0% found this document useful (0 votes)
94 views274 pages

Experiment 2

Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
94 views274 pages

Experiment 2

Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 274

CLIENT INFORMATION

CLIENT'S FULL NAME DATE OF BIRTH

SPOUSE'S FULL NAME DATE OF BIRTH

ADDRESS

MOBILE NO. OCCUPATION


EMAIL ADDRESS TIN NO.

PROJECT INFORMATION

PROJECT NAME

PROJECT ADDRESS

LOT NO. BLK NO. TCT NO. TCT NO.

STREET BARANGAY

CITY / MUNICIPALITY

PROJECT ASSESSMENT
LOT AREA 280.00 SQM LENGTH OF FRONTAGE

BUILDABLE AREA 146.67 SQM 23.33 FRONT SETBACK

TOTAL FLOOR AREA 146.67 SQM NO. OF STOREY

PROBABLE COST OF CONSTRUCTION BASE ON LOT AREA ₱ 3,813,333.33 TO

1.0 ENCLOSED OUTDOOR AREA 12.00 SQM COST 240,000.00

LANAI / VERANDA

BALCONY

2.0 PATHWALK / DRIVEWAAY 30.00 SQM COST 150,000.00


3.0 SWIMMING POOL 50.00 SQM COST 1,200,000.00

4.0 PERIMETER FENCE 70.67 LIM COST 706,666.67

TOTAL PROJECT COST ₱ 5,938,658.04 TO ₱ 7,199,347.36

PROFESSIONAL FEE
ARCHITECTURAL DESIGN FEE 3% ₱ 178,159.74
TERMS OF PAYMENT

ACCEPTANCE FEE 10% ₱ 17,815.97

SCHEMATIC DESIGN 25% ₱ 44,539.94

DEVELOPMENT DESIGN 25% ₱ 44,539.94

CONSTRUCTION DESIGN 40% ₱ 71,263.90


PROBABLE CONSTRUCTION COST BY AR

MODE OF ROOM SIZE SELECTION


ALL ROOMS ARE SMALL SIZE 1
ALL ROOMS ARE MEDIUM SIZE 0
ALL ROOMS ARE LARGE SIZE 0
MANUAL SIZE SELECTION 0
W L AREA QTY ROOM SIZE SELECTION

1.8 1.8 3.3 1 1


0.6 0.9 0.6 1 1
1.2 1.2 1.5 1 1
3.7 5.5 20.1 1 1
3.0 3.7 11.2 1 1
3.7 4.9 17.8 1 1
12.00 MTS 0.0 0.0 0.0 1 0
3.00 MTS 0.0 0.0 0.0 1 0
1.00 LEVEL 1.5 3.0 4.6 1 1
₱ 5,133,333.33 0.0 0.0 0.0 1 0
0.6 0.6 0.4 1 1
0.9 1.8 1.7 1 1
240,000.00 0.0 0.0 0.0 1 0
0.0 0.0 0.0 1 0
3.7 6.1 22.3 1 1
150,000.00 1.8 1.8 3.3 1 1
1,200,000.00 0.0 0.0 0.0 1 0
706,666.67 3.7 4.3 15.6 1 1
1.2 1.8 2.2 1 1
₱ 7,199,347.36 1.8 2.7 5.0 1 1
3.0 3.0 18.6 2 1
0.6 1.2 1.5 2 1
1.8 2.7 10.0 2 1
0.0 0.0 0.0 1 0
0.0 0.0 0.0 1 0
0.0 0.0 0.0 1 0
0.3 0.9 0.3 1 1
0.0 0.0 0.0 1 0

FLOOR AREA 140.1


BLE CONSTRUCTION COST BY AREA METHOD

TOTAL FLOOR AREA 140.08


1.0 STRUCTURAL WORK ONLY 1,961,072.28
2.0 CONSERVATIVE 3,641,991.37
3.0 SEMI HIGH END 4,202,297.74
4.0 HIGH END 4,902,680.70

ROOM SIZE SELECTION SMALL MEDIUM LARGE MANUAL MANUAL

FOYER 0 - -

ENTRY CLOSET 0 - -

POWDER ROOM 0 - -

LIVING ROOM 0 - -

DINING 0 - -

FAMILY AREA 0 - -

RECREATION ROOM 0 - -

MEDIA ROOM 0 - -

KITCHEN 0 - -

EATING ROOM 0 - -

PANTRY 0 - -

LAUNDRY 0 - -

UTILITY / MUD ROOM 0 - -

REAR ENTRY CLOSET 0 - -

GARAGE 0 - -

STORAGE 0 - -

OFFICE 0 - -

MASTER BEDROOM 0 - -

WALK IN CLOSET 0 - -

MASTER BATHROOM 0 - -

CHILDREN'S BEDROOM 0 - -

CLOSET 0 - -

BATHROOM 0 - -
GUEST ROOM 0 - -

CLOSET 0 - -

GUEST BATHROOM 0 - -

LINEN CLOSET 0 - -

DEN 0 - -
DESIGNATION/S PERIMETER AREA

TOTAL 487.06 532.95


LEVEL 1
CIRCULATION AREA
1.0 L1-Hallway 1 10.68 5.52

BEDROOM AREA
2.0 L1-Bedroom 1 - Guest room 19.10 22.80

8.0 L1-Walk-in closet 1 8.20 3.60

BATHROOM AREA
3.0 L1-T&B 1 10.20 5.40

SERVICE AREA
1.0 L1-SERVICE KITCHEN

4.0 L1-MAID'S ROOM

6.0 L1-MAID'S TOILET

10.0 L1-Pantry

ENCLOSED OUTDOOR AREA


4.0 L1-Children balcony 36.60 48.90

5.0 Lounge 63.40 98.53

PATHWAY AND DRIVEWAY


3.0 L1-Step 23.40 15.64

TOTAL LEVEL 1 171.58 200.39


LEVEL 2
MAIN ENCLOSED AREA
1.0 L2-FOYER 9.40 5.10

2.0 L2-LIVING 25.80 41.40

3.0 L2-DINING 21.60 28.80

4.0 L2-KITCHEN 21.60 28.40

CIRCULATION AREA
1.0 L2-Stair to lower ground floor 15.60 9.45

2.0 L2-Stair to childrens' bedroom 14.20 8.00

BEDROOM AREA
1.0 L2-MASTER BEDROOM 22.00 30.00

7.0 L2-MASTER'S WALK IN CLOSET 9.70 5.60


BATHROOM AREA
1.0 L2-POWDER ROOM 10.20 5.80

2.0 L2-MASTER'S BATHROOM 14.30 12.50

ENCLOSED OUTDOOR AREA


1.0 L2-PORCH 13.50 11.08

2.0 L2-BALCONY 71.40 82.18

3.0 L2-CARPORT 24.00 36.00

4.0 L2-Master balcony 17.00 15.00

PATHWAY AND DRIVEWAY


2.0 L2-PATHWALK 17.88 9.95

3.0 L2-Balcony entry 7.30 3.3

TOTAL LEVEL 2 315.48 332.56


487.06 532.95
TOTAL
PERIMETER AREA

PERIMETER AND AREA

NOTE: Perimeter wall is the outside wall of the structure. It is the wall that enclosed the
building. All enclosed areas are surrounded by perimeter wall. Therrefore, the enclosed
outdoor area, open outdoor area and pathwalk area are not included in the perimeter wall.

