Chapter Four
Chapter Four
When calculating sales variances as part of variance analysis, one issue that arises is when a company
sells more than one product. Two possible scenarios can occur:
If customers are unlikely to buy one product instead of another from the same company, then
separate sales volume variances can be calculated
If, on the other hand, customers might substitute one product for another, then the concept of
sales mix is important and separate sales volume variances can be replaced by a combined sales
mix variance.
A mix variance occurs when the materials are not mixed or blended in standard proportions and it is a
measure of whether the actual mix is cheaper or more expensive than the standard mix. Or a mix
variance is created whenever the actual mix of inputs differs from the standard mix. A yield
variance arises because there is a difference between what the input should have been for the output
achieved and the actual input. Or a yield variance occurs whenever the actual yield (output) differs
from the standard yield.
Explanation
Sales Volume Variance quantifies the effect of a change in the level of sales on the profit or contribution over
the period. Sales volume variance differs from other volume based variances such as material usage
variance and labor efficiency variance in that it calculates not just the variance in sales revenue as a result of
the change in activity but it quantifies the overall change in the profit or contribution.
The nature of the sales volume variance helps in forming a more meaningful analysis of other variances in the
preparation of the operating statement. For example, the material usage variance needs to take into account
only the difference between the actual consumption of material and the standard consumption of material for
the actual number of units sold since the sales volume variance already takes into account the variation in
material cost caused by the difference between budgeted and actual sales volume.
Sales volume variance should be calculated using the standard profit per unit in case of absorption costing
whereas in case of marginal costing system, standard contribution per unit is to be applied.
Standard costs and revenues per unit of trouser and jacket are as follows:
Trousers Jackets
$ $
Revenue 20 50
Direct labor 5 10
Direct Material 6 15
Variable 4 10
Overheads
Fixed Overheads 2 5
Samson Plc uses marginal costing to prepare its operating statement.
Sales Volume Variance shall be calculated as follows:
Revenue 20 50
Direct labor (5) (10)
Direct Material (6) (15)
Variable Overheads (4) (10)
Concentration of sales and marketing efforts towards selling the more profitable products
Increase in the demand for the higher margin products (where demand is a limiting factor)
Increase in the supply of the more profitable products due to for example addition to the production
capacity (where supply is a limiting factor)
Demand for the more profitable products being lower than anticipated
Decrease in the production of the high margin products due to supply side limiting factors (e.g. shortage
of raw materials or labor)
Sales team not focusing on selling products with higher margins due to for example lack of awareness or
misaligned performance incentives (e.g. uniform sales commission on the entire product range may not
motivate sales staff to compete for high margin sales)
2. The sales-quantity variance is the difference between (1) budgeted contribution margin
based on actual units sold of all products at the budgeted mix and (2) contribution margin in
the static budget (which is based on budgeted units of all products to be sold at budgeted
mix).
Example: global air operate flight between New York and London, it has three class of services i.e., 1st
class, business and economy class. It is currently examining result for August 2007; unit volume is
measured in terms of a round trip- ticket. The budgeted and actual results of August are as follows.
Budgeted for August 2007
Sp/unit variable sales volume sales mix
Cost/unit In units percentage
1st class $ 3,200 $ 3000 100 5%
Business class 2,400 2300 3,000 15%
Economy class 900 800 16,000 80%
In the Webb example, Webb had actual sales of 10,000 units and 12,000 budgeted units, at a budgeted
contribution margin of $32 per jacket. Assume that Webb derived its total unit sales budget for April
2011 from a management estimate of a 20% market share and a budgeted industry market size of 60,000
units (0.20 x 60,000 units = 12,000 units). For April 2011, actual market size was 62,500 units and actual
market share was 16% (10,000 units/ 62,500 units = 0.16 or 16%).
Market share variance = 62,500 units * (0.16 - 0.20) * $32 per unit
= $80,000 U
Webb lost 4.0 market-share percentage points—from the 20% budgeted share to the actual share of 16%.
The $80,000 U market-share variance is the decline in contribution margin as a result of those lost sales.
Market –size variance = (62,500 units - 60,000 units) * 0.20 * $32 per unit
= $16,000 F
The market-size variance is favorable because actual market size increased 4.17% [(62,500 – 60,000) ÷
60,000 = 0.417, or 4.17%] compared to budgeted market size.
Summery
Sales-Volume Variance = (Actual Quantity - Budgeted Quantity) x Budgeted CMu
Sales-Quantity Variance = [Actual Quantity (all) - Budgeted Quantity (all)] x Budgeted Sales Mix% x Budgeted CMu
Sales-Mix Variance = (Actual Sales Mix % - Budgeted Sales Mix %) x Actual Quantity (all) x Budgeted CMu
Market-Size Variance = (Actual Market Size - Budgeted Market Size) x Budgeted Market Share x BCMu
Market-Share Variance = (Actual Market Share - Budgeted Market Share) x Actual Market Size x BCMu
N.B. Sales volume variance = sales mix variance + sales quantity variance (market size variance + market sher
variance)
Direct material = actual total quantity x actual direct material - budgeted direct budgeted price of direct
mix variance of All direct material input mix percentage material input mix percentage material inputs
input used
Explanation
Material Mix Variance quantifies the effect of a variation in the proportion of raw materials used in a
production process over a period.
