Binder 1

COST
ESTIMATE
CONSTRUCTION OF SESSION DIVISIONS (EAST & WEST) IN MAUVE AREA, SECTOR G‐11/4, ISLAMABAD
PLUMBING WORK
SUMMARY OF COST
S.NO. DESCRIPTIONS UNIT AMOUNT
1 Basements (B‐1 ,B‐2) PKR 33,427,929.20
2 Ground floor PKR 26,146,751.00
3 1st floor PKR 12,636,240.00
4 2nd floor PKR 10,541,397.00
5 3rd floor PKR 9,565,097.00
6 4th floor PKR 10,182,874.00
7 5th floor PKR 11,108,869.00
8 6th floor PKR 9,358,769.00
9 7th floor PKR 9,955,015.00
10 8th floor PKR 11,193,297.00
11 Roof floor PKR 6,555,201.00
TOTAL OF PLUMBING WORK PKR 150,671,439.20

COST ESTIMATE
PLUMBING WORKS
( BASEMENTS B-1, B-2)
RATE AMOUNT
S.NO. DESCRIPTIONS QTY UNIT
(Rs.) (Rs.)
A) WATER & Gas SUPPLY SYSTEM
6) Gas Piping
Supply, installation testing and
commissioning of GI Pipes Medium Quality
for natural gas piping from available main
source point to appartments including all
fitings, complete in all respects as per
drawings, specifications and as approved by
the engineer.
I 15mmØ‐ 6250 RFT 235 1,468,750

7) Gas Cock
Providing and fixing gas cock of following
dia. with all additional material required for
a complete installation as describe in the
specification and as shown on drawings and
as approved by the Engineer.
I 3/4"Ø 65 Nos. 2,085 135,525
Total‐A 1,604,275
INTERNAL SOIL, WASTE WATER &VENT
B)
SYSTEM
1) uPVC Soil, Waste & Vent Pipe
Providing, fixing in position uPVC pipes
push fit type pipe embedded in floor and
wall or suspended from slab or clamped to
floor and wall including plugs, clamps,
hanger collars, supports, specials (bend,
tees, Y‐tee etc). Making requisite number
of holes in walls and floors where required
and making good the same as necessary to
the structure with non‐shirink grout,
labelling and testing to 8' ft water height
complete in all respect and as shown in
drawings
I 110mmØ‐ (4") 5850 RFT 1,236 7,230,600
II 150mmØ‐ (6") 1250 RFT 1,855 2,318,750

PLUMBING WORKS
RATE AMOUNT
(Rs.) (Rs.)
2) uPVC Vent Cowl
Providing and fixing uPVC cowl for vent
pipe of the following dia including all
accessories complete.
I 100mmØ‐ (3") 50 Nos. 502 25,100
II 150mmØ‐ (4") 60 Nos. 633 37,980
3) Cleanouts plug
Providing and fixing uPVC clean out plug
with cover for pipe roading and making
good the same as necessary to the
structure, complete including, rubber
gasket and clamp.
I 110mmØ (C.O.P) 105 Nos. 1,145 120,225
II 150mmØ (C.O.P) 82 Nos. 2,545 208,690
9) C.I. Covers & Frame
Providing and fixing C.I covers with frame
for underground and septic water tanks
complete in all respect as necessary to the
structure.
I water tank cover 24" X24" (50 kg Weight)
8 Nos. 18,572 148,576
10) C.I. Grating & Frame
Providing and fixing C.I grating with frame
for basement ramp chennel, complete in all
respect as necessary to the structure.
I C.I grating with frame (Heavy duty) 78"

8 Nos. 25,600 204,800
x78" (75 kg Weight)
I C.I grating for cath basin with frame (Heavy
28 Nos. 14,500 406,000
duty) (30 kg Weight)
Total‐B 10,700,721
A INFRASTRUCTURE
EXTERNAL WATER SUPPLY
1) Centrifugal Pump (water Tank)
PLUMBING WORKS
RATE AMOUNT
(Rs.) (Rs.)
Providing, Installing, testing and
commissioning the centrifugal pump for
overhead tank filling having flow of 250 Gpm @
7 Bar (each pump), as per manufacturer
recommendation including all accessories such
as flanged pipes, gate valves, non‐return valves, 3 Nos. 1,355,000 4,065,000
foot valves, pressure gauges on suction and
delivery side of the pump motor control panel
with dry run protection complete in all respect.
Total (C) 4,065,000
PLUMBING WORKS
RATE AMOUNT
(Rs.) (Rs.)
EXTERNAL SEWER SYSTEM
1) Submersible Pump (Septic Tank)
Providing, installing testing &
commissioning submersible pump 250Gpm
and head of 7 M with Grinder for basement
toilets' sump pits, single phase motor
including control panel, gate valves, check
valves, float, gauges necessary for the 3 Nos. 1,520,000 4,560,000
complete operation to the pump and flow
switch, including control panel complete in
all respect.
2) Submersible Pump (sump Pit)
Providing, Installing, testing &
commissioning submersible pump with
flow of 80 GPM and 10 M head for waste
water sump pit, including control panel,
starter, gate valves, check valves, float,
gauges necessary for the complete 8 Nos. 623,900 4,991,200
operation of the pump and flow switch for
total discharge of 25Gpm & head of 30'ft,
complete in all respect.
3) uPVC Pressure Pipe
Providing, laying and jointing PVC class‐E
pressure pipe for submersible pump
discharge including excavation backfilling,
compaction bedding, lowering in trenches
to correct alignment and grade, jointing,
clamping, cutting pipes where necessary,
finishing and testing complete as per
drawing and to the satisfaction of engineer.
I 110mmØ‐ (4") 180 RFT 1,256 226,080
II 150mmØ‐ (6") 520 RFT 1,835 954,200
4) uPVC Sewer Pipe
PLUMBING WORKS
RATE AMOUNT
(Rs.) (Rs.)
Providing, laying and jointing uPVC flow
line sewer pipe including excavation
backfilling, compaction bedding, lowering
in Trenches to correct alignment and grade,
jointing, cutting pipes where necessary,
finishing and testing complete as per
drawing and to the satisfaction of
engineer.(sand bedding as require).
I 200mmØ‐ (8") 1020 RFT 1,443 1,471,564

PLUMBING WORKS
RATE AMOUNT
(Rs.) (Rs.)
5) C.I. Covers & Frame
Providing and fixing CI covers for
underground and overhead water tank.
I For underground water tank 24" X24" (50

18,572 445,728
kg Weight) 24 Nos.
6) Manholes
I Construction and making of block masonry
manhole square in shape complete in all
respect including excavation backfilling
compaction with cover C.I. frame & cover
medium weight as per drawing and
instructions of the engineer incharge
complete.
Construction of block masonry square
1,080,000
manhole 24 Nos. 45,000
Heavy duty C.I frame and cover 24" X24"
348,000
(30 kg Weight) 24 Nos. 14,500
6) Gully Trap ‐
I Providing and fixing 450 x 450mm C.I. Gully
trap with C.I. Frame and cover including
R.C.C. gully trap chambers as per drawing 4 Nos. 15,500 62,000
and specification complete in all respect.
Total D 14,138,772
E) MISCELLANEOUS
a) Supply, installation and commissioning of
brass tags of 40mm dia tags for equipment
and fixed with chains including all
accessories, complete in all respect, as per
drawing and specification.
1 Job. 332,917 332,917
b) Supply, installation and commissioning of

hangers and supports for pipes and
equipments including roller type (if
required) as per drawing and specification.
1 Job. 1,623,315 1,623,315
c) Painting of Equipment / Hangers, Supports,

Pipe etc as per specifications.
1 Job. 453,829 453,829

PLUMBING WORKS
RATE AMOUNT
(Rs.) (Rs.)
d) Shop Drawings
Shop drawings for plumbing and fire

fighting works as per Contract document.
1 Job 254,550 254,550
e) As‐build Drawings
As‐build drawings for plumbing and fire
fighting works as per Contract document.
1 Job 254,550 254,550

Total D 2,919,161
Total (A+B+C+D+E) 33,427,929
COST ESTIMATE
PLUMBING WORKS
(Ground Floor)
S.NO. DESCRIPTIONS QTY UNIT RATE AMOUNT
(Rs.) (Rs.)
TOILET FITTINGS AND ACCESSORIES
A)
1) European Style Wall Hung Water Closet with

Seat Cover with Concealed Flush Tank
Fixing European type Wall Hung Water Closet

with concealed flushing cistern, including all
accessories and fittings, waste and traps,
including seat and cover, all joints to service
and drains plugging and screwing as necessary
to the structure with non‐shirink grout.
I Providing and fixing EWC with seat cover 20 Nos. 25,500 510,000
II Concealed Flush Tank 20 Nos. 36,136 722,720
III Bib Cock with Muslim Shower 20 Nos. 3,359 67,180
Seat Cover
Providing and fixing easteren type water closet
with coupled flushing cistern, including all
accessories and fittings, waste pipe and traps,
flexible pipe, including double seat and cover,
tee stop cock with check nut, with C.P
connector, all joints to services and drains
plugging and screwing as necessary to the
structure. complete in all respect, filling sleeve
opening with non‐shirink grout, and coated
with eppoxy. complete in all respect.
Providing and fixing EWC with seat cover and 40 Nos. 21,874 874,960
flush tank.
Tee Stop Cock with C.P. Connector, Pvc 40 Nos. 1,040 41,600
Thimble
Bib Cock with Muslim Shower 40 Nos. 3,359 134,360
IV Bottle Trap 40 Nos. 1,786 71,440
V Waste Coupling 40 Nos. 3,234 129,360
3) Wash Basin (Counter Top)
Providing and fixing wash basin counter top of
approved make with all accessories such as
basin mixer, tee stop cock, with check nuts,
flexible pipe, uPVC waste pipe, waste coupling
bracket set etc. complete including bottle trap,
and silicon sealant, all joint to service and
drain, plugging and screwing as necessary to
the structure. complete in all respect, filling
sleeve opening with non‐shirink grout, and
coated with eppoxy. complete in all respect.
I Providing and fixing Wash Basin 60 Nos. 7,500 450,000

II Basin Mixer 60 Nos. 5,150 309,000
III Tee Stop Cock with Flexible 60 Nos. 1,040 62,400
3) Toilet Accessories
Providing and fixing bathroom accessories
including fixing with Rawal plug of approved
quality complete in all respect.
I Toilet paper holder 20 Nos. 1,496 29,920
II Cloth hook (double) 20 Nos. 982 19,640
III Bib Cock 20 Nos. 1,296 25,920
IV Liquid Soap dispenser 80 Nos. 1,935 154,800
v Hand dryer 20 Nos. 18,500 370,000
vi Shower set 20 Nos. 38,500 770,000
vii water cooler 16 Nos. 45,000 720,000
viii water dispenser 20 Nos. 28,500 570,000
Total (A) 5,044,500
B) WATER & GAS SUPPLY SYSTEM
1) Polypropylene Pipe (PPRC)
Providing, fixing, jointing, poly propylene pipe
as per DIN 8077 / 8078 (PN 20) including
specials fittings as per DIN 16962 (PN 25) such
as socket, tees, elbows bends, reducer plug
and union etc), clamps, hanger collars,
supports, supported on wall or buried in walls
or suspended from roof slab as per
specifications including colour tagging,
providing sleeve in wall, testing @ 150 psi,
I 12.5mmØ 1250 RFT 380 475,000
II 25mmØ 950 RFT 562 533,900
III 32mmØ 890 RFT 640 569,600
IV 40mmØ 434 RFT 794 344,596
V 50mmØ 345 RFT 941 324,645
VI 75mmØ 314 RFT 1,100 345,400
VII 110mmØ 347 RFT 1300 451,100
VII 160mmØ 725 RFT 1467 1,063,575

2) Gate Valves
Providing and fixing of full way gate valves of
bronze trim up to 3” (75 mm) dia with
threaded ends cast iron body bronze trim
flanged ends for 4" dia (100 mm) and above or
equivalent or similar for 125 psi together with
all additional material required for a complete
installation as describe in the specification and
as shown on drawings and as approved by the
Engineer.
I 1/2" Ø 69 Nos. 1,672 115,368
II 3/4" Ø 45 Nos. 2,221 99,945
III 1" Ø 70 Nos. 3,245 227,150
IV 1‐1/4" Ø 90 Nos. 4,707 423,630

V 2" Ø 31 Nos. 6,000 186,000
VI 3" Ø 20 Nos. 7,500 150,000
VII 4" Ø 60 Nos. 10,000 600,000
VIII 6" Ø 16 Nos. 18,500 296,000

6) Gas Piping
Supply, installation testing and commissioning
of GI Pipes Medium Quality for natural gas
piping from available main source point to
appartments including all fitings, complete in
all respects as per drawings, specifications and
as approved by the engineer.
I 15mmØ 180 RFT 210 37,800
Total‐B 6,243,709
C)
SYSTEM
Providing, fixing in position uPVC pipes push fit
type pipe embedded in floor and wall or
suspended from slab or clamped to floor and
wall including plugs, clamps, hanger collars,
supports, specials (bend, tees, Y‐tee etc).
Making requisite number of holes in walls and
floors where required and making good the
same as necessary to the structure with non‐
shirink grout, labelling and testing to 8' ft water
height complete in all respect and as shown in
drawings.
III 110mmØ‐ (4") 2500 RFT 1,236 3,090,000
IV 150mmØ‐ (6") 3000 RFT 1,855 5,565,000
2) Floor Drain
Providing and fixing make floor drain / Floor
Gully of approved design with S/S grating
including requisite number of holes in wall
plinth or floor for pipe connection and making
good the same as necessary with non‐shrink
grout to the structure complete including
gasket, hangers and clamp.
I 110mmØ 110 Nos. 3,792 417,120
5) Cleanouts plug
Providing and fixing uPVC clean out plug with
cover for pipe roading and making good the
same as necessary to the structure, complete
including, rubber gasket and clamp.
I 110mmØ (C.O.P) 100 Nos. 1,145 114,500
II 150mmØ (C.O.P) 132 Nos. 2,545 335,940
Total‐C 9,522,560
D) INFRASTRUCTURE
A EXTERNAL WATER SUPPLY
1) Centrifugal Pump
Providing, Installing, testing and commissioning
the centrifugal pump for overhead tank filling
having flow of 250Gpm @ 6 bar pressure (each
pump), as per manufacturer recommendation
including all accessories such as flanged pipes, gate
valves, non‐return valves, foot valves, pressure 3 Nos. 818,344 2,455,032
gauges on suction and delivery side of the pump
motor control panel with dry run protection
2) Submersible Pump
Providing, Installing, testing & commissioning
submersible pump with flow of 80 GPM and 10
M head for waste water sump pit, including
control panel, starter, gate valves, check
valves, float, gauges necessary for the
complete operation of the pump and flow 3 Nos. 623,900 1,871,700
switch for total discharge of 25Gpm & head of
30'ft, complete in all respect.
E) EXTERNAL SEWER SYSTEM
Providing, laying and jointing PVC class‐E
pressure pipe for submersible pump discharge
including excavation backfilling, compaction
bedding, lowering in trenches to correct
alignment and grade, jointing, clamping,
cutting pipes where necessary, finishing and
testing complete as per drawing and to the
satisfaction of engineer.
I 150mmØ‐ (6") 550 RFT 1,835 1,009,250

Total (D) 5,335,982
Total (A+B+C+D) 26,146,751
COST ESTIMATE
PLUMBING WORKS
(First Floor)
(Rs.) (Rs.)
A)
1) European Style Wall Hung Water Closet

with Seat Cover with Concealed Flush
Tank
Fixing European type Wall Hung Water
Closet with concealed flushing cistern,
including all accessories and fittings,
waste and traps, including seat and
cover, all joints to service and drains
structure with non‐shirink grout.
with Seat Cover
Providing and fixing European type water
closet with coupled flushing cistern,
waste pipe and traps, flexible pipe,
including double seat and cover, tee stop
cock with check nut, with C.P connector,
all joints to services and drains plugging
and screwing as necessary to the
structure. complete in all respect, filling
sleeve opening with non‐shirink grout,
and coated with eppoxy. complete in all
respect.
Providing and fixing EWC with seat cover 40 Nos. 21,874 874,960
and flush tank.
Thimble
Providing and fixing wash basin counter
top of approved make with all
accessories such as basin mixer, tee stop
cock, with check nuts, flexible pipe, uPVC
waste pipe, waste coupling bracket set
etc. complete including bottle trap, and
silicon sealant, all joint to service and
drain, plugging and screwing as necessary
to the structure. complete in all respect,
filling sleeve opening with non‐shirink
grout, and coated with eppoxy. complete
in all respect.

Providing and fixing bathroom
accessories including fixing with Rawal
plug of approved quality complete in all
respect.
III Bib Cock 20 Nos. 1,296 25,920
v Hand dryer 20 Nos. 18,500 370,000
vi Shower set 20 Nos. 38,500 770,000
Total (A) 6,093,700
B) WATER SUPPLY SYSTEM
Providing, fixing, jointing, poly propylene
pipe as per DIN 8077 / 8078 (PN 20)
including specials fittings as per DIN
16962 (PN 25) such as socket, tees,
elbows bends, reducer plug and union
etc), clamps, hanger collars, supports,
supported on wall or buried in walls or
suspended from roof slab as per
I 12.5mmØ 1230 RFT 380 467,400
II 25mmØ 935 RFT 562 525,470
III 32mmØ 795 RFT 640 508,800
IV 40mmØ 456 RFT 794 362,064
V 50mmØ 420 RFT 941 395,220
VI 75mmØ 557 RFT 1,100 612,700
VII 110mmØ 550 RFT 1300 715,000
2) Gate Valves
Providing and fixing of full way gate
valves of bronze trim up to 3” (75 mm)
dia with threaded ends cast iron body
bronze trim flanged ends for 4" dia (100
mm) and above or equivalent or similar
for 125 psi together with all additional
material required for a complete
installation as describe in the
specification and as shown on drawings
and as approved by the Engineer.
I 1/2" Ø 46 Nos. 1,672 76,912
II 3/4" Ø 34 Nos. 2,221 75,514
III 1" Ø 37 Nos. 3,245 120,065

IV 1‐1/4" Ø 19 Nos. 4,707 89,433
V 2" Ø 13 Nos. 6,000 78,000
VI 3" Ø 22 Nos. 7,500 165,000
VII 4" Ø 24 Nos. 10,000 240,000
3) ELECTRIC WATER HEATER
Fixing testing & commissioning of Electric
water Heater of following capacity
including inlet / outlet connections, gate
valve etc complete in all respects.
I Capicity : 15 Liters 40 Nos. 21,038 841,520
6) Gas Piping
commissioning of GI Pipes Medium
Quality for natural gas piping from
available main source point to
appartments including all fitings,
complete in all respects as per drawings,
specifications and as approved by the
engineer.
I 15mmØ 356 RFT 150 53,400
Total‐B 5,326,498
C)
SYSTEM
wall or suspended from slab or clamped
to floor and wall including plugs, clamps,
of holes in walls and floors where
required and making good the same as
necessary to the structure with non‐
shirink grout, labelling and testing to 8' ft
water height complete in all respect and
as shown in drawings.
III 110mmØ‐ (4") 250 RFT 1,236 309,000
IV 150mmØ‐ (6") 300 RFT 1,855 556,500
2) Floor Drain
Providing and fixing make floor drain /
Floor Gully of approved design with S/S
grating including requisite number of
holes in wall plinth or floor for pipe
connection and making good the same as
necessary with non‐shrink grout to the
structure complete including gasket,
hangers and clamp.
I 110mmØ 76 Nos. 3,792 288,192
5) Cleanouts plug
gasket and clamp.
I 110mmØ (C.O.P) 10 Nos. 1,145 11,450
II 150mmØ (C.O.P) 20 Nos. 2,545 50,900
Total‐C 1,216,042
Total (A+B+C) 12,636,240
COST ESTIMATE
PLUMBING WORKS
(Second Floor)
(Rs.) (Rs.)
A) TOILET FITTINGS AND ACCESSORIES

including seat and cover, all joints to service and
drains plugging and screwing as necessary to the
structure with non‐shirink grout. (for attach
washrooms)
Seat Cover
Providing and fixing European type water closet
with coupled flushing cistern, including all
accessories and fittings, waste pipe and traps,
flexible pipe, including double seat and cover, tee
stop cock with check nut, with C.P connector, all
joints to services and drains plugging and
screwing as necessary to the structure. complete
in all respect, filling sleeve opening with non‐
shirink grout, and coated with eppoxy. complete
in all respect.
flush tank.
Tee Stop Cock with C.P. Connector, Pvc Thimble 45 Nos. 1,040 46,800

Providing and fixing wash basin counter top of
approved make with all accessories such as basin
mixer, tee stop cock, with check nuts, flexible
pipe, uPVC waste pipe, waste coupling bracket
set etc. complete including bottle trap, and
silicon sealant, all joint to service and drain,
structure. complete in all respect, filling sleeve
opening with non‐shirink grout, and coated with
eppoxy. complete in all respect.

