Problem 1 : Solve for the missing items in the partial income statements given below:
2019 2020 2021 2022 2023
Sales 100,000 120,000 150,000 160,000 171,000
Gross profit 24,000 32,000 44,000 39,000 18,000
Beginning 80,000 70,000 65,000 85,000 75,000
inventory
Net purchases 90,000 80,000 120,000 126,000 165,000
Cost of goods 70,000 85,000 100,000 111,000 135,000
sold
Sales ret & 6,000 3,000 6,000 10,000 18,000
allow
Ending 100,000 65,000 85,000 100,000 105,000
inventory
Net sales 94,000 117,000 144,000 150,000 153,000
Problem 2: Compute the cost of goods sold under each of the following independent situations:
Sales Company’s pricing policy Cost of Goods Sold
P 330,000 Goods are sold at 50% above cost P 220,000
P 168,000 Goods are sold at 40% above cost P 120,000
P 294,000 Goods are sold at a gross profit rate of 40% P 210,000
P 427,000 Goods are sold at a gross profit rate of 25% P 341,600
P 360,000 Goods are sold at a gross profit rate of 33 P 2,700
1/3 %
P 500,000 Goods are sold at a mark-up 20% on cost 416,666.67
Problem 3: Compute the amount received by the seller.
Place of Place of Invoice date Invoice Sales returns Credit terms FOB Date paid
buyer seller amount
Davao Manila 1/1 P 44,800 16,800 2/10,n/30 Dest., collect 1/11
Cebu Manila 2/2 336,000 56,000 n/45 Dest., collect 2/28
Batangas Cebu 3/3 280,000 - 3/10,n/60 Ship. Point, 3/13
collect
Problem 4: River opened Clothes For Us Retail on June 1, 2018 and initially invested P 1,000,000 cash and a land worth P 1,200,000.
The following are the transactions that also happened for the month of June 2018:
June 4 Bought 2 computers for P 50,000 each. The estimated useful life of each computer is 5 years and the company
opted to use straight-line method of depreciation.
5 Bought supplies worth P 15,000
7 Issued a promissory note to ABC Finance Co. to borrow P 25,000 at 12% interest. The principal and the interest are
due on August 31, 2018.
10 Purchased inventories on account from Apartment 10 Clothing for P 250,000. Terms: FOB Destination, Freight
prepaid. As of June 10, 2018, goods are not yet received.
12 Purchase inventories on credit from Forever Agape & Co. for P 300,000. Terms: 2/10, n/30.
15 Paid electricity and water bill of P 10,000 and P 2,000, respectively.
17 Sold 5,000 worth of inventories with 20% gross profit rate.
19 Received the 250,000 worth of inventories and invoice. Shipping costs were also paid worth P 5,000.
20 Paid the June 12, 2018 transaction.
25 River withdraw P 15,000 cash for personal use.
26 Unused supplies, P 7,500.
30 Salaries for sales assistants, P 55,000.
Required:
a. ) Journalize, post, adjust and close the following transactions and supply the balances as of June 30,2018 of the following:
1.) Cash 7.) Notes payable
2.) Inventories 8.) Total Assets
3.) Land 9.) Total liabilities
4.) Computer Equipment, net 10.) River, Capital
5.) Supplies 11.) Net Sales
6.) Interest Payable 12.) Net Income/Loss
Problem 5: Give the entries for the ff. transactions of Bicol Bookstore for the month of April 2018. Post to ledger and make a trial
balance as of April 30, 2018.
April
1 J. Manuel opens a bookstore investing the ff. assets: P 160,000 cash, a 30-day, 6% note from V.Cruz for P 16,600, P
20,400 store equipment and books and school supplies worth P 132,000
2 Paid rent for the month, P 13,200
3 Purchased books from National bookstore for cash P 56,000.
5 Sold merchandise to J. Agbayani Store on account, P 20,160. Terms: 2/10, n/60 FOB Bicol, prepaid, freight cost, P 900.
6 J. Agbayani Store returned merchandise worth P 2,240, credit memo was issued for the same amount.
12 Purchased books from C. Silayan Store, P 67,200. Terms: 20% down and the balance, 2/10, n/30.
13 J. Manuel withdrew books costing P 5,000 and 2,000 cash from the business for personal use.
14 Sold merchandise to C. Martin store on account P 16,800. Terms: 2/10, n/30, FOB Caloocan, prepaid, freight cost, P 600.
