12
𝑃= ∗ 𝑃𝑉𝐼𝐴𝐹14 + 100 ∗ 𝑃𝑉𝐼𝐹14
2 2 %,2∗8𝑦𝑟𝑠 2 %,2∗8𝑦𝑟𝑠
= 90.6
Amity Business School
Amity Business School
= 1055.5
Amity Business School
Numerical
• Rainbow Engineering Ltd. Is expected to
grow at a rate of 6% per annum. The
dividend expected on company’s equity
share one year hence is Rs 2.What price
will you put on it if the required rate of
return for the share is 14%.
Amity Business School
2
𝑃0 =
(0.14 − 0.06)
= 25
Amity Business School
Amity Business School
(1 + 𝑔1 )𝑛
1− 𝑃𝑛
(1 + 𝑟)𝑛
𝑃0 = 𝐷1 +
𝑟 − 𝑔1 (1 + 𝑟)𝑛
Amity Business School
(1 + 𝑔1 )𝑛
1− 𝐷1 1 + 𝑔1 𝑛−1 (1 + 𝑔2 ) 1
(1 + 𝑟)𝑛
𝑃0 = 𝐷1 + ∗
𝑟 − 𝑔1 𝑟 − 𝑔2 (1 + 𝑟)𝑛
Amity Business School
𝑃0
(1 + 𝑔1 )𝑛 (1 + 𝑔2 )𝑛
1− 1−
(1 + 𝑟)𝑛 𝑛−1 (1 + 𝑟)𝑛
= 𝐷1 + 𝐷1 1 + 𝑔1 (1 + 𝑔2 )
𝑟 − 𝑔1 𝑟 − 𝑔2
𝐷1 1 + 𝑔1 𝑛 (1 + 𝑔2 )(𝑛+𝑚−1) (1 + 𝑔3 ) 1
+ ∗
𝑟 − 𝑔3 (1 + 𝑟)𝑛
Amity Business School
Numerical
The current dividend on an equity share of V Ltd is Rs 2 .
V ltd is expected to enjoy an above normal growth rate of
20% for a period of 6 yrs. Thereafter the growth rate will
fall and stabilize at 10%.Equity investors require a return
of 15%. What is the intrinsic value of the equity shares of
V Ltd
Amity Business School
• 𝑔 1 : 20%
• 𝑔2 : 10%
• n : 6 yrs
• r : 15 yrs
• 𝐷1 : 2(1+.2) = 2.40
(1 + 𝑔1 )𝑛
1− 𝐷1 1 + 𝑔1 𝑛−1 (1 + 𝑔2 ) 1
(1 + 𝑟)𝑛
𝑃0 = 𝐷1 + ∗
𝑟 − 𝑔1 𝑟 − 𝑔2 (1 + 𝑟)𝑛
= 70.76
Amity Business School
H model
𝐷0 1 + 𝑔𝑛 + 𝐻(𝑔𝑎 − 𝑔𝑛 )
𝑃0 =
(𝑟 − 𝑔𝑛 )
H= N
Amity Business School
Numerical
• The current dividend on an equity share of Alpha ltd is
Rs 3.The present growth rate is 50% however it will
linearly decline over a period of 10yrs and stabilize at
12% . What is the intrinsic value of the shares of Alpha
ltd. If the investors require a return of 16%.
Amity Business School
• 𝐷0 : 3
• 𝑔𝑛 : 12%
• 𝑔𝑎 : 50%
• 𝑟 : 16%
• 2H =10yrs
• H : 5 yrs
𝐷0 1 + 𝑔𝑛 + 𝐻(𝑔𝑎 − 𝑔𝑛 )
𝑃0 =
(𝑟 − 𝑔𝑛 )
= 226.5
Amity Business School
𝐷1
𝑃0 =
(𝑟 − 𝑔)
𝐸1 (1 − 𝑏)
𝑃0 =
(𝑟 − 𝑏 ∗ 𝑅𝑂𝐸)
Amity Business School
𝑃0 (1 − 𝑏)
=
𝐸1 (𝑟 − 𝑏 ∗ 𝑅𝑂𝐸)
𝑃0 (1 − 𝑏)
=
𝐸1 (𝑟 − 𝑔)
Amity Business School
Equity Valuation : Capital Asset Pricing
model(CAPM)
CAPM
𝑅𝑖 = 𝑅𝑓 + (𝑅𝑚 − 𝑅𝑓 )𝛽𝑖
Amity Business School
𝑉𝐹 = 𝑉𝐷 + 𝑉𝐸
Amity Business School
NOPAT 2000000
WACC 10%
CE 750000
Amity Business School
NOPAT 2000000
WACC 10
CE 750000
EVA NOPAT-WACC*CE
1925000
Amity Business School