III Bib Cock 20 Nos. 1,296 25,920
v Hand dryer 15 Nos. 18,500 277,500
vi Shower set 15 Nos. 38,500 577,500
Total (A) 5,595,090
B) WATER & Gas SUPPLY SYSTEM
Providing, fixing, jointing, poly propylene pipe as
per DIN 8077 / 8078 (PN 20) including specials
fittings as per DIN 16962 (PN 25) such as socket,
tees, elbows bends, reducer plug and union etc),
clamps, hanger collars, supports, supported on
wall or buried in walls or suspended from roof
slab as per specifications including colour tagging,
I 25mmØ 850 RFT 562 477,700
II 32mmØ 745 RFT 640 476,800
III 40mmØ 580 RFT 794 460,520
IV 50mmØ 376 RFT 941 353,816
V 75mmØ 360 RFT 1,100 396,000
VI 110mmØ 190 RFT 1300 247,000
2) Gate Valves
bronze trim up to 3” (75 mm) dia with threaded
ends cast iron body bronze trim flanged ends for
4" dia (100 mm) and above or equivalent or
similar for 125 psi together with all additional
material required for a complete installation as
describe in the specification and as shown on
drawings and as approved by the Engineer.
I 1/2" Ø 32 Nos. 1,672 53,504
II 3/4" Ø 34 Nos. 2,221 75,514
III 1" Ø 10 Nos. 3,245 32,450
IV 1‐1/4" Ø 19 Nos. 4,707 89,433
V 2" Ø 13 Nos. 6,000 78,000
VI 3" Ø 7 Nos. 7,500 52,500
VII 4" Ø 24 Nos. 10,000 240,000

Fixing testing & commissioning of Electric water
Heater of following capacity including inlet /
outlet connections, gate valve etc complete in all
respects.
6) Gas Piping
Supply, installation testing and commissioning of
GI Pipes Medium Quality for natural gas piping
from available main source point to appartments
including all fitings, complete in all respects as
per drawings, specifications and as approved by
the engineer.
I 15mmØ 210 RFT 150 31,500

Total‐B 3,380,307
C) INTERNAL SOIL, WASTE WATER &VENT SYSTEM
Providing, fixing in position uPVC pipes push fit
type pipe embedded in floor and wall or
suspended from slab or clamped to floor and wall
including plugs, clamps, hanger collars, supports,
specials (bend, tees, Y‐tee etc). Making requisite
number of holes in walls and floors where
required and making good the same as necessary
to the structure with non‐shirink grout, labelling
and testing to 8' ft water height complete in all
respect and as shown in drawings.
III 110mmØ‐ (4") 350 RFT 1,236 432,600
IV 150mmØ‐ (6") 310 RFT 1,855 575,050
2) Floor Drain
Providing and fixing make floor drain / Floor Gully
of approved design with S/S grating including
requisite number of holes in wall plinth or floor
for pipe connection and making good the same
as necessary with non‐shrink grout to the
structure complete including gasket, hangers and
clamp.
I 110mmØ 110 Nos. 3,792 417,120

5) Cleanouts plug
cover for pipe roading and making good the same
as necessary to the structure, complete including,
rubber gasket and clamp.
I 110mmØ (C.O.P) 70 Nos. 1,145 80,150
II 150mmØ (C.O.P) 24 Nos. 2,545 61,080
Total‐C 1,566,000
Total (A+B+C) 10,541,397
COST ESTIMATE
PLUMBING WORKS
(Third Floor)
(Rs.) (Rs.)
A)


including seat and cover, all joints to service
and drains plugging and screwing as
necessary to the structure with non‐shirink
grout. (for attach washrooms)
Seat Cover
closet with coupled flushing cistern, including
all accessories and fittings, waste pipe and
traps, flexible pipe, including double seat and
cover, tee stop cock with check nut, with C.P
connector, all joints to services and drains
sleeve opening with non‐shirink grout, and
coated with eppoxy. complete in all respect.
flush tank.
Thimble
Providing and fixing wash basin counter top
of approved make with all accessories such as
basin mixer, tee stop cock, with check nuts,
flexible pipe, uPVC waste pipe, waste
coupling bracket set etc. complete including
bottle trap, and silicon sealant, all joint to
service and drain, plugging and screwing as
necessary to the structure. complete in all
respect, filling sleeve opening with non‐
shirink grout, and coated with eppoxy.

III Bib Cock 20 Nos. 1,296 25,920
v Hand dryer 15 Nos. 18,500 277,500
vi Shower set 15 Nos. 38,500 577,500
Total (A) 5,595,090
Providing, fixing, jointing, poly propylene pipe
as per DIN 8077 / 8078 (PN 20) including
specials fittings as per DIN 16962 (PN 25)
such as socket, tees, elbows bends, reducer
plug and union etc), clamps, hanger collars,
supports, supported on wall or buried in walls
I 25mmØ 850 RFT 562 477,700
II 32mmØ 745 RFT 640 476,800
III 40mmØ 180 RFT 794 142,920
IV 50mmØ 176 RFT 941 165,616
V 75mmØ 60 RFT 1,100 66,000
VI 110mmØ 90 RFT 1300 117,000
2) Gate Valves
bronze trim up to 3” (75 mm) dia with
flanged ends for 4" dia (100 mm) and above
or equivalent or similar for 125 psi together
with all additional material required for a
complete installation as describe in the
I 1/2" Ø 32 Nos. 1,672 53,504
II 3/4" Ø 34 Nos. 2,221 75,514
III 1" Ø 10 Nos. 3,245 32,450
IV 1‐1/4" Ø 19 Nos. 4,707 89,433

V 2" Ø 13 Nos. 6,000 78,000
VI 3" Ø 7 Nos. 7,500 52,500
VII 4" Ø 24 Nos. 10,000 240,000
water Heater of following capacity including
inlet / outlet connections, gate valve etc
complete in all respects.
6) Gas Piping
the engineer.
I 15mmØ 140 RFT 150 21,000

Total‐B 2,404,007
C)
SYSTEM
Providing, fixing in position uPVC pipes push
fit type pipe embedded in floor and wall or
suspended from slab or clamped to floor and
wall including plugs, clamps, hanger collars,
supports, specials (bend, tees, Y‐tee etc).
Making requisite number of holes in walls
and floors where required and making good
the same as necessary to the structure with
non‐shirink grout, labelling and testing to 8' ft
water height complete in all respect and as
shown in drawings.
III 110mmØ‐ (4") 350 RFT 1,236 432,600
IV 150mmØ‐ (6") 310 RFT 1,855 575,050

2) Floor Drain
Providing and fixing make floor drain / Floor
Gully of approved design with S/S grating
including requisite number of holes in wall
plinth or floor for pipe connection and
making good the same as necessary with non‐
shrink grout to the structure complete
including gasket, hangers and clamp.
I 110mmØ 110 Nos. 3,792 417,120
5) Cleanouts plug
cover for pipe roading and making good the
same as necessary to the structure, complete
including, rubber gasket and clamp.
I 110mmØ (C.O.P) 70 Nos. 1,145 80,150
II 150mmØ (C.O.P) 24 Nos. 2,545 61,080
Total‐C 1,566,000
Total (A+B+C) 9,565,097
COST ESTIMATE
PLUMBING WORKS
(Fourth Floor)
(Rs.) (Rs.)
A)
1) European Style Wall Hung Water

Closet with Seat Cover with
Concealed Flush Tank
Fixing European type Wall Hung

Water Closet with concealed flushing
cistern, including all accessories and
fittings, waste and traps, including
seat and cover, all joints to service
and drains plugging and screwing as
shirink grout. (for attach washrooms)
I Providing and fixing EWC with seat

15 Nos. 25,500 382,500
cover
Closet with Seat Cover
Providing and fixing European type

water closet with coupled flushing
fittings, waste pipe and traps, flexible
pipe, including double seat and
cover, tee stop cock with check nut,
with C.P connector, all joints to
services and drains plugging and
screwing as necessary to the
structure. complete in all respect,
filling sleeve opening with non‐shirink
grout, and coated with eppoxy.
Providing and fixing EWC with seat 45 Nos. 21,874 984,330

cover and flush tank.
Tee Stop Cock with C.P. Connector, 45 Nos. 1,040 46,800
Pvc Thimble
Providing and fixing wash basin
counter top of approved make with
all accessories such as basin mixer,
tee stop cock, with check nuts,
flexible pipe, uPVC waste pipe, waste
coupling bracket set etc. complete
including bottle trap, and silicon
sealant, all joint to service and drain,
plugging and screwing as necessary
to the structure. complete in all
respect, filling sleeve opening with
non‐shirink grout, and coated with
eppoxy complete in all respect
accessories including fixing with
Rawal plug of approved quality
III Bib Cock 20 Nos. 1,296 25,920
v Hand dryer 15 Nos. 18,500 277,500
vi Shower set 15 Nos. 38,500 577,500
Total (A) 5,595,090
Providing, fixing, jointing, poly
propylene pipe as per DIN 8077 /
8078 (PN 20) including specials
fittings as per DIN 16962 (PN 25) such
as socket, tees, elbows bends,
reducer plug and union etc), clamps,
hanger collars, supports, supported
on wall or buried in walls or
specifications including colour
tagging, providing sleeve in wall,
testing @ 150 psi, complete in all
respect.
I 25mmØ 850 RFT 562 477,700

II 32mmØ 745 RFT 640 476,800
III 40mmØ 580 RFT 794 460,520
IV 50mmØ 176 RFT 941 165,616
V 75mmØ 160 RFT 1,100 176,000
VI 110mmØ 290 RFT 1300 377,000
2) Gate Valves
valves of bronze trim up to 3” (75
mm) dia with threaded ends cast iron
body bronze trim flanged ends for 4"
dia (100 mm) and above or
equivalent or similar for 125 psi
together with all additional material
required for a complete installation
as describe in the specification and as
shown on drawings and as approved
by the Engineer.
I 1/2" Ø 32 Nos. 1,672 53,504
II 3/4" Ø 34 Nos. 2,221 75,514
III 1" Ø 10 Nos. 3,245 32,450
IV 1‐1/4" Ø 19 Nos. 4,707 89,433
V 2" Ø 13 Nos. 6,000 78,000
VI 3" Ø 7 Nos. 7,500 52,500
VII 4" Ø 24 Nos. 10,000 240,000
Fixing testing & commissioning of
Electric water Heater of following
capacity including inlet / outlet
connections, gate valve etc complete
in all respects.

6) Gas Piping
complete in all respects as per
drawings, specifications and as
approved by the engineer.
I 15mmØ 140 RFT 150 21,000

Total‐B 3,091,607
INTERNAL SOIL, WASTE WATER
C)
&VENT SYSTEM
Providing, fixing in position uPVC
pipes push fit type pipe embedded in
floor and wall or suspended from slab
or clamped to floor and wall
including plugs, clamps, hanger
collars, supports, specials (bend, tees,
Y‐tee etc). Making requisite number
required and making good the same
as necessary to the structure with
non‐shirink grout, labelling and
testing to 8' ft water height complete
in all respect and as shown in
drawings.
III 110mmØ‐ (4") 277 RFT 1,236 342,372
IV 150mmØ‐ (6") 321 RFT 1,855 595,455
2) Floor Drain
Providing and fixing make floor drain
/ Floor Gully of approved design with
S/S grating including requisite
number of holes in wall plinth or
floor for pipe connection and making
good the same as necessary with non‐
shrink grout to the structure
complete including gasket, hangers
and clamp.
I 110mmØ 110 Nos. 3,792 417,120
5) Cleanouts plug
Providing and fixing uPVC clean out
plug with cover for pipe roading and
making good the same as necessary
to the structure, complete including,
I 110mmØ (C.O.P) 70 Nos. 1,145 80,150
II 150mmØ (C.O.P) 24 Nos. 2,545 61,080
Total‐C 1,496,177
Total (A+B+C) 10,182,874
COST ESTIMATE
PLUMBING WORKS
(Fifth Floor)
(Rs.) (Rs.)
TOILET FITTINGS AND
A) ACCESSORIES

Water Closet with concealed
flushing cistern, including all
accessories and fittings, waste and
traps, including seat and cover, all
joints to service and drains plugging
structure with non‐shirink grout.
(for attach washrooms)

15 Nos. 25,500 382,500
cover
cistern, including all accessories
and fittings, waste pipe and traps,
flexible pipe, including double seat
and cover, tee stop cock with check
nut, with C.P connector, all joints to
filling sleeve opening with non‐
shirink grout, and coated with
Pvc Thimble
flexible pipe, uPVC waste pipe,
waste coupling bracket set etc.
complete including bottle trap, and
silicon sealant, all joint to service
and drain, plugging and screwing as
necessary to the structure.
complete in all respect, filling
sleeve opening with non‐shirink
grout and coated with eppoxy
III Bib Cock 20 Nos. 1,296 25,920
v Hand dryer 15 Nos. 18,500 277,500
vi Shower set 15 Nos. 38,500 577,500

Total (A) 5,595,090
fittings as per DIN 16962 (PN 25)
such as socket, tees, elbows bends,
reducer plug and union etc),
clamps, hanger collars, supports,
supported on wall or buried in walls
respect.
I 25mmØ 850 RFT 562 477,700
II 32mmØ 745 RFT 640 476,800
III 40mmØ 580 RFT 794 460,520
IV 50mmØ 576 RFT 941 542,016
V 75mmØ 560 RFT 1,100 616,000
VI 110mmØ 390 RFT 1300 507,000
2) Gate Valves
mm) dia with threaded ends cast
iron body bronze trim flanged ends
for 4" dia (100 mm) and above or
together with all additional
specification and as shown on
drawings and as approved by the
Engineer.
I 1/2" Ø 32 Nos. 1,672 53,504

II 3/4" Ø 34 Nos. 2,221 75,514
III 1" Ø 10 Nos. 3,245 32,450
IV 1‐1/4" Ø 19 Nos. 4,707 89,433
V 2" Ø 13 Nos. 6,000 78,000
VI 3" Ø 7 Nos. 7,500 52,500
VII 4" Ø 24 Nos. 10,000 240,000
connections, gate valve etc
6) Gas Piping
I 15mmØ 140 RFT 150 21,000

Total‐B 4,038,007
C)
&VENT SYSTEM
pipes push fit type pipe embedded
in floor and wall or suspended from
slab or clamped to floor and wall
collars, supports, specials (bend,
tees, Y‐tee etc). Making requisite
number of holes in walls and floors
where required and making good
the same as necessary to the
structure with non‐shirink grout,
labelling and testing to 8' ft water
height complete in all respect and
III 110mmØ‐ (4") 277 RFT 1,236 342,372
IV 150mmØ‐ (6") 310 RFT 1,855 575,050
2) Floor Drain
Providing and fixing make floor
drain / Floor Gully of approved
design with S/S grating including
requisite number of holes in wall
plinth or floor for pipe connection
and making good the same as
necessary with non‐shrink grout to
the structure complete including
gasket, hangers and clamp.
I 110mmØ 110 Nos. 3,792 417,120
5) Cleanouts plug
plug with cover for pipe roading
and making good the same as
necessary to the structure,
complete including, rubber gasket
and clamp.
I 110mmØ (C.O.P) 70 Nos. 1,145 80,150

II 150mmØ (C.O.P) 24 Nos. 2,545 61,080
Total‐C 1,475,772
Total (A+B+C) 11,108,869
COST ESTIMATE
PLUMBING WORKS
(Sixth Floor)
(Rs.) (Rs.)
A)
Water Closet with concealed
flushing cistern, including all
accessories and fittings, waste and
traps, including seat and cover, all
joints to service and drains plugging
structure with non‐shirink grout. (for
attach washrooms)

15 Nos. 25,500 382,500
cover
fittings, waste pipe and traps,
flexible pipe, including double seat
and cover, tee stop cock with check
nut, with C.P connector, all joints to
filling sleeve opening with non‐
shirink grout, and coated with
Pvc Thimble
flexible pipe, uPVC waste pipe,
waste coupling bracket set etc.
complete including bottle trap, and
silicon sealant, all joint to service
and drain, plugging and screwing as
necessary to the structure. complete
in all respect, filling sleeve opening
with non‐shirink grout, and coated

III Bib Cock 20 Nos. 1,296 25,920
v Hand dryer 15 Nos. 18,500 277,500

vi Shower set 15 Nos. 38,500 577,500
Total (A) 5,478,990
fittings as per DIN 16962 (PN 25)
such as socket, tees, elbows bends,
hanger collars, supports, supported
on wall or buried in walls or
respect.
I 25mmØ 850 RFT 562 477,700
II 32mmØ 745 RFT 640 476,800
III 40mmØ 180 RFT 794 142,920
IV 50mmØ 176 RFT 941 165,616
V 75mmØ 60 RFT 1,100 66,000
VI 110mmØ 90 RFT 1300 117,000

2) Gate Valves
mm) dia with threaded ends cast
iron body bronze trim flanged ends
for 4" dia (100 mm) and above or
together with all additional material
required for a complete installation
as describe in the specification and
as shown on drawings and as
approved by the Engineer.
I 1/2" Ø 32 Nos. 1,672 53,504
II 3/4" Ø 34 Nos. 2,221 75,514
III 1" Ø 10 Nos. 3,245 32,450
IV 1‐1/4" Ø 19 Nos. 4,707 89,433
V 2" Ø 13 Nos. 6,000 78,000
VI 3" Ø 7 Nos. 7,500 52,500
VII 4" Ø 24 Nos. 10,000 240,000
connections, gate valve etc

6) Gas Piping
I 15mmØ 140 RFT 150 21,000

Total‐B 2,404,007
C)
&VENT SYSTEM
pipes push fit type pipe embedded
in floor and wall or suspended from
slab or clamped to floor and wall
collars, supports, specials (bend,
tees, Y‐tee etc). Making requisite
number of holes in walls and floors
where required and making good
the same as necessary to the
structure with non‐shirink grout,
labelling and testing to 8' ft water
height complete in all respect and as
shown in drawings.
III 110mmØ‐ (4") 277 RFT 1,236 342,372
IV 150mmØ‐ (6") 310 RFT 1,855 575,050

2) Floor Drain
Providing and fixing make floor drain
/ Floor Gully of approved design
with S/S grating including requisite
number of holes in wall plinth or
floor for pipe connection and
with non‐shrink grout to the
hangers and clamp.
I 110mmØ 110 Nos. 3,792 417,120
5) Cleanouts plug
plug with cover for pipe roading and
to the structure, complete including,
I 110mmØ (C.O.P) 70 Nos. 1,145 80,150
II 150mmØ (C.O.P) 24 Nos. 2,545 61,080
Total‐C 1,475,772
Total (A+B+C) 9,358,769
COST ESTIMATE
PLUMBING WORKS
(Seventh Floor)
(Rs.) (Rs.)
A)

with Seat Cover with Concealed Flush Tank

including all accessories and fittings, waste
and traps, including seat and cover, all
joints to service and drains plugging and
screwing as necessary to the structure with
non‐shirink grout. (for attach washrooms)
with Seat Cover
including all accessories and fittings, waste
pipe and traps, flexible pipe, including
double seat and cover, tee stop cock with
check nut, with C.P connector, all joints to
services and drains plugging and screwing
as necessary to the structure. complete in
all respect, filling sleeve opening with non‐
shirink grout, and coated with eppoxy.
and flush tank.
Thimble
Providing and fixing wash basin counter top
of approved make with all accessories such
as basin mixer, tee stop cock, with check
nuts, flexible pipe, uPVC waste pipe, waste
coupling bracket set etc. complete
including bottle trap, and silicon sealant, all
joint to service and drain, plugging and
screwing as necessary to the structure.
complete in all respect, filling sleeve
opening with non‐shirink grout, and coated

including fixing with Rawal plug of
approved quality complete in all respect.
III Bib Cock 20 Nos. 1,296 25,920
v Hand dryer 15 Nos. 18,500 277,500
vi Shower set 15 Nos. 38,500 577,500
Total (A) 5,478,990
including specials fittings as per DIN 16962
(PN 25) such as socket, tees, elbows bends,
hanger collars, supports, supported on wall
or buried in walls or suspended from roof
slab as per specifications including colour
tagging, providing sleeve in wall, testing @
150 psi, complete in all respect.
I 25mmØ 850 RFT 562 477,700
II 32mmØ 745 RFT 640 476,800
III 40mmØ 189 RFT 794 150,066
IV 50mmØ 276 RFT 941 259,716
V 75mmØ 260 RFT 1,100 286,000
VI 110mmØ 290 RFT 1300 377,000
2) Gate Valves
Providing and fixing of full way gate valves
of bronze trim up to 3” (75 mm) dia with
flanged ends for 4" dia (100 mm) and above
or equivalent or similar for 125 psi together
with all additional material required for a
complete installation as describe in the
I 1/2" Ø 32 Nos. 1,672 53,504
II 3/4" Ø 34 Nos. 2,221 75,514
III 1" Ø 10 Nos. 3,245 32,450
IV 1‐1/4" Ø 19 Nos. 4,707 89,433
V 2" Ø 13 Nos. 6,000 78,000
VI 3" Ø 7 Nos. 7,500 52,500
VII 4" Ø 24 Nos. 10,000 240,000

