Chapter 4
Chapter 4
1
Contribution Margin
Contribution margin is the difference of sales revenue and all variable costs. Thus
the contribution margin is the amount, which contributes to cover the fixed cost.
Once the fixed cost is recovered, the amount will contribute for profit of the
period.
Total Per unit
Sales Br.20,000 Br.200
Less: VC 12,000 120
Contribution Margin Br.8000 Br.80
Less: Fixed Costs 2000
Operating Income Br.6000
Notice that sales, variable expenses and contribution margin are expressed on a per unit
basis as well as in total.
B. Contribution Margin Ratio: the contribution margin as a percent of total sales is
referred to as the contribution margin ratio.
CM per Unit
CM percentage (CM ratio) = Selling Pr ice
= 80/200 =40%
CM % -Shows CM achieved per dollar of revenue.
2
= (SP x Q) - (V x Q) - FC
Q = FC/(SP-VC)
For Mary, the BEP is:
0 = (200 x Q) - (120 x Q) - 2000
80Q= 2000 Q = 25 units.
IF Mary sells fewer than 25 units, she will have a loss; if she sells 25 units she will
break even; and if she sells more than 25 units, she will make a profit.
BEP in dollars = SP*BEPQ
25 x 200 = $ 5,000
2. CONTRIBUTION MARGIN METHOD
It uses the equation method to determine the BEP. Taking the above general Equation
we've:
NI = (SP x Q) - (V x Q) - FC
NI + FC = Q(SP - V)
NI FC
Q= SP V but SP - V = contribution per unit and by definition, at BEP, NI
equals zero.
FC
Q i.e. Break even in quantity
CM per unit
Fixed Cost
Contribution M arg in Per Unit
2000
Break even in quantity = = 25 units
80 / unit
FC
BE Rev. = , UCM/SP = CM %
UCM / SP
FC
BE Re v.
CM %
2000
BEP in revenue for the above example = = $ 5,000
40%
3
CVP Relationships in Graphic Form
The relationships among revenue, cost, profit, and volume can be expressed graphically
by preparing a CVP graph. A CVP graph highlights CVP relationships over wide range
of activity and can give managers a perspective that can be obtained in no other way.
BEP Graph
Profit and loss area - The CVP graph discloses more information than the BEP
calculation. From the graph, a manager can see the effects on profits of changes in
volume. The vertical distance between the lines on the graph represents the profit and
loss area at a particular sales volume. If sales are fewer than 350 units, the organization
will suffer a loss. The magnitude of the loss increases as sales decline. The organization
will have a profit if sales exceed 350 units a month.
Implications of the Breakeven Point - The position of the breakeven point within the
organization's relevant range of activity provides important information to management.
NI FC
Q
UCM
2000 2000
= = 50 Units
80
If Mary wants to get a minimum NI of Br. 2000 she has to sell 50 units.
4
NI FC 2000 2000
Target Sales volume in dollars = CM % = 40 %
$ 10,000
Example: Suppose Mary considers Br. 2400 minimum acceptable net income and pays
an income and pays an income tax of 40 %, how many units she must sell?
NI FC (1 TR )
Target sale = Q
UCM (1 TR )
Sensitivity analysis involves studying the effects of changes in variable costs, fixed costs,
sales price, and sales volume, on the company’s profitability.
5
Less: Variable Exp. 150 60%
Contribution margin 100 40%
The company is currently selling 400 units per month (monthly sales of $100, 000). The
sales manager feels that a $10,000 increase in the monthly advertising budget would
increase monthly sales by $30,000. Should the advertising budget be increased?
Assuming there are no other factors to be considered, the increase in the advertising
budget should be approved since it would lead to an increase in net income of $2,000.
Refer back to the original data. Recall that the co. is currently selling 400 units per
month. Management is contemplating the use of high quality components, which would
increase variable costs (and thereby reduce the contribution margin) by $10 per unit.
However, the sales manager predicts that the higher overall quality would increase sales
to 480 units per month. Should the higher quality components be used?
The $10 increase in variable costs will cause the unit contribution margin to decrease
from $100 to $90.
Yes, based on the information above, the higher quality components should be used.
Since fixed costs will not change, net income should increase by the $3,200 increase in
cm shown above.
Refer to the original data and recall again that the company is currently selling 400 units
per month. To increase sales, the sales manager would like to cut the selling price by $20
per unit and increase the advertising budget by $15,000 per month. The sales manager
argues that if these two steps are taken, unit sales will increase by 50% to 600 units per
month. Should the changes be made?
6
A decrease of $20 per unit in the selling price will cause the unit contribution margin to
decrease from $100 to $80.
No, Based on the information above, the changes should not be made.
Refer to the original data. As before, the company is currently selling 400 units per
month. The sales manager would like to place the sales staff on commission basis of $15
per unit sold, rather than on flat salaries that now total $6,000 per month. The sales
manager is confident that the change will increase monthly sales by 15% to 460 units per
month. Should the change be made?
Changing the sales staff from a salaried basis to a commission basis will affect both fixed
and variable costs. Fixed costs will decrease by $6,000, from $35,000 to $29,000.
Variable costs will increase by $15, from $150 to $165, and the unit contribution margin
will decrease from $100 to $85.
Refer to the original data where the company is currently selling 400 units per month.
The company has an opportunity to make a bulk sale of 150 units to a wholesaler if an
acceptable price can be worked out. This would not disturb the company’s regular sales.
What price per unit should be quoted to the wholesaler if the company wants to increase
its monthly profits by $3,000?
7
Notice that no element of fixed cost is included in the computation. This is because fixed
costs are not affected y the bulk sale, so all of the additional revenue that is in excess of
variable costs goes to increasing the profits of the company.
X Y Total
Units Sold. 60 40 100
Revenues, $200 & $100 per unit $12,000 $ 4,000 $16,000
Variable Costs, $120 & $70 per unit 7,200 2,800 10,000
Unit Contribution Margin, $80 & $ 30 $ 4,800 $ 1200 $ 6,000
Fixed Costs 4,500
Operating Income $ 1,500
Required: What is the BEP (in units & in Birr)? (Assume that the budgeted sales unit
3:2 is maintained i.e. It will not be changed at different level of total unit
sales).
CMUx. X CMUy.Y
Weighted - Average Contribution Margin per unit =
X Y
80 x 60 30 x 40 6000
= = = $ 60 OR
60 40 100
the CM of each will be multiplied by its sales mix i.e.
(80*60%) + (30*40%) = $60
FC 4,500
BEP = WA UCM = = 75, units. I.e. 60 % x 75 = 45 units of X
60
40 % X 75 = 30 units of Y
8
To Compute the BER (total revenues required to break even)
Total WCM 80 x 60 30 x 40
Weighted - Average CM % = Total Re venues = = 0.375 or
200 x60 100 x 40
37.50%
FC 4,500
BER = WA CM % = = $ 12,000
0.375
Assumptions and limitations of CVP analysis
For any CVP analysis to be valid, the following important assumptions must be satisfied
with in the relevant range:
The total revenue line and the total expenses line must be straight line, i.e. the
selling price per unit, the variable cost per unit, and the total fixed cost must
remain the same within the relevant range.
In multi-product companies, the sales mix remains constant over the relevant
range.
In manufacturing firms, number of units produced must equal with the number of
units sold