15 Received credit memo from C. Silayan store for books returned, P 4,448
18 Received a check from J. Agbayani Store in full payment of their account.
19 Received P 3,360 allowance for inferior quality of books purchased for cash.
20 Purchased books for and school supplies for sale from L. Alindogan Store for P 44,800,paying P 4,480 d0wn, issuing a
10-day, 6% note for P 20,000, and the balance, n/30.
21 Purchased an adding machine from Casio Phil. For P 7,000. Terms: 1/15, n/30.
22 Purchased books for cash P 33,600, FOB Quezon City, prepaid, freight cost, P800.
23 Paid C. Silayan Store the amount due.
23 Sold L. Tolentino Store merchandise, P 44,800 list price, marked 10% and 20% off. Terms:1/15, n/30.
26 Collected the amount due from C. Martin Store.
27 Paid L.Alindogan Store the amount due.
28 Paid Casio Phil . the amount due.
29 Paid employee wages, P 15,500.
30 Collected the amount due from V. Cruz.
Problem 6: At the end of December 31, 2018, the following invoices for purchase of inventory were not recorded by ABC Co.
Invoice date Amount Date Shipped Date Received FOB terms
12/31/2018 400,000 12/22/2018 12/25/2018 Destination
1/2/2019 750,000 12/28/2018 1/2/2019 Shipping point
12/27/2018 250,000 1/3/2019 1/5/2019 Shipping point
1/10/2019 150,000 12/31/2018 1/1/2019 destination
12/30/2018 230,000 12/30/2018 1/2/2019 Shipping point
12/31/2018 50,000 12/29/2018 12/31/2018 Destination
12/30/2018 130,000 12/31/2018 1/2/2019 Shipping point
As of December 31, 2018, the unadjusted balance of the inventory account is 1,500,000. How much is the adjusted inventory
account?
Answer:
Problem 3
Manila: 44,800 - 16,800 = 28,000 x 0.98 = 27,440
Manila: 336,000 – 56,000 = 280,000
Cebu: 280,000 x 0.97 = 271,600
Problem 4
GENERAL JOURNAL
Date Accounts Debit Credit
June 1 Cash P 1,000,000
Land 1,200,000
River, Capital 2,200,000
Initial investment or River
4 Equipment 100,000
Cash 100,000
Purchased computers (est. life: 5 years)
5 Supplies 15,000
Cash 15,000
Purchased Supplies
7 Cash 25,000
Notes Payable 25,000
Borrowed to ABC Finance Co. with a 12% interest
12 Inventories 300,000
Accounts Payable 300,000
Purchased inventory on account to Forever Agape & Co. (2/10,n/30)
15 Electric Expense 10,000
Water Expense 2,000
Cash 12,000
Paid electricity and water expense
17 Cash 6,000
Sales Revenue 6,000
Cost of goods sold 5,000
Inventory 5,000
To records the sold inventories with a 20% gross profit rate
19 Inventory 245,000
Accounts Payable 245,000
Purchased inventory with a shipping cost of 5,000
20 Accounts Payable 300,000
Inventory 60,000
Cash 240,000
Paid credit on Forever Agape & Co. with a 2% discount
25 Cash 15,000
River, Withdrawal 15,000
River withdrew for personal use
26 Supplies Expense 7,500
Supplies 7,500
To record the unused supplies
30 Salaries Expense 55,000
Cash 55,000
Payment for salaries of assistants
GENERAL LEDER
Cash
Date Item F Debit Credit
June 1 P 1,000,000
4 100,000
5 15,000
7 25,000
15 12,000
17 6,000
20 240,000
25 15,000
30 1,031,000 55,000
P 594,000 437,000
Supplies
Date Item F Debit Credit
June 5 15,000
26 7,500 7,500
Inventory
Date Item F Debit Credit
June 12 P 300,000
17 5,000
19 245,000
20 545,000 60,000
480,000 65,000
Land
Date Item F Debit Credit
June 1 P 1,200,000
P 1,200,000
Equipment
Date Item F Debit Credit
June 4 P 100,000
P 100,000
Notes Payable
Date Item F Debit Credit
June 7 P 25,000
P 25,000
Accounts Payable
Date Item F Debit Credit
June 12 P 300,000
300,000
245,000
245,000
Sales Revenue
Date Item F Debit Credit
June 17 P 6,000