6) Gas Piping
the engineer.
I 15mmØ 240 RFT 150 36,000

Total‐B 3,000,253
C)
SYSTEM
wall or suspended from slab or clamped to
floor and wall including plugs, clamps,
of holes in walls and floors where required
and making good the same as necessary to
the structure with non‐shirink grout,
labelling and testing to 8' ft water height
complete in all respect and as shown in
drawings.
III 110mmØ‐ (4") 277 RFT 1,236 342,372
IV 150mmØ‐ (6") 310 RFT 1,855 575,050
2) Floor Drain
grating including requisite number of holes
in wall plinth or floor for pipe connection
and making good the same as necessary
with non‐shrink grout to the structure
complete including gasket, hangers and
clamp.
I 110mmØ 110 Nos. 3,792 417,120
5) Cleanouts plug
gasket and clamp.
I 110mmØ (C.O.P) 70 Nos. 1,145 80,150
II 150mmØ (C.O.P) 24 Nos. 2,545 61,080
Total‐C 1,475,772
Total (A+B+C) 9,955,015
COST ESTIMATE
PLUMBING WORKS
(Eighth Floor)
(Rs.) (Rs.)
A)
with Seat Cover with Concealed Flush
Tank
waste and traps, including seat and
cover, all joints to service and drains
plugging and screwing as necessary to
the structure with non‐shirink grout. (for
attach washrooms)
with Seat Cover
waste pipe and traps, flexible pipe,
including double seat and cover, tee stop
cock with check nut, with C.P connector,
all joints to services and drains plugging
sleeve opening with non‐shirink grout,
and coated with eppoxy. complete in all
respect.
and flush tank.
Thimble
Providing and fixing wash basin counter
top of approved make with all
accessories such as basin mixer, tee stop
cock, with check nuts, flexible pipe, uPVC
waste pipe, waste coupling bracket set
etc. complete including bottle trap, and
silicon sealant, all joint to service and
drain, plugging and screwing as
necessary to the structure. complete in
all respect, filling sleeve opening with
non‐shirink grout, and coated with

accessories including fixing with Rawal
plug of approved quality complete in all
respect.
III Bib Cock 20 Nos. 1,296 25,920

v Hand dryer 15 Nos. 18,500 277,500
vi Shower set 15 Nos. 38,500 577,500

Total (A) 5,478,990
providing sleeve in wall, testing @ 150
psi, complete in all respect.
I 25mmØ 850 RFT 562 477,700
II 32mmØ 745 RFT 640 476,800
III 40mmØ 480 RFT 794 381,120
IV 50mmØ 476 RFT 941 447,916
V 75mmØ 263 RFT 1,100 289,300
VI 110mmØ 289 RFT 1300 375,700

2) Gate Valves
I 1/2" Ø 32 Nos. 1,672 53,504
II 3/4" Ø 34 Nos. 2,221 75,514
III 1" Ø 10 Nos. 3,245 32,450
IV 1‐1/4" Ø 19 Nos. 4,707 89,433
V 2" Ø 13 Nos. 6,000 78,000
VI 3" Ø 7 Nos. 7,500 52,500
VII 4" Ø 24 Nos. 10,000 240,000
6) Gas Piping
complete in all respects as per drawings,
engineer.
I 15mmØ 140 RFT 150 21,000

Total‐B 3,406,507
C)
SYSTEM
wall or suspended from slab or clamped
to floor and wall including plugs, clamps,
required and making good the same as
shirink grout, labelling and testing to 8' ft
water height complete in all respect and
III 110mmØ‐ (4") 650 RFT 1,236 803,400
IV 150mmØ‐ (6") 510 RFT 1,855 946,050
2) Floor Drain
grating including requisite number of
holes in wall plinth or floor for pipe
connection and making good the same as
necessary with non‐shrink grout to the
hangers and clamp.
I 110mmØ 110 Nos. 3,792 417,120
5) Cleanouts plug
gasket and clamp.
I 110mmØ (C.O.P) 70 Nos. 1,145 80,150
II 150mmØ (C.O.P) 24 Nos. 2,545 61,080

Total‐C 2,307,800
Total (A+B+C) 11,193,297
COST ESTIMATE
PLUMBING WORKS
(Roof Floor)
(Rs.) (Rs.)
WATER SUPPLY SYSTEM
Polypropylene Pipe (PPRC)
1)

providing sleeve in wall, testing @ 150
psi, complete in all respect.
I 110mmØ 250 RFT 1300 325,000
2) Gate Valves

I 4" Ø 16 Nos. 10,000 160,000
Total‐A 485,000
C)
SYSTEM
1) uPVC Rain Water Pipe
Providing, fixing in position uPVC solvent
joint pipe for rain water pipe suspended
from slab or clamped to wall including
plugs, clamps, hangers collars, supports,
taging, painting, specials (bend, tees, y‐
tee etc.) making requisite number of
holes in walls and floors and filling holes
around the pipe with non‐shrink grout of
approved make where required and
making good the same as necessary to
the structure complete in all respect.
I 110mmØ‐ (4") 780 RFT 1,236 964,080
II 150mmØ‐ (6") 780 RFT 1,855 1,446,900
2) uPVC Roof Drain
Providing and fixing make uPVC scupper
roof drain approved design uPVC grating
including requisite number of holes in
floor for pipe connection and making
good the same as necessary with non‐
shrink grout to the structure complete
including gasket, hangers and clamp.
I Providing and fixing Roof drain

6 Nos. 5,292 31,752
(110mmØ)
I Providing and fixing Roof drain

6 Nos. 7,292 43,752
(150mmØ)
Providing, laying and jointing PVC class‐
E pressure pipe for submersible pump
discharge including excavation
backfilling, compaction bedding,
lowering in trenches to correct
alignment and grade, jointing, clamping,
cutting pipes where necessary, finishing
and testing complete as per drawing and
to the satisfaction of engineer.
I 150mmØ‐ (6") 100 RFT 1,835 183,500

4) C.I. Goose Neck
Providing and fixing C.I goose neck with
wire mesh for over head water tank,
compete in all respect as necessary to
the structure.
I For over head water tank (150mmØ) 2 Nos. 17,109 34,218
5) Float Valve
Providing and fixing Float valve for
overhead water tanks supply pipe,
including all accessories complete in all
respect.
6"Ø 6 Nos. 18,500 111,000
6) flange valve
Providing and install DI flanged
complete with buried gate valve,
Classified according to type, material,
diameter, and depth as indicated on
drawings and according to technical
specification
4"Ø 25 Nos. 35,000 875,000
6"Ø 16 Nos. 55,000 880,000
6) water filtration System
supply and fixing water filtration system
for potable water and uv ,inculding
Electrification , testing and comissioning
,complete in allrespect as per drawing
1 Job 1,499,999 1,499,999
and specification & instruction of
Engineer Incharge. Complete in all
respect.
Total‐B 6,070,201
Total (A+B+C) 6,555,201
COST ESTIMATE
ONSTRUCTION OF SESSION DIVISIONS (EAST & WEST) IN MAUVE AREA, SECTOR G‐11/4, ISLAMABA
SUMMARY OF COST ESTIMATE
TUBE WELL & FILTERATION PLANT
S. No DESCRIPTION UNIT AMOUNT
1.00 Tube Well‐1 ( including cost of electrical PKR

resistivity , testing and commissioning) 6,599,037
2.00 Filteration Plant PKR

4,500,000
PKR 11,099,037
COST ESTIMATE
TUBE WELL
Item Composite Labour Cost Total Cost

Item Description Qty Unit
No. Rate (Rs.) (Rs.) (Rs.)
SUB HEAD 1
DRILLING & BORING
SCHEDULE ITEM
Direct Rotary/Reverse Rotary drilling of bore for tube wells, in all
1 types of soil including shingle, gravel and rock
From Raft Bottom level to 250 ft. below ground level 20" to 26"
a) 250 Per Rft 850.00 212,500
i/d
b) Exceeding 250 ft. depth below ground level 15" to 18" i/d 250 Per Rft 545.50 136,375
Per set
2 Furnishing sample of water from bore hole. 2 of 2‐ 171 341
Bottles
Providing and installing M.S. blind pipe socketed/welded joint,
M.S. reducer (where necessary), in tube well bore hole, including
3 jointing/welding with strainer, etc. complete 500 Per Rft 2,309 1,154,475
12" i/d, 1/4" thick
TOTAL FOR SCHEDULE ITEM 1,503,691
Installation
Material Unit Total Cost
Item Description Qty Unit Unit
Rate (Rs.) (Rs.)
Rate (Rs.)
(2) (3) (4) (5) (6) 7=3x(5+6)
NON‐SCHEDULE ITEMS
Providing and installing fiber Glass Blank pipe in the tube well bore
1 hole including jointing with fiber glass blank pipe / strainer. 8" i/d 240 Per Rft 1,520 364,800
.20" thick
Providing and installing fibre glass strainer in tube well bore hole
2 including sockets,special sockets etc including jointing complete in 150 Per Rft 1,800 270,000
all respect 8" i/d thick with 10 % open area
Providing and instatalling Fiber Glass Bail Plug in tube well bore
3 hole 1 each 3,500 3,500
8" i/d 0.2" thick 10 ft long
Shrouding with gravel as per WASA specification
4 420 Per Rft 250 105,000
H‐8.2.3.1, H‐8.3.4 & H‐8.4.2.7
Taking sample one number at every 5 ft or from each stratum as
5 per direction of engineer including submission construction charts 120 each 70 8,400
e.t.c and result of strata analysis
Providing and sealing with puddle clay between shrouding and
6 1 Job 8,500 8,500
grouting etc
Sealing of annular apace around 12" mild steel housing pipe with
7 180 Per Rft 470 84,600
1:1 cement sand slury including all sorts of materials
COST ESTIMATE
TUBE WELL

Development testing and disinfecting of complete well in
8 accordace with the tendered specification including disposal 1 job 55,000 55,000
arrangement of water as pumped
Providing and fixing MS cap to cover the pump house casing up to
9 1 each 2,000 2,000
12" dia 1/8 thick i/c welding
Providing/laying cement concrete block size as per drawing with
RCC ratio 1:2:4 to house casing complete i/c screening of
10 1 Job 35,000 35,000
aggregate shuttering M.S bars size 1/2" i/d & 2 Nos clamps at right
angle 1/2" thick 6" wide
TOTAL FOR NON SCHEDULE ITEMS 936,800
TOTAL FOR SCHEDULE ITEMS 1,503,691
TOTAL FOR SUB HEAD ‐ 1 2,440,491
SUB HEAD ‐ II
SUPPLY AND INSTALLATION OF 1 CFS CAPACITY VERTICAL
TURBINE PUMP
Supply ,installing,testing & commissioning of Deep Well water
lubricated multistage turbine pump of KSB/GRUNDFOS or
Equivalent (ISO 9001/9002) for lifting 1 cusec clean cold water
1 1 No 1,837,693 1,837,693
against 210' dynamic head capable of being properly lowered in
12" pump housing pipe. It will have 120' pump setting all as
approved by Engineer‐in‐charge
Providing/fixing base plate size 3' x 3' x 1.5" with centre hole 12"
i/d including drilling of foundation bells discharge head bolts
2 1 Each 25,000 25,000
water level measurement holes etc duly finished as required by
engineer
TOTAL FOR SUB HEAD ‐ II 1,862,693
SUB HEAD ‐ III
MOTOR RATING
Supply and installation of 40 H.P electric motor Siemens or
equivalent (ISO‐9001/9002 Certified) A.C Vertical hallow shaft for
1 1 Each 1,225,128 1,225,128
cooled 3 phase, 3 wire, 380/440 volts, 50 cycles, 1450 RPM.All
complete as approved by Engineer‐in‐charge
Providing and errection of an automatic star delta panel incoming
100 Amp TP MCCB with combination push button, Ammeter,
2 1 No. 329,000 329,000
Voltmeter, Hour meter, Selector switch, Indication Lights & auto‐
interlock, make MG or equivalent, complete in all respect .
TOTAL FOR SUB HEAD ‐ III 1,554,128
COST ESTIMATE
TUBE WELL

SUB HEAD ‐ IV
POWER WIRING
Supply and erection of four core PVC insulated PVC sheathed
a) copper cable, 600/1000 volt
grade cable in prelaid MS conduits/PVC pipe / trenches etc.
i) 4 core 35 sqmm PVC/PVC/CU Conductor + 1 core 16 sqmm ECC 35 per Rft 891 31,185

EARTH CONTINUITY CONDUCTOR
i) 1C 70 mm sq. PVC ECC Copper Cable 75 per Rft 320 24,000
TOTAL FOR SUB HEAD ‐ IV 55,185
SUB HEAD ‐ V
Supply and Fixing imported Air relief valve nominal dia 2 " in cast
1 iron construction suitable for a maximum pressure of 16 bar 1 No. 12,056 12,056
complete in all respects
Providing & fixing of pressure gauge 4" i/d 0‐150 PSI Capacity
2 including guage cock,copper pipe ,flair nut and driliing of holes in 1 No. 9,500 9,500
pipe etc complete job
Providing and fixing of Ball/Gate Valve of approved make & size
3 for isolation & drain all complete as approved by the engineer. Size 2 No. 45,000 90,000
dia 4"
4 Dia 4" MS Sch.40 pipe (From tube well pump room to UGWT) 15 Rft. 4,852 72,780
Providing cement concrete /bricks blocks to support bends with
5 ratio 1:2:4 i/c of screening washing of stone aggregate shuttering 1 Each 4,500 4,500
and curing etc ,complete in all respect
6 Installtion of bulk flow water meter 8" China. 1 Each 40,000 40,000
Construction of brick support for tube well delivery pipe complete
7 1 Job 4,500 4,500
in all respects
Construction of R.C.C support for tube well delivery pipe complete
8 1 Job 2,000 2,000
in all respects
TOTAL FOR SUB HEAD ‐ V 235,336
COST ESTIMATE
TUBE WELL

SUB HEAD ‐ V1
PROVIDING & INSTALLATION OF CHLORINATOR
1 Providing and fixing of Gas Chlorinator 1 Each 312,000 312,000
TOTAL FOR SUB HEAD ‐ VI 312,000
GRAND TOTAL 6,459,833
NOTE:
Quantities of pipe given in BOQ are only average quantities for
1.0 Cfs tube well .
Placement of Blind pipe and the strainer to be decided at site
after careful examination of hydrogeological condition and grain
size analysis of strata after drilling hence quantities of usable
strainer and blind pipes and depth of drill hole may vary from site
to site.

Composite Labour Cost
Item Description Qty Unit Total Cost(Rs.)
Rate (Rs.) (Rs.)
SUB HEAD ‐ V1II
SCHEDULE ITEM
TUBE WELL PUMP ROOM ‐ CIVIL WORK
Pacca Brick work in foundation and Plinth in cement mortar ratio
1 313 cft 206 64,410
1:6
2 Cement plaster 1:4 upto 20 ft height ‐ 1/2" inch thick 827 sft 19 15,687
Cement concrete plain including placing ,compacting, finishing and
curing complete (including screening and washing of stone
3 20 cft 232 4,637
aggregate) 2" thick cement concrete screed and machine pad
(3'x3'x6" high)
Reinforced cement concrete in roof
slab,beams,columns,lintels,girders and other structural members
4 9 cft 374 3,366
laid in situ or precast laid in position , or prestressed members cast
in situ ,complete in all respect.
Fabrication of mild steel reinforcement bar cage for RCC boared
piles ,including cutting,bending,laying in position ,welding and
5 fastening ,including cost of binding wires and labour charges for 1 Per Cwt 8,076 7,832
binding of steel reinforcement (als oinclude removal of rust from
bars)
6 Distempering ‐ 3 coats 917 sft 7 6,624
COST ESTIMATE
TUBE WELL

Providing and fixing of windows consisting of MS box section
frame 2"x1‐1/2" leaves frame 1‐1/2" x 1" box section frame for
glazing 3/8"x3/8" using 16 SWG sheet 'U' shaped rubber supported
with 1"x1/8" MS flat for fixing 3/16" thick glass panes MS box
7 section 1/2" x 1/2" of 16 SWG for fixing 24 SWG wire gauze on 16 sft 507 8,106
outer side by means of 3/4" x1/8" MS flat screws including grill of
MS flat 1/2"x 1/8" or 1/4"x1/4" square bars wiht independent
frame of 1/2"x1/2" box section of 16 SWG i/c all CP fitting and
paninting 3 coats complete in all respect.
Making and fixing steel grated door complete with laocking
8 arrangments, angle iron frame 2"x 2"x 3/8"(50x50x10 mm) and 28 sft 944 26,421
3/4" (20mm) square bars 4" (100 mm) center to center.
Painting new surfaces‐ Preparing surface and Painting Doors &
9 Windows all types (including edges) i) prime coat and ii) each sft
subsequent coat of paint. ‐3 coats
Prime cost 106 sft 7.66 812
Each subsequent coat ‐ 3 coats 106 sft 12.34 1,308
TOTAL FOR SUB HEAD ‐ VIII 139,203
COST ESTIMATE
CONSTRUCTION OF SESSIONS DIVISION (EAST & WEST) IN MAUVE AREA, SECTOR G-11/4, ISLAMABAD
SUMMARY OF ELECTRICAL WORKS
Sr. No. Description Unit Total Amount (Rs.)
A SH 0. Electrical Works PKR 819,491,983.00
A1 Wiring & Fixtures (Items 1 to 6) PKR 564,867,678.00
A2 Telephone & Computer Networking System (Item 7) PKR 32,770,000.00
A3 Fire Alarm System (Item 8) PKR 55,689,225.00
A4 Earthing System (Item 9) PKR 3,144,485.00
A5 Transformer & 11KV (Consumer) Panel (Item 10) PKR 35,870,750.00
A6 Generators (Item 11) PKR 114,290,000.00
A7 Lightning Protection (Item 12) PKR 12,859,845.00
B SH 1. Active Network Infrastructure PKR 91,991,238.00
C SH 2. Passive Network Infrastructure PKR 47,492,550.00
D Security, Access Control and Surveillance System PKR 110,306,850.00
D1 SH 3. CCTV PKR 45,665,200.00
D2 SH 4. Security System PKR 48,167,500.00
D3 SH 5. Access Control System PKR 16,474,150.00
E SH 6. Public Address System PKR 49,882,000.00
F SH 7. Audio/Video Conferencing System PKR 61,487,200.00
G SH 8. Elevator PKR 335,800,000.00
H Audio/Video Evidence Recording Systems PKR 100,000,000.00
GRAND TOTAL AMOUNT (A+B+C+D+E+F+G+H) PKR 1,616,451,821.00

