0% found this document useful (0 votes)
51 views1 page

20 PY WP B-5 Allow For Bad Debts

Download as xls, pdf, or txt
Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1/ 1

Apple Blossom Cologne Company B-5

Allowance for Bad Debts 1-22-03


12-31-02 JWP

===================================================================================================================
Allowance Provision
for for
Bad Debts Bad Debts
===================================================================================================================
Balance at 12-31-01 13769 A
2002 write-offs 12195 Y
1574
2002 provision 11156 Z 11156
Balance per client at 12-31-02 12729 11156
(TB-BS) (TB-IS)

Adjusting journal entries:


(AJE # 2) (B-1) (840)
Adjusted balance 11889 (2) N 11156
Journal entry to adjust allowance account:
(None required)
Balance per audit 11889 11156

Provision For Bad Debts Reasonableness Test:


EXPECTED
AGED UNCOLL. EST
AGE AMOUNT PERCENT UNCOLL.
1-30 104359 (B-1) 1.50% 1565
30-60 21057 (B-1) 10.00% 2106
60-90 14088 (B-1) 50.00% 7044
Over 90 0 (1) 100.00% 0
Balance per Analysis 10715
Adjusted Balance 11889 (2) N
Difference 1174

A Agreed to prior year's working papers.


Y All write-offs approved by credit manager.
Z Provision appears reasonable and in line
with prior years.
N Allowance balance per reasonableness test is lower than client balance
per books. Client declined to reduce the account. The adjusted balance
appears reasonable and is in line with prior year. As the adjustment
would increase income and is less than 1% of net income (before
adjustments), no adjustment is considered necessary. JWP

(1) $840 - $840 = 0


(B-1) (AJE #2)

294

You might also like