P 6,000
Cost of Goods Sold
Date Item F Debit Credit
June 17 P 5,000
P 5,000
Electricity Expense
Date Item F Debit Credit
June 15 P 10,000
P 10,000
Water Expense
Date Item F Debit Credit
June 15 P 2,000
P 2,000
Supplies Expense
Date Item F Debit Credit
June 26 P 7,500
P 7,500
Salaries Expense
Date Item F Debit Credit
June 30 P 55,000
P 55,000
River, Capital
Date Item F Debit Credit
June 1 P 220,000
P 220 ,000
River, Withdrawal
Date Item F Debit Credit
June 7 P 15,000
P 15,000
TRIAL BALANCE
Accounts Debit Credit
Cash P 594,000
Supplies 7,500
Inventory 480,000
Land 1,200,000
Equipment 100,000
Notes Payable 25,000
Accounts Payable 245,000
Sales Revenue 6,000
Cost of Goods Sold 5,000
Electricity Expense 10,000
Water Expense 2,000
Supplies Expense 7,500
Salaries Expense 55,000
River, Capital 2,200,000
River, Withdrawal 15,0000
TOTAL 2,476,000 2,476,000
Accounts Unadjusted Trial Adjustments Adjusted Trial Balance Income Statement
Balance
Dr Cr Dr Cr Dr Cr Dr Cr
Cash 594,000 594,000
Supplies 7,500 7,500
Inventory 480,000 480,000
Land 1,200,000 1,200,000
Equipment 100,000 100,000
Accumulated 138.89 138.89
Depreciation
Notes 25,000 25,000
Payable
Accounts 245,000 245,000
Payable
Interest 3,000 3,000
Payable
River, Capital 2,200,000 2,200,000
River, 15,000 15,000
Withdrawal
Sales 6,000 6,000 6,000
Revenue
Cost of 5,000 5,000 5,000
Goods Sold
Electricity 10,000 10,000 10,000
Expense
Water 2,000 2,000 2,000
Expense
Supplies 7,500 7,500 7,500
Expense
Salaries 55,000 55,000 55,000
Expense
Depreciation 138.89 138.89 138.89
Expense
Interest 3,000 3,000 3,000
Expense
TOTAL 2,476,000 2,476,000 141.8 141.89 2,476,141. 2,476,141. 82,638.89 6,000
9 89 89
NET 76,638.89
PROFIT/LOS
S
Kadugtong po ng 10 columns
Accounts Balance Sheet
Dr Cr
Cash 594,000
Supplies 7,500
Inventory 480,000
Land 1,200,000
Equipment 100,000
Accumulated Depreciation 138.89
Notes Payable 25,000
Accounts Payable 245,000
Interest Payable 3,000
River, Capital 2,200,000
River, Withdrawal 15,000
Sales Revenue
Cost of Goods Sold
Electricity Expense
Water Expense
Supplies Expense
Salaries Expense
Depreciation Expense
Interest Expense
TOTAL 2,396,500 2,473,138.89
NET PROFIT/LOSS 76,638.89
CLOSING ENTRIES
June 31 Closing Entries:
Sales Revenue 6,000
Income Summary 6,000
Income Summary 82,638.89
Cost of goods sold 5,000
Electricity Expense 10,000
Water Expense 2,000
Supplies Expense 7,500
Salaries Expense 55,000
Depreciation Expense 138.89
Interest expense 3,000
River, Capital 2,200,000
Loss Summary 76,638.89
River, Capital 15,000
River, Withdrawal 15,000
1.) Cash = P 594,000 7.) Notes payable = 25,000
2.) Inventories = 480,000 8.) Total Assets = 2,381,500
3.) Land = 1,200,000 9.) Total liabilities = 273,000
4.) Computer Equipment = 100,000 10.) River, Capital = 2,200,000
5.) Supplies = 7,500 11.) Net Sales = 6,000
6.) Interest Payable = 3,000 12.) Net Income/Loss = 76,638.89/loss
PROBLEM 5:
Date Accounts Debit Credit
April
1 Cash 101 176,000
Equipment 104 20,400
Books and School Supplies 103 132,000
J. Manuel, Capital 301 312,400
Accounts Payable 201 16,600
2 Rent Expense 501 13,200
Cash 101 13,200
3 Books and School Supplies 103 56,000
Cash 101 56,000
5 Accounts Receivable 102 20,160
Sales Revenue 401 20,160
Cost of goods sold 504 20,160
Books and School Supplies 103 20,160
6 Sales Return 402 2,240
Accounts Receivable 102 2,240
Books and School Supplies 103 2,240
Cost of goods sold 2,240
12 Books and School Supplies 103 67,200
Cash 101 13,440
Accounts Payable 201 53,760
13 J. Manuel, Drawings 302 7,000
