Serra Furniture manufactures two products: executive desks made of oak and chairman desks made of red oak. The budget for March 2020 includes a revenue budget of $1,020 per executive desk and $1,600 per chairman desk. The production budget calls for 740 executive desks and 390 chairman desks to be manufactured. The direct material, labor, and overhead budgets are also provided to calculate the cost of goods sold and ending inventory budgets for March.
Serra Furniture manufactures two products: executive desks made of oak and chairman desks made of red oak. The budget for March 2020 includes a revenue budget of $1,020 per executive desk and $1,600 per chairman desk. The production budget calls for 740 executive desks and 390 chairman desks to be manufactured. The direct material, labor, and overhead budgets are also provided to calculate the cost of goods sold and ending inventory budgets for March.
Serra Furniture manufactures two products: executive desks made of oak and chairman desks made of red oak. The budget for March 2020 includes a revenue budget of $1,020 per executive desk and $1,600 per chairman desk. The production budget calls for 740 executive desks and 390 chairman desks to be manufactured. The direct material, labor, and overhead budgets are also provided to calculate the cost of goods sold and ending inventory budgets for March.
Serra Furniture manufactures two products: executive desks made of oak and chairman desks made of red oak. The budget for March 2020 includes a revenue budget of $1,020 per executive desk and $1,600 per chairman desk. The production budget calls for 740 executive desks and 390 chairman desks to be manufactured. The direct material, labor, and overhead budgets are also provided to calculate the cost of goods sold and ending inventory budgets for March.
Download as DOCX, PDF, TXT or read online from Scribd
Download as docx, pdf, or txt
You are on page 1of 2
Cost and management accounting II assignment summit date April 30,
Serra Furniture is an Elite desk manufacture. It manufactures two products.
1. Executive desks – Oak desks 2. Chairman desks – Red Oak desks The budgeted direct cost inputs for each production in 2020 are as follows: Particulars Executive line Chairman line Direct material: Oak top 16Sqf ----- Red Oak top --- 25Sqf Oak legs 4 legs ---- Red Oak legs -- 4 legs Direct Labor: 3 Hr. 5 Hr. Unit data pertaining to the direct materials for March 2020 as follows: Actual beginning direct material’s inventory (2020) Particulars Executive line Chairman Line Oak top 320 Sqf ----- Red Oak top ----------- 150 Sqf Oak legs 100 legs ---- Red Oak legs 40 legs Target ending direct material inventory at March 31, 2020. Particulars Executive line Chairman Line Oak top 192Sqf Red Oak top 200Sqf Oak legs 80 legs Red Oak legs 44 legs Unit cost data for direct cost inputs pertaining to February 2020 and March 2020 are: Particulars February 2020 March 2020 Oak top (per sqf) Bir.18.00 Bir.20.00 Red Oak top (per sqf) Bir.23.00 Bir.25.00 Oak top (per leg) Bir.11.00 Bir.12.00 Red oak legs (per leg) Bir.17.00 Bir.18.00 Manufacturing labor (per Hr) Bir.30.00 Bir.30.00 Manufacturing overhead (both variable and fixed) is allocated to each desk on the basis of budgetary direct manufacturing labor hours per desk. The budgeting variable manufacturing overhead rate for March 1998 is Bir.35.00 per Direct manufacturing labor Hour. The budgeted fixed manufacturing overhead for March 1998 is Bir.42, 500. Both variable and fixed manufacturing overhead cost is allocated to each unit of finished goods. Data relating to finished goods inventory for March 20201 are Particulars Executive line Chairman Line Beginning inventory 20 units 5 units Beginning inventory Bir.10, 480 Bir.4850 Target ending inventory 30 units’ 15 units Budgeted sale for March 1998 are 740 units of the executive line and 390 units of the chairman line. The budgeted selling prices per unit in March 2020 are Bir.1, 020 for an executive line desk and Bir.1600 for a chairman line desk. Take the following assumptions in your answer: a) Works in Process inventories are negligible and ignored. b) Direct material inventory and finished goods inventory are determined using the FIFO method. c) Unit costs of direct material purchased and finished goods are constant in March 2020 Required: Prepare the following budget for March, 2020 1. Revenue budget 2. production budget in units 3. Direct material usage budget and direct material purchase budget 4. Direct manufacturing labor budget 5. Ending inventory budget 6. Cost of goods sold budget