Business Valuation: Modeling

Download as pdf or txt
Download as pdf or txt
You are on page 1of 90

Business Valuation Modeling

Corporate Finance Institute®


Course Objectives

Understand the difference Understand why comparable Understand why precedent


between equity and enterprise company analysis is performed, transaction analysis is
value and when to use each of the pros & cons of it, and how to performed, the pros & cons of it,
them calculate the various ratios and how to calculate the various
ratios

Understand what discounted Understand various factors Understand how to effectively


cash flow analysis is, how to impacting valuation that cannot present the results of valuation
calculate free cash flow, WACC be discretely modeled analysis
and NPV

Corporate Finance Institute®


CFI’s Approach

We design all our courses with the following objectives:

Teach you how finance Give you a solid understanding of


01. professionals actually perform 02. key concepts, methods and
valuation approaches

Guide you to perform world


03. class financial analysis 04. Advance your career

Corporate Finance Institute®


Introduction to Business Valuation Concepts

Corporate Finance Institute®


Why Perform Valuation

Selling a Impairment
Raising Money IPO Estate Planning Bankruptcy
Business Testing

Investment Internal Business Valuing Employee


Acquiring a Litigation
Recommendations Decisions Making Options and
Business
(Buy/ Sell/ Hold) Compensation

Corporate Finance Institute®


Valuation Is an Art and a Science

Valuation is based on expected future performance not past performance and involves:

Analyzing financial history Forecasting future Analyzing the industry


and prospects of the operations of the business,
business, project or asset project, or asset

There are various valuation


methodologies which may arrive at
Analyzing the economic Applying acceptable differing values for a business,
environment valuation methods project, or asset.

Corporate Finance Institute®


Valuation Is an Art and a Science

Science Art

01. Historical Financials 01. Management Team

02. Ratios 02. Culture and Strategy

03. Assets 03. Forecasting

04. Track Record 04. “Moat”

05. Statistical Analysis 05. Competition

06. Macroeconomic Factors

07. Cost of Capital

08. Game Theory

Corporate Finance Institute®


Overview of Financial Valuation Techniques

Valuing a Business
or Asset

Discounted Cash
Market Approach
Cost Approach Flow (Intrinsic
(Relative Value)
Value)

Public Company
Cost to Build
Comparables
Forecast Future
Cash Flows
Precedent
Replacement Cost
Transactions

Corporate Finance Institute®


Overview of Financial Valuation Techniques

Valuation Summary
Valuation Summary–- Equity Value
Equity Value Per Share
per Share ($) ($)
55.00
$49.21
50.00
$44.00
45.00

40.00 $38.08
$36.00
35.00
$36.00 $30.00
30.00

25.00 $28.00
$24.81
20.00 $22.40 $22.00

15.00

10.00
Comps Precedents DCF - base case DCF - blue sky 52 wk hi/lo

Relative Value Intrinsic Value


Techniques Techniques

Corporate Finance Institute®


Equity Value Vs. Enterprise Value

Corporate Finance Institute®


Enterprise Value Vs. Equity Value

Market Value
Debt Investors
of Net Debt

Enterprise Value Assets


Market Value of
Shareholders
Equity

Corporate Finance Institute®


House Example

1 2 3
Debt
$100k Debt
Debt $250k
$400k
House House House
Equity
$400k Equity
Equity $250k
$100k

Question: Answer:
In each case what is the house worth? $500,000. The funding mix for the house is
independent of the value of the house - this is
what enterprise value reflects for companies.

Corporate Finance Institute®


Terminology

Other names for enterprise value include:

01. Firm Value

02. Total Enterprise Value (TEV)

03. EV

Corporate Finance Institute®


Terminology

Other names for equity value include:

01. Market Capitalization

02. Market Cap

Corporate Finance Institute®


Net Debt Defined

Net Debt Defined ($MM)

Short-term Interest-bearing Debt 5,000

Long-term Interest-bearing Debt 35,000

Gross Debt 40,000

Less: Cash and Cash Equivalents 10,000

Net Debt 30,000

• It’s assumed the cash can be netted against any debt owed.

• Cash is not an operating asset that generates cash flow.

