INSTRUCTIONS

CONDITIONS OF USE:
RELEASE OF COMPUTER PROGRAMS TO CONSULTING ENGINEERING
FIRMS AND OTHER ORGANIZATIONS

The following conditions regulate the use of computer programs developed by

the Walla Walla District, Northwestern Division, Corps of Engineers, Department
of the Army. By accepting and or applying any such programs, the recipient
agrees to be bound by these conditions.

1. The computer programs are furnished by the government and are accepted
and used by the recipient, the individual, or group entity with the express
understanding that the United States Government makes no warranties,
express or implied, concerning the accuracy, completeness, reliability,
usability, or suitability for any particular purpose of the information or data
contained in the program(s), or furnished on connection therewith, and that
the United States Government shall be under no liability whatsoever to
any individual or group entity by reason of use made thereof.

2. The programs belong to the United States Government. Therefore, the

recipient agrees not to assert any proprietary rights thereto or to represent the
program to anyone other than government programs.

3. The recipient may impose fees on clients only for ordinary charges for
applying and modifying these programs.

4. Should the recipient make any modifications to the program(s), the Walla
Walla District CENWW must be informed as to the nature and extent of those
modifications. Recipients who modify CENWW computer programs assume
all responsibility for problems arising from or related to those modifications.
User support from CENWW to third party recipients will be provided only after
the second party demonstrates that program difficulties were not caused by
their modifications.

5. This Conditions of Use statement shall be furnished to all third parties that
receive copies of CENWW program(s) from the recipient. Third party
recipients must be notified that they will not receive routine program updates,
corrections, notices, and other program services from CENWW unless they
obtain the program(s) directly from CENWW.

6. All documents and reports conveying information obtained as a result of the

use of the program(s) by the recipient, or others, will acknowledge Walla
Walla District, Northwestern Division, Corps of Engineers, Department of the

Page 1
 INSTRUCTIONS

Army, as the source of the program(s).

Page 2
 INSTRUCTIONS

Version 6.0
CHECKRATE INSTRUCTIONS:

1. The instructions are comprised of three parts:

Land based equipment
Overage equipment
Marine based equipment

2. A copy of the latest EP 1110-1-8 "Construction Equipment Ownership and

Expense Schedule" is required to run this program successfully. Copies can
be obtained through the Government Printing Office at (202) 512-1800. In the
future the EP 1110-1-8 pamphlet can also be obtained from the Corps of Engi
Document Home Page at http://www.usace.army.mil/inet/usace-docs/
eng-pamphlets/cecw.htm.

3. Review Excel sheet tabs:

Area Factors (Area Factors and Freight Rates)
Land Based
Marine #1
Marine #2
Marine #3
Marine #4
Marine #5

4. Review EP 1110-1-8: Chapter 2 "Methodology for Construction Equipment"

Chapter 3 "Adjustments to Hourly Rates" for Land based equipment, and
Chapter 4 "Methodology for Dredging Plant" for Marine based equipment.
Note: Some Factors will be different between the Land based and
Marine based equipment.

LAND BASED EQUIPMENT:

1. Enter Area Factors on Area Factors sheet using appropriate

Region Factors from EP 1110-1-8, Appendix B.

2. Make adjustments to Area Factors and Constant's per Chapter 3

"Adjustments to Hourly Rates", section III. (FCCM, FUEL, TAX, and Work
Hours Per Week). Do not adjust the "WHPY" or "LAF".

3. Enter equipment data on the Land Based data input and calculation sheet.
If you are calculating a rate for an actual unit of equipment then enter the acqu

4. When calculating equipment age adjustment rates for standby past the last

Page 3
 INSTRUCTIONS

year of economic life you must use a separate column (see Overage
instructions below). This is due to the difference in the economic index
number used for the year of manufacture (row 37). Reference Table 3-1 and
3-2 of the EP 1110-1-8.

OVERAGE EQUIPMENT INSTRUCTION:

1. Reference Chapter 3 in EP 1110-1-8:

Table 3-1 "Equipment Age Adjustment Factors for Ownership"
Table 3-2 "Equipment Age Adjustment Factors for Standby Costs"
Figure 3-1 "Total Hourly Rate Calculation for Overage Equipment"
Figure 3-2 "Standby Hourly Rate Calculation for Overage Equipment"

a. For Ownership costs use the Appendix E economic index number

corresponding with the last year of economic life for the piece of
equipment.

b. For Standby costs use the Appendix E economic index number

corresponding with the actual year the equipment was manufactured.

3. Ownership cost and Standby cost on overage equipment cannot be compu

using the same index number from Appendix E for the year of manufacture in
the Checkrate program (see Chapter 3 in EP 1110-1-8).

When computing the Operating cost for overage equipment the Standby rate
shown in the program must not be used.

When computing the Standby rate for overage equipment the other rates
(Operating cost) must not be used.

Page 4
 Area Factors

Area Factors and Constant's

EQUIPMENT MANUAL YEAR 31-Jul-05
FILENAME: #VALUE!
REGION Region 8

AREA FACTORS (APPENDIX B) SHEET 1

SALES TAX (%) 4.80%
WORK HOURS/ YEAR 1,540 Hrs
LABOR ADJ. FACTOR 1.08
ELECTRICITY (cost/Kw-Hr) $0.059 /Kw-Hr
GASOLINE (cost/gal) $2.00 /gal
DIESEL OFF ROAD (cost/gal) $1.74 /gal
DIESEL ON ROAD (cost/gal) $2.24 /gal
*Marine Fuel -Gasloline (cost/gal) Used for Marine Checkrate $2.00 /gal
*Marine Fuel -Diesel (cost/gal) Used for Marine Checkrate $1.75 /gal
COST OF MONEY (FULL RATE) (%) 5.125%
COST OF MONEY (ADJUSTED RATE) % 4.100%
WORK HOURS PER WEEK 40 hrs
* Not found in Appendix B

FREIGHT RATES (IN CWT)

From 0 CWT TO 240 cwt $2.08 /cwt

From 241 CWT TO 300 cwt $2.18 /cwt
From 301 CWT TO 400 cwt $2.91 /cwt
From 401 CWT TO 500 cwt $6.59 /cwt
From 501 CWT TO 700 cwt $7.16 /cwt
From 701 CWT TO 800 cwt $5.35 /cwt
From 801 CWT TO ### $4.68 /cwt

Page 5
 CONSTRUCTION EQUIPMENT CHECKRATE PROGRAM
Version 6.0 AREA FACTORS, APPENDIX B GASOLINE ($/gal) = $2.00 /gal AREA FACTORS, APPENDIX B
EP DATE 31-Jul-05 SALES TAX = 4.80% DIESEL OFF RD. ($/gal) = $1.74 /gal SALES TAX =
VOLUME: Region 8 WORK HRS PER YR = 1,540 Hrs DIESEL ON RD. ($/gal) = $2.24 /gal WORK HRS PER YR =
FILENAME #VALUE! LABOR ADJ. FAC = 1.08 COST OF MONEY (ADJ.) % = 4.10% LABOR ADJ. FAC =
ELECTRICITY ($/kw-hr) = $0.059 WORK HRS PER WEEK = 40 Hrs ELECTRICITY ($/kw-hr) =
DATA UNIT # 1 UNIT # 2 UNIT # 3 UNIT # 4 UNIT # 5 UNIT #
EQUIPMENT DESCRIPTION LINE #1 EQ1 EQ2 EQ3 EQ4 EQ5 EQ6
EQUIPMENT DESCRIPTION LINE #2
CONDITION AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE
1 for average. 2 for severe 1 1 1 1 1 1

Discount (std. 7.5% ex.) or (Hwy Trucks 15%) 7.5% 7.5% 7.5% 7.5% 7.5%

APPENDIX B
Freight Rate ($/cwt) $2.08 $2.08 $2.08 $2.08 $2.08

APPENDIX D - SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE
Life = (Hrs) 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs
Salvage Factor 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Fuel Facto - Equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
- Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Fog Factors:
Equipment & Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Tire Wear Factors:

Front 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Drive 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trailing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Repair Factor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Appendix E
Equip. Economics Indexes
Present Year 0 0 0 0 0
Year of manufacture 0 0 0 0 0
Tire Economic Indexes
Present Year 0 0 0 0 0
Year of manufacture 0 0 0 0 0

Appendix F
Tire life = Front 0 0 0 0 0
Tire life = Drive 0 0 0 0 0
Tire life = Trailing 0 0 0 0 0