COST ESTIMATE
ELECTRICAL WORKS
RATE
S.NO. DESCRIPTIONS UNIT QTY Amount
(Rs.)
(SH-0:- ELECTRICAL WORK)
1 Wiring
Supply, installation, testing & commissioning of electrical wiring ,

consisting of 3x2.5 mm2 copper pvc wires of approved makes in PVC
conduits of appropriate size, Beta/Popular recessed in walls/ coloumns/
a) roof slab orfixed on surface with metal saddles, complete with accessories No 2917 3,250.00 9,480,250
such as bends, sockets,circular boxes, junctionboxes etc.,cost to be
included from DB to first point/first socket as per drawing of the circuit,
complete in all respect including connections as required.
As above but point to point (lights)with 2 x 1.5 mm2 +1 X 1.5mm² copper

b) No 40216 2,450.00 98,529,200
PVC (ECC) wires.
As above but from first point to switch box of 2 x2.5 mm2 Copper PVC
c) No 19952 2,050.00 40,901,600
wires.
d) As above but from switch to first point 1 x 1.5mm² . No 40216 1,550.00 62,334,800
e) As items no 1(a) but 3x4sqmm copper PVC from DB to first socket outlet . No 1955 5,500.00 10,752,500
f) As above but from socket to socket with 3x 4mm² . No 1955 3,250.00 6,353,750
g) As above but from socket to adjacent socket with 3x4mm2. No 3765 1,850.00 6,965,250
h) As above but Industrial socket 3x6mm2. No 22 7,500.00 165,000
2 Cables & Conduits

a) 4cx 25mm 2 Copper. /Pvc /Pvc cable RM 1200 3,200.00 3,840,000
b) 1cx 16mm 2 copper /Pvc cable (Ecc) RM 4000 417.00 1,668,000
c) 4cx35mm 2 Copper. /Pvc / Pvc cable RM 6000 4,200.00 25,200,000
d) 4cx 16mm 2 copper /Pvc /Pvc cable RM 6000 2,200.00 13,200,000
e) 1cx 10mm 2 copper /Pvc cable (Ecc) RM 1000 235.00 235,000
f) 4cx50mm 2 copper. Pvc/Pvc cable RM 800 5,100.00 4,080,000
g) 1cx 25mm 2 copper /Pvc cable (Ecc) RM 600 530.00 318,000
h) 4cx70mm 2 copper. Pvc/Pvc cable RM 660 9,000.00 5,940,000
i) 2No.4cx120mm 2 copper. Pvc/Pvc cable RM 2000 25,000.00 50,000,000
j) 2No.4cx95mm 2 copper. Pvc/Pvc cable RM 600 10,500.00 6,300,000
k) 2No. 1cx 70mm 2 copper /Pvc cable(Ecc) RM 55 1,522.00 83,710
l) 2No.4cx50mm 2 copper. Pvc/Pvc cable. RM 210 902.00 189,420
m) 2No. 1cx 35mm 2 copper /Pvc cable(Ecc) RM 400 10,500.00 4,200,000
n) 50mm dia Pvc Conduit RM 400 490.00 196,000
p) 100mm dia Pvc Conduit RM 300 840.00 252,000
q) 150mm dia Pvc Conduit RM 150 1,609.00 241,350
3 WIRING ACCESSORIES & CABLE TRAYS
Supply &installation testing & commissioning of switches & sockets of
following discription.
SWITCHES
a) 1 gang one way No 825 550.00 453,750
b) 2 gang one way No 1100 650.00 715,000
c) 3 gang one way No 550 680.00 374,000
d) 4 gang one way No 1100 710.00 781,000
e) 5 gang one way No 1375 1,050.00 1,443,750
f) 1 gang Two way No 46 294.00 13,524
g) 2 gang Two way No 42 700.00 29,400
h) 3 gang Two way No 42 950.00 39,900
RATE
(Rs.)
i) 4 gang Two way No 37 1,150.00 42,550
j) 5 gang Two way No 12 1,450.00 17,400
k) Fan Dimmer No 2000 850.00 1,700,000
l) Intermidiat Switch No 95 986.00 93,670
SOCKETS
m) 13 A switch socket with plug No 1935 750.00 1,451,250
n) Twin 13A switch socket with plugs No 277 850.00 235,450
o 10 A schoko socket No 1835 740.00 1,357,900
p) 20 A D.P Switch No 908 875.00 794,500
q) 5 Pin 32A industrial socket No 22 1,500.00 33,000
r) 15A powersocket No 422 1,250.00 527,500
M.S perforated 16 SWG then galvanized cable tray with suitable hangers,
s) Rft 5500 1,380.00 7,590,000
anchor bolts (Hilti/Spitz) & G.I cover size 3"X9"X3".
t) As above but cable tray of 3"x18"x3" & 14 SWG Rft 2765 2,250.00 6,221,250
u) As above but cable tray of 3"x24"x3" & 14 SWG Rft 1845 2,850.00 5,258,250
v) As above but cable tray of 3"x12"x3" & 16 SWG Rft 9811 1,650.00 16,188,150
4 LIGHT FIXTURES
Circular light with glass /ploy carbonate cover, metal base 1x7W LED E-27
a) No 532 3,500.00 1,862,000
lamps suitable for bath rooms as directed by the Engineer Incharge.
b) Up lighter with R7S Q1, 300W or equal approved by Engineer Incharge. No 50 12,000.00 600,000
Recessed in wall stainless steel body light 5w TC-S lamp or equal as directed
c) No 33 8,500.00 280,500
by the Engineer Incharge.
Hanging light with ITC-Tel 70W lamp or equal as directed by the Engineer
d) No 20 66,000.00 1,320,000
Incharge.
In ground stainless steel body light lamp IP 65 or equal as directed by the

e) No 66 10,000.00 660,000
Engineer Incharge.
f) 2 X 4' feet flourescent/LED light fixture plastic body vapour & dust proof No 4549 8,500.00 38,666,500
g) As above but 2 x 40W fluorescent Metal body recessed type electronic No 698 7,250.00 5,060,500
h) As above but 2' x 2' LED 53W lamp as directed by the Engineer Incharge. No 1238 18,500.00 22,903,000
i) As above but 1'x4' as directed by the Engineer Incharge. No 395 14,000.00 5,530,000
j) Track light with 2no's spot light fixtures each with 50w, Hispot,GZ10 lamps No 11 6,996.00 76,956
Recessed down light LED 3/5W with driver as directed by Engineer
k) No 300 1,083.00 324,900
Incharge.
l) Recessed down light with 7/11W LED E27 lamp as directed by Engineer No 4050 2,300.00 9,315,000
In ground stainless steel body light asymmetrical with 1x70w halogen lamp
m) No 53 29,000.00 1,537,000
as directed by Engineer Incharge.
n) 70W as directed by the Engineer Incharge. No 0
p) Wall bracket light double sided with 70w, as directed by the Engineer No 71 12,500.00 887,500
q) Circular down light for stairs with 2x11W as directed by Engineer Incharge. No 202 4,167.00 841,734
Step light with 1x5w CFL (energy saver) E27 lamp as directed by Engineer
r) No 135 5,833.00 787,455
Incharge.
s) As above but Exit light with 1 X 8W warm flourscent Brass/Bronze body, No 585 11,000.00 6,435,000
External light fixture with 2 x 9w plc (CFL) lamp as directed by the Engineer
t) No 28 8,750.00 245,000
Incharge.
Spot light with 1x70W HPIT lamp and starting gear or equal as directed by
u) No 7 12,500.00 87,500
the Engineer Incharge.
RATE
(Rs.)
v) flood light LED light 120W, as directed by Engineer Incharge. No 89 20,833.00 1,854,137
Flood light 1000W HPIT lamp & starting gear, or as approved by Engineer
w) No 16 41,667.00 666,672
Incharge.
Weather & water proof spot light with 1x12W or as approved by the
x) No 20 10,000.00 200,000
Engineer Incharge.
fountain Weather & water proof IP 66 spot light with 1x12W or as approved
xi) No 8 4,500.00 36,000
by the Engineer Incharge.
xi) coove light (rod type) for bulk head approved by the Engineer Incharge. No 3500 3,250.00 11,375,000
xi) Miror light 1 x 24" approved by the Engineer Incharge. No 250 4,500.00 1,125,000
5 Fans
Supply & installation of ceiling fan 56 inch sweep, as approved by the
a) No 1863 7,500.00 13,972,500
Engineer Incharge .
b) Exhaust fan of 12 inch sweep, as approved by the Engineer Incharge. No 412 2,450.00 1,009,400
6 LV PANEL, DISTRIBUTION BOARDS
Supply & Installation, testing & commissioning of LV panal with (ACB 2500
or recomended by engineer incharge),MCC, Pump & Lifts Panels , made of
12/14 SWG and angular frame, ICI red oxide painted for rust protection
a)i then powder coated in furnace of approved colour with voltmeter & No 2 12,500,000.00 25,000,000
ammeter, selector switches R.Y.B indicators, wires PVC duct, imported
locks etc. complete in all respect as per Schematic drawing P.f.i, 1800
KVAR for main and MCC(Lifts) to be included.
Supply & Installation, testing & commissioning of emergency shutt down

swithc /panel made of 12/14 SWG and angular frame, ICI red oxide painted
a)i No 1 5,000,000.00 5,000,000
for rust protection then powder coated in furnace of approved colour with
voltmeter & ammeter,
b) As above but SLV Panels 14SWG as described in schematic drawings. No 30 209,880.00 6,296,400
As above but D.B 1st BLP-1, D.B BLP-2,D.B LP,3 D.B BLP-4 No 4 75,000.00 300,000
c) As above but D.B 2nd BLP-5, D.B BLP-6,D.B,BLP,7 D.B BLP-8 No 4 75,000.00 300,000
e) As above but D.B GLP-1,GLP-2, GLP-4, GLP-4, No 4 75,000.00 300,000
g) As above but D.B FL-1,FL-2, FL-3,FL-4 No 4 65,000.00 260,000
h) As above but FP-1, FP-2, FP-3 & FP-4 No 4 65,000.00 260,000
i) As above but D.B SL-1,SL-2, SL-3-SL-4 No 4 65,000.00 260,000
j) As above but D.B SP-1,SP-2, SP-3,SP-4 No 4 65,000.00 260,000

RATE
(Rs.)
l) As above but D.B TL-1,TL-2, & TL-3,TL-4 No 4 65,000.00 260,000
m) As above but D.B TP-1,TP-2, TP-3,TP-4 No 4 65,000.00 260,000
q) As above but D.B FiftRLP-1 FRLP-2, FRLP-3 & FRLP-4 No 4 75,000.00 300,000
r) As above but D.B Sixth ,LP-8,LP-9, LP-12, LP-13 LP-14 & LP-15. No 4 75,000.00 300,000
s) As above but D.B Seventh LP-16,LP-17, LP-18, LP-19 LP-20 No 4 75,000.00 300,000
t) As above but D.B Eight ,LP-21,LP-22, LP-23, LP-24 No 4 75,000.00 300,000
u) As above but D.B Ninth ,LP-21,LP-22, LP-23, LP-24 No 4 75,000.00 300,000
v) As above but D.B Mumty,LP-21,LP-22, LP-23, LP-24 No 3 55,000.00 165,000
Sub-Total (1 to 6) 564,867,678
7 TELEPHONE & COMPUTER NETWORKING SYSTEM
Furnishing & Carrying out Wiring with 2 pair Telephone Cables 0.6mm
tinned copper screened of PTCL/Universal Cables in apropriate size of PVC
a) Rm 35000 95.00 3,325,000
conduit as shown in diagram directly from TJB/PABX to telephone point/
outlets complete in all respect.
Supply & installation, testing & commissioning of TJB (1x20 pair) telephone
junction made from 16 SWG steel powder coated suitable for incoming/
b) outgoing Telephone cables, approved terminating strips Galvanized Nos 45 20,000.00 900,000
inclusive but not limited to connection termination of cables complete all
respects.
c) As above but MDF of 500 pairs Nos 8 100,000.00 800,000
d) Supply & installation, Testing & Commissioning Telephone Outlets RJ-11 for No 850 600.00 510,000
e) As item no.7(b) but 50 Pair. No 20 25,000.00 500,000
f) Same as above but 4 pair Cat 6 UTP cable Avaya/Schneider in PVC conduit RM 27000 145.00 3,915,000
g) Data outlets/ RJ-45 CAT6 Twin Data Socket of Avaya/Systimax/Norden U.K. No 380 700.00 266,000
h) Supply, installation, testing & commissioning of fiber core switch 12 Ports of No 1 1,250,000.00 1,250,000
o Floor box for Data sockets 1no. Twin RJ45 & 2no. RJ 11 of Schnieder or No 114 16,000.00 1,824,000
p) 19 inch DATA Floor Standing Panel with atleast 8 no.13A Sockets No 10 50,000.00 500,000
q) Supply & installation test & connection of 1x200pair 0.6mm dia. tinned RM 100 2,000.00 200,000
r) As above but 20 pairs RM 1800 600.00 1,080,000
s) Digital EPABX with 100lines+500 extensions, operator console, DID, trunk Job 2 4,500,000.00 9,000,000
t) Executive Digital telephone set No 100 15,000.00 1,500,000
u) Standard Digital telephone set No 720 10,000.00 7,200,000
Sub-Total (7) 32,770,000
8 FIRE ALARM SYSTEM
Supply & installation, testing & commissioning of addressable smoke
a) No 1329 8,100.00 10,764,900
detectors as directed by Engineer Incharge.
b) As above but break glass type manual call stations No 339 8,500.00 2,881,500
c) As above but heat detector No 450 8,800.00 3,960,000
d) As but Sounder No 339 9,500.00 3,220,500

RATE
(Rs.)
Furnishing and Carrying out wiring with 2x 1. 5 mm2 PVC insulated Cable
with screen & drain wire of 2MKablo Turkey or equalent (1 hour fire
e) resistant) or Detwyler Switzerland Cnduit, Belden U.K in appropriate size of No 10525 2,250.00 23,681,250
conduit, concealed in Wall or Floor/run over trunking /cable tray as required
as per situation of site as required and approved.
f) FAJB panel No 25 3,833.00 95,825
Main fire alarm panel 4 zone (addressable) with all necessary indications &
g) No 9 950,000.00 8,550,000
functions as directed by Engineer Incharge.
h) As item no 8(e) but 2x1.5mmsq fire retardent cable (1 hours ratig) Rm 885 450.00 398,250
i) As item no8 (a) but indication for above ceiling detector. No 98 6,500.00 637,000
j) As item no8 (g) but repeater panel No 10 150,000.00 1,500,000
Sub-Total (8) 55,689,225

9 EARTHING SYSTEM
Supply & laying of 1Cx70mm² copper (bare) conductor in the raft of the
a) RM 2000 1,284.00 2,568,000
building and rising through columns as shown in drawings
b) Making of thermweld joints (supply of material included) No 125 1,621.00 202,625
c) Supply, installation of 10'x6/8" earth rods. No 20 9,577.00 191,540
d) Supply, install & connection of earth connecting point complete in all No 40 4,558.00 182,320
Sub-Total (9) 3,144,485
10 Transformer & 11KV (Consumer) Panel
Supply, installation, testing & commissioning of 1250 KVA,

11000V/415V, 50Hz, 7 step tap changer, 6% impedance, conservator,
Bucholz ralay, low oil guage & warning vector group Dyn11 ambient temp
a) 50° C ONAN Cooling, Iron losses less than 1750W, copper losses No. 4 4,550,000.00 18,200,000
min.1350W neutral brought out with foundations, oil drain pipes as per
Wapda/Iesco latest spec's. complete in all respects, tested at works by
Wapda.
Supply, installation, testing & commissioning of 11KV triple pole 630A, VCB
Siemens/Areva make consumer panel with 95KV BIL, 20 KA short circuit
level, with IDMT relay KWH, KVAR digital type meter(TOD type) of Frer
make, cable glands of 3 Core 120mm² 15KV, XLPE/PVC cable, termination
b) kit, anti condensation heater, CT's 100/5/5 Amps, dry type, epoxy cast resin No 5 2,352,000.00 11,760,000
P.T's 11000/110V, 100VA as per Wapda/Iesco latest spec's & tested at
works by Wapda.
As above but 3C x 35mm² cooper XLPE/PVC cable from Wapda's metering

c) panel to consumer panel including trench, pipes, man holes, terminations Rm 250 5,600.00 1,400,000
tested at works, witnessed by Engineer Incharge, complete in all respects.
Making of Design Book of external electrification for submission to IESCO

for getting approval of connection and allied expanses required to get
d) electricity supply connected to the internal network, including 11 KV
Job 1 2,500,000.00 2,500,000
metering panel, Wapda metering room 15' x 12'-6" x 10' (high) complete in
all respect.
1 Core, 15kV, 4AWG Al. cable from IESCO metering Panel to 11kV incoming
e) RM 150 3,500.00 525,000
Panel
3 Core, 120 mm cu/pvc copper cable from IESCO metering Panel to 11kV
e) RM 150 9,905.00 1,485,750
incoming Panel
Sub-Total (10) 35,870,750
RATE
(Rs.)
11 Emergency Supply System
Generators
Supply, Installation, testing & Commissioning of 700 KVA (Prime) 415V,
50Hz Pad mounted tropicalized diesel generator set as per maufecturer's
a) No 2 28,500,000.00 57,000,000
list, with 1000 litre day tank, sound proof canopy, Auto start arrangment
diesel piping, in line filling pump as per spec's complete in all respect.
b) As above but 250 KVA (Prime)dedicated for IT Network No 2 12,500,000.00 25,000,000
Supply, installation, testing & Commissioning of Auto Transfer Switch

(A.T.S) with 2 no's 4 pole ACB of European make or equivalent as per
maufacturer's list, with PCB of DatacomTurkey in 600 x 2000 x 200mm
c) No 4 4,472,500.00 17,890,000
cabinet of 14 SWG, with manual change over facility as well, will brass
glands for all incoming & outgoing cables, terminations etc. complete in all
respect.
As above but Synchronizing Panel for above mentioned 2 generators with

d) No 2 5,200,000.00 10,400,000
bus bar chamber, outgoing breaker of 2500A, TP ACB, RC 65 KA. with all
respect The Main PCB to be of Deepsea U.K or Datacom Turkey,
manufactured by the generator munfacturer whose generator is selected.
As above but installation of exhaust pipes from generators to top roof

e) through provided openings, alongwith insulation, steel jacketing, No 4 1,000,000.00 4,000,000
Sub-Total (11) 114,290,000

12 Lightning Protection Network
Supply, installation, testing of 25x3mm copper tape fixed on parrapit or
a) 10000 1,143.00 11,430,000
roof with D.C tape chips.
b) As above but D.C tape clips from any the recommended of manufacturers. No 600 180.00 108,000
c) As above but square clamp. No 55 2,005.00 110,275
d) As above but Tee clamp. No 60 2,005.00 120,300
e) As above but 10'x6/8" copper clad earth rod with earth pit & cover. Nos. 0 9,577.00 0
f) As above but Air terminal 16mmX500mm with base 90 11,786.00 1,060,740
g) As above but Tee connection. Nos. 10 1,432.00 14,320
h) As above but rebar connection. No 10 1,621.00 16,210
Sub-Total (12) 12,859,845
Total 819,491,983
COST ESTIMATE
NAME OF WORK :- (SH-1:- Active Network Infrastructure)
S.NO ITEMS QTY RATE UNIT AMOUNT

(SH-1:- Active Network Infrastructure)
E-01 Providing, installing and configuring Wi-Fi Access point of
(Indoor 802.11ac Wave 2 2x2:2 Wi-Fi Access Point) Wireless
Access Points must support the following
Access Point support 802.11 ac (MU-MIMO) Wave II
Standard.
access point work on 2.4GHz and 5 GHz band simultaneously.
support 300 Mbps on 2.4 GHz and 867 Mbps on 5 GHz.,
support Channelization of 20 MHz, 40 MHz and 80 MHz work
on 2 x 2 with 2 Spatial Streams (MU-MIMO), Each
Equipment/item must be compatible with Entire System/Other
Equipment’s. Complete allied accessories as per instructions
and to the entire satisfaction of the Engineer.
(Cisco/Ruckus/Juniper or approved equivalent)
200 Nos 148,000 Each 29600000
E-02 Providing, installing of Secure Mounting Bracket for Access

Point, Mounts to hard wall/ceiling, pole, and truss Complete
allied accessories as per instructions and to the entire
satisfaction of the Engineer. 200 Nos 9,600 Each 1920000
E-03 Providing, installing,and configuring of Single Access Point

License Upgrade SKU as per instructions and to the entire
satisfaction of the Engineer. (Cisco/Ruckus/Juniper or
approved equivalent) 200 Nos 19,500 Each 3900000
E-04 Providing, installing,and configuring Wi-Fi Access Controller