Corporate Finance Institute®


Negative Net Debt (Net Cash)

Net Debt Defined ($MM)

Short-term Interest-bearing Debt 5,000

Long-term Interest-bearing Debt 0

Gross Debt 5,000

Less: Cash and Cash Equivalents 20,000

Net Debt (15,000)

Net Cash 15,000

Corporate Finance Institute®


Equity Value & Enterprise Value Multiples

Corporate Finance Institute®


Valuation Using Equity and EV Multiples

Enable you to:

Calculate and analyze Appreciate the drivers of Value a company using:


valuation multiples equity and enterprise value • Equity multiples
multiples
• Enterprise value multiples

Corporate Finance Institute®


Relative Valuation – Multiples

The value of an asset is derived from the


pricing of comparable assets.

Corporate Finance Institute®


Enterprise Value Vs. Equity Value

Market Value 25% of Cash Flow


of Net Debt (Paid First)

100% of Cash Flow Assets


Market Value of 75% of Cash Flow
Equity (Paid Second)

Corporate Finance Institute®


Enterprise Value Vs. Equity Value

XYZ Inc. Income Statement


Income Statement $Millions

Market Value Sales 1,000


of Net Debt Operating Expenses (350) Venders & Employees

EBITDA 650
Depreciation (400) Non-cash
Assets EBIT 250
Market Value of Interest (100) Debt Holders
Equity Earnings Before Tax 150
Tax (50) Government
Net Earnings 100 Shareholders
No. of Shares 100 Million
Share Price 20.00

Corporate Finance Institute®


Enterprise Value Vs. Equity Value

If the denominator is before If the denominator is after


interest expense, it’s an interest expense, it’s an
enterprise value ratio. equity value ratio.

• EV/Revenue • P/E
• EV/EBITDA • P/B

• EV/EBIT • P/CF

Corporate Finance Institute®


XYZ Inc. Financial Statement Extracts

XYZ Inc. Balance Sheet XYZ Inc. Income Statement


Assets $Millions Income Statement $Millions

Cash 0 Sales 1,000


Other Current Assets 250 Operating Expenses (350)
PP&E 800 EBITDA 650
Total Assets 1,050 Depreciation (400)
EBIT 250
Liabilities
Interest (100)
Short-term Debt 50 Earnings Before Tax 150
Other Current Liabilities 100 Tax (50)
Long-term Debt 250 Earnings After Tax 100
Common Stock 250 Number of Shares 100 Million
Retained Earnings 400 Share Price 20.00
Total Equity 650
Total Liabilities 1,050

Corporate Finance Institute®


Calculating EV Multiples

Question:
What is the enterprise value of XYZ Inc.?
Answer:
100MM Shares x $20.00 Per Share = $2,000MM
Question:
+ $300MM in Net Debt = $2,300MM
What are the implied multiples?

• EV/Sales

• EV/EBITDA

• EV/EBIT

• EV/Capital Employed

• EV/Free Cash Flow

Corporate Finance Institute®


EV/Sales Multiple

Enterprise value to sales multiple:

EV Enterprise Value $2,300MM


2.3x
Sales Sales $1,000MM

EV EV EBIT or EBITDA
Sales EBIT or EBITDA Sales

$2,300MM
65% 2.3x
$650MM

Corporate Finance Institute®


EV/EBITDA and EV/EBIT Multiples

Enterprise value to EBITDA & EBIT multiples:

EV Enterprise Value $2,300MM


3.5x
EBITDA EBITDA $650MM

EV Enterprise Value $2,300MM


9.2x
EBIT EBIT $250MM

• EV/EBIT and EV/EBITDA are prolifically used in valuation.

• They are used more often than other EV multiples such as EV/Sales or EV/Free Cash Flow.

Corporate Finance Institute®


EV/Capital Employed Multiple

Enterprise value to capital employed multiple:

EV Enterprise Value $2,300MM


2.4x
CE BV of Debt + Equity $950MM

EV/Capital Employed is driven by return on capital employed:

EV EV EBIT or EBITDA
CE EBIT or EBITDA CE

Corporate Finance Institute®


Free Cash Flows to the Firm

XYZ Inc. free cash flows to the firm:

EBIT x (1-t) D&A Change in WC Capex

FCFF 167 + 400 – 300 – 150

117

Corporate Finance Institute®


EV to Free Cash Flow Multiple

Enterprise value to free cash flow multiple:

EV Enterprise Value $2,300MM


19.7x
FCFF Free Cash Flow to Firm $117MM

Reconciling free cash flow to equity and to the firm:

