Course Book Chapter 10
Course Book Chapter 10
49
Chapter 10 Assignment 2
Bab 10 Kerja Kursus 2
AutoCount Enterprise is a sole trader in Malaysia that closes its accounts on 31 st Dec. every year.
AutoCount Enterprise adalah peniaga tunggal di Malaysia, dan tutup akaunnya pada 31hb Disember setiap tahun.
The following details were supplied by the owner and you are required to transfer them into elec-
tronic form using AutoCount Accounting system.
Maklumat berikutnya telah dibekalkan oleh tuanpunya perniagaan, anda dikehendaki memindahkannya ke format elektronik
dengan menggunakan sistem AutoCount Accounting.
© All
2019Rights Reserved
by Peter Tan, Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition
50
AUTOCOUNT ENTERPRISE
Trading and Profit & Loss Account
For the Year ended 31-Dec <y-1>
RM RM RM
Sales 673,330.00
© All
2019Rights Reserved
by Peter Tan, Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition
51
AUTOCOUNT ENTERPRISE
Balance Sheet as at 31-Dec <y-1>
RM RM RM
Fixed Assets Cost Acc.Dep. NBV
Motor Vehicles 150,000.00 76,000.00 74,000.00
Office Equipment 35,000.00 20,000.00 15,000.00
Furniture, Fitting & Fixtures 31,000.00 18,000.00 13,000.00
Computer & IT Equipment 66,000.00 45,500.00 20,500.00
282,000.00 159,500.00 122,500.00
Current Assets
Debtors 153,400.00
Closing Stock 68,030.00
Cash 1,812.65
Bank 26,357.35
249,600.00
Less: Current Liabilities
Trade Creditors 24,100.00
Other Creditors 3,000.00
Working Capital 222,500.00
345,000.00
Financed By:
Owner’s Equity
Capital b/f 120,000.00
Less: Drawings (25,000.00)
Current year Net Profit (Loss) 250,000.00
345,000.00
© All
2019Rights Reserved
by Peter Tan, Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition
52
AUTOCOUNT ENTERPRISE
Bank Reconciliation Statement as at 31-Dec <y-1>
RM
Credit Balance As Per Bank Statement 24,517.35
© All
2019Rights Reserved
by Peter Tan, Edited by M.Nazzel
2
© All Rights Reserved
0
1
9
b
y
P
e
te
rT
a
n
,E
d
ite Depreciation Schedule for the year ended 31-Dec <y-1>
d
b
y Asset De- Year Bal b/f Cost Accumulated Depreciation
M Cat Item Rate Addition Disposal Bal c/f Bal b/f Current Disposal Bal c/f NBV
.N scription Acquired
a MV 1 Lorry WHH1234 2006 20 80,000 - - 80,000 32,000 16,000 - 48,000 32,000
zz
e 2 Van BJJ 5678 2007 20 70,000 - - 70,000 14,000 14,000 - 28,000 42,000
l
Total 150,000 30,000 76,000 74,000
FFF 1 Sofa Set 6pc 2006 20 4,000 - - 4,000 1,600 800 - 2,400 1,600
2 Meeting set x 2 2006 20 12,000 - - 12,000 4,800 2,400 - 7,200 4,800
3 W. Station x 20 2006 20 10,000 - - 10,000 4,000 2,000 - 6,000 4,000
4 Cabinet x 6 2006 20 2,000 - - 2,000 800 400 - 1,200 800
5 Training chairs x 30 2007 20 3,000 - - 3,000 600 600 - 1,200 1,800
Total 31,000 6,200 18,000 13,000
53
AutoCount Computerized Accounting Course Book 4th Edition 54
MayBeBank
Account Name: AUTOCOUNT ENTERPRISE Statement Date: 31/01/yyyy
Account No.: 12345-00-67890 Page: 1 of 1
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 55
Invoice
To: Akan Bankrap Sdn Bhd Ref 19001
Date : 3 Jan yyyy
No. Description Qty Unit Price Amount
Total 1,200.00
Invoice
To: Syarikat Network Sdn Bhd Ref 19002
Date : 3 Jan yyyy
No. Description Qty Unit Price Amount
Total 8,000.00
Payment Voucher
Pay to: Apapunada Services PV No. : 7031