EQUIPMENT DETAILS
List Price Yr. of Mnfc. $0 $0 $0 $0 $0

**ACTUAL PURCHASE PRICE: $0 $0 $0 $0 $0

Equipment HP 0 HP 0 HP 0 HP 0 HP 0 HP
Carrier HP 0 HP 0 HP 0 HP 0 HP 0 HP
Shipping Wt. (cwt) 0 cwt 0 cwt 0 cwt 0 cwt 0 cwt
Total Tire Cost Present Yr = Front $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Drive $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Trailing $0 $0 $0 $0 $0
Fog Extra $0.00 $0.00 $0.00 $0.00 $0.00
** See Instruction
Fuel Euipmen 1=elec,2=gas,3=doff,4=don 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0
Fuel Carrier: 1=elec,2=gas,3=doff,4=don 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0

CALCULATIONS
RATE CALULATIONS
depreciation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
fccm $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL OWNERSHIP $0.00 $0.00 $0.00 $0.00 $0.00
fuel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
fog $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
tire wear $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
tire repair $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
repair $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL OPERATING $0.00 $0.00 $0.00 $0.00 $0.00
RATE/HR FOR 40 HR WEEK Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg =
RATE FOR OTHER SPEC. HR/WK $0.00 $0.00 $0.00 $0.00 $0.00
STANDBY RATE $0.00 $0.00 $0.00 $0.00 $0.00

6
 CONSTRUCTION EQUIPMENT CHECKRATE PROGRAM
Version 6.0 AREA FACTORS, APPENDIX B GASOLINE ($/gal) = $2.00 /gal AREA FACTORS, APPENDIX B GASOLINE ($/gal) =
EP DATE 31-Jul-05 4.80% DIESEL OFF RD. ($/gal) = $1.74 /gal SALES TAX = 4.80% DIESEL OFF RD. ($/gal) =
VOLUME: Region 8 1,540 Hrs DIESEL ON RD. ($/gal) = $2.24 /gal WORK HRS PER YR = 1,540 Hrs DIESEL ON RD. ($/gal) =
FILENAME #VALUE! 1.08 COST OF MONEY (ADJ.) % = 4.10% LABOR ADJ. FAC = 1.08 COST OF MONEY (ADJ.) % =
$0.059 WORK HRS PER WEEK = 40 Hrs ELECTRICITY ($/kw-hr) = $0.059 WORK HRS PER WEEK =
DATA 6 UNIT # 7 UNIT # 8 UNIT # 9 UNIT # 10 UNIT # 11
EQUIPMENT DESCRIPTION LINE #1 EQ7 EQ8 EQ9 EQ10 EQ11
EQUIPMENT DESCRIPTION LINE #2
CONDITION
AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE
1 for average. 2 for severe 1 1 1 1 1

Discount (std. 7.5% ex.) or (Hwy Trucks 15%) 7.5% 7.5% 7.5% 7.5% 7.5% 7.5%

APPENDIX B
Freight Rate ($/cwt) $2.08 $2.08 $2.08 $2.08 $2.08 $2.08

APPENDIX D - AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE
Life = (Hrs) 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs
Salvage Factor 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Fuel Facto - Equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
- Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Fog Factors:
Equipment & Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Tire Wear Factors:

Front 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Drive 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trailing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Repair Factor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Appendix E
Equip. Economics Indexes
Present Year 0 0 0 0 0 0
Year of manufacture 0 0 0 0 0 0
Tire Economic Indexes
Present Year 0 0 0 0 0 0
Year of manufacture 0 0 0 0 0 0

Appendix F
Tire life = Front 0 0 0 0 0 0
Tire life = Drive 0 0 0 0 0 0
Tire life = Trailing 0 0 0 0 0 0

EQUIPMENT DETAILS
List Price Yr. of Mnfc. $0 $0 $0 $0 $0 $0

**ACTUAL PURCHASE PRICE: $0 $0 $0 $0 $0 $0

Equipment HP 0 HP 0 HP 0 HP 0 HP 0 HP 0 HP
Carrier HP 0 HP 0 HP 0 HP 0 HP 0 HP 0 HP
Shipping Wt. (cwt) 0 cwt 0 cwt 0 cwt 0 cwt 0 cwt 0 cwt
Total Tire Cost Present Yr = Front $0 $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Drive $0 $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Trailing $0 $0 $0 $0 $0 $0
Fog Extra $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
** See Instruction
Fuel Euipmen 1=elec,2=gas,3=doff,4=don $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000
Fuel Carrier: 1=elec,2=gas,3=doff,4=don $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000

CALCULATIONS
RATE CALULATIONS
depreciation $0.00 $0.00 $0.00 $0.00 $0.00
fccm $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL OWNERSHIP $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
fuel $0.00 $0.00 $0.00 $0.00 $0.00
fog $0.00 $0.00 $0.00 $0.00 $0.00
tire wear $0.00 $0.00 $0.00 $0.00 $0.00
tire repair $0.00 $0.00 $0.00 $0.00 $0.00
repair $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL OPERATING $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
RATE/HR FOR 40 HR WEEK $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00
RATE FOR OTHER SPEC. HR/WK $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
STANDBY RATE $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7
 CONSTRUCTION EQUIPMENT CHECKRATE PROGRAM
Version 6.0 $2.00 /gal AREA FACTORS, APPENDIX B GASOLINE ($/gal) = $2.00 /gal AREA FACTORS, AP
EP DATE 31-Jul-05DIESEL OFF RD. ($/gal) = $1.74 /gal SALES TAX = 4.80% DIESEL OFF RD. ($/gal) = $1.74 /gal SALES TAX =
VOLUME: Region 8DIESEL ON RD. ($/gal) = $2.24 /gal WORK HRS PER YR = 1,540 Hrs DIESEL ON RD. ($/gal) = $2.24 /gal WORK HRS PER YR =
FILENAME #VALUE!
COST OF MONEY (ADJ.) % = 4.10% LABOR ADJ. FAC = 1.08 COST OF MONEY (ADJ.) % = 4.10% LABOR ADJ. FAC =
WORK HRS PER WEEK = 40 Hrs ELECTRICITY ($/kw-hr) = $0.059 WORK HRS PER WEEK = 40 Hrs ELECTRICITY ($/kw-hr) =
DATA UNIT # 12 UNIT # 13 UNIT # 14 UNIT # 15 UNIT # 16 UNIT #
EQUIPMENT DESCRIPTION LINE #1 EQ12 EQ13 EQ14 EQ15 EQ16 EQ17
EQUIPMENT DESCRIPTION LINE #2
CONDITION AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE
1 for average. 2 for severe 1 1 1 1 1 1

Discount (std. 7.5% ex.) or (Hwy Trucks 15%) 7.5% 7.5% 7.5% 7.5% 7.5%

APPENDIX B
Freight Rate ($/cwt) $2.08 $2.08 $2.08 $2.08 $2.08

APPENDIX D - SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE
Life = (Hrs) 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs
Salvage Factor 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Fuel Facto - Equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
- Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Fog Factors:
Equipment & Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Tire Wear Factors:

Front 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Drive 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trailing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Repair Factor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Appendix E
Equip. Economics Indexes
Present Year 0 0 0 0 0
Year of manufacture 0 0 0 0 0
Tire Economic Indexes
Present Year 0 0 0 0 0
Year of manufacture 0 0 0 0 0

Appendix F
Tire life = Front 0 0 0 0 0
Tire life = Drive 0 0 0 0 0
Tire life = Trailing 0 0 0 0 0

EQUIPMENT DETAILS
List Price Yr. of Mnfc. $0 $0 $0 $0 $0

**ACTUAL PURCHASE PRICE: $0 $0 $0 $0 $0

Equipment HP 0 HP 0 HP 0 HP 0 HP 0 HP
Carrier HP 0 HP 0 HP 0 HP 0 HP 0 HP
Shipping Wt. (cwt) 0 cwt 0 cwt 0 cwt 0 cwt 0 cwt
Total Tire Cost Present Yr = Front $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Drive $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Trailing $0 $0 $0 $0 $0
Fog Extra $0.00 $0.00 $0.00 $0.00 $0.00
** See Instruction
Fuel Euipmen 1=elec,2=gas,3=doff,4=don 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0
Fuel Carrier: 1=elec,2=gas,3=doff,4=don 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0

CALCULATIONS
RATE CALULATIONS
depreciation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
fccm $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL OWNERSHIP $0.00 $0.00 $0.00 $0.00 $0.00
fuel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
fog $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
tire wear $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
tire repair $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
repair $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL OPERATING $0.00 $0.00 $0.00 $0.00 $0.00
RATE/HR FOR 40 HR WEEK Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg =
RATE FOR OTHER SPEC. HR/WK $0.00 $0.00 $0.00 $0.00 $0.00
STANDBY RATE $0.00 $0.00 $0.00 $0.00 $0.00