PURPOSES: Exterior wall, Storm drainage


1.0 OUTSIDE WALL PERIMETER AREA
LEVEL 1 / FOUNDATION 26.50 37.32

LEVEL 2 68.80 175.05

2.0 INSIDE WALL


PURPOSES: Interior walls PERIMETER
LEVEL 1 / FOUNDATION 48.18

LEVEL 2 164.40

3.0 ENCLOSED AREA


PURPOSES: Windows PERIMETER AREA
Main Enclosed Area 78.40 103.70

Circulation Area 40.48 22.97

Bedrooms (not included the walk in closet) 41.10 52.80


Bathroom 34.70 23.70

Service Area 0.00 0.00

TOTAL 194.68 203.17

4.0 ENCLOSED AREA + ENCLOSED OUTDOOR AREA


PURPOSES: Columns and Beams computation, Steel
AREA
pipe scaffolding
LEVEL 1 184.75

LEVEL 2 319.31

LEVEL 3 0.00

5.0 FENCE 95.60

6.0 ROOF PERIMETER AREA


Flat Roof Area 373.00

Facia and Gutter Line 95.60

Ceiling Eaves Area 164.40 190.80

7.0 WINDOWS

Percentage of window opening area with respect to the


109% 222.39
floor area of the rooms
Main Enclosed Area 138% 142.688

Circulation Area 80% 18.46

Bedrooms 101% 53.43

Bathrooms 33% 7.8075

Service Area 0% 0

8.0 WINDOWS TRIM 234.61 LIM

Check and encode window height based on design Height Trim Lim

Main Enclosed Area 2.60 130.56

Circulation Area 2.60 29.80

Bedrooms 2.60 51.50

Bathrooms 0.90 22.75


Service Area 0.00

9.0 FLOOR SLAB AREA


PURPOSES: Slab formworks, scaffolding and Staging
SLAB ON FILL AREA
Level 1 200.39

Level 2 49.25

STEEL DECK

Level 2 119.65

Level 3 0.00

S-1 / S-2 FLOOR SLAB

Level 2 163.66

Level 3 0.00

NOTE: CATEGORY OF ROOM SIZES

BEDROOMS 100 SQFT

MINIMUNM 125-175 SQFT

AVERAGE 175 SQFT

LARGE
BATHROOM 5 X 8 SQFT

10 X 10 SQFT

10 X 12 SQFT

CATEGORY OF FINISHING

CONSERVATIVE

SEMI HIGH END

HIGH END
LOT

1
1

1
Window Worksheet

222 109%

142.688 138%

18.46 80%

53.43 101%

7.8075 33%

0 0%
ARCHITECTURAL WORKS
Materials Labor
TOTAL
Unit Cost Cost Unit Cost Cost
TILING WORKS ###
GROUND FLOOR
62.80 sqm FOYER, LIVING, DINING, & KITCHEN ###
212 pcs 60cm x 60cm; VERONA (4) 209.33 255.00 54,060.00 54,060.00
14.70 sqm PORCH ###
104.00 pcs 30cm x 60cm; ARTE (8) 93.92 90.00 9,360.00 9,360.00
51.20 sqm LANAI & POOL DECK ###
456 pcs 15cm x 90cm; VERONA (8) 455.11 135.00 61,560.00 61,560.00
7.20 sqm POND ###
48 pcs 30cm x 60cm; ARTE (8) 48.00 90.00 4,320.00 4,320.00
3.90 sqm STORAGE ###
36 pcs 40cm x 40cm; MARIWASA (9) 28.03 68.00 2,448.00 2,448.00
2.50 sqm POWDER ROOM FLOOR TILES ###
24 pcs 30cm x 60cm; ARTE (8) 16.67 90.00 2,160.00 2,160.00
9.10 sqm POWDER ROOM WALL TILES ###
64 pcs 30cm x 60cm; ARTE (8) 60.67 90.00 5,760.00 5,760.00
5.50 sqm POWDER ROOM ACCENT WALL TILES ###
40 pcs 25cm x 75cm; GEMMA (8) 35.20 250.00 10,000.00 10,000.00
2.50 sqm POOL SHOWER FLOOR TILES ###
24 pcs 30cm x 60cm; ARTE (8) 16.67 90.00 2,160.00 2,160.00
9.00 sqm POOL SHOWER WALL TILES ###
64 pcs 30cm x 60cm; ARTE (8) 60.00 90.00 5,760.00 5,760.00
5.10 sqm POOL SHOWER ACCENT WALL TILES ###
40 pcs 25cm x 75cm; GEMMA (8) 32.64 250.00 10,000.00 10,000.00
13.00 sqm SERVICE & LAUNDRY AREA FLOORING ###
99 pcs 40cm x 40cm; MARIWASA (9) 97.50 68.00 6,732.00 6,732.00
3.20 sqm SPLASHBOARD ###
36 pcs 20cm x 60cm; MYR (9) 32.00 205.00 7,380.00 7,380.00
6.40 sqm MAIN & SERVICE KITCHEN BASE
200 pcs 20cm x 20cm; MARIWASA (25) 192.00 15.00 3,000.00 3,000.00
5.60 sqm SERVICE KITCHEN COUNTER ###
24 pcs 60cm x 60cm; VERONA 18.67 255.00 6,120.00 6,120.00
97.50 sqm CARPORT ###
328 pcs 60cm x 60cm; VERONA (4) 325.00 170.00 55,760.00 55,760.00
62.30 sqm POOL TILES ###
416.00 pcs 30cm x 60cm; SOL (8) 415.33 116.00 48,256.00 48,256.00
50.20 sqm WOOD ACCENT WALL TILES ###
448 pcs 15cm x 90cm; VERONA (8) 446.22 135.00 60,480.00 60,480.00
86.90 sqm STONE ACCENT WALL TILES ###
5220.00 pcs 10cm x 20cm; Charcoal Slate (5) 5214.00 15.00 78,300.00 78,300.00
411.70 G/F TILE AREA

SECOND FLOOR & ROOFDECK ###


3.30 sqm BEDROOM 1 T&B FLOOR TILES ###
24 pcs 30cm x 60cm; ARTE (8) 22.00 90.00 2,160.00 2,160.00
13.50 sqm BEDROOM 1 T&B WALL TILES ###
96 pcs 30cm x 60cm; ARTE (8) 90.00 90.00 8,640.00 8,640.00
4.80 sqm BEDROOM 1 T&B ACCENT WALL TILES ###
32 pcs 25cm x 75cm; GEMMA (8) 30.72 250.00 8,000.00 8,000.00
3.20 sqm BEDROOM 2 T&B FLOOR TILES ###
24 pcs 30cm x 60cm; ARTE (8) 21.33 90.00 2,160.00 2,160.00
12.60 sqm BEDROOM 2 T&B WALL TILES ###
88 pcs 30cm x 60cm; ARTE (8) 84.00 90.00 7,920.00 7,920.00
4.10 sqm BEDROOM 2 T&B ACCENT WALL TILES ###
32 pcs 25cm x 75cm; GEMMA (8) 26.24 250.00 8,000.00 8,000.00
7.40 sqm MASTER T&B FLOOR TILES ###
56 pcs 30cm x 60cm; FC (8) 49.33 116.00 6,496.00 6,496.00
17.70 sqm MASTER T&B WALL TILES ###
120 pcs 30cm x 60cm; FC (8) 118.00 116.00 13,920.00 13,920.00
7.90 sqm MASTER T&B ACCENT WALL TILES ###
56 pcs 25cm x 75cm; EMIGRES (8) 50.56 320.00 17,920.00 17,920.00
27.50 sqm COMMON BALCONY ###
207 pcs 40cm x 40cm; MARIWASA (9) 206.25 68.00 14,076.00 14,076.00
6.80 sqm MASTER BALCONY ###
54 pcs 40cm x 40cm; MARIWASA (9) 51.00 68.00 3,672.00 3,672.00
2.10 sqm BEDROOM 1 BALCONY ###
18 pcs 40cm x 40cm; MARIWASA (9) 15.75 68.00 1,224.00 1,224.00
110.90 2/F & RD TILE AREA

522.60 sq.m Labor cost 350.00 182,910.00 182,910.00


209.04 li.m. Edging 175.00 36,582.00 36,582.00
130.65 bags Tile Adhesive 250.00 32,662.50 32,662.50
261.30 bags Cement 225.00 58,792.50 58,792.50
26.13 cu.m Sand 850.00 22,210.50 22,210.50
TILING WORKS TOTAL ₱ 527,804.00 ₱ 333,157.50 ₱ 860,961.50
Project : PROPOSED PERIMETER FENCE AND GATE ###

Location : #REF!
Owner : #REF!