Date : 3 Jan yyyy
No. Description Amount
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 56
Payment Voucher
Pay to: Champion Workshop PV No. : 7032
Date : 3 Jan yyyy
No. Description Amount
Invoice 8975
To: AUTOCOUNT ENTERPRISE 3 Jan yyyy
No. Description Amount
Authorised Signature
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 57
Invoice
To: Eleven Seven Sdn Bhd Ref 19003
Date : 4 Jan yyyy
No. Description Qty Unit Price Amount
Total 7,000.00
Company Chop & Authorised Signature
CHAMPION Workshop
INVOICE
32113
Total: RM 650.00
Total: 6,000.00
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 58
10
Official Receipt
OR No.: 2939
Date : 4 Jan yyyy
Received From: Akan Bankrap Sdn Bhd
Being payment of: Account Amount (RM)
8,000.00
RM Eight Thousand Only
Cheque date : 3 Jan yyyy
Bank/Cheque No. : PBB 12344
(Valid only upon clearance of the cheque.) Authorised Signature
11
Payment Voucher
Pay to: Lucky Office Supplies PV No. : 7033
Date : 4 Jan yyyy
No. Description Amount
12
Invoice
To: Potong Saga Sdn Bhd Ref 19004
Date : 5 Jan yyyy:
Total 2,000.00
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 59
13
Official Receipt
OR No.: 2940
Date : 6 Jan yyyy
Received From: Diam Diam Sdn Bhd
Being payment of: Account Amount (RM)
10,400.00
RM Ten Thousand and Four Hundred Only
Cheque date : 5 Jan yyyy
Bank/Cheque No. : RHB 221114
(Valid only upon clearance of the cheque.) Authorised Signature
14
15
Payment Voucher
Pay to: Sure Cheaper Enterprise PV No. : 7035
Date : 7 Jan yyyy
No. Description Amount
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 60
16
Sure Cheaper Enterprise
Invoice : 01234
To: AUTOCOUNT ENTERPRISE Date : 07 Jan yyyy
No. Description Qty Unit Price Amount
Total: RM 4,000.00
17
Payment Voucher
Pay to: Madam Hsu PV No. : 7036
Date : 7 Jan yyyy
No. Description Amount
RM Fifty Only
Cheque date :
Bank/Cheque No. : Cash
18
Official Receipt
OR No.: 2941
Date : 8 Jan yyyy
6,000.00
RM Six Thousand Only
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 61
19
Official Receipt
OR No.: 2942
Date : 8 Jan yyyy
Received From: Hotel Himalaya
1,100.00
RM One Thousand and One Hundred Only
20
Invoice
To: Hotel Himalaya Ref 19005
Date : 9 Jan yyyy
No. Description Qty Unit Price Amount
Total 2,600.00
Company Chop & Authorised Signature
21
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 62
22
Official Receipt
OR No.: 2943
Date : 10 Jan yyyy
Received From: Hutang Lama Sdn Bhd
Being payment of: Account Amount (RM)
23
Official Receipt
OR No.: 2944
Date : 12 Jan yyyy
Cheque date :
Bank/Cheque No. : Cash
(Valid only upon clearance of the cheque.) Authorised Signature
24
Invoice
To: Diam Diam Sdn Bhd Ref 19006
Date : 12 Jan yyyy
No. Description Qty Unit Price Amount
Total 9,300.00
Company Chop & Authorised Signature
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 63
25
Official Receipt
OR No.: 2945
Date : 12 Jan yyyy
Received From: Potong Saga Sdn Bhd
Being payment of: Account Amount (RM)
26
Payment Voucher
Pay to: Madam Hsu PV No. : 7038
Date : 14 Jan yyyy
No. Description Amount
RM Fifty Only
Cheque date :
Bank/Cheque No. : Cash
27
LUCKY Office Supplies
To: AUTOCOUNT Enterprise Invoice No : 7466
Date : 14 Jan yyyy
No Description Qty Unit Price Amount
Total: 8,300.00