8
 CONSTRUCTION EQUIPMENT CHECKRATE PROGRAM
Version 6.0 AREA FACTORS, APPENDIX B GASOLINE ($/gal) = $2.00 /gal AREA FACTORS, APPENDIX B
EP DATE 31-Jul-05 SALES TAX = 4.80% DIESEL OFF RD. ($/gal) = $1.74 /gal SALES TAX = 4.80%
VOLUME: Region 8 WORK HRS PER YR = 1,540 Hrs DIESEL ON RD. ($/gal) = $2.24 /gal WORK HRS PER YR = 1,540 Hrs
FILENAME #VALUE!
LABOR ADJ. FAC = 1.08 COST OF MONEY (ADJ.) % = 4.10% LABOR ADJ. FAC = 1.08
ELECTRICITY ($/kw-hr) = $0.059 WORK HRS PER WEEK = 40 Hrs ELECTRICITY ($/kw-hr) = $0.059
DATA 17 UNIT # 18 UNIT # 19 UNIT # 20 UNIT # 21 UNIT # 22
EQUIPMENT DESCRIPTION LINE #1 EQ18 EQ19 EQ20 EQ21 EQ22
EQUIPMENT DESCRIPTION LINE #2
CONDITION
AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE
1 for average. 2 for severe 1 1 1 1 1

Discount (std. 7.5% ex.) or (Hwy Trucks 15%) 7.5% 7.5% 7.5% 7.5% 7.5% 7.5%

APPENDIX B
Freight Rate ($/cwt) $2.08 $2.08 $2.08 $2.08 $2.08 $2.08

APPENDIX D - AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE
Life = (Hrs) 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs
Salvage Factor 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Fuel Facto - Equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
- Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Fog Factors:
Equipment & Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Tire Wear Factors:

Front 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Drive 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trailing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Repair Factor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Appendix E
Equip. Economics Indexes
Present Year 0 0 0 0 0 0
Year of manufacture 0 0 0 0 0 0
Tire Economic Indexes
Present Year 0 0 0 0 0 0
Year of manufacture 0 0 0 0 0 0

Appendix F
Tire life = Front 0 0 0 0 0 0
Tire life = Drive 0 0 0 0 0 0
Tire life = Trailing 0 0 0 0 0 0

EQUIPMENT DETAILS
List Price Yr. of Mnfc. $0 $0 $0 $0 $0 $0

**ACTUAL PURCHASE PRICE: $0 $0 $0 $0 $0 $0

Equipment HP 0 HP 0 HP 0 HP 0 HP 0 HP 0 HP
Carrier HP 0 HP 0 HP 0 HP 0 HP 0 HP 0 HP
Shipping Wt. (cwt) 0 cwt 0 cwt 0 cwt 0 cwt 0 cwt 0 cwt
Total Tire Cost Present Yr = Front $0 $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Drive $0 $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Trailing $0 $0 $0 $0 $0 $0
Fog Extra $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
** See Instruction
Fuel Euipmen 1=elec,2=gas,3=doff,4=don $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000
Fuel Carrier: 1=elec,2=gas,3=doff,4=don $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000

CALCULATIONS
RATE CALULATIONS
depreciation $0.00 $0.00 $0.00 $0.00 $0.00
fccm $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL OWNERSHIP $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
fuel $0.00 $0.00 $0.00 $0.00 $0.00
fog $0.00 $0.00 $0.00 $0.00 $0.00
tire wear $0.00 $0.00 $0.00 $0.00 $0.00
tire repair $0.00 $0.00 $0.00 $0.00 $0.00
repair $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL OPERATING $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
RATE/HR FOR 40 HR WEEK $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00
RATE FOR OTHER SPEC. HR/WK $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
STANDBY RATE $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

9
 CONSTRUCTION EQUIPMENT CHECKRATE PROGRAM
Version 6.0 GASOLINE ($/gal) = $2.00 /gal AREA FACTORS, APPENDIX B GASOLINE ($/gal) =
EP DATE 31-Jul-05 DIESEL OFF RD. ($/gal) = $1.74 /gal SALES TAX = 4.80% DIESEL OFF RD. ($/gal) =
VOLUME: Region 8 DIESEL ON RD. ($/gal) = $2.24 /gal WORK HRS PER YR = 1,540 Hrs DIESEL ON RD. ($/gal) =
FILENAME #VALUE! COST OF MONEY (ADJ.) % = 4.10% LABOR ADJ. FAC = 1.08 COST OF MONEY (ADJ.) % =
WORK HRS PER WEEK = 40 Hrs ELECTRICITY ($/kw-hr) = $0.059 WORK HRS PER WEEK =
DATA UNIT # 23 UNIT # 24 UNIT # 25 UNIT # 26 UNIT # 27 UNIT #
EQUIPMENT DESCRIPTION LINE #1 EQ23 EQ24 EQ25 EQ26 EQ27 EQ28
EQUIPMENT DESCRIPTION LINE #2
CONDITION AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE
1 for average. 2 for severe 1 1 1 1 1 1

Discount (std. 7.5% ex.) or (Hwy Trucks 15%) 7.5% 7.5% 7.5% 7.5% 7.5%

APPENDIX B
Freight Rate ($/cwt) $2.08 $2.08 $2.08 $2.08 $2.08

APPENDIX D - SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE
Life = (Hrs) 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs
Salvage Factor 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Fuel Facto - Equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
- Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Fog Factors:
Equipment & Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Tire Wear Factors:

Front 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Drive 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trailing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Repair Factor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Appendix E
Equip. Economics Indexes
Present Year 0 0 0 0 0
Year of manufacture 0 0 0 0 0
Tire Economic Indexes
Present Year 0 0 0 0 0
Year of manufacture 0 0 0 0 0

Appendix F
Tire life = Front 0 0 0 0 0
Tire life = Drive 0 0 0 0 0
Tire life = Trailing 0 0 0 0 0

EQUIPMENT DETAILS
List Price Yr. of Mnfc. $0 $0 $0 $0 $0

**ACTUAL PURCHASE PRICE: $0 $0 $0 $0 $0

Equipment HP 0 HP 0 HP 0 HP 0 HP 0 HP
Carrier HP 0 HP 0 HP 0 HP 0 HP 0 HP
Shipping Wt. (cwt) 0 cwt 0 cwt 0 cwt 0 cwt 0 cwt
Total Tire Cost Present Yr = Front $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Drive $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Trailing $0 $0 $0 $0 $0
Fog Extra $0.00 $0.00 $0.00 $0.00 $0.00
** See Instruction
Fuel Euipmen 1=elec,2=gas,3=doff,4=don 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0
Fuel Carrier: 1=elec,2=gas,3=doff,4=don 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000 0

CALCULATIONS
RATE CALULATIONS
depreciation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
fccm $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL OWNERSHIP $0.00 $0.00 $0.00 $0.00 $0.00
fuel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
fog $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
tire wear $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
tire repair $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
repair $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL OPERATING $0.00 $0.00 $0.00 $0.00 $0.00
RATE/HR FOR 40 HR WEEK Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg =
RATE FOR OTHER SPEC. HR/WK $0.00 $0.00 $0.00 $0.00 $0.00
STANDBY RATE $0.00 $0.00 $0.00 $0.00 $0.00

10
 CONSTRUCTION EQUIPMENT CHECKRATE PROGRAM
Version 6.0 $2.00 /gal AREA FACTORS, APPENDIX B GASOLINE ($/gal) = $2.00 /gal
EP DATE 31-Jul-05 $1.74 /gal SALES TAX = 4.80% DIESEL OFF RD. ($/gal) = $1.74 /gal
VOLUME: Region 8 $2.24 /gal WORK HRS PER YR = 1,540 Hrs DIESEL ON RD. ($/gal) = $2.24 /gal
FILENAME #VALUE! 4.10% LABOR ADJ. FAC = 1.08 COST OF MONEY (ADJ.) % = 4.10%
40 Hrs ELECTRICITY ($/kw-hr) = $0.059 WORK HRS PER WEEK = 40 Hrs
DATA 28 UNIT # 29 UNIT # 30 UNIT # 31 UNIT # 32
EQUIPMENT DESCRIPTION LINE #1 EQ29 EQ30 EQ31 EQ32
EQUIPMENT DESCRIPTION LINE #2
CONDITION
AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE
1 for average. 2 for severe 1 1 1 1