PERIMETER FENCE AND GATE


STRUCTURAL WORKS
FOOTING
37.13 bags Cement 8,353.13 3,341.25 11,694.38
2.17 cu.m. sand 1,949.06 779.63 2,728.69
4.33 cu.m. gravel 3,898.13 1,559.25 5,457.38
27.50 pcs 12mm Ø x 6m def. bars 4,757.50 1,903.00 6,660.50
3.78 kl Ga. 16 GI wire 226.88 90.75 317.63
Sub-total 19,184.69 7,673.88 26,858.56

COLUMN 1 ###
28.51 bags Cement 6,415.20 2,566.08 8,981.28
1.66 cu.m. sand 1,496.88 598.75 2,095.63
3.33 cu.m. gravel 2,993.76 1,197.50 4,191.26
52.80 pcs 12mm Ø x 6m def. bars 9,134.40 3,653.76 12,788.16
58.67 pcs 9mm Ø x 6m def. bars main bar 5,514.67 2,205.87 7,720.53
15.33 kl Ga. 16 GI wire 919.60 367.84 1,287.44
Sub-total 26,474.51 10,589.80 37,064.31

COLUMN 2 ###
8.91 bags Cement 2,004.75 801.90 2,806.65
0.52 cu.m. sand 467.78 187.11 654.89
1.04 cu.m. gravel 935.55 374.22 1,309.77
13.20 pcs 12mm Ø x 6m def. bars 2,283.60 913.44 3,197.04
17.60 pcs 9mm Ø x 6m def. bars main bar 1,654.40 661.76 2,316.16
4.24 kl Ga. 16 GI wire 254.10 101.64 355.74
Sub-total 7,600.18 3,040.07 10,640.25

WALL FOOTING ###


46.82 bags Cement 10,533.60 4,213.44 14,747.04
2.59 cu.m. sand 2,328.48 931.39 3,259.87
5.17 cu.m. gravel 4,656.96 1,862.78 6,519.74
33.00 pcs 10mm Ø x 6m def. bars Tie bar 4,059.00 1,623.60 5,682.60
16.43 pcs 10mm Ø x 6m def. bars Tie bar 2,020.48 808.19 2,828.67
6.80 kl Ga. 16 GI wire 407.77 163.11 570.88
Sub-total 24,006.29 9,602.52 33,608.81

5" CHB WALL ###


2260.50 pcs 5" CHB 20,344.50 6,103.35 26,447.85
193.30 bags Cement 43,492.47 13,047.74 56,540.21
16.03 cu.m. sand 14,423.44 4,327.03 18,750.47
52.61 pcs 10mm Ø x 6m def. bars vertical reinf. 6,470.78 1,941.24 8,412.02
70.69 pcs 10mm Ø x 6m def. bars horizontal reinf 8,695.12 2,608.53 11,303.65
5.79 kl Ga. 16 GI wire 347.21 104.16 451.38
Sub-total 93,773.52 28,132.06 121,905.58

PLASTERING - PLAIN WALL ###


85.45 bags Cement 19,225.55 19,225.55 38,451.11
14.24 cu.m. sand 12,817.04 12,817.04 25,634.07
Sub-total 32,042.59 32,042.59 64,085.18

PLASTERING - TRIM AND MOLDING ###


25.61 bags Cement 5,762.99 8,644.48 14,407.47
3.20 cu.m. sand 2,881.49 4,322.24 7,203.74
Sub-total 8,644.48 12,966.72 21,611.21
PRE-CAST SLAB ###
1.25 bags Cement 282.15 112.86 395.01
0.07 cu.m. sand 62.37 24.95 87.32
0.14 cu.m. gravel 124.74 49.90 174.64
5.50 pcs 9mm Ø x 6m def. bars Tie bar 467.50 187.00 654.50
0.47 pcs 9mm Ø x 6m def. bars Tie bar 39.89 15.96 55.85
0.82 kl Ga. 16 GI wire 49.25 19.70 68.95
Sub-total 1,025.90 410.36 1,436.26

FENCE AND GATE


23.00 sq m Fence & Gate 36,800.00 18,400.00 55,200.00
Sub-total 36,800.00 18,400.00 55,200.00

PAINTING WORKS
Acritex Paint (Ext. Walls only)
328.80 sq.m.
4.00 gals Acritex Primer 2,320.00 1,800.00 4,120.00
13.15 gals Acritex-Cast 5,260.80 6,576.00 11,836.80
26.30 gals Acritex Topcoat 19,464.96 13,152.00 32,616.96
4.00 gals Acritex Reducer 1,520.00 1,600.00 3,120.00
1.00 lot Power Tools & Consummables 4,284.86 4,284.86

Fence and Gate


23.00 sq m Fence & Gate 4,600.00 3,450.00 8,050.00
Sub-total 33,165.76 30,862.86 64,028.62

ELECTRICAL WORKS
Conduits, Boxes & Fittings
8.00 pcs 2"x4" Utility Boxes 192.00 57.60 249.60
4.00 pcs 4"x4" Junction Boxes 112.00 33.60 145.60
30.00 pcs 1/2" pvc pipe 2,040.00 612.00 2,652.00
1.00 lot Other Accessories 351.60 105.48 457.08
ENCLOSED PATHWAY/
DESIGNATION/S AREA ENCLOSED AREA
OUTDOOR AREA DRIVEWAY
TOTAL AREA 532.95 212.37 291.69 28.89

LEVEL 1 LOWER GROUND FLOOR


CIRCULATION AREA
1.0 L1-Hallway 1 5.52 5.52

BEDROOM AREA

2.0 L1-Bedroom 1 - Guest room 22.80 22.80

BATHROOM AREA

3.0 L1-T&B 1 5.40 5.40

ENCLOSED OUTDOOR AREA

4.0 L1-Children balcony 48.90 48.90

5.0 Lounge 98.53 98.53

OPEN OUTDOOR AREA

1.0 L1-PATIO 0.00

2.0 L1-Pool Deck 0.00


3.0 0.0 0.00

4.0 0.0 0.00

5.0 0.0 0.00

PATHWAY AND DRIVEWAY

3.0 L1-Step 15.64 15.64

TOTAL LEVEL 1 200.39 ###

LEVEL 2 UPPER GROUND FLOOR


MAIN ENCLOSED AREA

1.0 L2-FOYER 5.10 5.10

2.0 L2-LIVING 41.40 41.40

3.0 L2-DINING 28.80 28.80


4.0 L2-KITCHEN 28.40 28.40

CIRCULATION AREA

1.0 L2-Stair to lower ground floor 9.45 9.45


2.0 L2-Stair to childrens' bedroom 8.00 8.00

BEDROOM AREA

1.0 L2-MASTER BEDROOM 30.00 30.00


7.0 L2-MASTER'S WALK IN CLOSET 5.60 5.60

BATHROOM AREA

1.0 L2-POWDER ROOM 5.80 5.80

2.0 L2-MASTER'S BATHROOM 12.50 12.50

ENCLOSED OUTDOOR AREA


1.0 L2-PORCH 11.08 11.08

2.0 L2-BALCONY 82.18 82.18

3.0 L2-CARPORT 36.00 36.00

4.0 L2-Master balcony 15.00 15.00

PATHWAY AND DRIVEWAY


2.0 L2-PATHWALK 9.95 9.95

3.0 L2-Balcony entry 3.30 3.30

TOTAL LEVEL 2 332.56 ###


TOTAL AREA 532.95 212.37 291.69 28.89

COST / SQM 38,000.00 26,000.00 5,000.00

TOTAL COST BASED ON FLOOR AREA 8,070,060.00 7,583,940.00 144,450.00

PROBABLE CONSTRUCTION COST BASED ON THE FLOOR AREA


PROBABLE CONSTRUCTION COST 15,798,450.00
15,654,000.00 RESIDENTIAL

504.06 SQ. METER


PROJECTED COST PER SQUARE METER 31,055.83 PER SQ. METER
Project PROPOSED TWO STOREY RESIDENTIAL BUILDING
Location SAMPAGUITA FARM, BARANGAY SAMPAGA, BATANGAS CITY
Owner HON. MARIO VITTORIO MARINO
Subject BILL OF MATERIALS & COST ESTIMATES
Date JULY 14, 2020