Free Cash Flow to Equity $50MM

Add: Interest $100MM

Deduct: Tax Shield on Interest ($33MM)

Free Cash Flow to the Firm $117MM

Corporate Finance Institute®


XYZ Inc. Financial Statement Extracts

XYZ Inc. Balance Sheet XYZ Inc. Income Statement


Assets $Millions Income Statement $Millions

Cash 0 Sales 1,000


Other Current Assets 250 Operating Expenses (350)
PP&E 800 EBITDA 650
Total Assets 1,050 Depreciation (400)
EBIT 250
Liabilities
Interest (100)
Short-term Debt 50 Earnings Before Tax 150
Other Current Liabilities 100 Tax (50)
Long-term Debt 250 Earnings After Tax 100
Common Stock 250 Number of Shares 100 Million
Retained Earnings 400 Share Price 20.00
Total Equity 650
Total Liabilities 1,050

Corporate Finance Institute®


Calculating Equity Multiples

Question:
What is the market capitalization of XYZ Inc.?
Answer:
100MM Shares x $20.00 Per Share = $2,000MM

Question:
What are the implied multiples?

• Price to earnings

• Price to book

• Price to cash flow

Corporate Finance Institute®


Price to Earnings Multiple

P/E Market Capitalization $2,000MM


20x
Multiple Net Earnings $100MM

Price to earnings multiples are driven by:

1. Growth Prospects 2. Shareholder Risk 3. Cash Flow Generation

Corporate Finance Institute®


Price to Earnings Multiple

Normalized earnings multiples should reflect the on-going performance of the company.

They should be adjusted for:

Non-recurring or Over- or Under- Profits/Loss on Significant


Exceptional Items Depreciation Sale of Property Provisions or Asset
Write Downs

Corporate Finance Institute®


Price to Earnings Multiple

Problems With
Price to Earnings

Problems with cyclical


Cannot cope with Earnings can be Earnings can be firms
negative earnings manipulated volatile • Trough of cycle - high P/E

• Peak of cycle - low P/E

Corporate Finance Institute®


Price to Book Multiple

The book value of equity is the total common shareholders’ equity excluding preference shares and
minority interest.

P/B Market Capitalization $2,000MM


3.1x
multiple Book Value of Equity $650MM

Price to book multiples are driven by:

Return on Equity (Earnings / Book Value of Equity)

P/E Drivers:

• Growth prospects

• Shareholder risk

• Cash flow generation

Corporate Finance Institute®


Free Cash Flow to Equity

Free cash flows are used to determine how much cash a company has left after satisfying its sustainable
obligations.

FCFE Cash Flows From Operations – Capital Expenditures + Net Debt Issued

Net Debt
New Debt Issued – Debt Repayments
Issued

Corporate Finance Institute®


XYZ Inc. Example – Free Cash Flow to Equity

XYZ Inc. Free Cash Flow to Equity ($Millions)

EBIT 250
Depreciation 400
EBITDA 650
Working Capital (150) • Accounts Receivable
Operating Cash Flow 500 • Inventory

• Accounts Payable
Interest (100)
Taxes (50)
Cash Flow Pre-investment 350

Capital Expenditure (350)


Issuance of Debt 50
Free Cash Flow to Equity 50

Corporate Finance Institute®


Price to Free Cash Flow Multiple

P/FCFE Market Capitalization $2,000MM


40x
Multiple Free Cash Flow to Equity $50MM

High P/FCFE Firm may be overvalued

Low P/FCFE Firm may be undervalued

Cash Conversion (Earnings / Free Cash Flows)

P/FCFE Drivers:

• Growth prospects

• Shareholder risk

• Cash flow generation

Corporate Finance Institute®


The Firm Life Cycle and Choosing Multiples

Early Sign Rapid Slowing Early Late Decline


Growth Growth Growth Maturity Maturity

Sales

Cash Flow

Profit

Inception

Corporate Finance Institute®


When Is a Multiple Appropriate

Multiple Characteristics Life Cycle Stage

• No cash or profit • Early sign growth


• Pattern of sales clear • Rapid growth
EV to Sales
• Ignores operating economics
• Ignores capital structure
• Operating cash flow positive • Rapid growth
• Incorporates profitability • Slowing growth
EV to EBITDA
• Ignores capital structure
• Ignores tax differences
• Operating profit • Slowing growth
EV to EBIT • Ignores capital structure • Maturity
• Ignores tax differences
• Stable operating economics • Early maturity
Price to Earnings • Stable capital structure • Late maturity
• Profit and cash flow similar

Corporate Finance Institute®


Summary

The key messages from this session are:

• The most commonly used equity values multiples are


Price to Earnings, Price to Book, and Price to Cash
Flow.

