Scribd
Upload
382 views15 pages

Problem 1-10 (Polk Company) A) Basis of Allocation of Sales Price of Main Product

The document contains problems related to accounting for unearned revenue and revenue recognition. Problem 1-10 discusses allocation of sales price between main products and premiums, and calculation of unearned revenue from unredeemed coupons. Problem 1-11 discusses similar allocation of sales price and calculation of provision for unredeemed coupons. Problem 1-12 discusses allocation of original consideration received between sales revenue and customer loyalty awards, and calculation of revenue from redemption of awards.

Uploaded by

JP
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
382 views15 pages

Problem 1-10 (Polk Company) A) Basis of Allocation of Sales Price of Main Product

The document contains problems related to accounting for unearned revenue and revenue recognition. Problem 1-10 discusses allocation of sales price between main products and premiums, and calculation of unearned revenue from unredeemed coupons. Problem 1-11 discusses similar allocation of sales price and calculation of provision for unredeemed coupons. Problem 1-12 discusses allocation of original consideration received between sales revenue and customer loyalty awards, and calculation of revenue from redemption of awards.

Uploaded by

JP
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 15

Problem 1-10 (Polk Company)

a) Basis of allocation of sales price of main product


Selling price of main product (300,000 x 30) P 9,000,000
Selling price of premium (300,000 x 30%)/20 = 4,00 x 40 180,000
TOTAL P 9,180,000

Allocation of sales price


To main product (9,000,000 / 9,180,000) x 9,000,000 P 8,823,529
To premium (180,000 / 9,180,000) x 9,000,000 176,471
TOTAL P 9,000,000

Unearned revenue for unredeemed coupons before redemtion P 176,471


Less: Reduction resulting from redemption (4,000/4,500) x 176,471 156,863
Unearned Revenue for Unredeemed Coupons, December 31, 2020 P 19,608

b) Additional sales upon redemption (4,000/4,500) x 176,471 P 156,863


Problem 1-11 (Taylor Company)

1) 2019
Basis of allocation of sales price of main product
Total sales price of main product (140,000 x 500) P 70,000,000
Total sales price of premiums (40,000 + 30,000)/5 = 14,000 x 100 1,400,000
TOTAL P 71,400,000

Allocation of sales price


To main product (70,000,000/71,400,000) x 70,000,000 P 68,627,451
To premium (1,400,000/71,4000,000) x 70,000,000 1,372,549
TOTAL P 70,000,000

Provision for uinredeemed coupons at the end of 2019 (6,000/14,000) x


1,372,549 P 588,235

2020
Basis of allocation of sales price of main product
Total sales of main product (200,000 x 500) P 100,000,000
Total sales of premium (90,000 - 30,000 + 80,000)/5 = 28,000 x 100 2,800,000
TOTAL P 102,800,000

Allocation of sales price


To main product (100,000,000/102,800,000) x 100,000,000 P 97,276,265
To premium (2,800,000/102,800,000) x 100,000,000 2,723,735
TOTAL P 100,000,000

Provision for unredeemed coupons at the end of 2020


(16,000/28,000) x 2,723,735 P 1,556,420

2) 2019
Sales of main product P 68,627,451
Redemption of period
Cash received
8,000 x 50 400,000
12,000 x 50
1,372,549 x (8,000/14,000) 784,314
1,372,549 x (6,000/14,000)
2,723,735 x (12,000/28,000)
TOTAL Revenue P 69,811,765
2020
P 97,276,265

600,000

588,235
1,167,315
P 99,631,815
Problem 1-12 (Van Department Store)

a) Allocation of original consideration received


2019
Sales revenue (5,000,000 x 98%)
Liability for Customers Loyalty Award (5,000,000 x 2%)
Revenue in 2019 as a result of redemption (100,000 x 25,000)/90,000

2020
Total accumulated revenue redemption as of Dec. 31, 2020
(100,000 x 60,000)/95,000
Less: Revenue earned in 2019
Revenue in 2020 as a result of redemption

b)
Liability as of December 31, 2019 (100,000 - 27,778)
Liability as of December, 31, 2020 (100,000 - 63,158)
P 4,900,000
100,000
27,778

P 63,158
27,778
P 35,380

P 72,222
P36,842
Problem 1-14 (Buchanan Company)

Cash P 3,000,000
Unearned Revenue from Gift Certificiates Outstanding

Unearned Revenue from Gift Certificiates Outstanding 2,750,000


Cash

Unearned Revenue from Gift Certificiates Outstanding 150,000


Revenue from Forfeited Gift Certificates

Unearned revenue for unredeemed gift certifates, beg.


Add: Gift certificates sold during the period
Total Outstnading Gift Certificates
Less: Gift certificates redeemed during the period
Expired Gift certicates
Liability for unredeemed Gift Certificates, December 31
P 3,000,000

2,750,000

150,000

P 750,000
3,000,000
P 3,750,000
(2,750,000)
(150,000)
P 850,000
Multiple Choices (MC15 - MC41)

MC15 B (5,000,000 + 6,500,000) / 2


MC16 C
MC17 A Accrued salaries payable, December 31, 2019
Salaries expense during the year
Salaries paid during the year
Accrued salaries payable, December 31, 2020

MC18 B Accrued electricity expense (8,500 x 1/2)


Accrued telephone bill
Total accrued liabilities

MC19 D Unearned service contract revenue, January 1


Cash receipts from service contracts sold
Service contract revenue recognized during the year
Unearned service contract revenue, December 31, 2020