Discount (std. 7.5% ex.) or (Hwy Trucks 15%) 7.5% 7.5% 7.5% 0.0% 0.0%

APPENDIX B
Freight Rate ($/cwt) $2.08 $2.08 $2.08 $2.08 $2.08

APPENDIX D - AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE SEVERE AVERAGE
Life = (Hrs) 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs 0 Hrs
Salvage Factor 0% 0% 0% 0% 0% 0% 0% 0% 0%
Fuel Facto - Equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
- Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Fog Factors:
Equipment & Carrier 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Tire Wear Factors:

Front 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Drive 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trailing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Repair Factor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Appendix E
Equip. Economics Indexes
Present Year 0 0 0 0 0
Year of manufacture 0 0 0 0 0
Tire Economic Indexes
Present Year 0 0 0 0 0
Year of manufacture 0 0 0 0 0

Appendix F
Tire life = Front 0 0 0 0 0
Tire life = Drive 0 0 0 0 0
Tire life = Trailing 0 0 0 0 0

EQUIPMENT DETAILS
List Price Yr. of Mnfc. $0 $0 $0 $0 $0

**ACTUAL PURCHASE PRICE: $0 $0 $0 $0 $0

Equipment HP 0 HP 0 HP 0 HP 0 HP 0 HP
Carrier HP 0 HP 0 HP 0 HP 0 HP 0 HP
Shipping Wt. (cwt) 0 cwt 0 cwt 0 cwt 0 cwt 0 cwt
Total Tire Cost Present Yr = Front $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Drive $0 $0 $0 $0 $0
Total Tire Cost Present Yr = Trailing $0 $0 $0 $0 $0
Fog Extra $0.00 $0.00 $0.00 $0.00 $0.00
** See Instruction
Fuel Euipmen 1=elec,2=gas,3=doff,4=don $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000
Fuel Carrier: 1=elec,2=gas,3=doff,4=don $0.000 0 $0.000 0 $0.000 0 $0.000 0 $0.000

CALCULATIONS
RATE CALULATIONS
depreciation $0.00 $0.00 $0.00 $0.00
fccm $0.00 $0.00 $0.00 $0.00
TOTAL OWNERSHIP $0.00 $0.00 $0.00 $0.00 $0.00
fuel $0.00 $0.00 $0.00 $0.00
fog $0.00 $0.00 $0.00 $0.00
tire wear $0.00 $0.00 $0.00 $0.00
tire repair $0.00 $0.00 $0.00 $0.00
repair $0.00 $0.00 $0.00 $0.00
TOTAL OPERATING $0.00 $0.00 $0.00 $0.00 $0.00
RATE/HR FOR 40 HR WEEK $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00 Avg = $0.00
RATE FOR OTHER SPEC. HR/WK $0.00 $0.00 $0.00 $0.00 $0.00
STANDBY RATE $0.00 $0.00 $0.00 $0.00 $0.00

11
 US Army Corps of Engineers
Print Date: 03/20/2021 05:41:50 12 of 41
515139073.xls

UNIT # DESCRIPTION CONDITION Equipment Carrier HP depreciatio fccm fuel fog tire wear tire repair repair Total Cost
HP n
1 EQ1 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
2 EQ2 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
3 EQ3 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
4 EQ4 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
5 EQ5 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
6 EQ6 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
7 EQ7 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
8 EQ8 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
9 EQ9 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
10 EQ10 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
11 EQ11 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
12 EQ12 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
13 EQ13 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
14 EQ14 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
15 EQ15 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
16 EQ16 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
17 EQ17 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
18 EQ18 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
19 EQ19 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
20 EQ20 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
21 EQ21 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
22 EQ22 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
23 EQ23 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
24 EQ24 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
25 EQ25 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
26 EQ26 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
27 EQ27 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
28 EQ28 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
29 EQ29 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
30 EQ30 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
31 EQ31 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
32 EQ32 AVERAGE 0 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

EP Date: 7/31/2005 CheckRate Version 6.0 Volume: Region 8

 U S Army Co rps of En gin eers
Prin t Da te : 03 /2 0/202 1 05:41 :5 0 5 151 390 73.xls 13 o f 41

EP DATE 31-Jul-05 Equipment Desc: EQ1

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 1

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor - Equipment 0.000 RATE CALULATIONS
Fuel Factor - Carrier 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.000 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ2

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 2

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ3

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 3

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ4

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 4

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ5

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 5

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ6

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 6

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ7

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 7

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ8

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 8

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ9

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 9

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -

EP D ate: 7/31/2005 Ch eckRa te Ve rsion 6 .0 V olume: Region 8

 U S Army Co rps of En gin eers
Prin t Da te : 03 /2 0/202 1 05:41 :5 0 5 151 390 73.xls 14 o f 41

Life = (Hrs) 0 Hrs CALCULATIONS

Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ10

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 10

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ11

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 11

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ12

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 12

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ13

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 13

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ14

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 14

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ15

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 15

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ16

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 16

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ17

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 17

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ18

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 18

EP D ate: 7/31/2005 Ch eckRa te Ve rsion 6 .0 V olume: Region 8

 U S Army Co rps of En gin eers
Prin t Da te : 03 /2 0/202 1 05:41 :5 1 5 151 390 73.xls 15 o f 41

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ19

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 19

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ20

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 20

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ21

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 21

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ22

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 22

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ23

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 23

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ24

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 24

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ25

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 25

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ26

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 26

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00

EP D ate: 7/31/2005 Ch eckRa te Ve rsion 6 .0 V olume: Region 8

 U S Army Co rps of En gin eers
Prin t Da te : 03 /2 0/202 1 05:41 :5 1 5 151 390 73.xls 16 o f 41

Tire Wear Factors: fuel $0.00

Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ27

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 27

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ28

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 28

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ29

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 29

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ30

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 30

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 7.5% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ31

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 31

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 0.0% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP DATE 31-Jul-05 Equipment Desc: EQ32

VOLUME:Region 8
FILENAM#VALUE! CONDITION AVERAGE

Unit # 32

AREA FACTORS, APPENDIX B Appendix F

SALES TAX = 4.80% Tire life = Front 0
WORK HRS PER YR = 1,540 Hrs Tire life = Drive 0
LABOR ADJ. FAC = 1.08 Tire life = Trailing 0
ELECTRICITY ($/kw-hr) = $0.059
GASOLINE ($/gal) = $2.00 /gal EQUIPMENT DETAILS
DIESEL OFF RD. ($/gal) = $1.74 /gal List Price Yr. of Mnfc. $0
DIESEL ON RD. ($/gal) = $2.24 /gal **ACTUAL PURCHASE PRICE: $0
COST OF MONEY (ADJ.) % = 4.10% Equipment HP 0 HP
WORK HRS PER WEEK = 40 Hrs Carrier HP 0 HP
Shipping Wt. (cwt) 0 cwt
Total Tire Cost Present Yr = Fron $0
Total Tire Cost Present Yr = Driv $0
Discount (std. 7.5% ex.) or (Hwy Trucks 15 0.0% Total Tire Cost Present Yr = Trail $0
Fog Extra $0.00
APPENDIX B Fuel Type
Freight Rate ($/cwt) $2.08 Fuel Euipment: $0.000 {Other}
Fuel Carrier: $0.000 {Other}
APPENDIX D -
Life = (Hrs) 0 Hrs CALCULATIONS
Salvage Factor 0%
Fuel Factor 0.000 RATE CALULATIONS
0 0.000 depreciation $0.00
Fog Factors: fccm $0.00
Equipment & Carrier 0.00 TOTAL OWNERSHIP $0.00
Tire Wear Factors: fuel $0.00
Front 0.00 fog $0.00
Drive 0.00 tire wear $0.00
Trailing 0.00 tire repair $0.00
Repair Factor 0.00 repair $0.00
TOTAL OPERATING $0.00
Appendix E RATE/HR FOR 40 HR WEEK Avg = $0.00
Equip. Economics Indexes RATE FOR OTHER SPEC. HR/WK $0.00
Present Year 0 STANDBY RATE $0.00
Year of manufacture 0
Tire Economic Indexes
Present Year 0
Year of manufacture 0

EP D ate: 7/31/2005 Ch eckRa te Ve rsion 6 .0 V olume: Region 8

 Marine #1
24" Hydraulic Cutter Suction Dredge $375,984 Per Month

1. PERTINENT DATA:

a. Plant Description..................................
> 24" Hydraulic Cutter Suction Dredge

b. Model & Series.....................................

> Ellicott Series 4900 Super Dragon

c. Prime Engine Horsepower......................

> 3,730 HP 3,730

d. Secondary Engine(s) Horsepower.

(1) Electrical Generators.....................