• The most commonly used enterprise value multiples


are EV to EBIT, EV to EBITDA, EV to sales, EV to capital
employed, and EV to free cash flow.

• Free cash flows to the firm are cash flows generated by


the business and exclude financing costs such as
interest.

• The relevance of different valuation multiples


changes over time as business models evolve.

Corporate Finance Institute®


Comparable Company Analysis

Corporate Finance Institute®


Overview of Financial Valuation Techniques

Valuing a Business
or Asset

Discounted Cash
Market Approach
Cost Approach Flow (Intrinsic
(Relative Value)
Value)

Public Company
Cost to Build
Comparables
Forecast Future
Cash Flows
Precedent
Replacement Cost
Transactions

Corporate Finance Institute®


Why Comparable Analysis

Pros Cons

1. If investors are willing to pay X for our 1. No perfect comparable


competitors, they must be willing to pay
2. Hard to adjust for growth, management
Y for us
team, or other factors
2. Observable value for a company (what
3. Easy to fall into “value trap” or
investors are actually paying for the
“overvalued fallacy” (due to above)
business right now)
3. Readily available
4. Current
5. Large number of potential companies to
compare to

Corporate Finance Institute®


What Metrics Are Used

Industry Specific Lifecycle Specific

General Examples:

01. EV/Sales 04. P/E

02. EV/EBITDA 05. P/B


03. EV/EBIT 06. P/CF

Corporate Finance Institute®


Comparable Company Analysis Example

Market Data Financial Data (FY+1) Valuation (FY+1)

Price Shares Market Cap Net Debt EV Sales EBITDA Earnings EV/Sales EV/EBITDA P/E
Company name ($/Share) (MM) ($MM) ($M) ($MM) ($MM) ($MM) X X X
Micro Partners $9.45 100 $945 $125 $1,070 $268 $76 $47 4.0x 14.1x 20.1x

Junior Enterprises $5.68 1,250 $7,100 $2,00 $9,100 $4,136 $778 $412 2.2x 11.7x 17.2x

Minature Company $18.11 50 $906 $25 $931 $443 $96 $56 2.1x 9.7x 16.3x

Average Limited $12.27 630 $7,730 $350 $8,080 $1,949 $528 $294 4.1x 15.3x 26.3x
Bohemeth
$9.03 1,500 $13,545 $0 $13,545 $6,622 $795 $423 2.0x 17.0x 32.0x
Industries
Average 2.9x 13.6x 22.4x

Median 2.2x 14.1x 20.1x

Corporate Finance Institute®


How to Perform Comparable Company Analysis

01. 02. 03.


Use Bloomberg, Capital IQ, Go to EDGAR, SEDAR, or Download 3-5 years of
equity research reports, company website historical data
Google Finance, Yahoo • Revenue, Ggross profit, EBITDA,
Finance, or Hoovers to find EBIT, net income
comps
• Shares outstanding, share prices,
cash, debt, minority interest

04. 05. 06.


Obtain forecast metrics from Build a table and calculate Compare the adjusted
equity research, Bloomberg, market cap, EV, all ratios, growth average to the company you
company guidance, or Google rates, margins, etc. are trying to value
Finance
• Revenue, Gross profit, EBTIDA,
EBIT, net income

Corporate Finance Institute®


How to Select a Comparable Universe

Multiples valuation requires an in-depth understanding of the company being valued and its peers.

The relative valuation is only useful if the companies are a comparable peer group. We need to consider
companies that have similar:

Business Activities Geographical Location Size and Growth Profiles

Profitability Profiles Accounting Policies Similar Capital Structures

Corporate Finance Institute®


Precedent Transaction Analysis

Corporate Finance Institute®


Overview of Financial Valuation Techniques

Valuing a Business
or Asset

Discounted Cash
Market Approach
Cost Approach Flow (Intrinsic
(Relative Value)
Value)

Public Company
Cost to Build
Comparables
Forecast Future
Cash Flows
Precedent
Replacement Cost
Transactions