Central control and configuration of up to 150 APs, Support for
256 WLANs, Integrated DHCP server, 1+1 redundancy with
auto synchronization, Real-time client admission control,
Dynamic RF channel and power management, 2 Ethernet ports,
auto MDX, auto-sensing 10/100/1000 Mbps, Concurrent
Stations Up to 4,000, Each Equipment/item must be compatible
with Entire System/Other Equipment’s. Complete allied
accessories as per instructions and to the entire satisfaction of
the Engineer. (Cisco/Ruckus/Juniper or approved equivalent)
2 Nos 545,000 Each 1090000
E-05 Providing & Installing, testing 24x 100/1000 ports Switch with
2x 1G RJ45 uplink-ports, 4x 10G SFP+, 370W PoE budget,
basic L3 (static routing and RIP) Advance Routing protocol
RIP VRRP Should support openflow protocol 1.3v, with 3
years NBD warranty Each Equipment/item must be compatible
45 No 375000 Each. 16875000
E-06 Providing & Installing, testing 24x 100/1000 PoE+ ports

Switch with 2x 1G RJ45 uplink-ports, 4x 10G SFP+, 370W
PoE budget, basic L3 (static routing and RIP) Advance Routing
protocol RIP VRRP Should support openflow protocol 1.3v,
with 3 years NBD warranty Each Equipment/item must be
compatible with Entire System/Other Equipment’s. Complete
allied accessories as per instructions and to the entire
satisfaction of the Engineer. (Cisco/Ruckus/Juniper or
approved equivalent) 30 No 485000 Each. 14550000
E-07 Providing & Installing, testing 48x 100/1000 ports Switch with
2x 1G RJ45 uplink-ports, 4x 10G SFP+, 370W PoE budget,
basic L3 (static routing and RIP) Advance Routing protocol
RIP VRRP Should support openflow protocol 1.3v, with 3
years NBD warranty Each Equipment/item must be compatible
4 No 550000 Each. 2200000
E-08 Providing & Installing, testing of Core Switch with 48 1/10

GbE SFP+ ports and 6 40 GbE QSFP+ ports that can each be
split into 4×10 GbE SFP+ ports. The front panel also displays
the unit stacking ID, Redundant power supply,
Switching Capacity 1.8 Tbps, Forwarding Capacity 1.2 Bpps
96k MAC address entries or more, 4K Active VLAN Support,
Spanning Tree Protocols (IEEE 802.1D, IEEE 802.1W and
IEEE 802.1S), Link Aggregation on mixed port types (copper
and fiber), IGMP Snooping (v1/v2/v3),
support bidirectional ACL, port- based ACL, VLAN-based
ACL
802.1X Accounting, DHCP snooping, Dynamic ARP
inspection, RADIUS/TACACS/TACACS+, Change of
Authorization (CoA), DDoS attacks Protection and Advanced
Encryption Standard with SSHv2
Support IPv4 and IPv6 layer 3 Protocol
Support OSPF v2, v3
Support BGP4, BGP4+
Support VRRP v3 (IPv6)
Support VRF-Lite
Support ECMP
Support for PIM-SM,PIM-SSM,PIM-DM,PIM passive
9 Switch Per Stack at Minimum Distance of 300 meter Capable
Open Flow 1.3 Support for Future Integration with SDN
Controller
Should support Hybrid Port Mode on all the Switch Ports
ISSU (In Service Software Update) support in normal mode
and open flow 2 No 3950000 Each. 7900000
2x40G QSFP+ DAC Cable 3 meter will be included
E-09 Providing, installation testing & commissioning of 10G SFP
Modules - SM/MM for optical fiber cable complete in all
respect as approved by the Engineer Incharge.
(Cisco/Juniper/TRENDnet or approved equivalent) 144 Nos 85000 Each 12240000
E-10 Providing, installation testing & commissioning of SFP
transceiver module for optical fiber cable complete in all
respect as approved by the Engineer Incharge.
(Cisco/HP/Juniper or approved equivalent) 1 Nos 57238 Each 57,238
E-11 Providing & Installing, testing of Next Generation Firewall,

1U, 6x GE, 4 x SFP interfaces, FW Throughput 6Gbps, IPSec
Throughput 3Gbps, single AC power supply. Throughput 6G,
2 million concurrent connections . 1-year HW warranty, 1-year
application identify database upgrade and software upgrade
services, 7*24 remote support, and 1-year enterprise NGFW
subscription services bundle (IPS, AV, URL, QoS, Cloud-
sandbox, IP Reputation, Botnet C&C Prevention) Each
Equipment’s. Complete in all respect as approved by the
Engineer incharge as required. (Cisco/Hillstone/Juniper or 1 Nos 1659000 Each 1659000
approved equivalent)
Total 91,991,238
COST ESTIMATE
NAME OF WORK :- (SH-2:- Passive Network Infrastructure)

(SH-2:- Passive Network Infrastructure)
E-1 Wiring for Computer netwotking with Ethernet Cable CAT-6
in existing pipe or PVC cable duct as required.
(3M/Schneider/Molex/Digitus or approved equivalent) 95000 145 MTR 13,775,000
E-2 Provinding, Supplying, installation, fitting, fixing and

commissioning of 24 Port Patch Pannel loaded with 24
Shielded Modular Jack, complete in all respect as per entire
satisfaction of the Engineer. (3M/Schneider/Molex/Digitus or
approved equivalent) 66 48500 Each 3201000

commissioning of 1U Front Cable Organizer, as per entire
approved equivalent) 66 6500 Each 429000

commissioning of Cat-6 10 Shielded Tool less Modular Jacks,
as per entire satisfaction of the Engineer.
(3M/Schneider/Molex/Digitus or approved equivalent) 1600 985 Each 1,576,000

commissioning of Single Port Shuttered Simplex wall Plate,
Complete in all respect as per entire satisfaction of the
Engineer. (3M/Schneider/Molex/Digitus or approved
equivalent) 1600 250 Each 400,000

commissioning of 3x3" gang Box complete in all respect as per
entire satisfaction of the Engineer. 1600 195 Each 312,000

commissioning of Dual Port Shuttered Simplex wall Plate,
Complete in all respect as per entire satisfaction of the
Engineer. (3M/Schneider/Molex/Digitus or approved
equivalent) 10 335 Each 3,350
E-8 Supply, Installation, Testing and commissioning of 22U Data

Rack complete in all respect as approved by the Engineer
Incharge as required. (NORDEN/TOTEN/TECHMEN or
approved equivalent) 32 97,000 Each 3,104,000
E-9 Providing and installation of CAT-6 patch cord (1 meter) as

approved as required. (3M/Schneider/Molex/Digitus or
approved equivalent) 1600 985 Each 1,576,000
E-10 Providing and installation of CAT-6 patch cord (3 meter) as

approved as required. (3M/Schneider/Molex/Digitus or
E-11 Supplying, installation, fitting, fixing and commissioning of 12
core Multimode 10 Gig Indoor OM3 Fibre Optics Cable in
given floor tray / box pipe/25 mm dia PVC conduit recessed in
the wall, column, floor and roof etc, complete in all respect as
per entire satisfaction of the Engineer.
(3M/Schneider/Molex/Digitus or approved equivalent) 3,500 970 MTR 3,395,000
E-13 Providing and fixing Optical Fiber Distribution Frame 12 Ports

as approved by the Engineer Incharge. 36 36,500 Each 1,314,000
E-14 Providing,Supplying, installation, fitting, fixing and

commissioning of Multimode 10 Gig Indoor OM3 Fibre Optic
patch cord (3 Meters), complete in all respect as per entire
E-15 Providing and Installing testing commissioning of single phase

PDU Multiple Sockets 220V distribution (8 Sockets) 40 28,000 Each 1,120,000
E-16 Supply, Installation, Testing and commissioning of On-Line UPS 1 KVA

Rack Mountable with standared backup, Output Power Capacity: 800
Watts / 1000 VA, Topology: Double Conversion Online, Waveform
Type: Sine wave, Battery Type: Maintenance-free sealed Lead-Acid
battery with suspended electrolyte : leakproof, Typical recharge time:
4 hour(s), Control panel: Multi-function LCD status and control
console, complete in all respect (APC/EMERSON or approved
equivalent)
36 175,000 Nos 6,300,000
E-17 Supply, Installation, Testing and commissioning of On-Line UPS 2 KVA

Rack Mountable with standared backup, Output Power Capacity:
1600 Watts / 2000 VA, Topology: Double Conversion Online,
Waveform Type: Sine wave, Battery Type: Maintenance-free sealed
Lead-Acid battery with suspended electrolyte : leakproof, Typical
recharge time: 4 hour(s), Control panel: Multi-function LCD status and
control console, complete in all respect (APC/EMERSON or approved
equivalent)
2 265,000 Nos 530,000
E-18 Supply, Installation, Testing and commissioning of Network

Card for UPS complete in all respect as approved by the
Engineer Incharge as required. (APC/EMERSON or approved
equivalent) 36 65,000 Nos 2,340,000
E-19 Supply, Installation, Testing and commissioning of 42U Data

Rack complete in all respect as approved by the Engineer
Incharge as required. (NORDEN/TOTEN/TECHMEN or
approved equivalent) 4 285,000 No 1,140,000
E-20 Splicing of Fiber Optical Cable as per required as approved by

the Engineer Incharge. 576 750 Nos 432,000
E-22 Supply & fixing 20mm (3/4") dia PVC conduit with all
especial such as bends, sockets, Junction etc recessed in the
wall or column as required. 20000 88 P.MTR 1,760,000
E-24 Supply & fixing 25mm (1") dia PVC conduit with all especial
such as bends, sockets, Junction etc recessed in the wall or
column as required. 15000 125 P.MTR 1,875,000
E-26 Providing & fixing of 40x40 mm PVC duct fitted on surface as

required. 200 485 P.MTR 97,000

required. 1000 145 P.MTR 145,000

required. 1000 195 P.MTR 195,000
Total Rs:- 47,492,550

COST ESTIMATE
NAME OF WORK :- (SH-3:- CCTV)

(SH-3:- CCTV)
E-1 Supply,Installing,testing and Commissioning of 4 MP IR Fixed
Dome Network Camera 1080 P 1/3" Progressive Scan CMOS,
2688 × 1520 @30fps, Color: 0.01 Lux @ (F1.2, AGC ON),
0.018 Lux @ (F1.6, AGC ON), 0 Lux with IR, Built-in micro
SD/SDHC/SDXC card slot, up to 128 GB, IP67, Behavior
Analysis Line crossing detection, intrusion detection,
unattended baggage detection, object removal detection,
Exception Detection complete in all respect as approved by
Engineer Incharge as required. (HikVision/Huawei/Pelco or 180 65,500 Each. 11,790,000
E-2 Supply,Installing,testing and Commissioning of 4 MP IR Fixed
Bullet Network Camera 1080 P 1/3" Progressive Scan CMOS,
2688 × 1520 @30fps, Color: 0.01 Lux @ (F1.2, AGC ON),
0.018 Lux @ (F1.6, AGC ON), 0 Lux with IR, Built-in micro
SD/SDHC/SDXC card slot, up to 128 GB, IP67, Behavior
Analysis Line crossing detection, intrusion detection,
unattended baggage detection, object removal detection,
Exception Detection complete in all respect as approved by
Engineer Incharge as required. (HikVision/Huawei/Pelco or
approved equivalent) 180 95,775 Each. 17,239,500
E-3 Supply, Installation, Testing and commissioning of 4MP 36X

Network IR PTZ Dome Camera 2048×1536 High frame rate
(up to 60fps), Image Sensor 1/3’’ Progressive Scan CMOS,
Min. Illumination F1.6, AGC On: Color: 0.05 lux, B/W : 0.01
lux, Focal Length 4.5-162mm, 36x, Digital Zoom 16X, Zoom
Speed Approx.3.3s(Optical Wide-Tele), Angle of View 60.6-
3.68 degree (Wide-Tele), Privacy Mask 24 privacy masks
programmable, Smart detection Face detection, intrusion
detection, line crossing detection ,audio exception, IR Distance
Up to 200m, Image Compression H.264/MJPEG/MPEG4,
H.264 encoding with Baseline/Main/High profile, Simultaneous
Live View Up to 20 users, Protection Level IP66 standard,
TVS 6,000V lightning protection, surge protection and voltage
transient protection, auto tracking complete in all respect as
approved by the Engineer Incharge as required.
(HikVision/Huawei/Pelco or approved equivalent)
14 463800 Each. 6,493,200
E-4 Supply, Installation, Testing and commissioning of Network

Video Recorder (NVR) 256 Channel full HD Support, Dual-OS
design to ensure high reliability of system running, HDD hot
swap with RAID0, RAID1, RAID5, RAID6 and RAID10
storage
scheme configurable, Recording at up to 12 MP resolution, Up
to 16 SATA interfaces and 1 eSATA interface connectable for
recording and backup, Incoming bandwidth 320 Mbps,
Outgoing bandwidth 256 Mbps, or 200 Mbps (when RAID is
enabled), 2 self-adaptive 10M/100M/1000M network
interfaces, and two working modes are configurable: multi-
address and network fault tolerance, complete in all respect as
(HikVision/Huawei/Pelco or approved equivalent)
2 1450000 Each. 2,900,000
E-5 "Providing, Supplying, Fitting, Fixing, Installation of Video

Wall 2x2, 46-inch 3.5mm LCD Display Unit, Direct-lit LED
backlight with uniform brightness and no boundary shadows,
1920 × 1080 resolution, 178° viewing angle, Ultra-narrow 3.5
mm bezel design, Factory calibration for color uniformity, Anti-
glare, high definition, high brightness, high color gamut, and
vivid images with rich colors, Stable and 24-hour continuous
working,
Decoder provides HDMI, VGA, and BNC output interfaces,
provide HDMI (adaptable to DVI-D) and BNC output, Up to
4K (3840 × 2160@30Hz) via HDMI output interfaces (only for
even interface), H.265+/H.265, H.264+/H.264, MPEG4 and
MJPEG video compression, Supports multi-screen control with
PC installed with RSC server, Displays the decoded video
stream on the video wall by directly linking cameras or by
stream media forwarding, can configure what the video wall
show when decoding ends and streaming fails via the Web
browser and client software, Complete in all respect as
approved by The Engineer Incharge. (HikVision/Dahua/UNI-V
or approved equivalent)
1 3855000 Each. 3,855,000
-
E-6 Supply, Installation, Testing and commissioning of Base
HikCentral Management Software package with up to 64
camera licenses, supporting up to 1,000 cameras, Modern &
sleek user Interface for live view and playback, Includes
advanced Event & Alarm management (Video Analytics),
Video linkage with Access Control, 3rd-party Integration under
OpenSDK, Smart Wall, complete in all respect as approved by
the Engineer Incharge as required. (HikVision/Huawei/Pelco or
approved equivalent) 1 975,000 Each. 975,000
E-7 Supply, Installation, Testing and commissioning of PTZ

Controller for PTZ camera incorporate all DVR front panel
functions, 7’’ TFT touch screen at 800×480 resolution
complete in all respect as approved by the Engineer Incharge as
required. (HikVision/Huawei/Pelco or approved equivalent)
2 250000 Each. 500,000
E-8 Supply, Installation, Testing and commissioning of 4 TB HDD

required. 24 45000 Each. 1,080,000
E-9 Providing and Fixing of CCTV camera cable of appropriate

size of superior quality for the CCTV camera system in a given
conduit/duct complete in all respect as approved by Engineer
Incharge as required.
3500 145 MTR 507,500
E-10 Supply, Installation, Testing and commissioning of Imported

UPS 3 KVA with battries complete in all respect as approved
by the Engineer Incharge as required. (APC/EMERSON or
approved equivalent) 1 325000 Each. 325,000
Total Rs. 45,665,200

COST ESTIMATE
NAME OF WORK :- (SH-4:- SECURITY SYSTEM)
S.NO ITEM UNIT QUANTITY RATE AMOUNT

SH: 4.SECURITY SYSTEM
E-1 Supply, Installation, Testing and commissioning of Mechanical Road No 5 1,850,000 9,250,000
Blocker with 5 HP motor and Hydraulic Pump Solenoid values for
reliability and safety in operation, Raise/lower smoothly and quietly
with hydraulic drive unit, Solid structure make sure high weight load,
In case of power failure, the road blocker can be lowered or raised
manually, LIFTING/LOWERING TIME: Adjustable, 5-6 seconds
(standard), SPEED CONTROL: Slowing down at opening and closing
limit points, Heavy Duty Structure, Axle Load: 20 Tons, Height of
Moving frame when rising : 550 to 616 mm, Electric panel: Electrical
panel with PLC, Magnetic Contractor, Circuit Breaker, Overvoltage
and Phase Failure Relay, Relays, Traffic Signal Light : Status Alarming ,
Ease of integration with all access control equipment, All cabling and
power accessories are standard with all systems complete in all
respect as approved by the Engineer Incharge as required.
E-2 Providing & fixing of ANTI-TERRORIST HEAVY DUTY Tyer Killer, No 3 372,500 1,117,500
Fabrication of the Tyer Killer shall be done locally, Blocking width
from 3m to 5m, Manual operation in case emergency, Max
loading weight: 80T, Surface treatment: Paint with reflective strip,
Specified color: Black and yellow, Moisture & temperature resistant,
Working environment: -40°C ~+70°C, complete in all respect as
E-3 Providing, Supplying, Fitting, Fixing, Installation of Locally Fabricated No 5 950,000 4,750,000
Under Vehicle Surveilance System with Waterproof camera and lights,
ANPR (Automatic License Plate Recognition) compatible, Driver image
camera compatible, Open architectures for easy integration with
existing CCTV system, Video can be transmitted on IP, wireless, fiber
optics, or standard coax, NVR for multichannel recording, LCD flat-
panel monitor, high-resolution undercarriage imaging., Decision
Response Time: 4-5 seconds, Applicable to variety of vehicles, wide
vision, Load bearing Weight: 50T, All cabling and power accessories
are standard with all systems, Easy, hose-down cleaning of camera
and LEDs complete in all respect as approved by engineer incharge.
E-4 Providing, Supplying, Fitting, Fixing, Installation of Cell phone Jammer No 4 485,000 1,940,000
System for Court Rooms, TX frequency, 868 - 880, 927 -960, 1810 ~
1880, 2100 - 2150, 2400 – 2500MHz, Cover interface standards: GSM,
UMTS, WCDMA, 4G LTE, WiFi, Total output power: EIRP 45W, Patch
Antenna - integrated of high Gain each band Jamming range: distance
40-50 M (the signal intensity must ＜-80dbm in the location),
Automatic power switching power supply：50/60Hz/AC 100 ~ 240V
to DC 24V, IR Remote Control capability, Operating temperature : -
10℃ ~ +60℃, Storage Temperature : -30℃ ~ +70℃, Humidity: 95%
non-condensing Complete in all respect as approved by Engineer
Incharge.
E-5 Providing, Supplying, Fitting, Fixing, Installation, energizing, No 2 480,000 960,000
commissioning and testing of Tripod Turnstile with controller and
combination of fingerprint & RFID reader, SUS304 stainless steel
housing, Bi-directional tripod turnstile with arm drop function, LED
pictograms for intuitive user experience and high throughput in both
directions, Speed of throughput/Passing Speed: RFID Maximum 30
People/minute & Fingerprint Maximum 25 People/minute, Passage
width(mm) 500 to 600, Communication Interface: TCP/IP with history
management system & programming as per requirements, Complete
in all respect as approved by Engineer Incharge. (TENSA-Turkey/TISO-
Ukraine)
E-6 Providing, Supplying, fitting, fixing,installation, energizing, No 3 9,500,000 28,500,000

commissioning and testing of Baggage/Luggage scanner,
(European/USA make Only), high-performance X-Ray Inspection
System, Picture Perfect Image Analysis, Real-Time Diagnostics, High
Image Resolution with 24-Bit Color,
GENERAL SPECIFICATIONS
Tunnel Size: 60.0 cm x 40.0 cm,
(WxH): 23.6” x 15.7”
Dimensions: 143.3 cm x 84.6 cm x 124.5 cm
(LxWxH): 56.4” x 33.3” x 49.0”
Shipping Weight: 490 kg (1080 lbs)
Conveyor Speed: 23 cm/s (45 ft/min) Forward or Reverse
Conveyor Height: 71.6 cm (28.2”) from Floor
Conveyor Capacity: 165 kg (364 lbs) Evenly Distributed Load
X-RAY GENERATOR & IMAGE PERFORMANCE
Voltage: 160kV, Operating at 150kV
Tube Current: 0.7 mA
Duty Cycle: 100%, No Warm-Up Procedure Required
COMPUTER & VIDEO
Platform: Windows® OS
Memory: 4 GB RAM
Storage Capacity: 1TB HDD, 240 GB SSD
Power Conditioner: Automatic Voltage Regulator (AVR), 600VA
Display Type: 19” Flat Panel Color Monitor
Display Resolution: 1280 x 1024; 24 Bit/Pixel Color
Complete in all respect as approved by the Engineer Incharge.
(Astrophysics-USA/GILARDONI-ITALY)
E-7 Providing, Supplying, Fitting, Fixing, Installation of 65" LED for Court No 6 275,000 1,650,000
Rooms, Resolution 3840 x 2160 4K UHD resolution, Complete in all
respect as approved by Engineer Incharge. (Samsung/Sony/LG)
Total 48,167,500
COST ESTIMATE
NAME OF WORK :- (SH-5:- Access Control System)

