The Classic Pen Company - Group 2
The Classic Pen Company - Group 2
The Classic Pen Company - Group 2
01 02
OVERVIEW ANALYSIS
• About Company
1. Cost estimation based on
• Operation
ABC
• Activity-Based Costing
2. Managerial implications
• Company’s Issues
01
OVERVIEW
• About Company
• Operation
• Activity-Based Costing
• Company’s Issues
ABOUT THE COMPANY
Jane Dempsey
Controller of
Classic Pen Low-cost producer
Major Task:
Preparing & mixing ink Indirect cost:
for different color pen Plant level DLH
Bill of Material
Overhead burden rate:
for each product:
300% of DL
Direct Material
ACTIVITY-BASED COSTING
Indirect Labor
• 50% Handling & scheduling
• 40% Setup costs
• 10% Maintaining records
Computer Expenses
• 80% Production run
• 20% Record keeping
Support Activities
• Machine
• Machine Maintenance
• Energy
COMPANY’S ISSUES
Select activities
3 and cost allocation
bases
2
Identify the
direct costs
4
Identify the
indirect costs
Identify the
products 1
Calculate
total cost of
the products
7
Calculate the
indirect cost 6 Calculate rate/unit
5
allocated to the
products of each allocation
cost-based activity
ABC
CALCULATION
NEW INCOME STATEMENT
Q2
Managerial
Implications
(Alternatives)
ALTERNATIVES
Offering minimum
2
price = variable cost
of Purple & Red Pens
ALTERNATIVE 2
Red Purple
Minimum Price 1,75 4,36
Material Costs 4.680 550 Alternative 2 Blue Black Red Purple Total
Direct Labor 1.800 200 Sales 75.000 60.000 15.774 4.365 155.139
Variable Indirect Cost 9.294 3.615 Material Costs 25.000 20.000 4.680 550 50.230
Variable Cost 15.774 4.365 Direct Labor 10.000 8.000 1.800 200 20.000
Quantity 9.000 1.000 Overhead (ABC) 21.646 19.446 10.374 3.735 55.200
Variable Cost/Unit 1,75 4,36 Total Operating Income 18.354 12.554 - 1.080 - 120 29.709
Return on Sales 24,5% 20,9% -6,8% -2,7% 19,1%
SUMMARY