> 200 HP HP
(2) Hydraulic System..........................
> 1,325 HP
(3) Cutter Head Drive.........................
> 750 HP
(4) Hydraulic Water Jet.......................
> 200 HP

Total Secondary HP = 2,475 HP HP

e. Plant Value

(1) Acquisition Price...........................

> $3,700,000 $3,700,000$3,700,000
(2) Capital Improvements.................... > $0 $0 $0

Total Plant Value = $3,700,000 $3,700,000$3,700,000

f. Acquistion Year....................................
> 1985

g. Present Year........................................
> 1997

h. Cost of Money Rate (Undiscounted).........

> 5.125 %

i. Use Discounted Money Rate.......... 5.125% / 1.25 = 4.100%

j. Hours Worked per Month (Effective Time)

> 500 hrs/mo

k. Additive Item(s) (Monthly Costs to be Estimated)

(1) ................................................... > $0 /month

(2) ................................................... > $0 /month
(3) ................................................... > $0 /month
(4) ................................................... > $0 /month
(5) ................................................... > $0 /month

Input data, methodology and notes used in the following sections of this form are or have reference to
EP 1110-1-8, CONSTRUCTION EQUIPMENT OWNERSHIP AND EXPENSE SCHEDULE (See
Chapter 4).

For information on cost-of money rate and calculation of FCCM, see paragraph 4-9.
Cost-of money rates are located in APPENDIX I.

SHEET 1 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET

Page 17
 Marine #1

2. APPENDIX "B" DATA:

a. LAF (Labor Adjustment Factor)...............

> 1.080

b. Marine Fuel Type. Type (1) for Gasoline > ....... 1

(2) for Diesel.........
(1) Fuel Cost per Gallon......................
> $2.00 /gallon
Input fuel cost on Area Factor Sheet

3. APPENDIX E DATA: (EK 105)

a. Economic Index for Acquisition Year.......

> 3749 <for 1985>

b. Economic Index for Present Year............

> 5454 <for 1997>

4. TIME AVAILABLE TO DREDGE. (REFER TO PARAGRAPH 4-3)

a. Months Available Per Year.....................

> 9 months/year

5. TABLE 4-1 DATA:

a. Useful Life (in Years) for Ownership........

> 25 Years

b. Physical Life (in Hours) for Repairs.........

> 130,000 Hours Hours

c. SLV (Salvage Value Factor)...................

> 0.10

d. Prime Engine Fuel Factor.......................

> 0.045

e. Secondary Engine Fuel Factor................

> 0.039

f. WLS (Water, Lube & Supplies Factor)......

> 22 % = 0.22

g. RPR (Repair Cost Factor)......................

> 130 % = 1.30

End of Inputs

SHEET 2 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 18
 Marine #1

6. Annual Ownership Percentage Factors:

a. Depreciation Factor (DEPR) = (1.0 - SLV) / N

( 1.0 - 0.10 ) / 25.00 = 3.60% /year

b. Facilities Capital Cost of Money Factor (FCCM)

= [(N-1)(1+SLV) + 2] x Discounted Money Rate / 2N

[(25.00 - 1)(1 + 0.10) + 2] x 4.100% / (2 x 25.00) 2.33% /year

c. Total Ownership Percent Per Year (DEPR + FCCM) = 5.93% /year

7. OWNERSHIP COSTS:

a. Ownership Per Year = [Plant Value x (DEPR + FCCM)]

Ownership Ownership Per Year = [Plant Value x (DEPR + FCCM)
( $3,700,000 x 5.93% /year ) = $219,410 /year

b. Monthly Ownership Expense = (Ownership per Year / Months Available per Year)
Monthly OwMonthly Ownership Expense = (Ownership per Year /
( $219,410 /yr / 9 mos/yr ) = $24,379 /month

8. OPERATING COSTS:

a. Fuel Cost = (Engine Fuel Factor x HP x Fuel Cost per Gallon)

(1) Prime Engine Fuel:

( 0.045 gal/bhp-hr x 3,730 HP x $2.00 /gal ) = $335.70 /hour

(2) Secondary Engine Fuel:

( 0.039 gal/bhp-hr x 2,475 HP x $2.00 /gal ) = $193.05 /hour

b. Water, Lube & Supply Cost = (WLS factor x Hourly Fuel Cost)

(1) Prime Engine WLS: ( 0.22 x $335.70 /hr ) = $73.85 /hour

(2) Second Engine WLS: ( 0.22 x $193.05 /hr ) = $42.47 /hour

SHEET 3 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 19
 Marine #1

8. OPERATING COSTS (Cont.):

c. Repair Cost:

(1) EAF (Economic Adjustment Factor)

= (Econ Index for Present Year / Econ Index for Acquisition Year)

( 5454 <for 1997> / 3749 <for 1985> 1.455

(2) Repair Cost:

= (Total Plant Value x RPR x EAF x LAF) / Life in hrs

($3,700,000 x 1.30 x 1.455 x 1.080) / 130,000 hrs = $58.14 /hour

d. Total Hourly Operating Cost = (Fuel + WLS + Repairs)

($335.70 + $193.05 + $73.85 + $42.47 + $58.14) = $703.21 /hour

e. Monthly Operating Cost: = (Total Hourly Operating Cost x Hrs Worked per Mo)
Monthly Operating Cost: = (Total Hourly Operating Cost x Hrs Wo
( $703.21 /hr x 500 hrs/Mo ) = $351,605 /month

9. TOTAL MONTHLY RATE

a. Ownership (Sheet 3, Item 7.b.) $24,379 /month

b. Operating (Sheet 4, Item 8.e.) $351,605 /month

c. Estimated Additive Items (Sheet 1, Item 1.k.):

(1) ................................................... > $0 /month

(2) ................................................... > $0 /month
(3) ................................................... > $0 /month
(4) ................................................... > $0 /month
(5) ................................................... > $0 /month

d. TOTAL MONTHLY RATE $375,984 /month

See Following Sheet for Standby Allowance.

SHEET 4 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 20
 Marine #1

10. STANDBY ALLOWANCE

a. STANDARD HOURLY STANDBY EXPENSE:

= (Monthly Ownership Expense / 730 hr/mo)

( $24,379 /month / 730 hours/month ) = $33.40 /hour

An additional generator fuel allowance may be allowed under certain circumstances. This
allowance is applicable to dredges only

b. Generator Fuel Allowance for a Dredge:

= ((Generator H.P. / Total Secondary HP) x Secondary Fuel Cost)

((200 h.p. / 2,475 h.p.) x $193.05) = $15.60 /hour

c. TOTAL HOURLY STANDBY ALLOWANCE FOR A DREDGE:

= (Standby Allowance + Generator Fuel Allowance)

( $33.40 /hour + $15.60 /hour ) = $49.00 /hour

SHEET 5 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 21
 Marine #2

260' BOOM, 8X4 #DIV/0! Per Month

1. PERTINENT DATA:

a. Plant Description..................................
> 260' BOOM, 8X4

b. Model & Series.....................................

> HC-238H II

c. Prime Engine Horsepower......................

> - HP HP

d. Secondary Engine(s) Horsepower.

(1) Electrical Generators.....................

> - HP HP
(2) Hydraulic System..........................
> - HP
(3) Cutter Head Drive.........................
> - HP
(4) Hydraulic Water Jet.......................
> - HP

Total Secondary HP = 0 HP HP

e. Plant Value

(1) Acquisition Price...........................> $0 $0 $0

(2) Capital Improvements.................... > $0 $0 $0

Total Plant Value = $0 $0 $0

f. Acquistion Year....................................
> 1985

g. Present Year........................................> 1997

h. Cost of Money Rate (Undiscounted).........

> 5.125 %

i. Use Discounted Money Rate.......... 5.125% / 1.25 = 4.100%

j. Hours Worked per Month (Effective Time)

> 500 hrs/mo

k. Additive Item(s) (Monthly Costs to be Estimated)

(1) ................................................... > $0 /month

(2) ................................................... > $0 /month
(3) ................................................... > $0 /month
(4) ................................................... > $0 /month
(5) ................................................... > $0 /month

Input data, methodology and notes used in the following sections of this form are or have reference to
EP 1110-1-8, CONSTRUCTION EQUIPMENT OWNERSHIP AND EXPENSE SCHEDULE (See
Chapter 4).

For information on cost-of money rate and calculation of FCCM, see paragraph 4-9.
Cost-of money rates are located in APPENDIX I.

SHEET 1 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET

Page 22
 Marine #2

2. APPENDIX "B" DATA:

a. LAF (Labor Adjustment Factor)...............

