University of Luzon College of Accountnacy Acc 412 - NCL Part 2 NAME: - Problem 1
University of Luzon College of Accountnacy Acc 412 - NCL Part 2 NAME: - Problem 1
COLLEGE OF ACCOUNTNACY
ACC 412 – NCL PART 2
NAME:________________________
PROBLEM 1
On January 1, 2017, Davao Co. acquired machinery from Malita Co. On the same date, Davao gave P200,000
plus 4-year, 15% P4,000,000 interest bearing note. Principal is due in 4 equal annual installments starting
December 31, 2017. Interest is payable every December 31. The prevailing rate of interest for this type of
note is 10%.
Questions:
3. How much is the carrying amount of the note on December 31, 2017?
4. How much is the current portion of the note on December 31, 2017?
5. How much is the non-current portion of the note on December 31, 2017?
PROBLEM 2
On January 1, 2015, Tagbilaran Co. issued its 3,000, P1,000, 10%, 5 year, convertible bonds for the face
amount of P3,000,000. The bonds are convertible into 4,000 shares of P400 par value ordinary shares. The
prevailing rate of interest of the bonds without conversion option is 12%. Interest is payable every December
31.
On December 31, 2015, after the payment of interest, half of the bonds were retired at P1,600,000.
On December 31, 2016, the remaining bonds were converted into shares.
Questions:
8. How much is the gain or loss on the retirement of bonds on December 31, 2015?
PROBLEM 3
SINO CO. showed the following data on December 31, 2017:
Notes payable, 10% P20,000,000
Interest payable 2,000,000
Under debt restructuring, compute gain on extinguishment of debt under each of the following assumptions:
11. The creditor agrees to accept equipment with a cost of P15,000,000 and P3,000,000 accumulated
depreciation for full settlement of debt. The fair value of the equipment is P16,000,000.
12. The creditor agrees to accept 50,000 ordinary shares, P100 par value for full settlement of debt. The fair
value of the shares is P250. The fair value of the liability is P11,000,000.
13. The creditor agrees to accept 50,000 ordinary shares, P100 par value for full settlement of debt. The fair
value of the liability is P14,000,000.
14. In the agreement with the creditor, the company obtained the following changes in the terms of the note.
a. The accrued interest is forgiven.
b. The principal is reduce to P15,000,000 and due after 3 years.
c. The new interest rate is 6% which is payable annually starting December 31, 2018.
PROBLEM 4
When the LUAYON MANUFACTURING COMPANY was expanding its metal window division, it did not
have enough capital to finance the expansion. So, management sought and received approval from the board
of directors to issue bonds. The company planned to issue P5,000,000 of 8 percent, five-year bonds in 2017.
Interest would be paid on June 30 and December 31 of each year. The bonds would be callable at 104, and
each P1,000 bond would be convertible into 30 shares of P10 par value common stock.
On January 1, 2017, the bonds were sold at 96 because the market rate of interest for similar investment was
9 percent. The company decided to amortize the bond discount by using the effective interest method.
On July 1, 2019, management called and retired 60% the bonds, and investors converted the 40% into
common stock.
Questions
PROBLEM 5
On January 1, 2017, CPA NAKO company issued eight-year bonds with a face value of P2,000,000 and a
stated interest rate of 6% payable semiannually on June 30 and December 31. The bonds were sold to yield
8%. Table values are:
Questions
PROBLEM 6
In connection of your audit of the liabilities of Cring-Cring Company, you noted that on December 31, 2016.
The company issued P2,000,000 8% serial bonds. To be repaid in the amount of P400,000 each year. Interest
is payable annually on December 31. The bonds were issued to yields 10% a year. The bond proceeds were
P1,902,800 based on the present value at December 31, 2016 of five annual payments as follows:
The company uses the effective method in amortizing bond premium or discount.
Questions:
25. How much is the carrying value of the bonds payable as of December 31, 2019?