Authorised Signature
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 64
28
Sure Cheaper Enterprise
Invoice : 01292
To: AUTOCOUNT ENTERPRISE Date : 14 Jan yyyy
No. Description Qty Unit Price Amount
29
Authorised Signature
30
Payment Voucher
Pay to: Syarikat Maju Sdn Bhd PV No. : 7039
Date : 15 Jan yyyy
No. Description Amount
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 65
31
Authorised Signature
32
Official Receipt
OR No.: 2946
Date : 18 Jan yyyy
Received From: Wan Trading
Being payment of: Amount (RM)
Cash Sale ( One unit of Item 231)
500.00
RM Five Hundred Only
Cheque date :
Bank/Cheque No. : Cash
(Valid only upon clearance of the cheque.) Authorised Signature
33
Official Receipt
OR No.: 2947
Date : 18 Jan yyyy
Received From: Tan Peter
Being payment of: Amount (RM)
Cash Sale ( One unit of Item 231)
500.00
RM Five Hundred Only
Cheque date :
Bank/Cheque No. : Cash
(Valid only upon clearance of the cheque.) Authorised Signature
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 66
34
Official Receipt
OR No.: 2948
Date : 18 Jan yyyy
Received From: ABC Trading Sdn Bhd
Being payment of: Amount (RM)
Cash Sale ( One unit of Item 231)
500.00
RM Five Hundred Only
Cheque date :
Bank/Cheque No. : Cash
(Valid only upon clearance of the cheque.) Authorised Signature
35
Official Receipt
OR No.: 2949
Date : 18 Jan yyyy
Received From: Robert De Nemo
Being payment of: Amount (RM)
Cash Sale ( One unit of Item 231)
500.00
RM Five Hundred Only
Cheque date :
Bank/Cheque No. : Cash
(Valid only upon clearance of the cheque.) Authorised Signature
36
Official Receipt
OR No.: 2950
Date : 18 Jan yyyy
Received From: Persatuan Kapas Malaysia
Being payment of: Amount (RM)
Cash Sale ( One unit of Item 231)
500.00
RM Five Hundred Only
Cheque date :
Bank/Cheque No. : Cash
(Valid only upon clearance of the cheque.) Authorised Signature
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 67
37
Official Receipt
OR No.: 2951
Date : 18 Jan yyyy
Received From: Tom Kurus
Being payment of: Amount (RM)
Cash Sale ( One unit of Item 231)
500.00
RM Five Hundred Only
Cheque date :
Bank/Cheque No. : Cash
(Valid only upon clearance of the cheque.) Authorised Signature
38
Official Receipt
OR No.: 2952
Date : 18 Jan yyyy
Received From: John Tala Otak
Being payment of: Amount (RM)
Cash Sale ( One unit of Item 231)
500.00
RM Five Hundred Only
Cheque date :
Bank/Cheque No. : Cash
(Valid only upon clearance of the cheque.) Authorised Signature
39
Invoice
To: Akan Bankrap Sdn Bhd Ref 19007
Date : 20 Jan yyyy
Total 6,000.00
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 68
40
Payment Voucher
Pay to: Madam Hsu PV No. : 7040
Date : 21 Jan yyyy
No. Description Amount
RM Fifty Only
Cheque date :
Bank/Cheque No. : Cash
41
Invoice
To: Peter & Co. Ref 19008
Date : 23 Jan yyyy:
Total 3,000.00
42
Official Receipt
OR No.: 2953
Date : 23 Jan yyyy
Received From: Eleven Seven Sdn Bhd
Being payment of: Account Amount (RM)
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 69
43
Official Receipt
OR No.: 2954
Date : 23 Jan yyyy
Received From: Super Supermarket
Being payment of: Account Amount (RM)
44
Official Receipt
OR No.: 2955
Date : 23 Jan yyyy
Received From: Syarikat Network Sdn Bhd
Being payment of: Account Amount (RM)