> 1.080

b. Marine Fuel Type. Type (1) for Gasoline > ....... 1

(2) for Diesel.........
(1) Fuel Cost per Gallon......................
> $2.00 /gallon
Input fuel cost on Area Factor Sheet

3. APPENDIX E DATA: (EK 105)

a. Economic Index for Acquisition Year.......

> 3749 <for 1985>

b. Economic Index for Present Year............

> 5454 <for 1997>

4. TIME AVAILABLE TO DREDGE. (REFER TO PARAGRAPH 4-3)

a. Months Available Per Year.....................

> 9 months/year

5. TABLE 4-1 DATA:

a. Useful Life (in Years) for Ownership........

> 0 Years

b. Physical Life (in Hours) for Repairs........

> 0 Hours Hours

c. SLV (Salvage Value Factor)...................

> 0.00

d. Prime Engine Fuel Factor.......................

> 0.000

e. Secondary Engine Fuel Factor................

> 0.000

f. WLS (Water, Lube & Supplies Factor)......

> 0 % = 0.00

g. RPR (Repair Cost Factor)......................

> 0 % = 0.00

End of Input

SHEET 2 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 23
 Marine #2

6. Annual Ownership Percentage Factors:

a. Depreciation Factor (DEPR) = (1.0 - SLV) / N

( 1.0 - 0.00 ) / 0.00 = #DIV/0! /year

b. Facilities Capital Cost of Money Factor (FCCM)

= [(N-1)(1+SLV) + 2] x Discounted Money Rate / 2N

[(0.00 - 1)(1 + 0.00) + 2] x 4.100% / (2 x 0.00) = #DIV/0! /year

c. Total Ownership Percent Per Year (DEPR + FCCM) = #DIV/0! /year

7. OWNERSHIP COSTS:

a. Ownership Per Year = [Plant Value x (DEPR + FCCM)]

#DIV/0! #DIV/0!
#DIV/0! #DIV/0! /year

b. Monthly Ownership Expense = (Ownership per Year / Months Available per Year)
#DIV/0! #DIV/0!
#DIV/0! #DIV/0! /month

8. OPERATING COSTS:

a. Fuel Cost = (Engine Fuel Factor x HP x Fuel Cost per Gallon)

(1) Prime Engine Fuel:

( 0.000 gal/bhp-hr x 0 HP x $2.00 /gal ) = $0.00 /hour

(2) Secondary Engine Fuel:

( 0.000 gal/bhp-hr x 0 HP x $2.00 /gal ) = $0.00 /hour

b. Water, Lube & Supply Cost = (WLS factor x Hourly Fuel Cost)

(1) Prime Engine WLS: ( 0.00 x $0.00 /hr ) = $0.00 /hour

(2) Second Engine WLS: ( 0.00 x $0.00 /hr ) = $0.00 /hour

SHEET 3 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 24
 Marine #2

8. OPERATING COSTS (Cont.):

c. Repair Cost:

(1) EAF (Economic Adjustment Factor)

= (Econ Index for Present Year / Econ Index for Acquisition Year)

( 5454 <for 1997> / 3749 <for 1985> 1.455

(2) Repair Cost:

= (Total Plant Value x RPR x EAF x LAF) / Life in hrs

($0 x 0.00 x 1.455 x 1.080) / 0 hrs = $0.00 /hour

d. Total Hourly Operating Cost = (Fuel + WLS + Repairs)

($0.00 + $0.00 + $0.00 + $0.00 + $0.00) = $0.00 /hour

e. Monthly Operating Cost: = (Total Hourly Operating Cost x Hrs Worked per Mo)
Monthly Operating Cost: = (Total Hourly Operating Cost x Hrs Worked per Mo)
( $0.00 /hr x 500 hrs/Mo ) = $0 /month

9. TOTAL MONTHLY RATE

a. Ownership (Sheet 3, Item 7.b.) #DIV/0! /month

b. Operating (Sheet 4, Item 8.e.) $0 /month

c. Estimated Additive Items (Sheet 1, Item 1.k.):

(1) ................................................... > $0 /month

(2) ................................................... > $0 /month
(3) ................................................... > $0 /month
(4) ................................................... > $0 /month
(5) ................................................... > $0 /month

d. TOTAL MONTHLY RATE #DIV/0! /month

See Following Sheet for Standby Allowance.

SHEET 4 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 25
 Marine #2

10. STANDBY ALLOWANCE

a. STANDARD HOURLY STANDBY EXPENSE:

= (Monthly Ownership Expense / 730 hr/mo)

#DIV/0! #DIV/0! /hour

An additional generator fuel allowance may be allowed under certain circumstances. This
allowance is applicable to dredges only

b. Generator Fuel Allowance for a Dredge:

= ((Generator H.P. / Total Secondary HP) x Secondary Fuel Cost)

((0 h.p. / 0 h.p.) x $0.00) = #DIV/0! /hour

c. TOTAL HOURLY STANDBY ALLOWANCE FOR A DREDGE:

= (Standby Allowance + Generator Fuel Allowance)

#DIV/0! #DIV/0! /hour

SHEET 5 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 26
 Marine #3

Blank Worksheet #DIV/0! Per Month

1. PERTINENT DATA:

a. Plant Description..................................
> Blank Worksheet

b. Model & Series.....................................

>

c. Prime Engine Horsepower......................

> - HP HP

d. Secondary Engine(s) Horsepower.

(1) Electrical Generators.....................

> - HP HP
(2) Hydraulic System..........................
> - HP
(3) Cutter Head Drive.........................
> - HP
(4) Hydraulic Water Jet.......................
> - HP

Total Secondary HP = 0 HP HP

e. Plant Value

(1) Acquisition Price...........................> $0 $0 $0

(2) Capital Improvements.................... > $0 $0 $0

Total Plant Value = $0 $0 $0

f. Acquistion Year....................................
> 1985

g. Present Year........................................
> 1997

h. Cost of Money Rate (Undiscounted).........

> 5.125 %

i. Use Discounted Money Rate.......... 5.125% / 1.25 = 4.100%

j. Hours Worked per Month (Effective Time)

> 500 hrs/mo

k. Additive Item(s) (Monthly Costs to be Estimated)

(1) ................................................... > $0 /month

(2) ................................................... > $0 /month
(3) ................................................... > $0 /month
(4) ................................................... > $0 /month
(5) ................................................... > $0 /month

Input data, methodology and notes used in the following sections of this form are or have reference to
EP 1110-1-8, CONSTRUCTION EQUIPMENT OWNERSHIP AND EXPENSE SCHEDULE (See
Chapter 4).

For information on cost-of money rate and calculation of FCCM, see paragraph 4-9.
Cost-of money rates are located in APPENDIX I.

SHEET 1 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET

Page 27
 Marine #3

2. APPENDIX "B" DATA:

a. LAF (Labor Adjustment Factor)...............

> 1.080

b. Marine Fuel Type. Type (1) for Gasoline > ....... 1

(2) for Diesel.........
(1) Fuel Cost per Gallon......................
> $2.00 /gallon
Input fuel cost on Area Factor Sheet

3. APPENDIX E DATA: (EK 105)

a. Economic Index for Acquisition Year.......

> 3749 <for 1985>

b. Economic Index for Present Year............

> 5454 <for 1997>

4. TIME AVAILABLE TO DREDGE. (REFER TO PARAGRAPH 4-3)

a. Months Available Per Year.....................

> 9 months/year

5. TABLE 4-1 DATA:

a. Useful Life (in Years) for Ownership........

> 0 Years

b. Physical Life (in Hours) for Repairs........

> 0 Hours Hours

c. SLV (Salvage Value Factor)...................

> 0.00

d. Prime Engine Fuel Factor.......................

> 0.000

e. Secondary Engine Fuel Factor................

> 0.000

f. WLS (Water, Lube & Supplies Factor)......

> 0 % = 0.00

g. RPR (Repair Cost Factor)......................