Corporate Finance Institute®


Why M&A Precedent Transactions

Pros Cons

1. Show the value investors paid for the 1. Hard to find (few transactions)
entire company (not just one share)
2. Need access to a database like
2. Include takeover premium / control Bloomberg and Capital IQ
premium
3. Become stale dated quickly (valuations
3. Include synergy value from years ago are not relevant today)

Corporate Finance Institute®


What Metrics Are Used

Industry Specific Lifecycle Specific

General Examples:

01. EV/Sales 04. P/E

02. EV/EBITDA 05. P/B


03. EV/EBIT 06. P/CF

Corporate Finance Institute®


Precedent Transaction Analysis Example

Valuation
Transaction Value
Date Target Buyers EV/Sales EV/EBITDA EV/EBIT
($MM)
01/24/2017 Current Ltd 2,350 Average Limited 1.9x 9.4x 11.2x

04/19/2016 Recent lnc 6,500 Bohemeth Group 1.4x 8.0x 12.6x

04/19/2014 Past Co 2,150 Other Group 1.3x 8.7x 12.1x

11/07/2014 Historical LLP 450 Junior Enterprises 2.3x 11.1x 13.6x


11/01/2012 Old Group 325 Minature Company 5.1x 18.8x 21.5x
11/07/2011 Dated Enterprises 150 Micro Partners 2.1x 9.3x 13.2x
Average 2.3x 10.9x 14.0x

Median 2.0x 9.4x 12.9x

Corporate Finance Institute®


How to Perform Precedent M&A Transaction Analysis

01. 02. 03.


Use Bloomberg, Capital IQ, Find press release for each Obtain relevant data from
equity research reports, transaction press release (may be very
Google Finance to find past limited)
transactions • Price paid

• Form of consideration (cash /


shares)

• Takeover premium (implied or


04. 05. explicit)

• Synergies announced (if available)


Build a table and calculate Compare the adjusted
• Another other terms/conditions
ratios paid at the time, where average to the company you
interesting to note
possible are trying to value

Corporate Finance Institute®


How to Select Relevant Transactions

We need to consider companies that have similar:

Business Activities Geographical Location Size and Growth Profiles

Recent Time Period Type of Transaction/Buyer

Corporate Finance Institute®


Intrinsic Valuation – Discounted Cash Flow (DCF)

Corporate Finance Institute®


Overview of Financial Valuation Techniques

Valuing a Business
or Asset

Discounted Cash
Market Approach
Cost Approach Flow (Intrinsic
(Relative Value)
Value)

Public Company
Cost to Build
Comparables
Forecast Future
Cash Flows
Precedent
Replacement Cost
Transactions

Corporate Finance Institute®


DCF Valuation Techniques

Value a business Calculate free Outline the main Identify what


using a two-stage cash flows to the drivers of free discount rate to
DCF valuation firm and to equity cash flows use
model

Corporate Finance Institute®


A Four-step Approach

Step 1: Step 2: Step 3: Step 4:

Gather critical Undertake a Determine the key Build your


information about comprehensive assumptions that valuation model
the company company analysis will drive your from scratch
valuation

Corporate Finance Institute®


Step 1: Gather Critical Information About the Company

At a minimum you should:

01. 02. 03. 04.


Review the latest Listen to the most Review Review research
annual report in recent quarterly available sell on the industry
detail earnings webcast / side research
conference call

Corporate Finance Institute®


The Public Information Book

What is in a public information book (PIB)?

News Releases SEC Filings Research


• Last 6-12 months • 10Q, 10K, non-financial (ownership • Industry, comps, and your client
changes, key events) in last 3-5 years (especially your own bank’s research)

• Familiarize yourself with the various SEC


Filings (e.g. proxy, 8K, 13D)

Corporate / Investor Presentations Credit Ratings Conference Call Transcripts

• Industry conferences, investor calls (e.g. • 2 to 3 rating agency reports • Pay particular attention to the Q&A by
quarterly conference calls) analysts

Corporate Finance Institute®


Step 2: Undertake a Comprehensive Company Analysis

At a minimum you should undertake:

01. 02. 03.


A thorough assessment and An assessment of the A robust review of a
critique of a company’s stated management team and its company’s financial
strategy supported by ability to deliver against its statements
evidence stated strategy

04. 05.
A detailed and quantified An assessment of industry
assessment of a company’s dynamics as well as general
competitive advantages/ economic and demographic
disadvantages trends

Corporate Finance Institute®


Valuation Starts With…

Assessing future sustainable cash flows requires an analysis of the company, industry, and external
environment.