45
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 70
46
49
Payment Voucher
Pay to: MBB PV No. : 7045
Date : 25 Jan yyyy
No. Description Amount
1 Net Salary for January yyyy
(after deduction of SOCSO RM 90, and EPF RM 500) 11,000.00
50
Payment Voucher
Pay to: SOCSO PV No. : 7046
Date : 25 Jan yyyy
No. Description Amount
1 SOCSO contribution for Jan yyyy.
(Employee’s contribution RM 90, Employer’s contribution RM160) 250.00
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 71
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 72
51
Payment Voucher
Pay to: KWSP PV No. : 7047
Date : 25 Jan yyyy
No. Description Amount
1 EPF contribution for Jan-yyyy.
(Employee’s contribution RM500, Employer’s contribution RM820) 1,320.00
52
Invoice
To: Potong Saga Sdn Bhd Ref 19009
Date : 26 Jan yyyy
Total 5,000.00
Company Chop & Authorised Signature
53
Invoice
To: Syarikat Network Sdn Bhd Ref 19010
Date : 28 Jan yyyy
Total 3,000.00
Company Chop & Authorised Signature
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 73
54
Payment Voucher
Pay to: Madam Hsu PV No. : 7048
Date : 28 Jan yyyy
No. Description Amount
RM Fifty Only
Cheque date :
Bank/Cheque No. : Cash
55
Invoice 8999
To: AUTOCOUNT ENTERPRISE 28 Jan yyyy
1 SUPply and install of One Unit National 2.0hp Air Cond. 2,500.00
Split Unit with piping and wiring
Warranty: 12 months
RM Two ThoUsand and Five HUNdred only 2,500.00
56
Payment Voucher
Pay to: Mr. Lee Leh San PV No. : 7049
Date : 28 Jan yyyy
No. Description Amount
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 74
57
Payment Voucher
Pay to: Mr Tan Leng Zai PV No. : 7050
Date : 28 Jan yyyy
No. Description Amount
58
Payment Voucher
Pay to: The Star PV No. : 7051
Date : 28 Jan yyyy
No. Description Amount
59
Payment Voucher
Pay to: Alice Property PV No. : 7052
Date : 29 Jan yyyy
No. Description Amount
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 75
60
Official Receipt
OR No.: 2956
Date : 29 Jan yyyy
Received From: University Common Well
Being payment of: Account Amount (RM)
Cheque date :
Bank/Cheque No. : Cash
(Valid only upon clearance of the cheque.) Authorised Signature
61
Invoice
To: Super Supermarket Ref 19011
Date : 29 Jan yyyy
Total 4,000.00
Company Chop & Authorised Signature
62
Official Receipt
OR No.: 2957
Date : 29 Jan yyyy
Received From: Very Good Shop
Being payment of: Account Amount (RM)
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel
AutoCount Computerized Accounting Course Book 4th Edition 76
63
Official Receipt
OR No.: 2958
Date : 29 Jan yyyy
Received From: Wonderful Company
Being payment of: Account Amount (RM)
64
Official Receipt
OR No.: 2959
Date : 29 Jan yyyy
Received From: Mr Wong Wah Wah
Being payment of: Rental – January yyyy Amount (RM)
65
Invoice
To: Akan Bankrap Sdn Bhd Ref 19012
Date : 30 Jan yyyy
Total 6,500.00
Company Chop & Authorised Signature
End of chapter
Tamat bab ini
© All
2016Rights Reserved
by Peter Tan, 2019 Edited by M.Nazzel