> 0 % = 0.00

End of Input

SHEET 2 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 28
 Marine #3

6. Annual Ownership Percentage Factors:

a. Depreciation Factor (DEPR) = (1.0 - SLV) / N

( 1.0 - 0.00 ) / 0.00 = #DIV/0! /year

b. Facilities Capital Cost of Money Factor (FCCM)

= [(N-1)(1+SLV) + 2] x Discounted Money Rate / 2N

[(0.00 - 1)(1 + 0.00) + 2] x 4.100% / (2 x 0.00) = #DIV/0! /year

c. Total Ownership Percent Per Year (DEPR + FCCM) = #DIV/0! /year

7. OWNERSHIP COSTS:

a. Ownership Per Year = [Plant Value x (DEPR + FCCM)]

#DIV/0! #DIV/0!
#DIV/0! #DIV/0! /year

b. Monthly Ownership Expense = (Ownership per Year / Months Available per Year)
#DIV/0! #DIV/0!
#DIV/0! #DIV/0! /month

8. OPERATING COSTS:

a. Fuel Cost = (Engine Fuel Factor x HP x Fuel Cost per Gallon)

(1) Prime Engine Fuel:

( 0.000 gal/bhp-hr x 0 HP x $2.00 /gal ) = $0.00 /hour

(2) Secondary Engine Fuel:

( 0.000 gal/bhp-hr x 0 HP x $2.00 /gal ) = $0.00 /hour

b. Water, Lube & Supply Cost = (WLS factor x Hourly Fuel Cost)

(1) Prime Engine WLS: ( 0.00 x $0.00 /hr ) = $0.00 /hour

(2) Second Engine WLS: ( 0.00 x $0.00 /hr ) = $0.00 /hour

SHEET 3 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 29
 Marine #3

8. OPERATING COSTS (Cont.):

c. Repair Cost:

(1) EAF (Economic Adjustment Factor)

= (Econ Index for Present Year / Econ Index for Acquisition Year)

( 5454 <for 1997> / 3749 <for 1985> 1.455

(2) Repair Cost:

= (Total Plant Value x RPR x EAF x LAF) / Life in hrs

($0 x 0.00 x 1.455 x 1.080) / 0 hrs = $0.00 /hour

d. Total Hourly Operating Cost = (Fuel + WLS + Repairs)

($0.00 + $0.00 + $0.00 + $0.00 + $0.00) = $0.00 /hour

e. Monthly Operating Cost: = (Total Hourly Operating Cost x Hrs Worked per Mo)
Monthly Operating Cost: = (Total Hourly Operating Cost x Hrs Worked per Mo)
( $0.00 /hr x 500 hrs/Mo ) = $0 /month

9. TOTAL MONTHLY RATE

a. Ownership (Sheet 3, Item 7.b.) #DIV/0! /month

b. Operating (Sheet 4, Item 8.e.) $0 /month

c. Estimated Additive Items (Sheet 1, Item 1.k.):

(1) ................................................... > $0 /month

(2) ................................................... > $0 /month
(3) ................................................... > $0 /month
(4) ................................................... > $0 /month
(5) ................................................... > $0 /month

d. TOTAL MONTHLY RATE #DIV/0! /month

See Following Sheet for Standby Allowance.

SHEET 4 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 30
 Marine #3

10. STANDBY ALLOWANCE

a. STANDARD HOURLY STANDBY EXPENSE:

= (Monthly Ownership Expense / 730 hr/mo)

#DIV/0! #DIV/0! /hour

An additional generator fuel allowance may be allowed under certain circumstances. This
allowance is applicable to dredges only

b. Generator Fuel Allowance for a Dredge:

= ((Generator H.P. / Total Secondary HP) x Secondary Fuel Cost)

((0 h.p. / 0 h.p.) x $0.00) = #DIV/0! /hour

c. TOTAL HOURLY STANDBY ALLOWANCE FOR A DREDGE:

= (Standby Allowance + Generator Fuel Allowance)

#DIV/0! #DIV/0! /hour

SHEET 5 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 31
 Marine #4

Blank Worksheet #DIV/0! Per Month

1. PERTINENT DATA:

a. Plant Description..................................
> Blank Worksheet

b. Model & Series.....................................

>

c. Prime Engine Horsepower......................

> - HP HP

d. Secondary Engine(s) Horsepower.

(1) Electrical Generators.....................

> - HP HP
(2) Hydraulic System..........................
> - HP
(3) Cutter Head Drive.........................
> - HP
(4) Hydraulic Water Jet.......................
> - HP

Total Secondary HP = 0 HP HP

e. Plant Value

(1) Acquisition Price...........................> $0 $0 $0

(2) Capital Improvements.................... > $0 $0 $0

Total Plant Value = $0 $0 $0

f. Acquistion Year....................................
> 1985

g. Present Year........................................
> 1997

h. Cost of Money Rate (Undiscounted).........

> 5.125 %

i. Use Discounted Money Rate.......... 5.125% / 1.25 = 4.100%

j. Hours Worked per Month (Effective Time)

> 500 hrs/mo

k. Additive Item(s) (Monthly Costs to be Estimated)

(1) ................................................... > $0 /month

(2) ................................................... > $0 /month
(3) ................................................... > $0 /month
(4) ................................................... > $0 /month
(5) ................................................... > $0 /month

Input data, methodology and notes used in the following sections of this form are or have reference to
EP 1110-1-8, CONSTRUCTION EQUIPMENT OWNERSHIP AND EXPENSE SCHEDULE (See
Chapter 4).

For information on cost-of money rate and calculation of FCCM, see paragraph 4-9.
Cost-of money rates are located in APPENDIX I.

SHEET 1 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET

Page 32
 Marine #4

2. APPENDIX "B" DATA:

a. LAF (Labor Adjustment Factor)...............

> 1.080

b. Marine Fuel Type. Type (1) for Gasoline > ....... 1

(2) for Diesel.........
(1) Fuel Cost per Gallon......................
> $2.00 /gallon
Input fuel cost on Area Factor Sheet

3. APPENDIX E DATA: (EK 105)

a. Economic Index for Acquisition Year.......

> 3749 <for 1985>

b. Economic Index for Present Year............

> 5454 <for 1997>

4. TIME AVAILABLE TO DREDGE. (REFER TO PARAGRAPH 4-3)

a. Months Available Per Year.....................

> 9 months/year

5. TABLE 4-1 DATA:

a. Useful Life (in Years) for Ownership........

> 0 Years

b. Physical Life (in Hours) for Repairs........

> 0 Hours Hours

c. SLV (Salvage Value Factor)...................

> 0.00

d. Prime Engine Fuel Factor.......................

> 0.000

e. Secondary Engine Fuel Factor................

> 0.000

f. WLS (Water, Lube & Supplies Factor)......

> 0 % = 0.00

g. RPR (Repair Cost Factor)......................

> 0 % = 0.00

End of Input

SHEET 2 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 33
 Marine #4

6. Annual Ownership Percentage Factors:

a. Depreciation Factor (DEPR) = (1.0 - SLV) / N

( 1.0 - 0.00 ) / 0.00 = #DIV/0! /year

b. Facilities Capital Cost of Money Factor (FCCM)

= [(N-1)(1+SLV) + 2] x Discounted Money Rate / 2N

[(0.00 - 1)(1 + 0.00) + 2] x 4.100% / (2 x 0.00) = #DIV/0! /year

c. Total Ownership Percent Per Year (DEPR + FCCM) = #DIV/0! /year

7. OWNERSHIP COSTS:

a. Ownership Per Year = [Plant Value x (DEPR + FCCM)]

#DIV/0! #DIV/0!
#DIV/0! #DIV/0! /year

b. Monthly Ownership Expense = (Ownership per Year / Months Available per Year)
#DIV/0! #DIV/0!
#DIV/0! #DIV/0! /month

8. OPERATING COSTS:

a. Fuel Cost = (Engine Fuel Factor x HP x Fuel Cost per Gallon)

(1) Prime Engine Fuel:

( 0.000 gal/bhp-hr x 0 HP x $2.00 /gal ) = $0.00 /hour

(2) Secondary Engine Fuel:

( 0.000 gal/bhp-hr x 0 HP x $2.00 /gal ) = $0.00 /hour

b. Water, Lube & Supply Cost = (WLS factor x Hourly Fuel Cost)

(1) Prime Engine WLS: ( 0.00 x $0.00 /hr ) = $0.00 /hour

(2) Second Engine WLS: ( 0.00 x $0.00 /hr ) = $0.00 /hour

SHEET 3 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 34
 Marine #4

8. OPERATING COSTS (Cont.):

c. Repair Cost:

(1) EAF (Economic Adjustment Factor)

= (Econ Index for Present Year / Econ Index for Acquisition Year)

( 5454 <for 1997> / 3749 <for 1985> 1.455

(2) Repair Cost:

= (Total Plant Value x RPR x EAF x LAF) / Life in hrs

($0 x 0.00 x 1.455 x 1.080) / 0 hrs = $0.00 /hour

d. Total Hourly Operating Cost = (Fuel + WLS + Repairs)

($0.00 + $0.00 + $0.00 + $0.00 + $0.00) = $0.00 /hour

e. Monthly Operating Cost: = (Total Hourly Operating Cost x Hrs Worked per Mo)
Monthly Operating Cost: = (Total Hourly Operating Cost x Hrs Worked per Mo)
( $0.00 /hr x 500 hrs/Mo ) = $0 /month

9. TOTAL MONTHLY RATE

a. Ownership (Sheet 3, Item 7.b.) #DIV/0! /month

b. Operating (Sheet 4, Item 8.e.) $0 /month

c. Estimated Additive Items (Sheet 1, Item 1.k.):

(1) ................................................... > $0 /month

(2) ................................................... > $0 /month
(3) ................................................... > $0 /month
(4) ................................................... > $0 /month
(5) ................................................... > $0 /month

d. TOTAL MONTHLY RATE #DIV/0! /month

See Following Sheet for Standby Allowance.