(SH-5:- Access Control System)
E-1 Supply,Installing,testing and Commissioning of Finger Print
Biometric Reader Integrated management of access control and
the attendance, Max. 3000 users, Max. 3000 fingerprints and
Max. 100,000 event records, CP/IP: 10/100Mbps, Self-
adaptive; RS485: 19200 bps-N-8-1, complete in all respect as
approved by Engineer Incharge as required.
(HikVision/Salto/ZKTeco or approved equivalent)
38 Nos 75000 Each. 2,850,000
E-2 Supply,Installing,testing and Commissioning of Four-door

Access Controller having 32-bit high-speed processor, TCP/IP
network communication, with self-adaptive network interface,
Storage for 10, 000 Valid Cards Information, Input Interface
Door Sensor × 4, Exit Button × 4, Case Input × 4, Output
Interface Lock Relay × 4, Alarm Relay × 4, complete in all
respect as approved by Engineer incharge as required.
(HikVision/Salto/ZKTeco or approved equivalent) 36 No 70000 Each. 2,520,000
E-3 Supply,Installing,testing and Commissioning of RFID exit

reader Equipped with the 32-bit high-speed processor, RS-485
and Wiegand (W26/W34) protocol, Built-in buzzer for
identifying the reading status, Online upgrade function
complete in all respect as approved by Engineer incharge as
required. (HikVision/Salto/ZKTeco or approved equivalent) 144 Nos 24500 Each. 3,528,000
E-4 Supply,Installing,testing and Commissioning of Magnetic Lock,

magnetic lock supports static linear thrust of 300kg, Anti-
residual magnetism design, No mechanical failure, and the
magnetic lock works by electromagnetism force complete in all
respect as approved by Engineer incharge as required.
(HikVision/Salto/ZKTeco or approved equivalent)
144 No 25000 Each. 3,600,000
E-5 Supply,Installing,testing and Commissioning of Exit push

button, Structure:stainless steelpanel, metalbutton, metalbottom
case, complete in all respect as approved by Engineer incharge
as required. (HikVision/Salto/ZKTeco or approved equivalent) 144 No 4875 Each. 702,000
E-6 Supply,Installing,testing and Commissioning Power supply-12

VDC complete in all respect as approved by Engineer Incharge
as required. (Approved Make or approved equivalent) 10 No 3555 Each. 35,550
E-7 Providing and Fixing of Integrated UHF RFID Reader for

vehicles compatible with the system complete in all respect as
approved by Engineer Incharge as required.
2 Nos 450000 Each 900,000
E-8 Supply,Installing,testing and Commissioning of Automatic
Vehicle Boom Bvarrier-18 feet, Motor Power: 100W, Working
environments: indoor, outdoor, complete in all respect as
approved by Engineer Incharge as required. (Approved Make)
2 Nos 585000 Each. 1,170,000
E-9 Supply,Installing,testing and Commissioning of Windshield

UHF Tag-EPC Gen 2 for vehicles complete in all respect as
approved by Engineer Incharge as required. (Approved Make)
100 Nos 950 Each 95,000
E-10 Supply,Installing,testing and Commissioning of Computer

Desktop PC Core i7 with 22" LED Monitor complete in all
respect as approved by Engineer Incharge as required.
(HP/DELL/IBM or approved equivalent) 1 Nos 250000 Each 250,000
E-11 Supply,Installing,testing and Commissioning of RFID Card

(Pack of 50 Nos) complete in all respect as approved by
Engineer Incharge as required.
10 Nos 32760 Each 327,600
E-12 Supply,Installing,testing and Commissioning of RFID card

Printer 300 dpi, TCP/IP or USB 2.0 Interface complete in all
respect as approved by Engineer Incharge as required.
(Fargo/SmartID/Evolis or approved equivalent)
2 No 248000 Each 496,000
Total Rs. 16,474,150

COST ESTIMATE
NAME OF WORK :- (SH-6:- Public Address & Voice Evacuation System)

(SH-6:- Public Address & Voice Evacuation System)
Ceiling Speakers
E-1 Providing, Supplying, installation, fitting, fixing, energizing,
commissioning and testing of 6 Watt Celling Speaker Suitable
for speech and music reproduction manufactured under license
and serial number should be back tracked and validated from
the manufacturer along with operation and maintenance
services, Each Equipment/item must be compatible with Entire
System/Other Equipment’s. Complete allied accessories as per
instructions and to the entire satisfaction of the Engineer.
(BOSCH/PELCO/HONEYWELL or approved equivalent)
1300 12700 Nos. 16,510,000

Column Speakers
commissioning and testing of 30 Watt Speaker, Good speech
intelligibility and background music reproduction,
manufactured under license and serial number should be back
tracked and validated from the manufacturer along with
operation and maintenance services, Each Equipment/item must
be compatible with Entire System/Other Equipment’s.
Complete allied accessories as per instructions and to the entire
satisfaction of the Engineer. (BOSCH/PELCO/HONEYWELL
or approved equivalent)
350 35000 Nos. 12,250,000
Call Station
commissioning and testing of Call Station, Announcement LED
indication on microphone cap, 15 free programmable function
keys, Soft touch selection buttons, manufactured under license
7 255000 Each 1,785,000

Voice Alarm Controller
commissioning and testing of Voice Alarm Controller, Central
Pagging Unit, LINE OUT 1-4 ports (Euroblock), LINE OUT 1-
4 port (RJ-45), manufactured under license and serial number
should be back tracked and validated from the manufacturer
along with operation and maintenance services, Each
1 687000 Each 687,000
Audio Amplifier
commissioning and testing of 2x 500 WATT Class D Amplifier
Unit, Excellent sound quality > 104 dB s/n ratio, Low power
consumption in standby mode (3 Watt), manufactured under
license and serial number should be back tracked and validated
from the manufacturer along with operation and maintenance
20 860000 Each 17,200,000

BGM Tunner
commissioning and testing of MP3 PLAY BACK FROM USB
INPUT & SD CARD; FM TUNER WITH PRE-SETS;
DIGITAL CONTROL; LCD DISPLAY; 32 to 320 Kbps for
MONO; STEREO; JOINT STEREO; 32 GB SD; 2000
TRACKS; EN; CCC; C-Tick; CE CERTIFIED &
APPROVED; manufactured under license and serial number
should be back tracked and validated from the manufacturer
along with operation and maintenance services, Each
1 280000 Each 280,000
PAS Cable - Feet
commissioning and testing of CABLING WITH 1.5² mm 2-
CORE FLEXBLE / STRANDED; 300V; PVC CABLE;
MEASUREMENT IN RFT; with extended warranty,
manufactured under license and serial number should be back
tracked and validated from the manufacturer along with
operation and maintenance services, Each Equipment/item must
be compatible with Entire System/Other Equipment’s.
Complete allied accessories as per instructions and to the entire
satisfaction of the Engineer. (PAKISTAN CABLES or
15000 78 Each 1,170,000
Total Rs:- 49,882,000
COST ESTIMATE
NAME OF WORK :- (SH-7:- Audio Conferencing System)

(SH-7:- Audio Conferencing System)
Chairman Unit
E-1 Providing and fixing of Chairman unit with daisy chain cable
- Possible-to-speak indication
- Request‐to‐speak indication
- long microphone with flexible stem
- Built-in loudspeaker
- Headphones socket, complete in all respect as approved by
the Engineer incharge as required. (Bosch/FBT/TOA or
2 88,000 Each 176,000
Delegate Unit
E-2 Providing and fixing of delegate unit with daisy chain cable
- Possible-to-speak indication
- Request‐to‐speak indication
- long microphone with flexible stem
- Built-in loudspeaker
- Headphones socket, complete in all respect as approved by
the Engineer incharge as required. (Bosch/FBT/TOA or
Central Controle Unit
E-3 Providing and fixing of Digital Central Control Unit i/c power
supply for delegate unit with Plug-and-play functionality for
quick and easy connection of up to 150 Discussion Devices,
Peripheral audio and / or telecommunication equipment,
intelligent automatic mixing technology and integrated acoustic
and mechanical design, Controls the chairman and delegate
microphones as well as the connections to other audio inputs
and outputs complete in all respect as approved by the Engineer
incharge as required. (Bosch/FBT/TOA or approved
equivalent)
2 245,000 Each 490,000
Audio Amplifier
E-4 Supply, Installation, Testing and commissioning of 120W
Mixer Amplifier Brackets for rack mounting (Optional) 2U
required. (TOA/Bosch/Phillips or approved equivalent)
2 184,000 Each 368,000
Ceiling Speakers
commissioning and testing of 6 waat Celling Speaker Suitable
for speech and music reproduction manufactured under license
20 12,700 Each 254,000

(SH-7:- Audio Conferencing System)
Hand Held Cordless -
E-6 Providing and installing testing commissioning of Hand Held
Cordless Collar Microphone with Microphone with transmitter,
required. (TOA/Bosch/Phillips or approved equivalent)
5 224,000 Each 1,120,000
Multimedia Projector
E-7 Providing and fixing testing commissioning of video
projectori/c trasnportation and labour charges complete with
the following specification(Panasonic or equivalent), High
brightness of upto 5500 or 6200 LM from a compact body,
Dynamic 5000:1 or 10000:1 contrast performance with iris,
High resolution up to XGA for detailed full HD images Daylight
view basic function ensures clear and vivid image quality in
bright enviornments , Color adjustment fuction complete in all
respect as approved by the Engineer Incharge as required.
(Panasonic/ViewSonic/LG or approved equivalent)
2 815000 Each 1,630,000
Projector Screen
E-8 Providing and fixing video projector screen (Glass beaded)
motorized with wireless remote snow white thick material size
8x10 etc complete as required. 2 122100 Each 244,200
Sub-Total Rs:- 13,082,200
Video Conferencing System

Camera
Supply and Installation of Video conference system, including
Eagle-Eye 12X Camera (real-presence, HD) System i/c
extender and HDMI splitter complete in all respect as approved
by the Engineer incharge as required.
E-9 Providing and fixing of Digital Controller, Mixer Unit i/c
power supply for delegate unit with Plug-and-play functionality
for quick and easy connection of up to 50 Discussion Devices,
Peripheral audio and video / or telecommunication equipment,
intelligent automatic mixing technology and integrated acoustic
and mechanical design, Controls the chairman and delegate
microphones as well as the connections to other audio inputs
and outputs complete in all respect as approved by the Engineer
incharge as required. (Bosch/FBT/TOA or approved
equivalent)
7 4,500,000 Each 31,500,000
E-10 Providing, Supplying, Fitting, Fixing, Installation of 43" LED for Court
86 165,000 Each 14,190,000

5 195,000 Each 975,000

6 290,000 Each 1,740,000
Sub-Total Rs:- 48,405,000

Total Rs:- 61,487,200
Cost Estimate
NAME OF WORK :- (SH-8:- ELEVATOR)
RATE AMOUNT
S.NO. DESCRIPTION UNIT QTY
(Rs.) (Rs.)
(SH: 8:- ELEVATORS)
1.0 Passenger Lift (Gear Less Lift)
Supply, installation, testing,
commissioning and maintenance
(during defect lianility period) of brand
new passenger elevator having capacity
of 1600KG speed 1.5m/s Twelve stops,
twelve openings including car, hoisting
machinery, counter-weight, support
brackets, embedded parts, access
ladder, separator screen and trap door, No. 6 14,500,000 87,000,000
emergency landing devices with
equipment tagging etc complete in all
respects as per specifications and
drawings and approval of engineers.
(European Make & Region)
2.0 Supply, installation, testing,

3.0 Supply, installation, testing,
Total Cost of Elevators Works Rs. 335,800,000

COST ESTIMATE
AIR CONDITIONING (VRF SYSTEM)
S.No. Description Unit Total Amount (Rs.)
1 Ground Floor PKR 13,450,368.00
2 1st Floor PKR 19,754,652.00
3 2nd Floor PKR 27,097,140.00
4 3rd Floor PKR 28,157,140.00
5 4th Floor PKR 27,097,140.00
6 5th Floor PKR 27,097,140.00
7 6th Floor PKR 28,157,140.00
8 7th Floor PKR 27,094,640.00
9 8th Floor PKR 27,094,640.00
GRAND TOTAL AMOUNT PKR 225,000,000.00

COST ESTIMATE
CONSTRUCTION OF SESSIONS DIVISION (EAST & WEST) IN MAUVE AREA SECTOR G-11/4, ISLAMABAD
GROUND FLOOR
RATE AMOUNT
(Rs.) (Rs.)
All heating, ventilation & air conditioning
works shall be completed, tested and
commissioned as per drawings,
specifications and as per instruction of
Consultant
Equipment
Supply, installation, testing and

commissioning of VRF Condensing Units
(DC INVERTER Air Colled Reversible Heat
Pump Type) and Wall Mounted/One Way
Cassette Type Indoor Units (as specified in
schedule), with DC Inverter Scroll
compressor R-410A charged,suitable for
working at 48oC,wired/wireless remote
controllers, capacities as mentioned in
1.0 drawings. The condensing units shall be
suitable to work on cooling / heating mode.
These units must include hanger steel
base, vibration isolators, interconnecting
power & control wiring (terminal
connection) with inlet & outlet connections,
drain pan complete in all respects ready to
operate as per schedule, specification,
drawings and as per instruction of
consultant.
Brand : Green Air(China), Hisense (China),
Hitachi(China),Gree(China)
1.1 1Ton Nos. 8 298,500 2,388,000

1.2 1.5 ton No. 16 395,050 6,320,800
COST ESTIMATE
GROUND FLOOR
RATE AMOUNT
(Rs.) (Rs.)
2.0 Pipe and Insulation Work

Providing, installation, testing
commissioning of Hard Copper
Refrigerant Piping to be connected
among all indoors and out door units of
All DC Inverter Reversible heat pump
type air conditioning system, The
copper piping shall include, liquid &
suction line and refnet joints and all
fittings and fixtures involved, the
copper piping shall be of K type
capable to hold 450 PSIG pressure at
100 degree centigrade, this also
includes, the refnet joints shall be
provided by the manufacturer. All
2.1 refrigerant piping shall be further RFT 3,400 908 3,087,200
insulated with minimum high density
1/2" thick closed cell foam insulation
upto 3/4 inch dia pipe and 3/4 inch
thick upto 1-1/2 inch dia pipe and 1
inch thick upto 2 inch diameter pipe.
The closed cell foam insulation shall be
of (aeroflex/superlon or durkee) all the
refrigerant piping shall be done in 18
gauge galvanized iron trunking of
suitable size, inside and outside the
building and shall be properly
supported and clamped by approved
galvanized hanging and support
system.
The refrigerant piping shall be made by

Muller USA. The refrigerant piping shall be
done with approved quality brazing rods as
approved by the Consultant. The
refrigerant piping shall be sized on
manufacturer's software and shall be
approved by the Consultant before
installation, this also included, pressure
testing, vacuum making and all ancillary
processes, and charge of any additional
refrigerant if required, complete in all
respects as per drawings, specifications
and as approved by the Consultant.
COST ESTIMATE
GROUND FLOOR
RATE AMOUNT
(Rs.) (Rs.)
Supply and installation of UPVC B Class
pipe for condensate drain water with
Black PVC wrapping tape 3" wide for
insulation of drain pipe with 50% overlap
or as directed by the Engineer, including
all supports, hangers, fittings,clamps etc
complete in all respect as specified in
drawings and specifications. This
includes the drilling, chipping in wall to
conceal and to route the drain pipe to
nearest drain point.All condensate drain
2.2 piping shall be in the minimum slope of RFT 298 250 74,500
1% in the direction of flow and shall be
connecting with air conditioners with
cleanable air seal traps, and where
advised by the consultant, approved
quality flexible pipes connection with
indoor unit and drain line shall be
properly clamped and shall be
terminated to the nearest drain points
with proper approved quality connections
3.0 Electrical Works

Supply,Installation,testing,commissioning
,adjusting and balancing of MCC and
control equipment.MCC shall be made
with heavy steel casing of approved
gauge and size and shall be further
polyester powder coated having all types
of fittings and fixtures like circuit
breakers, overload relays, magnetic
3.1 contactors, starters, CTs, volt and amp Nos. 1 300,000 300,000
meters, indicating lamps, bus bars, etc.
electric power/control and earth wiring,
all fittings and fixtures shall be approved
by the consultant prior to purchase,
complete in all respects as per drawings
Consultant.
All other electrical works including power

and control wiring, conduits, cable
3.2 trays,terminal connections etc, complete Job 1 1,200,000 1,200,000
in all respect as per specifications and as
per approved by consultant
COST ESTIMATE
GROUND FLOOR
RATE AMOUNT
(Rs.) (Rs.)
Operation & Maintenance of the
entire VRF system installed by the
contractor, the contractor shall operate
and maintain the entire VRF system
with his own manpower inclusive of all
consumables, parts, material, etc.
except electric power for operation of
VRF system shall be operated &
3.3
maintained 12 hour/day, 07 days/week
with the deployment of 01 supervisor
and 01 A/C mechanic for a period of
one year after the issuance of
completion certificate complete in all
drawings and as approved by the
Consultant
4.0 Civil works
Including foundations,pads, opening in

4.1 Job 1 79,868 79,868
walls and others (if applicable).
A-Total Cost of HVAC Works Rs. 13,450,368

Total (A+B) 13,450,368
COST ESTIMATE

FIRST FLOOR
RATE AMOUNT
(Rs.) (Rs.)
All heating, ventilation & air conditioning works shall be
completed, tested and commissioned as per drawings,
specifications and as per instruction of Consultant
Equipment
Supply, installation, testing and commissioning of VRF

Condensing Units (DC INVERTER Air Colled Reversible
Heat Pump Type) and Wall Mounted/One Way Cassette
Type Indoor Units (as specified in schedule), with DC
Inverter Scroll compressor R-410A charged,suitable for
working at 48oC,wired/wireless remote controllers,
1.0
capacities as mentioned in drawings. The condensing units
shall be suitable to work on cooling / heating mode. These
units must include hanger steel base, vibration isolators,
interconnecting power & control wiring (terminal
connection) with inlet & outlet connections, drain pan
complete in all respects ready to operate as per schedule,
specification, drawings and as per instruction of consultant.
Brand : Green Air(China), Hisense (China), Hitachi(China)
1.1 1Ton No. 1 298,500 298,500

1.2 1.5 ton No. 35 395,050 13,826,750
Providing, installation, testing commissioning of Hard

Copper Refrigerant Piping to be connected among
all indoors and out door units of All DC Inverter
Reversible heat pump type air conditioning system,
The copper piping shall include, liquid & suction line
and refnet joints and all fittings and fixtures involved,
the copper piping shall be of K type capable to hold
450 PSIG pressure at 100 degree centigrade, this
also includes, the refnet joints shall be provided by
the manufacturer. All refrigerant piping shall be further
2.1 RFT 4,319 908 3,921,652
insulated with minimum high density 1/2" thick closed
cell foam insulation upto 3/4 inch dia pipe and 3/4
inch thick upto 1-1/2 inch dia pipe and 1 inch thick
upto 2 inch diameter pipe. The closed cell foam
insulation shall be of (aeroflex/superlon or durkee) all
the refrigerant piping shall be done in 18 gauge
galvanized iron trunking of suitable size, inside and
outside the building and shall be properly supported
and clamped by approved galvanized hanging and
support system.
COST ESTIMATE

FIRST FLOOR
RATE AMOUNT
(Rs.) (Rs.)
The refrigerant piping shall be made by Muller USA. The
refrigerant piping shall be done with approved quality brazing
rods as approved by the Consultant. The refrigerant piping
shall be sized on manufacturer's software and shall be
approved by the Consultant before installation, this also
included, pressure testing, vacuum making and all ancillary
processes, and charge of any additional refrigerant if
required, complete in all respects as per drawings,
specifications and as approved by the Consultant.
Supply and installation of UPVC B Class pipe for

condensate drain water with Black PVC wrapping tape 3"
wide for insulation of drain pipe with 50% overlap or as
directed by the Engineer, including all supports, hangers,
2.2 RFT 491 250 122,750
fittings,clamps etc complete in all respect as specified in
drawings and specifications. This includes the drilling,
chipping in wall to conceal and to route the drain pipe to
nearest drain point.
Supply,Installation,testing,commissioning,adjusting and
balancing of MCC and control equipment.MCC shall be
made with heavy steel casing of approved gauge and size
and shall be further polyester powder coated having all
types of fittings and fixtures like circuit breakers, overload
3.1 relays, magnetic contactors, starters, CTs, volt and amp Nos. 1 300,000 300,000
meters, indicating lamps, bus bars, etc. electric
power/control and earth wiring, all fittings and fixtures shall
be approved by the consultant prior to purchase, complete
in all respects as per drawings specifications and as
approved by the Consultant.
All other electrical works including power and control
wiring, conduits, cable trays,terminal connections etc,
3.2 Job 1 1,200,000 1,200,000
complete in all respect as per specifications and as per
approved by consultant
4.0 Civil works
Including foundations,pads, opening in walls and others (if
4.1 Job 1 85,000 85,000
applicable).
Total Cost of HVAC Works Rs. 19,754,652

COST ESTIMATE

SECOND FLOOR
RATE AMOUNT
(Rs.) (Rs.)
Equipment

1.0
capacities as mentioned in drawings. The condensing units
shall be suitable to work on cooling / heating mode. These
units must include hanger steel base, vibration isolators,
interconnecting power & control wiring (terminal
1.1 1.5 ton No. 48 395,050 18,962,400


the manufacturer. All refrigerant piping shall be further
2.1 RFT 6,280 908 5,702,240
insulated with minimum high density 1/2" thick closed
cell foam insulation upto 3/4 inch dia pipe and 3/4
inch thick upto 1-1/2 inch dia pipe and 1 inch thick
upto 2 inch diameter pipe. The closed cell foam
support system.
COST ESTIMATE

SECOND FLOOR
RATE AMOUNT
(Rs.) (Rs.)
2.2 RFT 570 250 142,500
3.2 Job 1 1,600,000 1,600,000
4.0 Civil works
4.1 Job 1 90,000 90,000
applicable).