Company

Industry

External
Environment

Corporate Finance Institute®


Tools for Analyzing the External Environment

PEST analysis is a useful framework for analyzing the external environment.

Political Social
Forecasting Forecasting

Identify
Anticipate Opportunities React
and Threats

Economic Technological
Forecasting Forecasting

Corporate Finance Institute®


Tools for Analyzing Industry Dynamics

Porter’s 5 forces is a powerful tool for assessing industry attractiveness. Michael Porter identified five
forces driving industry competition:

Potential New
Entrants and
Barriers to Entry

Suppliers and
Rivalry Amongst Buyers and Their
Their Bargaining
Firms in Industry Bargaining Power
Power

Threat of
Substitutes

Corporate Finance Institute®


Tools for Assessing Competitive Advantage

Michael Porter identified the following strategies for gaining competitive advantage in an industry.

Broad Target
1. 2.
Cost Leadership Differentiation
Competitive Scope

Narrow Target

3a. 3b.
Cost Focus Differentiation
Focus

Lower Cost Differentiation


Competitive Advantage

Corporate Finance Institute®


Tools for Assessing the Business Lifecycle

Problem Child Rising Star Cash Cow Dog

$ Launch Growth Shake-out Maturity Decline

Lifecycle
Extension

Sales

Cash

Profit

Time (Years)

Corporate Finance Institute®


Tools for Assessing Management

Question:

When assessing a management team’s character, which particular aspects / traits should you consider?

01. 02. 03.


Past Performance Reputation Planning
• What does their track record look • What do the press, customers, Is there a clear and consistent
like? suppliers, and the competition say business strategy? What is
about management? management’s approach to
growth?

04. 05.
Experience/Stability Attitude Towards Risk

• Qualifications, business and • Have risks been identified? Are


financial acumen, time in business, there mitigation strategies in
etc. place?

Corporate Finance Institute®


Putting It All Together – SWOT

Strengths Weaknesses

Internal factors which already exist and have contributed to the current position and may
continue to exist.

Opportunities Threats

External factors which are contingent events. Assess their importance based on the
likelihood of them happening and their impact on the company. Also consider whether
management have the intention and ability to take advantage of the opportunity/avoid
the threat.

Corporate Finance Institute®


Step 3: Determine the Key Assumptions That Will Drive Your Valuation

From your analysis to date, determine the key assumptions that will drive your valuation. In particular, you
must determine what will drive the following:

01. 02. 03.


Revenues Gross Margins EBIT(DA) Margins

04. 05. 06.


Working Capital Capital Expenditure Capital Structure
(Debt Versus Equity)

Corporate Finance Institute®


Step 4: Build Your Valuation Model from Scratch

Value of the future cash flows generated by the company


Company
discounted at the required rate of return demanded by the
Value
investors

Corporate Finance Institute®


Two Stage DCF Valuation Model

1 2

Value of the Cash Flows for Terminal


Firm Forecastable Period Value

The two-stage approach to DCF valuations is a common solution to the problem of how we forecast the
cash flow of a company because of issues of uncertainty:

We do not know how long the company will Forecasting is estimation. The further we
exist and hence how many years to include predict into the future, the more prone to
in our cash flow forecast. error our estimates become.

Corporate Finance Institute®


Free Cash Flows to the Firm

Free cash flows to the firm are the cash flows EBIT
available to all funding providers such as:
• Debt holders
(1 – Tax Rate)
• Preferred stockholders

• Common stockholders Depreciation and Amortization


• Convertible holders
Changes in Working Capital
(Deduct net increase in working capital)

Capital Expenditure

Free Cash Flows to the Firm

Corporate Finance Institute®


Forecasting Free Cash Flows

Forecast Drivers:
Revenue
• Market Size
• Sales Mix
• Volume/Price
Operating EBIT x (1 – T)
• Materials Price Margin (NOPAT)
• Staffing Levels
• Wage Rates
Taxes
• Tax Effective Structures Free
Cash Flow
• A/R, Inventory, A/P
Working
• Terms Capital
• Plant Life Total Capital
• Maintenance Capital
• Scale Expenditures

Corporate Finance Institute®


Weighted Average Cost of Capital (WACC)

Corporate Finance Institute®


Estimating the Cost of Capital

The discount rate used in DCF valuations is based on the cost of capital.