DESCRIPTION

1.0 PRELIMINARY
1.1 Mobilization & Demobilization
1.2 Temporary Facility
1.4 Service Vehicle
1.5 Formworks
1.6 Scaffolding and Staging
2.0 SITEWORKS
3.0 CONCRETE
3.1 FOOTING
3.2 COLUMN
3.3 BEAM
3.3.2 REINFORCED CONCRETE BEAM
3.3.3 ROOF BEAM
3.4 WALL FOOTING
3.5 SLAB
3.5.1 SLAB ON FILL
3.5.2 STEEL DECKING
4.0 MASONRY
4.1 EXTERIOR WALL
4.2 INTERIOR WALL
4.3 PLASTERING
4.4 TRIM AND MOLDING
5.0 METAL
5.1 ROOF FRAMING
5.2 FLOOR JOIST STEEL FRAMING
5.6 ACCESSORIES AND CONSUMMABLES
6.0 WOOD
6.1 KITCHEN CABINET
6.4 WARDROBE CABINET
6.5 LAVATORY COUNTER CABINET
6.6 STAIR
6.8 WOOD TRELLIS
6.9 BASEBOARD
7.0 THERMAL AND MOISTURE
7.1 ROOFING
7.2 POLYCARBONATE ROOFING
8.0 DOORS AND WINDOWS
8.1 DOORS
8.2 DOORS AND WINDOWS
9.0 FINISHES
9.1 CEILING WORKS
9.1.1 FIBER CEMENT BOARD
9.1.2 GYPSUM BOARD
9.1.4 T&G WOOD PANEL
9.1.6 CEILING DESIGN
9.2 TILE WORKS
9.3 PAINTING WORKS
9.4 FINISHING HARDWARE
10.0 SPECIALTIES
11.0 WATER AND SANITARY PLUMBING
11.1 SEPTIC TANK
11.2 CATCH BASIN
11.3 PLUMBING ROUGH-IN
11.3.1 HOUSE DRAIN
11.3.2 WASTE AND VENT PIPE
11.3.3 SOIL STACK AND SOIL BRANCH
11.3.6 WATER LINE
11.4 PLUMBING FIXTURES
12.0 LIGHTING AND POWER
12.1 ELECTRICAL ROUGH-IN
12.1.1 CONDUITS, BOXES & FITTINGS
12.1.2 WIRE & CABLE
12.2 ELECTRICAL FIXTURE
12.2.1 WIRING DEVICES
12.2.2 LIGHTING FIXTURES
12.2.3 PANEL BOARD / CIRCUIT BREAKER
12.3 SERVICE ENTRANCE POLE

ARCH. ROEL L. ABIERA


Architect
1.1 FOOTING
DIMENSION
MARK QUANTITY
L W

F-1 17 1.5 1.5

F-2 4 1 1

1.2 COLUMN
DIMENSION
MARK QUANTITY
W L

C-1 17 0.2 0.4

C-2 4 0.3 0.3

1.3 BEAM
1.3.2 REINFORCED CONCRETE BEAM

DIMENSION
MARK
W H L

LEVEL 1

RCB-1 0.2 0.4 224.10

RCB-2 0.2 0.4 0.00

1.3.3 ROOF BEAM

DIMENSION
MARK
W H L

Roof Beam 0.2 0.4 130

Lintel Beam 0.2 0.4 0


1.4 WALL FOOTING
DIMENSION
MARK
W T L

WF-1 0.4 0.2 30.00

1.5 SLAB
AREA ON FILL STEEL DECK 1 WAY SLAB

532.95 249.64 119.65 163.66

1.6 MASONRY
1.6.1 EXTERIOR WALL

OUTSIDE WALL
EXTERIOR WALL HEIGHT TOTAL WALL
PERIMETER

FOUNDATION 0.00 0 0.00

LEVEL 1 30.00 3.20 96.00

LEVEL 2 50.00 3.20 160.00

LEVEL 3 0.00 3.20 0.00

1.6.2 INTERIOR WALL

Option 1: Inside wall less Outside wall, then divide it by 2 =Total Length of Inside wall

INSIDE WALL INSIDE WALL


INTERIOR WALL HEIGHT
PERIMETER LENGTH

FOUNDATION 48.18 0 0.80

LEVEL 1 48.18 0 3.40

LEVEL 2 164.40 0 3.20

LEVEL 3 0.00 0 4.20


ENSION REINFORCEDMENT EMBEDED ALONG L

T ALONG L ALONG W DEPTH SLICE PER 6M REBAR

0.3 8 8 1.2 5

0.25 7 7 1 6

TOTAL

ENSION REBARS SPLICE TIES


REBARS
H SLICE PER 6M REBAR SLICE PER 6M REBAR

6 8 1 1.00 5

4 4 1 0.67 5

TOTAL

REBARS SPLICE TIES


REBARS
SLICE PER 6M REBAR SLICE PER 6M REBAR

6 41 40.75 5 5.0

6 0 0.00 5 5.0

TOTAL

REBARS SPLICE TIES


REBARS
SLICE PER 6M REBAR SLICE PER 6M REBAR

5 24 23.64 5 5.0

5 0 0.00 6 5.0
TOTAL

EMBEDED REBARS SPLICE TIES


REBARS
DEPTH SLICE PER 6M REBAR SLICE PER 6M REBAR

3 0.6 5 5.45 15

TOTAL

2 WAY SLAB

0.00

256.00

Length of Inside wall 0.00 Option 2 Computation: 50% of Outside wall less 50% of Inside wall = Inside wall length

INTERIOR 50% of Outside 50% of Inside


TOTAL WALL Total Inside Wall
WALL Wall Perimeter Wall Perimeter

0.00 FOUNDATION 13.25 24.09 70.00

0.00 LEVEL 1 13.25 24.09 0.00

0.00 LEVEL 2 34.40 82.20 0.00

0.00 LEVEL 3 0.00 0.00 0.00


ALONG L ALONG W ALONG L ALONG W

SLICE PER 6M REBAR SLICE PER 6M REBAR REBAR REBAR

4.0 5 4.0 27.20 27.20

6.0 6 6.0 4.67 4.67

TOTAL 31.87 31.87

SPLICE TIES REBARS

E PER 6M REBAR 16MM 12MM

5.0 136.00

5.0 16.00

136.00 16.00

REBARS

16MM 12MM

246.00

0.00

246.00 0.00

REBARS

16MM 12MM

120.00

0.00
0.00 120.00

SPLICE TIES REBARS

SLICE PER 6M REBAR 12MM 10MM 12MM TIES 10MM TIES

15.0 15.00 6.67

0.00 15.00 0.00 6.67

side wall = Inside wall length

HEIGHT TOTAL WALL

1.00 70.00

3.20 0.00

3.20 0.00

4.20 0.00

70.00
DESIGNATION/S AREA ON FILL

TOTAL 532.95 249.64

LEVEL 1 LOWER GROUND FLOOR


MAIN ENCLOSED AREA

CIRCULATION AREA

1.0 L1-Hallway 1 5.52 5.52

BEDROOM AREA

2.0 L1-Bedroom 1 - Guest room 22.80 22.80

8.0 L1-Walk-in closet 1 3.60 3.60

BATHROOM AREA

3.0 L1-T&B 1 5.40 5.40

ENCLOSED OUTDOOR AREA

4.0 L1-Children balcony 48.90 48.90

5.0 Lounge 98.53 98.53

PATHWAY AND DRIVEWAY


3.0 L1-Step 15.64 15.64

TOTAL LEVEL 1 200.39 200.39

LEVEL 2 UPPER GROUND FLOOR


MAIN ENCLOSED AREA

1.0 L2-FOYER 5.10

2.0 L2-LIVING 41.40

3.0 L2-DINING 28.80

4.0 L2-KITCHEN 28.40

CIRCULATION AREA

1.0 L2-Stair to lower ground floor 9.45

2.0 L2-Stair to childrens' bedroom 8.00

17.5 BEDROOM AREA

1.0 L2-MASTER BEDROOM 30.00

7.0 L2-MASTER'S WALK IN CLOSET 5.60

30.0 BATHROOM AREA

1.0 L2-POWDER ROOM 5.80

2.0 L2-MASTER'S BATHROOM 12.50

ENCLOSED OUTDOOR AREA


1.0 L2-PORCH 11.08

2.0 L2-BALCONY 82.18

3.0 L2-CARPORT 36.00 36.00

4.0 L2-Master balcony 15.00

0.0 PATHWAY AND DRIVEWAY

2.0 L2-PATHWALK 9.95 9.95

3.0 L2-Balcony entry 3.30 3.30

TOTAL LEVEL 2 332.56 49.25

532.95 249.64
TOTAL AREA FOR CONCRETE SLAB
AREA ON FILL
STEEL DECK 1 WAY SLAB 2 WAY SLAB

119.65 163.66 0.00

0.00 0.00 0.00

5.10

41.40

28.80

28.40

9.45

8.00

30.00

5.60

5.80

12.50
11.08

82.18

15.00

119.65 163.66 0.00

119.65 163.66 0.00 532.95


STEEL DECK 1 WAY SLAB 2 WAY SLAB TOTAL SLAB
METAL
GENERAL DESCRIPTION OF ROOF TRUSSES
ROOFING DESCRIPTION
SLOPE 1.15
AREA 373.00
PERIMETER 95.60
WASTAGE PERCENTAGE 15%
ROOF AREA 430.70
Note: Recommended to set the maximum wastage percentage into 17%. 4%-7% for cutting allowance
contingencies.