COST ESTIMATE

THIRD FLOOR
RATE AMOUNT
(Rs.) (Rs.)
Equipment

o
working at 48 C,wired/wireless remote controllers, capacities
1.0
as mentioned in drawings. The condensing units shall be
suitable to work on cooling / heating mode. These units must
include hanger steel base, vibration isolators,
interconnecting power & control wiring (terminal connection)
with inlet & outlet connections, drain pan complete in all
respects ready to operate as per schedule, specification,
drawings and as per instruction of consultant.
1.1 1.5 ton No. 48 395,050 18,962,400

Copper Refrigerant Piping to be connected among all
indoors and out door units of All DC Inverter Reversible
heat pump type air conditioning system, The copper
piping shall include, liquid & suction line and refnet
joints and all fittings and fixtures involved, the copper
piping shall be of K type capable to hold 450 PSIG
pressure at 100 degree centigrade, this also includes,
the refnet joints shall be provided by the manufacturer.
2.1 All refrigerant piping shall be further insulated with RFT 6,280 908 5,702,240
minimum high density 1/2" thick closed cell foam
insulation upto 3/4 inch dia pipe and 3/4 inch thick upto
1-1/2 inch dia pipe and 1 inch thick upto 2 inch
diameter pipe. The closed cell foam insulation shall be
of (aeroflex/superlon or durkee) all the refrigerant
piping shall be done in 18 gauge galvanized iron
trunking of suitable size, inside and outside the building
and shall be properly supported and clamped by
approved galvanized hanging and support system.
COST ESTIMATE

THIRD FLOOR
RATE AMOUNT
(Rs.) (Rs.)
2.2 RFT 570 250 142,500
and shall be further polyester powder coated having all types
of fittings and fixtures like circuit breakers, overload relays,
3.1 Nos. 1 600,000 600,000
magnetic contactors, starters, CTs, volt and amp meters,
indicating lamps, bus bars, etc. electric power/control and
earth wiring, all fittings and fixtures shall be approved by the
consultant prior to purchase, complete in all respects as per
drawings specifications and as approved by the Consultant.
All other electrical works including power and control wiring,
conduits, cable trays,terminal connections etc, complete in
3.2 Job 1 1,800,000 1,800,000
all respect as per specifications and as per approved by
consultant
4.0 Civil works
4.1 Job 1 950,000 950,000
applicable).

COST ESTIMATE

FOURTH FLOOR
RATE AMOUNT
(Rs.) (Rs.)
Equipment

o
working at 48 C,wired/wireless remote controllers,
1.0 capacities as mentioned in drawings. The condensing
units shall be suitable to work on cooling / heating mode.
These units must include hanger steel base, vibration
isolators, interconnecting power & control wiring (terminal
specification, drawings and as per instruction of
consultant.
1.1 1.5 ton No. 48 395,050 18,962,400


the manufacturer. All refrigerant piping shall be
2.1 RFT 6,280 908 5,702,240
further insulated with minimum high density 1/2"
thick closed cell foam insulation upto 3/4 inch dia
pipe and 3/4 inch thick upto 1-1/2 inch dia pipe and 1
inch thick upto 2 inch diameter pipe. The closed cell
foam insulation shall be of (aeroflex/superlon or
durkee) all the refrigerant piping shall be done in 18
gauge galvanized iron trunking of suitable size,
inside and outside the building and shall be properly
supported and clamped by approved galvanized
hanging and support system.
COST ESTIMATE

FOURTH FLOOR
RATE AMOUNT
(Rs.) (Rs.)
refrigerant piping shall be done with approved quality
brazing rods as approved by the Consultant. The refrigerant
piping shall be sized on manufacturer's software and shall
be approved by the Consultant before installation, this also
2.2 RFT 570 250 142,500
power/control and earth wiring, all fittings and fixtures
shall be approved by the consultant prior to purchase,
complete in all respects as per drawings specifications
and as approved by the Consultant.
3.2 Job 1 1,600,000 1,600,000
4.0 Civil works
4.1 Job 1 90,000 90,000
applicable).

COST ESTIMATE

FIFTH FLOOR
RATE AMOUNT
(Rs.) (Rs.)
Equipment

capacities as mentioned in drawings. The condensing
1.0
units shall be suitable to work on cooling / heating
mode. These units must include hanger steel base,
vibration isolators, interconnecting power & control
wiring (terminal connection) with inlet & outlet
connections, drain pan complete in all respects ready to
operate as per schedule, specification, drawings and as
per instruction of consultant.
Brand : Green Air(China), Hisense (China),
Hitachi(China)
1.1 1.5 ton No. 48 395,050 18,962,400

Copper Refrigerant Piping to be connected
among all indoors and out door units of All DC
Inverter Reversible heat pump type air conditioning
system, The copper piping shall include, liquid &
suction line and refnet joints and all fittings and
fixtures involved, the copper piping shall be of K
type capable to hold 450 PSIG pressure at 100
degree centigrade, this also includes, the refnet
joints shall be provided by the manufacturer. All
2.1 refrigerant piping shall be further insulated with RFT 6,280 908 5,702,240
minimum high density 1/2" thick closed cell foam
insulation upto 3/4 inch dia pipe and 3/4 inch thick
upto 1-1/2 inch dia pipe and 1 inch thick upto 2 inch
diameter pipe. The closed cell foam insulation shall
be of (aeroflex/superlon or durkee) all the
refrigerant piping shall be done in 18 gauge
outside the building and shall be properly
supported and clamped by approved galvanized
hanging and support system.

brazing rods as approved by the Consultant. The
refrigerant piping shall be sized on manufacturer's
software and shall be approved by the Consultant before
installation, this also included, pressure testing, vacuum
making and all ancillary processes, and charge of any
additional refrigerant if required, complete in all respects
as per drawings, specifications and as approved by the
Consultant.
COST ESTIMATE

FIFTH FLOOR
RATE AMOUNT
(Rs.) (Rs.)
condensate drain water with Black PVC wrapping tape
3" wide for insulation of drain pipe with 50% overlap or
as directed by the Engineer, including all supports,
2.2 RFT 570 250 142,500
hangers, fittings,clamps etc complete in all respect as
specified in drawings and specifications. This includes
the drilling, chipping in wall to conceal and to route the
drain pipe to nearest drain point.
made with heavy steel casing of approved gauge and
size and shall be further polyester powder coated
having all types of fittings and fixtures like circuit
3.1 breakers, overload relays, magnetic contactors, starters, Nos. 1 600,000 600,000
CTs, volt and amp meters, indicating lamps, bus bars,
etc. electric power/control and earth wiring, all fittings
and fixtures shall be approved by the consultant prior to
purchase, complete in all respects as per drawings
3.2 Job 1 1,600,000 1,600,000
4.0 Civil works
Including foundations,pads, opening in walls and others
4.1 Job 1 90,000 90,000
(if applicable).

COST ESTIMATE

SIXTH FLOOR
RATE AMOUNT
(Rs.) (Rs.)
Equipment

Condensing Units (DC INVERTER Air Colled Reversible Heat
Pump Type) and Wall Mounted/One Way Cassette Type Indoor
Units (as specified in schedule), with DC Inverter Scroll
compressor R-410A charged,suitable for working at
o
1.0 48 C,wired/wireless remote controllers, capacities as mentioned
in drawings. The condensing units shall be suitable to work on
cooling / heating mode. These units must include hanger steel
base, vibration isolators, interconnecting power & control wiring
(terminal connection) with inlet & outlet connections, drain pan
1.1 1.5 ton No. 48 395,050 18,962,400
Providing, installation, testing commissioning of Hard Copper

Refrigerant Piping to be connected among all indoors
and out door units of All DC Inverter Reversible heat pump
type air conditioning system, The copper piping shall
include, liquid & suction line and refnet joints and all fittings
and fixtures involved, the copper piping shall be of K type
capable to hold 450 PSIG pressure at 100 degree
centigrade, this also includes, the refnet joints shall be
provided by the manufacturer. All refrigerant piping shall
2.1 RFT 6,280 908 5,702,240
be further insulated with minimum high density 1/2" thick
closed cell foam insulation upto 3/4 inch dia pipe and 3/4
inch thick upto 1-1/2 inch dia pipe and 1 inch thick upto 2
inch diameter pipe. The closed cell foam insulation shall
be of (aeroflex/superlon or durkee) all the refrigerant
piping shall be done in 18 gauge galvanized iron trunking
of suitable size, inside and outside the building and shall
be properly supported and clamped by approved
galvanized hanging and support system.

refrigerant piping shall be done with approved quality brazing rods
as approved by the Consultant. The refrigerant piping shall be
sized on manufacturer's software and shall be approved by the
Consultant before installation, this also included, pressure testing,
vacuum making and all ancillary processes, and charge of any
additional refrigerant if required, complete in all respects as per
drawings, specifications and as approved by the Consultant.
Supply and installation of UPVC B Class pipe for condensate

drain water with Black PVC wrapping tape 3" wide for insulation
of drain pipe with 50% overlap or as directed by the Engineer,
2.2 including all supports, hangers, fittings,clamps etc complete in RFT 570 250 142,500
all respect as specified in drawings and specifications. This
includes the drilling, chipping in wall to conceal and to route the
COST ESTIMATE

SIXTH FLOOR
RATE AMOUNT
(Rs.) (Rs.)
balancing of MCC and control equipment.MCC shall be made
with heavy steel casing of approved gauge and size and shall
be further polyester powder coated having all types of fittings
and fixtures like circuit breakers, overload relays, magnetic
3.1 Nos. 1 600,000 600,000
contactors, starters, CTs, volt and amp meters, indicating
lamps, bus bars, etc. electric power/control and earth wiring, all
fittings and fixtures shall be approved by the consultant prior to

3.2 conduits, cable trays,terminal connections etc, complete in all Job 1 1,800,000 1,800,000
respect as per specifications and as per approved by consultant
4.0 Civil works

4.1 Job 1 950,000 950,000
applicable).

COST ESTIMATE

SEVENTH FLOOR
RATE AMOUNT
(Rs.) (Rs.)
Equipment

1.0 capacities as mentioned in drawings. The condensing
units shall be suitable to work on cooling / heating mode.
These units must include hanger steel base, vibration
isolators, interconnecting power & control wiring (terminal
specification, drawings and as per instruction of
consultant.
1.1 1.5 ton No. 48 395,050 18,962,400


the manufacturer. All refrigerant piping shall be
2.1 RFT 6,280 908 5,702,240
further insulated with minimum high density 1/2" thick
closed cell foam insulation upto 3/4 inch dia pipe and
3/4 inch thick upto 1-1/2 inch dia pipe and 1 inch
thick upto 2 inch diameter pipe. The closed cell foam
support system.

brazing rods as approved by the Consultant. The refrigerant
piping shall be sized on manufacturer's software and shall
be approved by the Consultant before installation, this also
COST ESTIMATE

SEVENTH FLOOR
RATE AMOUNT
(Rs.) (Rs.)
2.2 RFT 560 250 140,000
3.2 Job 1 1,600,000 1,600,000
4.0 Civil works
4.1 Job 1 90,000 90,000
applicable).

COST ESTIMATE

EIGTH FLOOR
RATE AMOUNT
(Rs.) (Rs.)
Equipment

Condensing Units (DC INVERTER Air Colled Reversible Heat
Pump Type) and Wall Mounted/One Way Cassette Type Indoor
Units (as specified in schedule), with DC Inverter Scroll
compressor R-410A charged,suitable for working at
o
48 C,wired/wireless remote controllers, capacities as
1.0
mentioned in drawings. The condensing units shall be suitable
to work on cooling / heating mode. These units must include
hanger steel base, vibration isolators, interconnecting power &
control wiring (terminal connection) with inlet & outlet
connections, drain pan complete in all respects ready to
operate as per schedule, specification, drawings and as per
instruction of consultant.
1.1 1.5 ton No. 48 395,050 18,962,400
Providing, installation, testing commissioning of Hard Copper

Refrigerant Piping to be connected among all indoors
and out door units of All DC Inverter Reversible heat
pump type air conditioning system, The copper piping
shall include, liquid & suction line and refnet joints and all
fittings and fixtures involved, the copper piping shall be of
K type capable to hold 450 PSIG pressure at 100 degree
centigrade, this also includes, the refnet joints shall be
provided by the manufacturer. All refrigerant piping shall
2.1 RFT 6,280 908 5,702,240
be further insulated with minimum high density 1/2" thick
closed cell foam insulation upto 3/4 inch dia pipe and 3/4
inch thick upto 1-1/2 inch dia pipe and 1 inch thick upto 2
inch diameter pipe. The closed cell foam insulation shall
be of (aeroflex/superlon or durkee) all the refrigerant
piping shall be done in 18 gauge galvanized iron trunking
of suitable size, inside and outside the building and shall
be properly supported and clamped by approved
galvanized hanging and support system.

rods as approved by the Consultant. The refrigerant piping shall
be sized on manufacturer's software and shall be approved by
the Consultant before installation, this also included, pressure
testing, vacuum making and all ancillary processes, and charge
of any additional refrigerant if required, complete in all respects
as per drawings, specifications and as approved by the
Consultant.
Supply and installation of UPVC B Class pipe for condensate
drain water with Black PVC wrapping tape 3" wide for insulation
of drain pipe with 50% overlap or as directed by the Engineer,
2.2 including all supports, hangers, fittings,clamps etc complete in RFT 560 250 140,000
all respect as specified in drawings and specifications. This
includes the drilling, chipping in wall to conceal and to route the
COST ESTIMATE

EIGTH FLOOR
RATE AMOUNT
(Rs.) (Rs.)
balancing of MCC and control equipment.MCC shall be made
with heavy steel casing of approved gauge and size and shall
be further polyester powder coated having all types of fittings
and fixtures like circuit breakers, overload relays, magnetic
3.1 Nos. 1 600,000 600,000
contactors, starters, CTs, volt and amp meters, indicating
lamps, bus bars, etc. electric power/control and earth wiring, all
fittings and fixtures shall be approved by the consultant prior to
conduits, cable trays,terminal connections etc, complete in all
3.2 Job 1 1,600,000 1,600,000
respect as per specifications and as per approved by
consultant
4.0 Civil works
4.1 Job 1 90,000 90,000
applicable).

COST ESTIMATE
CONSTRUCTION OF SESSION DIVISIONS (EAST & WEST) IN MAUVE AREA, SECTOR G-11/4, ISLAMABAD
FIRE PROTECTION WORK
SUMMARY OF COST
S.NO. DESCRIPTIONS UNIT AMOUNT
1 Basements (B-1 ,B-2) PKR 43,327,361.58
2 Ground floor PKR 25,566,297.27
3 1st floor PKR 8,751,522.41
4 2nd floor PKR 9,588,586.71
5 3rd floor PKR 9,498,724.41
6 4th floor PKR 9,264,914.33
7 5th floor PKR 9,209,928.56
8 6th floor PKR 9,209,928.56
9 7th floor PKR 9,230,901.32
10 8th floor PKR 9,354,346.91
TOTAL OF FIRE PROTECTION WORK PKR 143,002,512.06

COST ESTIMATE
Basements (B-1,B-2)
RATE AMOUNT
(Rs.) (Rs.)
FIRE FIGHTING SYSTEM
1) M.S. Fire Pipe
Providing, laying, jointing and testing black steel
seamless piping schedule 40 for fire fighting as per
BSS 1387 including welded fittings, hardware
clamps, welding, jointing material, protective
painting coating excavation, taging, backfilling,
compaction and bedding etc. complete in all
respect as per drawings and specification and to
the approval of the Engineer.
I 1" Ø 10250 RFT 350 3,587,500

II
1-1/4" Ø 950 RFT 524 498,266
III 1-1/2" Ø 1650 RFT 596 983,466
IV
2" Ø 2930 RFT 710 2,081,706
V 2-1/2" Ø 3850 RFT 1,109 4,270,343
VI
3" Ø 224 RFT 1,385 310,220
VII 4" Ø 174 RFT 1,951 339,458
VIII 6" Ø 450 RFT 3,445 1,550,250
2) Fire Sprinkler
Supply, installation and commission of fire
sprinkler including all accessories complete in all
respect as shown on drawings / specifications.
I Providing and fixing upright pendent bronze

sprinkler. 2750 Nos. 1,256 3,455,183
3) zone control valves
Supply, installation and commission zone control

valves with all accessories and material as
specified complete in all respect as shown on
drawings / specifications.
I Providing and fixing Zone control valve 2-1/2" Ø

5,068,560
60 Nos. 84,476
II Providing and fixing Zone control valve 3"Ø
278,943
3 Nos. 92,981
III Providing and fixing Zone control valve 4"Ø
4 Nos. 96,820 387,280
IV Providing and fixing Zone control valve 6"Ø
3 Nos. 108,338 325,014
4) Automatic Air Vent
Supply, installation and commission automatic air

vent, complete in all respect as shown on drawings
/ specifications.
I Providing and fixing Automatic air vent (1" Ø)
7 Nos. 39,326 275,282
5) Fire Hose Cabinet
I Providing and fixing double compartment fire hose

cabinet with ( ¾” Ø, 100 ft long, high pressure
rubber hose, 180o rotation ). Complete with 1"Ø
PRV, 1 no. 25mm dia. plastic nozzle has jet / spray
/ shut-off operations. Type : Swing Automatic
(Automatic Hose Reel has integrated automatic
stop valve which will open after 3 revolution of the
10 Nos. 168,866 1,688,660
reel). Standard size : 25mm dia., Length : 30m,
Maximum working pressure : 15 Bar, Red Color,
Manufacture standard : BS EN 671-1. )
6) Fire Booster Pump
I Providing, installing, testing & commissioning fire
pump comprising of 01 No. Electric pump capacity
of 1000 GPM and head of 14 Bar, horizontial end
suction type centrifugal main pump flexiblity
coupled to electric motor, 01 No. Diesel pump
Horizontal end suction type centrifugal, flexibley
coupled to Diesel engine, 01 No. Jockey Pump
capacity of 20 GPM and head of 16.5 Bar, vertical
multistage type centrifugal electric pump closed
coupled to electric motor, 01 No. factory
assembled control panel and standard accessories
such as preessure gauge, pressure switches, air
release valve suction and discharge header with
non-return valve gate valves of suitable sizes,
complete in all respect with intermediate piping
and electrical wiring mounted on common base
frames as per Engineer’s instructions.
1 Set 17,587,048 17,587,048