Books and school supplies 103 5,000
Cash 2,000
14 Accounts Receivable 102 16,800
Sales Revenue 401 16,800
66
Cost of goods sold 504 16,800
Books and school supplies 103 16,800
15 Accounts Payable 201 4,448
Books and school Supplies 103 4,448
18 Cash 101 17,920
Accounts Receivable 102 17,920
19 Cash 101 3,360
Books and School Supplies 103 3,360
20 Books and School Supplies 103 44,800
Accounts payable 201 40,320
Cash 101 4,480
21 Equipment 104 7,000
Accounts Payable 201 7,000
22 Books and School Supplies 103 33,600
Cash 101 33,600
23 Accounts Payable 201 49,312
Cash 101 49,312
23 Accounts Receivable 102 39,424
Sales Revenue 401 39,424
Cost of goods sold 504 39,424
Books and school 103 39,424
supplies
26 Cash 101 16,800
Accounts Receivable 102 16,800
27 Accounts Payable 201 40,320
Interest Expense 503 1,200
Cash 41,520
28 Accounts Payable 201 7,000
Cash 101 6,300
Purchase Discou.nt 700
29 Salaries Expense 502 15,500
Cash 101 15,500
30 Accounts Payable 201 16,600
Interest Expense 503 996
Cash 101 17,596
Total 888,504 888,504
CASH 101
DATE Item F Debit Credit
April 1 176,000
2 13,200
3 56,000
12 13,400
13 2,000
18 17,920
19 3,360
20 4,480
22 33,600
23 49,312
26 16,800
28 214,080 6,300
29 2,692 15,500
30 17,596
211,388
ACCOUNTS RECEIVABLE 102
DATE Item F Debit Credit
April 5 20,160
6 2,240
14 16,800
18 17,920
23 39,424
26 76,384 16,800
39,424 36,960
BOOKS AND SCHOOL SUPPLIES 103
DATE Item F Debit Credit
April 1 132,000
3 56,000
5 20,160
6 2,240
12 67,200
13 5,000
14 16,800
15 4,448
19 3,360
20 44,800
22 33,600
23 335,840 39,424
246,648 89,192
EQUIPMENT 104
DATE Item F Debit Credit
April 1 20,400
21 7,000
27,400
ACCOUNTS PAYABLE 201
DATE Item F Debit Credit
April 1 16,600
12 53,760
15 4,448
20 40,320
21 7,000
23 49,312 117,680
27 40,320 -0-
28 7,000
30 16,600
117,680
J. MANUEL, CAPITAL 301
DATE Item F Debit Credit
April 1 312,400
J. MANUEL, DRAWINGS 302
DATE Item F Debit Credit
April 13 7,000
SALES REVENUE 401
DATE Item F Debit Credit
April 5 20,160
14 16,800
23 39,424
76,384
SALES RETURN 402
DATE Item F Debit Credit
April 6 2,240
RENT EXPENSE 501
DATE Item F Debit Credit
April 2 13,200
SALARIES EXPENSE 502
DATE Item F Debit Credit
April 29 15,500
INTEREST EXPENSE 503
DATE Item F Debit Credit
April 27 1,200
30 996
2,196
COST OF GOODS SOLD 504
DATE Item F Debit Credit
April 5 20,160
14 16,800
23 39,424
76,384
TRIAL BALANCE
ACCOUNTS DEBIT CREDIT
Cash 2,692
Accounts Receivable 39,424
Books and School Supplies 246,648
Equipment 27,400
Accounts Payable 0
J. Manuel, Capital 312,400
J. Manuel, Drawings 7,000
Sales Revenue 76,384
Purchase Discount 700
Sales Return 2,240
Rent Expense 13,200
Salaries Expense 15,500
Interest Expense 2,196
Cost of Goods Sold 74,144
Total:
Problem 6:
Date Accounts Debit Credit
Decembe 25 Inventory P 400,000
r
Accounts Payable 400,000
28 Inventory 750,000
Accounts Payable 750,000
30 Inventory 230,000
Accounts Payable 230,000
31 Inventory 50,000
Accounts Payable 50,000
31 Inventory 130,000
Accounts Payable 130,000
TOTAL P 1,560,000 P 1,560,000
Use periodic if there is no given profit rate for the
9. Constitutional commission
10. RA 5185
11.provides nottion of accountability which implies leaders should be open for criticism
12. jean jacquesrousseau
1943 constitution
Article II Section 1
Legislative Branch
Judiciary Department
The rights of every person is being heard snd taken care off
Due process of law
Warrant of Arrest
Power of eminent domain
Executive branch
Search Warrant
Artice III Section 11
Article XIV Section 3