Material mix variance is only suitable for performance measurement and control where the proportion of
inputs to the production process can be altered without reducing the effectiveness of the final product. It may
not therefore be used in industries that require a high degree of precision in the input variables such as in the
pharmaceuticals sector.
Analysis
A favorable material mix variance suggests the use of a cheaper mix of raw materials than the standard.
A change in the material mix must also be analyzed in the context of other organization wide implications that
may follow. Some of the effects a change in direct material mix include:
Price offered by customers may vary as a result of a change in perceived quality of the product
Change in material mix may affect the workability of materials which may in turn affect labor efficiency
B. Direct Material Yield Variance- Definition-Direct Material Yield Variance is a measure of cost
differential between output that should have been produced for the given level of input and the level of output
actually achieved during a period(measures the difference between expected output from a given level of
inputs and the actual output obtained from those inputs.).
Direct materials yield variance is the difference between (1) budgeted cost of direct materials based
on actual total quantity of direct materials used and (2) flexible-budget cost of direct materials based
on budgeted total quantity of direct materials allowed for actual output produced.
Direct material = actual total quantity - budgeted total quantity x budgeted direct x budgeted price of direct
Yield variance of all direct material of all direct material material input mix material inputs
Input used inputs allowed being used percentage
Example:-To produce ketchup of a specified consistency, color, and taste, Delpino mixes three types of
tomatoes grown in different regions: Latin American tomatoes (L), California tomatoes (C), and Florida
tomatoes (F). Delpino’s production standards require 1.60 tons of tomatoes to produce 1 ton of ketchup; 50%
of the tomatoes are budgeted to be L, 30% C, and 20% F. The direct material inputs budgeted to produce 1
ton of ketchup are as follows
0.80 (50% of 1.6) ton of L at $70 per ton $ 56.00
0.48 (30% of 1.6) ton of C at $80 per ton 38.40
0.32 (20% of 1.6) ton of F at $90 per ton 28.80
Total budgeted cost of 1.6 tons of tomatoes $123.20
Budgeted average cost per ton of tomatoes is $123.20 ÷ 1.60 tons = $77 per ton. Because
Delpino uses fresh tomatoes to make ketchup, no inventories of tomatoes are kept. Purchases are
made as needed, so all price variances relate to tomatoes purchased and used. Actual results for
June 2012 show that a total of 6,500 tons of tomatoes were used to produce 4,000 tons of
ketchup:
Given the standard ratio of 1.60 tons of tomatoes to 1 ton of ketchup, 6,400 tons of tomatoes
should be used to produce 4,000 tons of ketchup. At standard mix, quantities of each type of
tomato required are as follows:
The total direct materials yield variance is unfavorable because Delpino used 6,500 tons of tomatoes
rather than the 6,400 tons that it should have used to produce 4,000 tons of ketchup.
Analysis
A favorable material yield variance indicates better productivity than the standard yield resulting in lower
material cost.
Conversely, an adverse material yield variance suggests lower production achieved during a period for the
given level of input resulting in higher material cost.
4.2.2. Direct Labor Mix and Yield Variances
A labor mix variance (or team composition variance) can be calculated when more than one type or grade of
labor is involved in marking a product. It is a measure of whether the actual mix of labor grades is chapter or
more expensive than the standard mix. A labor yield variance (or labor output variances or team productivity
variance) can be calculated to see how productively people are working. The calculations are the same as
those required for materials mix & yield variances.
DL
45,00 gallons of Material A at actual cost of Br. 0.80 per gallon = Br. 36,000
33,00 gallons of Material B at actual cost of Br. 1.05 per gallon = Br. 34,650
22,00 gallons of Material C at actual cost of Br. 0.85 per gallon = Br. 18,750
= Br. 89,350
Finished product of product X was 92,070 gallons at standard cost of Br. 0.90 per gallon.
Total actual cost Br. 89,350
Total standard cost Br. 82,863
Total variance to be explained Br. 6,487 (U)
Required: Calculate price, efficiency, mix, and yield variance for each material.
2. Refer the above question, and assume the production process uses the following:
- One skilled labor hour at Br. 20
- Two unskilled labor hours at Br. 11
The actual labor hour is 9,000 hours consisting of the following:
- 3,400 hours of skilled labor at Br. 21
- 5,600 hours of unskilled labor at Br. 10
And the standard output is 10 gallons per hour. Thus, the standard hours of labor allowed
for actual output of 92,070is 9,207 hours.
Required; determine the direct labor mix and yield variance for skilled and unskilled labors.