1.0 STEEL ROOF FRAMING


1.2 RAFTER
Roofing Slope 1.15
Rafter Steel Bar ( Single or Double Steel Frame ) 1.00
LENGTH OF
MARK QUANTITY BOTTOM CHORD (L)
RAFTER

R-1 0.00 322.00 0.00

R-2 1.00 474.00 104.90

R-3 4.00 7.00 5.39

R-4 0.00 0.00 0.00

R-5 0.00 0.00 0.00

TOTAL

1.4 C PURLINS

Roof Area Multiplier Lim C Purlins 75mm Purlins

159.67
373.00 2.23 833.08 159.67

TOTAL 159.67

MULTIPLIER
TOTAL LINEAR METER OF PURLINS @ 0.60M SPACING
SHORTEST SPAN
0.60 0.59 0.56 0.54
OF ROOFING
SHORTEST SPAN
OF ROOFING
0.00 1.02 1.06 1.10

0 DEG 10 DEG 20 DEG 25 DEG


6.00 2.025 2.059 2.154 2.233
7.00 1.975 2.008 2.101 2.178

8.00 1.950 1.983 2.074 2.151

9.00 1.925 1.958 2.048 2.123

10.00 1.900 1.932 2.021 2.096

11.00 1.875 1.907 1.995 2.068

12.00 1.850 1.881 1.968 2.040

1.5 FACIA BOARD


Roof Perimeter 95.60
50mm x 150mm C purlin Facia 18.32
Hardi Sanepa Facia Board 9mm Sanepa 12mm Sanepa

45.81 45.81
45.81

TOTAL 45.81 45.81

2.0 TRELLIS
Total Area of Roof Trellis 229.82
WASTAGE PERCENTAGE 17%

DIMENSION SPACING SPACING


MARK
L W ALONG L ALONG W

TRELLIS-1 4.7 1.6 0.3 1

TRELLIS-2 4 7.7 0.3 1

TRELLIS-3 10.9 1.6 0.3 1

TRELLIS-4 7 10.2 0.3 1

TRELLIS-5 6.1 2.6 0.3 1

TRELLIS-6 17.25 0.8 0.3 0.8

TRELLIS-7 6 1.5 0.3 1.5

TRELLIS-8 12 3 0.3 3

TRELLIS-8 7 4 0.3 4
TRELLIS-8 7 7 0.3 1
TOTAL

3.0 VERTICAL TRELLIS


Total Area of Vertical Trellis 0.00
WASTAGE PERCENTAGE 17%

HEIGHT OF SPACING OF AREA OF


MARK BASE WIDTH
TRELLIS TRELLIS TRELLIS

VT-1 0 0 0.2 0.0

VT-2 0 0 0.2 0.0

VT-3 0 0 0.3 0.0

VT-4 0 0 0.3 0.0

VT-5 0 0 0.3 0.0

TOTAL 0.00

4.0 HAND RAILING


Total Area of Hand Railing 0.00
Spacing of Railings 0.20
WASTAGE PERCENTAGE 15%

NO. OF SPACING
MARK LENGTH HEIGHT
RAILING OF POST

Balcony 32.31 1.2 0 1

L3-Balcony 12.42 1.2 0 1

L3-Master Balcony 9.95 1.2 0 1

L3-Bedroom 1 22.59 1.2 0 1

L3-Bedroom 2 0 0 0 1

L3-Bedroom 3 0 0 0 1

L3-Bedroom 4 0 0 0 1

L2-Deck 0 0 0 1

L2-BALCONY 0 0 0 1

L2-PORCH 0 0 0 1

TOTAL
5.0 DOOR STEEL GRILL
Total Area of Door Grills 0.00
Number of roller 0.00
Number of Door Lockset 0.00
Spacing of Grills 0.10
WASTAGE PERCENTAGE 15%

DIMENSION NO. OF DOOR DIMENSION


MARK
L H DOORS W

DG-1 0 0 1 0.0

DG-2 0 0 1 0.0

DG-3 0 0 1 0.0

DG-3 0 0 1 0.0

DG-3 0 0 1 0.0

TOTAL

6.0 WINDOW STEEL GRILL


Total Area of Window Grills 0.00
Spacing of Grills 0.10
WASTAGE PERCENTAGE 15%

AREA OF
MARK QUANTITY LENGTH HEIGHT WINDOW
GRILLS

WG-1 0.00 0 0 0.0

WG-2 0.00 0 0 0.0

WG-3 0.00 0 0 0.0

WG-4 0.00 0 0 0.0

WG-5 0.00 0 0 0.0

WG-6 0.00 0 0 0.0

WG-7 0.00 0 0 0.0

WG-8 0.00 0 0 0.0

WG-9 0.00 0 0 0.0

WG-10 0.00 0 0 0.0

0.00
ROOFING
1.0 ROOFING DESCRIPTION
1.1 PERIMETER 95.60
1.2 AREA 373.00
1.3 SLOPE 1.15
1.4 ROOF AREA 430.70
1.5 TOTAL ROOF AREA + CUTTING ALLOWANCE 430.70
1.6 WASTAGE PERCENTAGE 0%
1.7 ROOF AREA FOR TILESPAN ROOFING 477.83
1.7.1 Roof Area 430.70
1.7.2 Cutting Allowance 47.13
2.0 PANELS

TYPE OF ROOFING MATERIALS

2.1 STONE COATED ROOFING


Decra Roofing System 0.00
2.2 ASPHALT / COMPOSITION ROOFING
Shingle Roofing Sheet 0.00
Undersheeting 0.00
2.3 CLAY TILE / CONCRETE TILE ROOFING
Kawara Clay Roofing Tile 1.00
2.4 METAL ROOFING
Tile Span Roofing 0.00
Long Span Roofing 0.00

Note: Always update the roofing specification and the unit cost. Check the roofing plan for the
Flashing. Insulation and bended materials are for metal roofing estimate.

THEORY: 70% of roof perimeter is equivalent to total linear meter of ROOF RIDGE and 10% o
GUTTER.
INSULATION AND BENDED MATERIALS 0.00
PROVISION OF GUTTER 0.00
INSULATION RIDGE VALLEY
SQ.M/ROLL ROLL LI.M QTY LI.M

50.00 0.00 66.92 0.00 9.56

DESCRIPTIONS
5mm 1-sided Insulation
0.50mm x 18" x 2.44; Ridge Cap Flashing
0.40mm x 16" x 2.44; Valley Gutter, S/S 304
0.50mm x 24" x 2.44; Outside Gutter
0.50mm x 12" x 2.44; Wall Flashing

HARDWARE ACCESSORIES
Steel 12 x 75; Tekscrew
5/32 x 1/2; Blind Rivets
Silicone Sealant

3.0 POLYCARBONATE ROOFING I N C O


Total Area of Roof Trellis 278.82
WASTAGE PERCENTAGE 10%

MARK LENGTH WIDTH PERIMETER AREA

TRELLIS-1 4.7 1.6 12.6 7.5

TRELLIS-2 4 7.7 23.4 30.8

TRELLIS-3 10.9 1.6 25.0 17.4

TRELLIS-4 7 10.2 34.4 71.4

TRELLIS-5 6.1 2.6 17.4 15.9

TRELLIS-6 17.25 0.8 36.1 13.8

TRELLIS-7 6 1.5 15.0 9.0

TRELLIS-8 12 3 30.0 36.0

TRELLIS-8 7 4 22.0 28.0

TRELLIS-8 7 7 28.0 49.0

TOTAL 243.90 278.82

3.1 PANELS
DESCRIPTIONS
Sunshield Twinwall Polycarbonate Roofing 0.00
1220mm x 2440mm 2,040.00 Sheet

1220mm x 4880mm 4,080.00 Sheet

1220mm x 5800mm 4,740.00 Sheet

2100mm x 4880mm 6,290.00 Sheet

2100mm x 5800mm 8,400.00 Sheet

Sunshield Greca Angular Corrogated Sheet 0.00


0.7mm x 1030mm x 2.44m 1,560.00 Sheet

0.7mm x 1030mm x 3m 2,400.00 Sheet

0.7mm x 1030mm x 4.88m 3,120.00 Sheet

Solid Polycarbonate Roofing 0.00


2mm 2,150.00 Lim

3mm 3,250.00 Lim

4.5mm 4,850.00 Lim

Tempered Glass Roofing 0.00


6mm
9mm
12mm
3.2 BENDED MATERIALS
Wall Flashing
Gutter
DESCRIPTIONS
0.50mm x 24" x 2.44; Outside Gutter
0.50mm x 12" x 2.44; Wall Flashing
3.3 HARDWARE ACCESSORIES
Steel 12 x 75; Tekscrew
5/32 x 1/2; Blind Rivets
Silicone Sealant