MC20 C Unearned revenue from 2018 sales (2,100,000 x 67.5%)


Unearned revenue from 2019 sales (2,100,000 x 92.5%)
Unearned revenue, December 31, 2019

MC21 D From 2018 contracts 2,100,000 x ½ x (35% + 50%)


From 2018 contracts 2,100,000 x ½ x (35% + 50%)
From 2020 contracts 2,475,000 x ½ x 15%
Revenue from service contracts recognized in 2020

Revenue from service contracts sold in 2020 realized in 2021 2,475,000


MC22 B x ½ x (15% + 35%)

MC23 A From 2018 contracts (2,100,000 x ½ x 50%)


From 2019 contracts (2,730,000 x ½ x 67.5%)
From 2020 contracts (2,475,000 x 92.5%)
Unearned revenue from service contracts, December 31, 2020

MC24 D Warranty contracts (500 x 2,250)


Earned during 2020 (1,125,000 x ½ x 30%)
Unearned revenue from service contracts at Dec. 31, 2020

Revenue earned from service contracts


Cost of servicing contracts
Profit from service contracts

(20,000 X 75%)/20 = 750 premiums x 300 = 225,000


MC25 225,000/12,225,000

MC26 (500/750) x 220,859

MC27 D Deferred revenue from gift certificates outstanding (1,000 x 750)


MC28 B Accrued biweekly salaries (3/10 x 1,125,000)
Accrued overtime pay
Accrued salaries, July 31, 2020

MC29 B Est. number of coupons to be redeemed (80% x 500,000)


Less: Number of coupons already processed
Estimated unredeemed coupons
Multiply: Cost per premium (50 + 5 – 40)
Estimated liability for unredeemed coupons

Estimated total number of premiums 60% x 3,000,000 = 1,800,000;


MC30 A 1,800,000/10
Less: Number of premiums already distributed
Estimated outstanding premiums
Multiply: Cost per premium (40,000/80,000)
Estimated cost of potential prizes outstanding

MC31 A Estimated total coupons (400,000 x 70%)


Coupons redeemed
Outstanding coupons
Estimated outstanding premiums (180,000/5)
Multiply: Cost per premium
Estimated liability for premiums outstanding

MC32 B Estimated value of redemptions (720,000 x 50%)


Amount already disbursed for redemptions
Liability for unredeemed coupons, December 31, 2020

MC33 D Warranty expense for 2020 (24,000 units x P300)

MC34 C Total warranty expense


Less: warranty costs paid
Estimated liability for warranty

MC35 D 1,500 x 4%

MC36 C B = .45 {2,000,000 – B - .30 (2,000,000 – B)}

MC37 C Total Bonus = 0.35 {2,000,000 – B)


Bonus to Sales Manager (518,519 x 15/35)
Bonus to Each Sales Agent (518,519 x 1/35)

MC38 B Bonus: B = 0.10 {2,500,000 - 0.30 x (2,500,000 – B)}

Outstanding subscriptions expiring in 2021, 2022 and 2023: (600,000 +


MC39 C 900,000 + 400,000)
MC40 A Magazine subscriptions received in advance before adjustments
Less: Unearned subscriptions as of December 31, 2020
Magazine subscriptions revenue for year 2020

MC41 D Cash payment


Add: Carrying amount of patent transferred
Total payment
Less: Accrued loss reported on December 31, 2019
Decrease in profit at December 31, 2020
Answers
P 5,750,000
P 5,500,000
P 130,000
1,630,000
(1,560,000)
P 200,000

P 4,250
2,500
P 6,750

P 1,080,000
1,920,000
(1,560,000)
P 1,440,000

P 1,417,500
2,525,250
P 3,942,750

P 892,500
682,500
185,625
P 1,760,625

P 618,750

P 525,000
1,842,750
2,289,375
P 4,657,125

P 1,125,000
168,750
P 956,250

P 168,750
95,000
P 73,750

P 220,859

P 147,239

P 750,000
P 337,500
63,000
P 400,500

P 400,000
(300,0000
100,000
P 15.00
P 1,500,000

P 180,000
(42,000)
138,000
P 0.50
P 69,000

P 280,000
(100,000)
P 180,000
36,000
P20.00
P 720,000

P 360,000
300,000
P 60,000

P 7,200,00

P 7,200,000
(1,700,000)
P 5,500,000

P 60,000

P 479,087 36) B = 0.45 {2,000,000 – B - 0.30 (2,000,000 – B)}


B = 0.45 (2,000,000 - B - 600,000 + 0.30B)
B = 630,000 - 0.315B
P 518,519 1.315B = 630,000
P 222,222 1.315 1.315
P 148,148 B = 479,087

P 180,412 38) B = 0.10 {2,500,000 - 0.30 (2,500,000 – B)}


B = 0.10 (2,500,000 - 750,000 + 0.30B)
B = 175,000 + 0.03B
0.97B = 175,000
P 1,900,000 0.97 0.97
B = 180,412
B = 0.10 (2,500,000 - 750,000 + 0.30B)
B = 175,000 + 0.03B
0.97B = 175,000
0.97 0.97
B = 180,412
P 2,400,000
(1,900,000)
P 500,00

P 3,800,000
2,000,000
P 5,800,000
5,000,000
P 800,000
(2,000,000 – B)}
00 + 0.30B)
37) B = 0.35 {2,000,000 – B)
B = 700,000 - 0.35B
1.35B = 700,000
1.35 1.35
B = 518,519
00,000 – B)}
+ 0.30B)
+ 0.30B)

You might also like