SHEET 4 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 35
 Marine #4

10. STANDBY ALLOWANCE

a. STANDARD HOURLY STANDBY EXPENSE:

= (Monthly Ownership Expense / 730 hr/mo)

#DIV/0! #DIV/0! /hour

An additional generator fuel allowance may be allowed under certain circumstances. This
allowance is applicable to dredges only

b. Generator Fuel Allowance for a Dredge:

= ((Generator H.P. / Total Secondary HP) x Secondary Fuel Cost)

((0 h.p. / 0 h.p.) x $0.00) = #DIV/0! /hour

c. TOTAL HOURLY STANDBY ALLOWANCE FOR A DREDGE:

= (Standby Allowance + Generator Fuel Allowance)

#DIV/0! #DIV/0! /hour

SHEET 5 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Page 36
03/20/2021 05:41:51

1. PERTINENT DATA:

a. Plant Description..................................
> Blank Worksheet

b. Model & Series.....................................

>

c. Prime Engine Horsepower......................

> - HP HP

d. Secondary Engine(s) Horsepower.

(1) Electrical Generators.....................

> - HP HP
(2) Hydraulic System..........................
> - HP
(3) Cutter Head Drive.........................
> - HP
(4) Hydraulic Water Jet......................
> - HP

Total Secondary HP = 0 HP HP

e. Plant Value

(1) Acquisition Price..........................> $0 $0 $0

(2) Capital Improvements.................... > $0 $0 $0

Total Plant Value = $0 $0 $0

f. Acquistion Year...................................> 1985

g. Present Year.......................................> 1997

h. Cost of Money Rate (Undiscounted).........

> 5.125 %

i. Use Discounted Money Rate.......... 5.125% / 1.25 = 4.100%

j. Hours Worked per Month (Effective Time)

> 500 hrs/mo

k. Additive Item(s) (Monthly Costs to be Estimated)

(1) ................................................... > $0 /month

(2) ................................................... > $0 /month
(3) ................................................... > $0 /month
(4) ................................................... > $0 /month
(5) ................................................... > $0 /month

Input data, methodology and notes used in the following sections of this form are or have reference to
EP 1110-1-8, CONSTRUCTION EQUIPMENT OWNERSHIP AND EXPENSE SCHEDULE (See
Chapter 4).

For information on cost-of money rate and calculation of FCCM, see paragraph 4-9.
Cost-of money rates are located in APPENDIX I.

SHEET 1 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET

Marine Checkrate Program 515139073.xls

03/20/2021 05:41:51

2. APPENDIX "B" DATA:

a. LAF (Labor Adjustment Factor)...............

> 1.080

b. Marine Fuel Type. Type (1) for Gasoline > ...... 1

(2) for Diesel.........
(1) Fuel Cost per Gallon.....................
> $2.00 /gallon
Input fuel cost on Area Factor Sheet

3. APPENDIX E DATA: (EK 105)

a. Economic Index for Acquisition Year.......

> 3749 <for 1985>

b. Economic Index for Present Year............

> 5454 <for 1997>

4. TIME AVAILABLE TO DREDGE. (REFER TO PARAGRAPH 4-3)

a. Months Available Per Year.....................

> 9 months/year

5. TABLE 4-1 DATA:

a. Useful Life (in Years) for Ownership.......

> 0 Years

b. Physical Life (in Hours) for Repairs........

> 0 Hours Hours

c. SLV (Salvage Value Factor)...................

> 0.00

d. Prime Engine Fuel Factor......................

> 0.000

e. Secondary Engine Fuel Factor...............

> 0.000

f. WLS (Water, Lube & Supplies Factor)......

> 0 % = 0.00

g. RPR (Repair Cost Factor)......................

> 0 % = 0.00

End of Input

SHEET 2 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Marine Checkrate Program 515139073.xls

03/20/2021 05:41:51

6. Annual Ownership Percentage Factors:

a. Depreciation Factor (DEPR) = (1.0 - SLV) / N

( 1.0 - 0.00 ) / 0.00 = #DIV/0! /year

b. Facilities Capital Cost of Money Factor (FCCM)

= [(N-1)(1+SLV) + 2] x Discounted Money Rate / 2N

[(0.00 - 1)(1 + 0.00) + 2] x 4.100% / (2 x 0.00) #DIV/0! /year

c. Total Ownership Percent Per Year (DEPR + FCCM) = #DIV/0! /year

7. OWNERSHIP COSTS:

a. Ownership Per Year = [Plant Value x (DEPR + FCCM)]

#DIV/0! #DIV/0!
#DIV/0! #DIV/0! /year

b. Monthly Ownership Expense = (Ownership per Year / Months Available per Year)
#DIV/0! #DIV/0!
#DIV/0! #DIV/0! /month

8. OPERATING COSTS:

a. Fuel Cost = (Engine Fuel Factor x HP x Fuel Cost per Gallon)

(1) Prime Engine Fuel:

( 0.000 gal/bhp-hr x 0 HP x $2.00 /gal ) = $0.00 /hour

(2) Secondary Engine Fuel:

( 0.000 gal/bhp-hr x 0 HP x $2.00 /gal ) = $0.00 /hour

b. Water, Lube & Supply Cost = (WLS factor x Hourly Fuel Cost)

(1) Prime Engine WLS: ( 0.00 x $0.00 /hr ) = $0.00 /hour

(2) Second Engine WLS: ( 0.00 x $0.00 /hr ) = $0.00 /hour

SHEET 3 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Marine Checkrate Program 515139073.xls

03/20/2021 05:41:51

8. OPERATING COSTS (Cont.):

c. Repair Cost:

(1) EAF (Economic Adjustment Factor)

= (Econ Index for Present Year / Econ Index for Acquisition Year)

( 5454 <for 1997> / 3749 <for 1985> 1.455

(2) Repair Cost:

= (Total Plant Value x RPR x EAF x LAF) / Life in hrs

($0 x 0.00 x 1.455 x 1.080) / 0 hrs = $0.00 /hour

d. Total Hourly Operating Cost = (Fuel + WLS + Repairs)

($0.00 + $0.00 + $0.00 + $0.00 + $0.00) = $0.00 /hour

e. Monthly Operating Cost: = (Total Hourly Operating Cost x Hrs Worked per Mo)
Monthly Operating Cost: = (Total Hourly Operating Co
( $0.00 /hr x 500 hrs/Mo ) = $0 /month

9. TOTAL MONTHLY RATE

a. Ownership (Sheet 3, Item 7.b.) #DIV/0! /month

b. Operating (Sheet 4, Item 8.e.) $0 /month

c. Estimated Additive Items (Sheet 1, Item 1.k.):

(1) ................................................... > $0 /month

(2) ................................................... > $0 /month
(3) ................................................... > $0 /month
(4) ................................................... > $0 /month
(5) ................................................... > $0 /month

d. TOTAL MONTHLY RATE #DIV/0! /month

See Following Sheet for Standby Allowance.

SHEET 4 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Marine Checkrate Program 515139073.xls

03/20/2021 05:41:51

10. STANDBY ALLOWANCE

a. STANDARD HOURLY STANDBY EXPENSE:

= (Monthly Ownership Expense / 730 hr/mo)

#DIV/0! #DIV/0! /hour

An additional generator fuel allowance may be allowed under certain circumstances. This
allowance is applicable to dredges only

b. Generator Fuel Allowance for a Dredge:

= ((Generator H.P. / Total Secondary HP) x Secondary Fuel Cost)

((0 h.p. / 0 h.p.) x $0.00) = #DIV/0! /hour

c. TOTAL HOURLY STANDBY ALLOWANCE FOR A DREDGE:

= (Standby Allowance + Generator Fuel Allowance)

#DIV/0! #DIV/0! /hour

SHEET 5 OF 5
DREDGE PLANT OWNERSHIP AND OPERATING RATE WORK SHEET (continued)

Marine Checkrate Program 515139073.xls