4.0 WATERPROOFING
WASTAGE PERCENTAGE 10%
Perimeter
DESCRIPTIONS
Area

BATHROOMS 4.90
OUTDOOR AREA - STEELDECK / S-1 / S-2 25.18

TOTAL
METAL

SLOPE OF ROOF
10 DEG 1.02

20 DEG 1.06

25 DEG 1.10

30 DEG 1.15

40 DEG 1.31

%-7% for cutting allowance + 10% for

50mm Angular 63mm Angular 75mm 100mm 150mm 200mm


Bar Bar Tubular Steel Tubular Steel Tubular Steel Tubular Steel

0.00
104.90
5.39
0.00
0.00
0.00 0.00 0.00 0.00 110.29 0.00

100mm 150mm
Purlins Purlins

0.00 0.00

ER
RLINS @ 0.60M SPACING
0.52 0.46
1.15 1.30

30 DEG 40 DEG
2.337 2.641

2.279 2.576

2.250 2.543

2.221 2.511

2.192 2.478

2.163 2.446

2.135 2.413

Note: Recommended to set the maximum wastage percentage.into 22%

AREA OF 75mm 100mm 150mm 200mm TRELLIS


FRAME
TRELLIS Tubular Steel Tubular Steel Tubular Steel Tubular Steel ALONG L

7.5 2.1 2.46 3.9

30.8 3.9 4.56 15.8

17.4 4.2 4.88 9.4

71.4 5.7 6.71 38.0

15.9 2.9 3.39 8.4

13.8 6.0 6.02 7.5

9.0 2.5 2.50 4.8

36.0 5.0 5.00 19.5

28.0 3.7 3.67 14.9


49.0 4.7 4.67 26.1
229.82 0.00 0.00 39.18 0.00

Note: Recommended to set the maximum wastage percentage.into 22%

100mm 150mm VERTICAL 100mm 150mm


FRAME
Tubular Steel Tubular Steel TRELLIS Tubular Steel Tubular Steel

0.0 0.00 0.0 0.00


0.0 0.00 0.0 0.00
0.0 0.00 0.0 0.00
0.0 0.00 0.0 0.00
0.0 0.00 0.0 0.00
0.00 0.00 0.00 0.00

Glass Railing
NO POST

0.00

NO. OF 25mmx50mm 25mmx50mm 37mm Flat


POST HANDRAIL
POST Tubular Steel stainless Bar

0.0 0.00 0.00 6.19

0.0 0.00 0.00 2.38

0.0 0.00 0.00 1.91

0.0 0.00 0.00 4.33

0.0 0.00 0.00 0.00

0.0 0.00 0.00 0.00

0.0 0.00 0.00 0.00

0.0 0.00 0.00 0.00

0.0 0.00 0.00 0.00

0.0 0.00 0.00 0.00

0.00 0.00 0.00


DOOR DIMENSION AREA OF ROLLER GUIDE
Tublular Steel Round Bar
DOOR
H Frame Grills QTY 2.0
GRILLS
0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0

0.00 0.00 0.00 0.00 0.00

Flat Bar Round Bar


Frame Grills

0.0 0.0

0.0 0.0

0.0 0.0

0.0 0.0

0.0 0.0

0.0 0.0

0.0 0.0

0.0 0.0

0.0 0.0

0.0 0.0

0.00 0.00
OOFING

Lim

Sqm

Sqm

Sqm

Sqm

COST PER
TOTAL COST
SQM

Lot 1,800.00 0.00

Lot 1,000.00 0.00


Lot 700.00 0.00

Lot 2,500.00 1,076,757.75

Lot 390.00 0.00


Lot 320.00 0.00

ck the roofing plan for the linear meter of the Ridge, Valley and
ate.

ROOF RIDGE and 10% of roof perometer is equivalent to VALLEY

VALLEY GUTTER FLASHING


QTY QTY LI.M QTY

0.00 0.00 0.00 0.00

QTY UNITS UNIT COST COST


0.00 pcs 1,850.00 0.00
0.00 pcs 395.00 0.00
0.00 pcs 800.00 0.00
0.00 pcs 560.00 0.00
0.00 pcs 350.00 0.00

0.00 pcs 2.00 0.00


0.00 pcs 0.90 0.00
0.00 pcs 185.00 0.00

I N C O M P L E T E

Solid
Polycarbonate Polycarbonate Tempered
Polycarbonate
Roofing Sheet Glass Roofing
Sheet

15.18
9.90
36.00
14.70
49.00
0.00 0.00 0.00 124.78

QTY UNITS UNIT COST COST


Lot

Lot

Lot

Lot

QTY UNITS UNIT COST COST


0.00 pcs 560.00 0.00
0.00 pcs 350.00 0.00

3,680.42 pcs 2.00 7,360.85


0.00 pcs 0.90 0.00
0.00 pcs 185.00 0.00

350.00 500.00 700.00


Cementitious Polyurethane Membrane
Floor Area Water Water Water
proofing proofing proofing
18.30
108.26

0.00 0.00 0.00


75mm 100mm 150mm SPACING 75mm 100mm 150mm
Tubular Steel Tubular Steel Tubular Steel ALONG W Tubular Steel Tubular Steel Tubular Steel

4.58 0.5 0.55


18.52 4.5 5.23
11.02 1.1 1.28
44.42 10.7 12.56
9.80 1.6 1.90

7.5 0.0 0.00

4.8 0.0 0.00

19.5 0.0 0.00

14.9 0.0 0.00

26.1 7.0 7.00


0.00 72.73 88.34 0.00 0.00 28.51

50mmx75mm 50mm 50mm G.I.


HANDRAIL Wood None RAILING
Tubular Steel Stainless Pipe Pipe

6.19 6.19 0.00

2.38 2.38 0.00

1.91 1.91 0.00

4.33 4.33 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00 0.00


12mm Plain 3/8" dia. 37mm Flat Tempered Area Steel
RAILING Lot Lot
round bar stainless rod Bar Glass Railing

0.00 0.00 0 0.0 1


0.00 0.00 0 0.0 1
0.00 0.00 0 0.0 1
0.00 0.00 0 0.0 1
0.00 0.00 0 0.0 0
0.00 0.00 0 0.0 0
0.00 0.00 0 0.0 0
0.00 0.00 0 0.0 0
0.00 0.00 0 0.0 0
0.00 0.00 0 0.0 0
0.00 0.00 0.00 0.00
Cost of
Tempered
Glass
280.00

Tempered NO. OF
Glass SqFT BRACKETS

473.97 0.00

182.19 0.00

145.96 0.00

331.38 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

1133.50 0.00
Project PROPOSED TWO STOREY RESIDENTIAL BUILDING
Location SAMPAGUITA FARM, BARANGAY SAMPAGA, BATANGAS CITY
Owner HON. MARIO VITTORIO MARINO
Subject BILL OF MATERIALS & COST ESTIMATES
Date JUNE 10, 2020

ITEM ITEM DESCRIPTION

DIVISION 1 - PRELIMINARY
1.0 CONTRACTOR'S OVERHEAD
1.1 Mobilization & Demobilization
1.2 Temporary Facility
1.2.1 Bunkhouse / Warehouse
Sub-total
1.4 Service Vehicle
1.5 Formworks
1.5.1 Column

Plywood
1.5.2 Beam

Plywood
Sub-total
1.7 Steel Pipe Scaffolding - Rental Wastage Percentage
1.7.1 Beam STEEL PIPE SCAFFOLDING FOR S-1 AND S-2 FLOOR SLAB

1 1/2"gi pipe Enclosed Area+Enclosed Width Length No. of Scaffolding


Adjustable base jack Outdoor Area (Along A) (Along B) Column Width

Adjustable u head Level 2 163.66 11.00 14.88 111.01 1.20

1 1/2"scaffolding clamp Level 3 0.00 11.00 0.00 10.17 1.20

Sub-total
TOTAL FOR DIVISION 1 - PRELIMINARY
DIVISION 2 - SITEWORKS
1.0 CIVILWORKS AND SITE PREPARATION
1.1 Layout & Batterboards
1.2 Site Clearing
1.3 Soil Poisoning
1.4 Excavation
1.5 Backfilling
1.6 Finish Grading
TOTAL FOR DIVISION 2 - SITEWORKS