7) Stainless Alarm Check Valve With Motor Gong
I Providing and fixing Alarm check valve

2 No. 38,415 76,830
8) Two Way Breeching Inlet
supply and install and commission 2 way breeching
inlet unit (siamese) including all accessories and
material complete in all respect as shown on
drawings / specificatoins.
I Providing and fixing two way breeching inlet

2 No. 83,353 83,353
9) Fire Extinguisher
Supply, install and commission Fire Extinguisher as

per drawing & specification.
I Dry powder Extinguisher Capacity 6 kg
24 Nos. 11,500 276,000
II CO2 Fire Extinguisher Capacity 6 Kg
24 Nos. 8,500 204,000
Total 43,327,362
COST ESTIMATE
Ground Floor
RATE AMOUNT
(Rs.) (Rs.)
1) M.S. Fire Pipe

seamless piping schedule 40 for fire fighting as per
BSS 1387 including welded fittings, hardware
I 1" Ø 3047 RFT 350 1,066,450

II 1-1/4" Ø 345 RFT 524 180,949
III 1-1/2" Ø 409 RFT 596 243,780
IV 2" Ø 535 RFT 710 380,107
V 2-1/2" Ø 1267 RFT 1,109 1,405,331
I Providing and fixing double compartment fire
hose cabinet with ( ¾” Ø, 100 ft long, high
pressure rubber hose, 180o rotation ). Complete
with 1"Ø PRV, 1 no. 25mm dia. plastic nozzle has
jet / spray / shut-off operations. Type : Swing
Automatic (Automatic Hose Reel has integrated
automatic stop valve which will open after 3 8 Nos. 168,866 1,350,928
revolution of the reel). Standard size : 25mm dia.,
Length : 30m, Maximum working pressure : 15
Bar, Red Color, Manufacture standard : BS EN 671-
1.
3) Fire Sprinkler
I Providing and fixing Concealed pendent bronze

550 Nos. 3,011 1,656,050
sprinkler.
II Providing and fixing Side Wall Chrome Sprinkler 84 Nos. 1,459 122,556
I Providing and fixing Zone control valve 3"Ø

2 Nos. 92,981 185,962
3 Nos. 96,820 290,460
2 Nos. 108,338 216,676
5) Fire Booster Pump
I Providing, installing, testing & commissioning fire

pump comprising of 01 No. Electric pump capacity
of 1000 GPM and head of 14 Bar, horizontial end
suction type centrifugal main pump flexiblity
coupled to electric motor, 01 No. Diesel pump
Horizontal end suction type centrifugal, flexibley
coupled to Diesel engine, 01 No. Jockey Pump
capacity of 20 GPM and head of 16.5 Bar, vertical
multistage type centrifugal electric pump closed
coupled to electric motor, 01 No. factory
assembled control panel and standard accessories
such as preessure gauge, pressure switches, air
release valve suction and discharge header with
non-return valve gate valves of suitable sizes,
complete in all respect with intermediate piping
and electrical wiring mounted on common base
frames as per Engineer’s instructions.
1 Set 17,587,048 17,587,048

Supply, install and commission Fire Extinguisher as
per drawing & specification.
18 Nos. 11,500 207,000
18 Nos. 8,500 153,000
7) Post Fire Hydrant
Number, supply and install DI flanged post traffic
type fire hydrant with pumper nozzle 110.00 mm
and 2x63 mm nozzle, PN16, 150 mm diameter
complete with buried gate valve, Classified
according to type, material, diameter, and depth
as indicated on drawings and according to
technical specification
8 Set 65,000 520,000
Total 25,566,297
COST ESTIMATE
1st Floor
RATE AMOUNT
(Rs.) (Rs.)
1) M.S. Fire Pipe
Providing, laying, jointing and testing

black steel seamless piping schedule
40 for fire fighting as per BSS 1387
including welded fittings, hardware
clamps, welding, jointing material,
protective painting coating
excavation, taging, backfilling,
compaction and bedding etc.
complete in all respect as per
drawings and specification and to
I 1" Ø 3123 RFT 350 1,093,050

II 1-1/4" Ø 367 RFT 524 192,488
III 1-1/2" Ø 509 RFT 596 303,384
IV 2" Ø 535 RFT 710 380,107
V 2-1/2" Ø 1269 RFT 1,109 1,407,549
I Providing and fixing double
compartment fire hose cabinet with
( ¾” Ø, 100 ft long, high pressure
rubber hose, 180o rotation ).
Complete with 1"Ø PRV, 1 no. 25mm
dia. plastic nozzle has jet / spray /
shut-off operations. Type : Swing
Automatic (Automatic Hose Reel has
integrated automatic stop valve
which will open after 3 revolution of 12 Nos. 168,866 2,026,392
the reel). Standard size : 25mm dia.,
Length : 30m, Maximum working
pressure : 15 Bar, Red Color,
Manufacture standard : BS EN 671-1.
3) Fire Sprinkler
Supply, installation and commission
of fire sprinkler including all
accessories complete in all respect
as shown on drawings /
specifications.
I Providing and fixing Concealed

pendent bronze sprinkler. 550 Nos. 3,011 1,656,050
Providing and fixing Side Wall

II 356 Nos. 1,459 519,404
Chrome Sprinkler

zone control valves with all
accessories and material as specified
complete in all respect as shown on
I Providing and fixing Zone control

185,962
valve 3"Ø 2 Nos. 92,981
II Providing and fixing Zone control
290,460
valve 4"Ø 3 Nos. 96,820
III Providing and fixing Zone control
216,676
valve 6"Ø 2 Nos. 108,338
Supply, install and commission Fire
Extinguisher as per drawing &
specification.
I Dry powder Extinguisher Capacity 6
kg 24 Nos. 11,500 276,000
24 Nos. 8,500 204,000
Total 8,751,522
COST ESTIMATE
2nd Floor
RATE AMOUNT
(Rs.) (Rs.)
C FIRE FIGHTING SYSTEM
1) M.S. Fire Pipe

black steel seamless piping schedule 40
for fire fighting as per BSS 1387 including
welded fittings, hardware clamps,
welding, jointing material, protective
painting coating excavation, taging,
backfilling, compaction and bedding etc.
complete in all respect as per drawings
and specification and to the approval of
the Engineer.
I 1" Ø 3128 RFT 350 1,094,800

II 1-1/4" Ø 467 RFT 524 244,937
III 1-1/2" Ø 529 RFT 596 315,305
IV 2" Ø 545 RFT 710 387,212
V 2-1/2" Ø 1284 RFT 1,109 1,424,187
I Providing and fixing double compartment
fire hose cabinet with ( ¾” Ø, 100 ft long,
high pressure rubber hose, 180o rotation
). Complete with 1"Ø PRV, 1 no. 25mm
dia. plastic nozzle has jet / spray / shut-
off operations. Type : Swing Automatic
(Automatic Hose Reel has integrated
automatic stop valve which will open
after 3 revolution of the reel). Standard 12 Nos. 168,866 2,026,392
size : 25mm dia., Length : 30m, Maximum
working pressure : 15 Bar, Red Color,
3) Fire Sprinkler
Supply, installation and commission of
fire sprinkler including all accessories
I Providing and fixing Concealed pendent

634 Nos. 3,011 1,908,974
bronze sprinkler.
Providing and fixing Side Wall Chrome

II 156 Nos. 1,459 227,604
Sprinkler

Supply, installation and commission zone
control valves with all accessories and
material as specified complete in all
respect as shown on drawings /
specifications.
I Providing and fixing Zone control valve
3"Ø 2 Nos. 92,981 185,962
II Providing and fixing Zone control valve
4"Ø 3 Nos. 96,820 968,200
III Providing and fixing Zone control valve
6"Ø
2 Nos. 108,338 325,014

specification.
24 Nos. 11,500 276,000
24 Nos. 8,500 204,000
Total 9,588,587
COST ESTIMATE
3rd Floor
RATE AMOUNT
(Rs.) (Rs.)
1) M.S. Fire Pipe

for fire fighting as per BSS 1387 including
welded fittings, hardware clamps,
welding, jointing material, protective
painting coating excavation, taging,
backfilling, compaction and bedding etc.
complete in all respect as per drawings
and specification and to the approval of
the Engineer.
I
1" Ø 3123 RFT 350 1,093,050
II
1-1/4" Ø 367 RFT 524 192,488
III
1-1/2" Ø 509 RFT 596 303,384
IV
2" Ø 535 RFT 710 380,107
V
2-1/2" Ø 1269 RFT 1,109 1,407,549

high pressure rubber hose, 180o rotation
). Complete with 1"Ø PRV, 1 no. 25mm
dia. plastic nozzle has jet / spray / shut-off
operations. Type : Swing Automatic
automatic stop valve which will open
after 3 revolution of the reel). Standard 12 Nos. 168,866 2,026,392
size : 25mm dia., Length : 30m, Maximum
3) Fire Sprinkler

sprinkler including all accessories

634 Nos. 3,011 1,908,974
bronze sprinkler.
Providing and fixing Side Wall Chrome

II 156 Nos. 1,459 227,604
Sprinkler

specifications.
I Providing and fixing Zone control valve

3"Ø
2 Nos. 92,981 185,962
4"Ø
3 Nos. 96,820 968,200
6"Ø
2 Nos. 108,338 325,014
specification.
24 Nos. 11,500 276,000
24 Nos. 8,500 204,000
Total 9,498,724
COST ESTIMATE
4th Floor
RATE AMOUNT
(Rs.) (Rs.)

1) M.S. Fire Pipe

for fire fighting as per BSS 1387
protective painting coating excavation,
taging, backfilling, compaction and
bedding etc. complete in all respect as
per drawings and specification and to
I
1" Ø 3200 RFT 350 1,120,000
II
1-1/4" Ø 267 RFT 524 140,039
III
1-1/2" Ø 459 RFT 596 273,582
IV
2" Ø 576 RFT 710 409,236
V
2-1/2" Ø 1287 RFT 1,109 1,427,515

compartment fire hose cabinet with (
¾” Ø, 100 ft long, high pressure rubber
hose, 180o rotation ). Complete with
1"Ø PRV, 1 no. 25mm dia. plastic nozzle
has jet / spray / shut-off operations.
Type : Swing Automatic (Automatic 12 Nos. 168,866 2,026,392
Hose Reel has integrated automatic
stop valve which will open after 3
revolution of the reel). Standard size :
25mm dia., Length : 30m, Maximum
3) Fire Sprinkler
Supply, installation and commission of

fire sprinkler including all accessories

634 Nos. 3,011 1,908,974
bronze sprinkler.

zone control valves with all accessories
I and material
Providing andasfixing
specified
Zonecomplete in
control valve
2 Nos. 92,981 185,962
3"Ø
3 Nos. 96,820 968,200
4"Ø
6"Ø
2 Nos. 108,338 325,014

specification.
24 Nos. 11,500 276,000
24 Nos. 8,500 204,000
Total 9,264,914
COST ESTIMATE
5th Floor
RATE AMOUNT
(Rs.) (Rs.)
C
1) M.S. Fire Pipe
Providing, laying, jointing and testing black

steel seamless piping schedule 40 for fire
fighting as per BSS 1387 including welded
fittings, hardware clamps, welding,
jointing material, protective painting
coating excavation, taging, backfilling,
compaction and bedding etc. complete in
all respect as per drawings and
specification and to the approval of the
Engineer.
I
1" Ø 2987 RFT 350 1,045,450
II
1-1/4" Ø 402 RFT 524 210,845
III
1-1/2" Ø 541 RFT 596 322,458
IV
2" Ø 535 RFT 710 380,107
V
2-1/2" Ø 1223 RFT 1,109 1,356,527

high pressure rubber hose, 180o rotation ).
Complete with 1"Ø PRV, 1 no. 25mm dia.
plastic nozzle has jet / spray / shut-off
automatic stop valve which will open after
12 Nos. 168,866 2,026,392
3 revolution of the reel). Standard size :
25mm dia., Length : 30m, Maximum
3) Fire Sprinkler

sprinkler including all accessories
bronze sprinkler. 634 Nos. 3,011 1,908,974

I specifications.
Providing and fixing Zone control valve
3"Ø 2 Nos. 92,981 185,962

4"Ø 3 Nos. 96,820 968,200

6"Ø
2 Nos. 108,338 325,014

specification.
24 Nos. 11,500 276,000
24 Nos. 8,500 204,000
Total 9,209,929
COST ESTIMATE
6th Floor
RATE AMOUNT
(Rs.) (Rs.)
1) M.S. Fire Pipe

black steel seamless piping schedule
40 for fire fighting as per BSS 1387
protective painting coating
excavation, taging, backfilling,
compaction and bedding etc.
complete in all respect as per
drawings and specification and to
I
1" Ø 2987 RFT 350 1,045,450
II
1-1/4" Ø 402 RFT 524 210,845
III
1-1/2" Ø 541 RFT 596 322,458
IV
2" Ø 535 RFT 710 380,107
V
2-1/2" Ø 1223 RFT 1,109 1,356,527

compartment fire hose cabinet with
( ¾” Ø, 100 ft long, high pressure
rubber hose, 180o rotation ).
Complete with 1"Ø PRV, 1 no. 25mm
dia. plastic nozzle has jet / spray /
shut-off operations. Type : Swing
Automatic (Automatic Hose Reel has
integrated automatic stop valve
which will open after 3 revolution of 12 Nos. 168,866 2,026,392
the reel). Standard size : 25mm dia.,
Length : 30m, Maximum working
pressure : 15 Bar, Red Color,
3) Fire Sprinkler

of fire sprinkler including all
accessories complete in all respect
as shown on drawings /
specifications.
I Providing and fixing Concealed
pendent bronze sprinkler. 634 Nos. 3,011 1,908,974

zone control valves with all
accessories and material as specified
I Providing and fixing Zone control

2 Nos. 92,981 185,962
valve 3"Ø
II Providing and fixing Zone control
valve 4"Ø
3 Nos. 96,820 968,200
III Providing and fixing Zone control

2 Nos. 108,338 325,014
valve 6"Ø

specification.
I Dry powder Extinguisher Capacity 6
kg 24 Nos. 11,500 276,000
24 Nos. 8,500 204,000
Total 9,209,929
COST ESTIMATE
7th Floor
RATE AMOUNT
(Rs.) (Rs.)
1) M.S. Fire Pipe

seamless piping schedule 40 for fire fighting as
per BSS 1387 including welded fittings, hardware
I
1" Ø 3214 RFT 350 1,124,900
II
1-1/4" Ø 334 RFT 524 175,180
III
1-1/2" Ø 510 RFT 596 303,980
IV
2" Ø 557 RFT 710 395,737
V
2-1/2" Ø 1205 RFT 1,109 1,336,562

pressure rubber hose, 180o rotation ). Complete
with 1"Ø PRV, 1 no. 25mm dia. plastic nozzle has
jet / spray / shut-off operations. Type : Swing
Automatic (Automatic Hose Reel has integrated
revolution of the reel). Standard size : 25mm dia.,
Length : 30m, Maximum working pressure : 15
Bar, Red Color, Manufacture standard : BS EN
671-1.
3) Fire Sprinkler

I Providing and fixing Concealed pendent bronze

sprinkler. 634 Nos. 3,011 1,908,974


2 Nos. 92,981 185,962
3 Nos. 96,820 968,200

2 Nos. 108,338 325,014
Supply, install and commission Fire Extinguisher

as per drawing & specification.

24 Nos. 11,500 276,000
24 Nos. 8,500 204,000
Total 9,230,901
COST ESTIMATE
8th Floor
RATE AMOUNT
(Rs.) (Rs.)
1) M.S. Fire Pipe
Providing, laying, jointing and testing black

steel seamless piping schedule 40 for fire
fighting as per BSS 1387 including welded
fittings, hardware clamps, welding, jointing
material, protective painting coating
excavation, taging, backfilling, compaction
and bedding etc. complete in all respect as
per drawings and specification and to the
approval of the Engineer.
I
1" Ø 3195 RFT 350 1,118,250
II
1-1/4" Ø 389 RFT 524 204,027
III
1-1/2" Ø 576 RFT 596 343,319
IV
2" Ø 513 RFT 710 364,476
V
2-1/2" Ø 1289 RFT 1,109 1,429,733

pressure rubber hose, 180o rotation ).
Complete with 1"Ø PRV, 1 no. 25mm dia.
plastic nozzle has jet / spray / shut-off
revolution of the reel). Standard size : 25mm
dia., Length : 30m, Maximum working
pressure : 15 Bar, Red Color, Manufacture
standard : BS EN 671-1.
3) Fire Sprinkler

sprinkler including all accessories complete in
all respect as shown on drawings /
specifications.

bronze sprinkler. 634 Nos. 3,011 1,908,974

material as specified complete in all respect
as shown on drawings / specifications.

2 Nos. 92,981 185,962

3 Nos. 96,820 968,200

2 Nos. 108,338 325,014

Extinguisher as per drawing & specification.

24 Nos. 11,500 276,000
24 Nos. 8,500 204,000
Total 9,354,347

Binder 1

Uploaded by

Copyright:

Available Formats

Binder 1

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Binder 1

Uploaded by

Copyright:

Available Formats

COST

S.NO. DESCRIPTIONS UNIT AMOUNT

1 Basements (B‐1 ,B‐2) PKR 33,427,929.20

2 Ground floor PKR 26,146,751.00

3 1st floor PKR 12,636,240.00

4 2nd floor PKR 10,541,397.00

5 3rd floor PKR 9,565,097.00

6 4th floor PKR 10,182,874.00

7 5th floor PKR 11,108,869.00

8 6th floor PKR 9,358,769.00

9 7th floor PKR 9,955,015.00

10 8th floor PKR 11,193,297.00

11 Roof floor PKR 6,555,201.00

TOTAL OF PLUMBING WORK PKR 150,671,439.20

I 15mmØ‐ 6250 RFT 235 1,468,750

I 3/4"Ø 65 Nos. 2,085 135,525

I 110mmØ‐ (4") 5850 RFT 1,236 7,230,600

II 150mmØ‐ (6") 1250 RFT 1,855 2,318,750

I 100mmØ‐ (3") 50 Nos. 502 25,100

II 150mmØ‐ (4") 60 Nos. 633 37,980

I 110mmØ (C.O.P) 105 Nos. 1,145 120,225

II 150mmØ (C.O.P) 82 Nos. 2,545 208,690

I C.I grating with frame (Heavy duty) 78"

I 110mmØ‐ (4") 180 RFT 1,256 226,080

II 150mmØ‐ (6") 520 RFT 1,835 954,200

I 200mmØ‐ (8") 1020 RFT 1,443 1,471,564

I For underground water tank 24" X24" (50

1 Job. 332,917 332,917

b) Supply, installation and commissioning of

1 Job. 1,623,315 1,623,315

c) Painting of Equipment / Hangers, Supports,

1 Job. 453,829 453,829

Shop drawings for plumbing and fire

1 Job 254,550 254,550

1) European Style Wall Hung Water Closet with

Fixing European type Wall Hung Water Closet

I Providing and fixing Wash Basin 60 Nos. 7,500 450,000

I Toilet paper holder 20 Nos. 1,496 29,920

II Cloth hook (double) 20 Nos. 982 19,640

III Bib Cock 20 Nos. 1,296 25,920

IV Liquid Soap dispenser 80 Nos. 1,935 154,800

v Hand dryer 20 Nos. 18,500 370,000

vi Shower set 20 Nos. 38,500 770,000

vii water cooler 16 Nos. 45,000 720,000

viii water dispenser 20 Nos. 28,500 570,000

I 12.5mmØ 1250 RFT 380 475,000

II 25mmØ 950 RFT 562 533,900

III 32mmØ 890 RFT 640 569,600

IV 40mmØ 434 RFT 794 344,596

V 50mmØ 345 RFT 941 324,645

VI 75mmØ 314 RFT 1,100 345,400

VII 110mmØ 347 RFT 1300 451,100

VII 160mmØ 725 RFT 1467 1,063,575

I 1/2" Ø 69 Nos. 1,672 115,368

II 3/4" Ø 45 Nos. 2,221 99,945

III 1" Ø 70 Nos. 3,245 227,150

IV 1‐1/4" Ø 90 Nos. 4,707 423,630

VI 3" Ø 20 Nos. 7,500 150,000

VII 4" Ø 60 Nos. 10,000 600,000

VIII 6" Ø 16 Nos. 18,500 296,000