Scribd Logo
Upload

Welcome to Scribd!

  • 60 views

    Gauri Parbati/ Mrit Sanjiwoni J/V: Detail Cost Break Down

    Uploaded by

    Doodhpokhari Chepe
    This document provides a detailed cost breakdown for the Doodhpokhari Chepe Hydropower Project with a total capacity of 8.836 MW in Nepal. It lists the estimated costs for various project components including construction of the power line, camp facilities, civil works like diversion structures and tunnels, hydromechanical works, staff salaries, equipment costs, and contingencies. The total estimated cost of the project including VAT and contingencies is 922,008,852.32 NRs, or approximately 815,937,037.45 NRs excluding VAT. The estimated cost per MW of installed capacity is 92,342,353.72 NRs.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Gauri Parbati/ Mrit Sanjiwoni J/V: Detail Cost Break Down

    Uploaded by

    Doodhpokhari Chepe
    60 views2 pages
    This document provides a detailed cost breakdown for the Doodhpokhari Chepe Hydropower Project with a total capacity of 8.836 MW in Nepal. It lists the estimated costs for various project components including construction of the power line, camp facilities, civil works like diversion structures and tunnels, hydromechanical works, staff salaries, equipment costs, and contingencies. The total estimated cost of the project including VAT and contingencies is 922,008,852.32 NRs, or approximately 815,937,037.45 NRs excluding VAT. The estimated cost per MW of installed capacity is 92,342,353.72 NRs.

    Original Title

    Breakdown (1)

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a detailed cost breakdown for the Doodhpokhari Chepe Hydropower Project with a total capacity of 8.836 MW in Nepal. It lists the estimated costs for various project components including construction of the power line, camp facilities, civil works like diversion structures and tunnels, hydromechanical works, staff salaries, equipment costs, and contingencies. The total estimated cost of the project including VAT and contingencies is 922,008,852.32 NRs, or approximately 815,937,037.45 NRs excluding VAT. The estimated cost per MW of installed capacity is 92,342,353.72 NRs.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    60 views2 pages

    Gauri Parbati/ Mrit Sanjiwoni J/V: Detail Cost Break Down

    Uploaded by

    Doodhpokhari Chepe
    This document provides a detailed cost breakdown for the Doodhpokhari Chepe Hydropower Project with a total capacity of 8.836 MW in Nepal. It lists the estimated costs for various project components including construction of the power line, camp facilities, civil works like diversion structures and tunnels, hydromechanical works, staff salaries, equipment costs, and contingencies. The total estimated cost of the project including VAT and contingencies is 922,008,852.32 NRs, or approximately 815,937,037.45 NRs excluding VAT. The estimated cost per MW of installed capacity is 92,342,353.72 NRs.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 2

    Gauri Parbati/ Mrit Sanjiwoni J/V

    Kalanki-14, Kathmandu, Nepal

    Project: Doodhpokhari Chepe Hydropower


    Total MW: 8.836 MW
    Detail Cost Break Down

    S.No. Description of Items Unit Amount VAT @ 13% Total Amount Remarks
    Construction Power Line From
    1.00 Power House to Intake LS 6,194,690.27 805,309.73 7,000,000.00

    2.00 Camp Facility for Labor and Staffs

    Labor Camps @ 3 areas

    1. Power House LS 450,000.00 58,500.00 508,500.00

    2. Intake LS 400,000.00 52,000.00 452,000.00

    3. Pipeline Area LS 350,000.00 45,500.00 395,500.00

    4. Engineer's Residency LS 800,000.00 104,000.00 904,000.00

    5. Canteen and Mess LS 215,000.00 27,950.00 242,950.00


    Land Leasing & procurement for
    3.00 Storage

    1. Power House Months 600,000.00 78,000.00 678,000.00

    2. Intake Months 600,000.00 78,000.00 678,000.00

    3. Pipeline Area Months 600,000.00 78,000.00 678,000.00

    4. Engineer's Residency Months 600,000.00 78,000.00 678,000.00

    5. Canteen and Mess Months 600,000.00 78,000.00 678,000.00

    6. Land For Vehicle Yard Months 720,000.00 93,600.00 813,600.00

    7. Land for material storage Months 725,000.00 94,250.00 819,250.00


    Logistics for Office, Kitchen for
    4.00 Staffs and Engineers LS 1,769,911.50 230,088.50 2,000,000.00
    Approach Road from Surge Tank to
    5.00 Intake Lot 26,548,672.57 3,451,327.43 30,000,000.00

    6.00 Civil Works

    a) Diversion of River (Coffer Dam) Lot 2,212,389.38 287,610.62 2,500,000.00

    b) Diversion Weir & Undersluice Lot 10,619,469.03 1,380,530.97 12,000,000.00

    c) Intake and Gully Trap Lot 11,504,424.78 1,495,575.22 13,000,000.00

    d) Approach Conduit Lot 9,000,000.00 1,170,000.00 10,170,000.00

    e) Spillway Lot 12,000,000.00 1,560,000.00 13,560,000.00

    f) Desender Basin Lot 30,973,451.33 4,026,548.67 35,000,000.00


    Gauri Parbati/ Mrit Sanjiwoni J/V
    Kalanki-14, Kathmandu, Nepal

    Project: Doodhpokhari Chepe Hydropower


    Total MW: 8.836 MW
    Detail Cost Break Down

    S.No. Description of Items Unit Amount VAT @ 13% Total Amount Remarks

    g) Surge Shaft Lot 12,831,858.41 1,668,141.59 14,500,000.00


    Anchor Blocks and other structures for
    h) Headrace Pipe Lot 65,486,725.66 8,513,274.34 74,000,000.00
    Anchor Blocks and other structures for
    i) Penstock Pipe Lot 130,973,451.33 17,026,548.67 148,000,000.00

    j) Power House & Switchyard Lot 85,840,707.96 11,159,292.04 97,000,000.00

    k) Switchyards at Interconnection Lot 5,132,743.36 667,256.64 5,800,000.00

    l) Tailrace Structures Lot 8,849,557.52 1,150,442.48 10,000,000.00

    m) River Training Lot 5,752,212.39 747,787.61 6,500,000.00

    7.00 Hydromechanical Work

    a) Headrace and Approach Conduit Pipe Tons 60,984,787.50 7,928,022.38 68,912,809.88

    b) Penstock Pipe Tons 243,783,750.00 31,691,887.50 275,475,637.50

    c) Pipeline Accessories LS 2,200,000.00 286,000.00 2,486,000.00

    8.00 Design Cost LS 4,424,778.76 575,221.24 5,000,000.00

    9.00 Survey Cost LS 1,769,911.50 230,088.50 2,000,000.00

    10.00 Staff Salary

    All Staff for 24 Months Lot 32,500,000.00 32,500,000.00


    Equipment Lease and Purchase
    11.00
    Cost (Bank's
    Excavator, Interest)
    Backhoe Loaders, Batching -
    Plants, Concrete Pump, Cranes,
    Trippers, Trucks etc LS 29,000,000.00 29,000,000.00
    Total Cost of Project With VAT 903,930,247.38 NRs.
    Physical Contingencies @ 2% % 18,078,604.95
    Total Cost of Project Including
    Contingencies (including VAT) 922,008,852.32
    Total Cost of Project (exclusive of VAT) 815,937,037.45
    Cost Per MW Excluding VAT 92,342,353.72 NRs.

    You might also like