DIVISION 3 - CONCRETE
1.1 FOOTING
Cement 12.48 9.00 112.28

Sand 12.48 0.50 6.24

Gravel 12.48 1.00 12.48

16mm Ø x 6m def. bars


Ga. 16 gi wire
Sub-total
1.2 COLUMN
Cement 9.60 9.00 86.40

Sand 9.60 0.50 4.80

Gravel 9.60 1.00 9.60

16mm Ø x 6m def. bars


12mm Ø x 6m def. bars
10mm Ø x 6m def. bars
Ga. 16 gi wire
Sub-total
1.3 BEAM
1.3.2 REINFORCED CONCRETE BEAM
Cement 17.93 9.00 161.35
Sand 17.93 0.50 8.96

Gravel 17.93 1.00 17.93

16mm Ø x 6m def. bars


10mm Ø x 6m def. bars
Ga. 16 gi wire
Sub-total
1.3.3 ROOF BEAM
Cement 10.40 9.00 93.60

Sand 10.40 0.50 5.20

Gravel 10.40 1.00 10.40

12mm Ø x 6m def. bars


10mm Ø x 6m def. bars
Ga. 16 gi wire
Sub-total
1.4 WALL FOOTING
Cement 2.40 9.00 21.60

Sand 2.40 0.50 1.20

Gravel 2.40 1.00 2.40

10mm Ø x 6m def. bars


Ga. 16 gi wire
Sub-total
1.5 SLAB
1.5.1 SLAB ON FILL
Cement 24.96 9.00 224.68

Sand 24.96 0.50 12.48

Gravel 24.96 1.00 24.96

10mm Ø x 6m def. bars


Ga. 16 gi wire
Sub-total
1.5.2 STEEL DECKING
Cement 12.08 9.00 108.73

Sand 12.08 0.50 6.04

Gravel 12.08 1.00 12.08

10mm Ø x 6m def. bars


Ga. 16 gi wire
Steel decking
Sub-total
TOTAL FOR DIVISION 3 - CONCRETE

DIVISION 4 - MASONRY
1.6 MASONRY
1.1 EXTERIOR WALL
5" CHB 3200.00

Cement 217.60

Sand 17.92

10mm Ø x 6m def. bars 68.27

Ga. 16 gi wire
Sub-total
1.2 INTERIOR WALL
4" CHB 700.00

Cement 29.23

Sand 2.44

10mm Ø x 6m def. bars 14.93

Ga. 16 gi wire
Sub-total
1.3 PLASTERING
Cement 187.20

Sand 15.60

Labor cost
Sub-total
1.4 TRIM AND MOLDING 51.10 234.61 100.00 385.71 74.06 6.17

Cement 74.06

Sand 6.17

Labor cost
Sub-total
TOTAL FOR DIVISION 4 - MASONRY

DIVISION 5 - METAL
1.0 ROOF FRAMING
1.4 RAFTER
50mm x 150mm x 1.5mm Tubular Steel
1.5 PURLINS
50mm x 75mm x 1.5mm C purlin
1.6 FACIA BOARD
50mm x 150mm x 1.5mm C purlin
9mm x 250mm x 2.40m Hardi sanepa
12mm x 300mm x 2.40m Hardi sanepa
1.7 LABOR COST
Fabrication and Installation of roof framing
Sub-total
2.0 FLOOR JOIST STEEL FRAMING
50mm x 100mm x 1.5mm Tubular Steel
50mm x 150mm x 1.5mm Tubular Steel
Fabrication and Installation of Trellis
Sub-total
6.0 ACCESSORIES AND CONSUMMABLES
Welding Rod Special 3/32 nilonweld, Cut-Off Wheel 14" Steel
Cutting Disc 4" Steel Superthin, Grinding Disc 4" Steel Premium
Sub-total
TOTAL FOR DIVISION 5 - METAL
DIVISION 6 - WOOD
1.0 KITCHEN CABINET
1.1 HARDWARE
Hinges
Door handle
Drawer handle
Drawer guide
1.2 CARCASS
Laminated
1.3 CABINET COVER
Laminated
1.4 COUNTERTOP
Countertop
Lendge
Countertop fascia/Nosing
1.5 LABOR COST
Fabrication and Installation of cabinet
Fabrication and Installation of countertop
Sub-total
4.0 WARDROBE CABINET
4.1 HARDWARE
Hinges
Door handle
Drawer handle
Drawer guide
Harnger rod
4.2 CARCASS
Laminated
2.3 CABINET COVER
Laminated
4.4 LABOR COST
Fabrication and Installation of Hand Railing
Sub-total
5.0 LAVATORY COUNTER CABINET
5.1 HARDWARE
Hinges
Door handle
Drawer handle
Drawer guide
5.2 CARCASS
Laminated
5.3 CABINET COVER
Laminated
2.4 COUNTERTOP
Countertop
Lendge
Countertop fascia/Nosing
5.4 LABOR COST
Fabrication and Installation of cabinet
Fabrication and Installation of countertop
Sub-total

6.0 STAIR
6.1 THREAD
6.2 LANDING
6.3 RAILING
6.4 LABOR COST

8.0 WOOD TRELLIS


8.1 TRELLIS
8.2 LABOR COST

9.0 BASEBOARD
9.1 BASEBOARD
9.2 LABOR COST

TOTAL FOR DIVISION 6 - WOOD

DIVISION 7 - THERMAL AND MOISTURE


1.0 ROOFING
1.1 PANELS
Kawara Clay Roofing Tile
Sub-total
2.0 POLYCARBONATE ROOFING
Tempered Glass Roofing
Accessories
Sub-total
TOTAL FOR DIVISION 7 - THERMAL AND MOISTURE

DIVISION 8 - DOORS AND WINODWS


1.0 DOORS
1.1 PANEL DOORS
D1 1.20m x 2.80m Panel door
D3 0.80m x 2.40m Panel door
D4 0.70m x 2.40m Panel door
1.6 DOOR JAMB
DJ1 50mm x 150mm door jamb
DJ2 50mm x 125mm door jamb
DJ3 50mm x 100mm door jamb
1.8 LABOR COST
Installation of doors
Installation of door jamb moldings
Sub-total
2.0 DOORS AND WINDOWS
2.3 UPVC DOOR AND WINDOW
Upvc window white profile
Sub-total

TOTAL FOR DIVISION 8 - DOORS AND WINDOWS

DIVISION 9 - FINISHES
1.0 CEILING WORKS
1.1.1 FIBER CEMENT BOARD
4.5mm Hardiflex board
12mm x 38mm x 5.0m Carrying channel
19mm x 15mm x 5m Metal Furring
25mm x 25mm x 2.4m Wall angle
Hanger rod
W clip
Consummables
LABOR COST
Sub-total

1.1.2 GYPSUM BOARD


12mm Gypsum board
12mm x 38mm x 5.0m Carrying channel
19mm x 15mm x 5m Metal Furring
25mm x 25mm x 2.4m Wall angle
Hanger rod
W clip
Consummables
LABOR COST
Sub-total

1.2.3 T&G WOOD PANEL


T&G wood panel
Cornice
12mm x 38mm x 5.0m Carrying channel
19mm x 15mm x 5m Metal Furring
25mm x 25mm x 2.4m Wall angle
Hanger rod
W clip
Consummables
LABOR COST

1.3 CEILING DESIGN


1.3.1 ALCOVE CEILING
1.3.3 COVE/CURTAIN POCKET

Sub-total

2.0 TILE WORKS


2.1 LOWER GROUND FLOOR
2.1.2 CIRCULATION AREA
L1-Hallway 1
2.1.3 BEDROOM AREA
L1-Bedroom 1 - Guest room
L1-Walk-in closet 1
2.1.4 BATHROOM AREA
L1-T&B 1
Wall Tiles
2.1.6 ENCLOSED OUTDOOR AREA
L1-Children balcony
Lounge
2.1.8 PATHWAY AND DRIVEWAY
L1-Step
2.2 UPPER GROUND FLOOR
2.2.1 MAIN ENCLOSED AREA
L2-FOYER
L2-LIVING
L2-DINING
L2-KITCHEN
2.2.2 BEDROOM AREA
L2-MASTER BEDROOM
L2-MASTER'S WALK IN CLOSET
2.2.3 BATHROOM AREA
L2-POWDER ROOM
Wall Tiles
L2-MASTER'S BATHROOM
Wall Tiles
2.2.5 ENCLOSED OUTDOOR AREA
L2-PORCH
L2-BALCONY
L2-CARPORT 39.6

L2-Master balcony
2.2.7 PATHWAY AND DRIVEWAY
L2-PATHWALK 10.9

L2-Balcony entry 3.63

ACCENT WALL
EXTERIOR WALL STONE CLADDING
COLUMN STONE CLADDING
2.5 LABOR COST
2.5.1 PORCELAIN AND CERAMIC TILES INSTALLATION
Layout and Installation of Tiles
Cut Tiles and Edging
Tile Adhesive
Cement
Sand
2.5.2 NATURAL SOTNE CLADDING TILES INSTALLATION
Layout and Installation of Tiles
Cut Tiles and Edging
Tile Adhesive
Cement
Sand
2.5.3 WOOD FLOORING INSTALLATION
Layout and Installation of Solid Wood Floor Panel

3.0 PAINTING WORKS


3.1 INTERIOR WALL
3.1.1 BOYSEN® Permacoat™ Latex Paint
For alternative smooth plastering using Konstrukt Permaplast Skimcoat.