There are two main sources of capital funding – debt funding and equity funding.

What is the cost of


Debt
debt?

Assets

Equity What is the cost of


equity?

Corporate Finance Institute®


Calculating the WACC

Equity Risk
Premium

Cost of
Beta Cost of Equity
Equity

Weighted
Average Weighted
Cost of Risk Free Rate
Average Cost of
Capital Capital
Average Yield
on Debt
Cost of Cost of Debt
Debt (After-tax)

Tax Shield

Corporate Finance Institute®


Factors Affecting Cost of Equity

Question:

What factors affect share prices?

Beta Alpha
01. Market Risk 01. Firm-specific Risk

02. Interest Rates 02. Management

03. Business/Economic Cycle 03. Profits

04. Inflation 04. Operations

05. Political/Legislation 05. Projects

06. Socio-economic 06. Products

Corporate Finance Institute®


CAPM Risk / Reward Model

Return %
Risk premium
between 3% and 9%

Risk free rate is normally taken as the yield on


Risk Free Rate a long-term government bond in the country
where the project/company is based.

Beta of the Market Risk (Market)


 =1

Corporate Finance Institute®


Beta

Beta can be understood as the slope (gradient) of the line of best fit.

+
Beta = Slope of the Line
x x
x x x
x x
x x
x Market (% Change)
– x +
x x x
x
x x


Share (% Change)

Corporate Finance Institute®


Weighted Average Cost of Capital (WACC) Formula

Equity Debt
WACC Ke Kd
Debt + Equity Debt + Equity

Where:

Ke = Cost of equity = RFR + (Beta x MRP)

Equity = Market value of equity

Debt = Market value of debt

Kd = After tax cost of debt

Corporate Finance Institute®


CAPM Cost of Equity Example

Internet Co. CAPM calculation:

You have been provided with the following information for Internet Co:

5.0% 4.0% 2.38


Risk Free Rate Equity Market Premium Beta

Calculate the equity return required by Internet Co. shareholders.

Corporate Finance Institute®


CAPM Cost of Equity Example Solution

Internet Co. CAPM calculation:

Risk Free + (β X Equity Market Premium)

5.0% + (2.38 x 4.0%)


Return Required by
Shareholder
5.0% + 9.52%

14.52%

Corporate Finance Institute®


WACC Example

Consider the following information for Brick and Mortar Co:

10% 15% 30% $10MM $40MM


Cost of Debt Cost of Equity Tax Rate Market Value Market Value
of Debt of Equity

Question:
What is the WACC of Brick and Mortar Co?

Corporate Finance Institute®


WACC Example Solution

40 10
15.0% + 10.0% (1 – 30.0%)
40 + 10 40 + 10

(80.0% x 15.0%) + (20.0% x 7.0%)


WACC

12.0% + 1.4%

13.4%

Corporate Finance Institute®


Analysis and Presentation

Corporate Finance Institute®


Overview of Financial Valuation Techniques

Valuing a Business
or Asset

Discounted Cash
Market Approach
Cost Approach Flow (Intrinsic
(Relative Value)
Value)

Public Company
Cost to Build
Comparables
Forecast Future
Cash Flows
Precedent
Replacement Cost
Transactions

Corporate Finance Institute®


Overview of Financial Valuation Techniques

Valuation Summary
Valuation Summary–- Equity Value
Equity Value Per Share
per Share ($) ($)
55.00
$49.21
50.00
$44.00
45.00

40.00 $38.08
$36.00
35.00
$36.00 $30.00
30.00

25.00 $28.00
$24.81
20.00 $22.40 $22.00

15.00

10.00
Comps Precedents DCF - base case DCF - blue sky 52 wk hi/lo

Relative Value Intrinsic Value


Techniques Techniques

Corporate Finance Institute®


Conclusion

Corporate Finance Institute®


Recap of Course Objectives

Understand the difference Understand why comparable Understand why precedent


between equity and enterprise company analysis is performed, transaction analysis is
value and when to use each of the pros & cons of it, and how to performed, the pros & cons of it,
them calculate the various ratios and how to calculate the various
ratios

Understand what discounted Understand various factors Understand how to effectively


cash flow analysis is, how to impacting valuation that cannot present the results of valuation
calculate free cash flow, WACC be discretely modeled analysis
and NPV

Corporate Finance Institute®

You might also like