Skimcoat Konstrukt™ Permaplast™ K-201 High-Performance Acrylic Skimcoat


Primer BOYSEN® Permacoat™ Flat Latex #701
Putty (Spot) BOYSEN® Masonry Putty #7311
Topcoat BOYSEN® Permacoat™ Latex
LABOR COST
3.2 EXTERIOR WALL
3.2.3 BOYSEN® Plexibond™ Cementitious Waterproofing System #7760
WaterproofingBOYSEN® Plexibond
Primer BOYSEN® Acrytex™ Primer
Putty (Spot) BOYSEN® Acrytex™ Cast
Topcoat BOYSEN® Acrytex™ Topcoat
Reducer BOYSEN® Acrytex™ Reducer #1750 for Putty
BOYSEN® Acrytex™ Reducer #1750 for Primer and Topcoat
LABOR COST
3.3 CEILING
3.3.1 BOYSEN® Permacoat™ Latex Paint
Primer BOYSEN® Permacoat™ Flat Latex #701
Topcoat BOYSEN® Permacoat™ Latex
LABOR COST
3.4 METAL
INTERIOR FINISH
3.4.1 BOYSEN® Epoxy Enamel
Primer BOYSEN® Epoxy Primer White
Topcoat BOYSEN® Epoxy Enamel
Reducer BOYSEN® Epoxy Reducer #55 for Primer and Topcoat
LABOR COST
3.5 WOOD
VARNISH FINISH
3.5.2 BOYSEN® Clear Gloss Lacquer #1250
Sealer Coat BOYSEN® Lacquer Sanding Sealer Intermediate Coat
Topcoat BOYSEN® Lacquer Varnish
Reducer BOYSEN® Lacquer Thinner #50 for Sealer and Topcoat
Additive BOYSEN® Lacquer Flo #1205
LABOR COST
3.6 FLOOR
3.6.1 Hudson® Polyurethane Floor Varnish Topcoat
Sealer Coat Hudson® PUFV Sealer
Topcoat Hudson® PUFV Topcoat
Reducer Hudson® PUFV Reducer
LABOR COST
Sub-total
4.0 FINISHING HARDWARE
4.1 DOOR KNOB
Mortise lever Type
Lever Lockset Door Knob
Cylindrical Door Knob
4.2 DEAD BOLT
Cylindrical Dead bolt
4.3 HINGES
Ball bearing Hinges
Pivot Hinges
4.4 DOOR STOPPER
Magnetic Door Stopper
Sub-total

TOTAL FOR DIVISION 9 - FINISHES

DIVISION 10 - SPECIALTIES
HAND RAILING
Glass Railing Panel
TOTAL FOR DIVISION 10 - SPECIALTIES

DIVISION 11 - WATER AND SANITARY PLUMBING


1.1 SEPTIC TANK
Inside Width 1.50 meter
Inside Length Plus Leaching well 3.00 meter
Inside Clear Height of Tank 1.50 meter
1.2 CATCH BASIN
Width 0.40 meter
Length 0.40 meter
Depth 0.40 meter
1.3 PLUMBING ROUGH-IN
DESCRIPTION SETS UNITS QTY TOTAL
1.3.1 HOUSE DRAIN
House Drain 100mm x 3.00m Pvc Pipe House Drain 3.00 pcs 1.00 3.00

Cleanout 100mm 1/8 bend Long Sweep Elbow 1.00 3.00


Cleanout 3.00 pcs
100mm Cleanout cover 1.00 3.00

Lavatory 100mm x 50mm Reducer Tee Lavatory 4.00 pcs 1.00 4.00

Water Closet 100mm x 100mm Y 1.00 3.00


Water Closet 3.00 pcs
100mm 1/8 bend Long Sweep Elbow 1.00 3.00

Bathtub 100mm x 75mm Y reducer 1.00 1.00


Bathtub 1.00 pcs
75mm P-trap 1.00 1.00

Floor Drain 100mm x 75mm Y reducer 1.00 6.00


Floor Drain 6.00 pcs
75mm P-trap 1.00 6.00

Vent 100mm" x 75mm Tee ( beside WC )


Vent 3.00 pcs 1.00 3.00
Consumables
Labor Cost Fabrication and installation of unit bathrooms
Fabrication and installation of KSK
Sub-total
1.3.2 WASTE AND VENT PIPE
Main Vent 75mm x 3.00m Pipe Main Vent 3.00 pcs 1.00 3.00

Branch Vent 50mm x 3.00m Pipe ( lavatory waste pipe to main vent stack ) 1.00 3.00

50mm x 1/4 bend Elbow Branch Vent 3.00 pcs 1.00 3.00

75mm x 50mm Reducer Tee 1.00 3.00

Lavatory 50mm Tee 1.00 4.00


Lavatory 4.00 pcs
50mm P trap 1.00 4.00

Sink 50mm Tee 1.00 4.00


Sink 4.00 pcs
Sink 4.00 pcs
50mm P trap 1.00 4.00

Consumables
Labor Cost Fabrication and installation of unit bathrooms
Fabrication and installation of KSK
Sub-total
1.3.3 SOIL STACK AND SOIL BRANCH
Soil Branch 100mm x 3.00m Pvc Pipe ( Main pipe line to Septic tank )
Soil Branch 6.00 lim 2.00
Septic Tank 100mm x 3.00m Pvc Pipe
100mm x 100mm Tee 1.00 1.00
Septic Tank 1.00 pcs
Consumables 3.00 3.00

Labor Cost Fabrication and Installation of main line for sanitary,soilstock


and main line of venting system.
Sub-total
1.3.6 WATER LINE
COLD WATER LINE SETS QTY TOTAL

Fixtures 12mm x 4.0m Ppr pipe 3.00 2.00 6.00

12mm threaded female elbow 12.00 1.00 12.00

12mm Tee 12.00 1.00 12.00

12mm elbow 12.00 1.00 12.00

Angle Valve 1/2 x 1/2 12.00 1.00 12.00

Flexible hose 1/2" x 1/2" x 16" 12.00 1.00 12.00


Hose Bibb 12mm x 4.0m Ppr pipe 4.00 1.00 4.00

12mm threaded female elbow 4.00 1.00 4.00

12mm Tee 4.00 1.00 4.00

12mm elbow 4.00 1.00 4.00

HOT WATER LINE 3.00 2.00 1.00 1.00 1.00


Fixtures 12mm x 4.0m Ppr pipe 2.00 2.00 2.00 2.00 2.00

12mm threaded female elbow 3.00 2.00 1.00 1.00 1.00

12mm Tee 3.00 2.00 1.00 1.00 1.00

12mm elbow 3.00 2.00 1.00 1.00 1.00


Angle Valve 1/2 x 1/2 3.00 2.00 1.00 1.00 1.00

Flexible hose 1/2" x 1/2" x 16" 3.00 2.00 1.00 1.00 1.00

MAIN WATER LINE SETS OF T&B SETS QTY

Gate Valve 12mm x 25mm tee reducer 5.00 3.00


3.00
12mm threaded male union 10.00 6.00

12mm gate valve CENTRALIZED WATER 5.00 3.00

Main Line 25mm x 4.0m Ppr pipe HEATING SYSTEM 7.00 7.00

25mm coupling 1 7.00 7.00

Consumables
LABOR COST
Fabrication and installation of main water line NOTE: CENTRALIZED WATER Linear
Installation and fabrication of water line HEATING SYSTEM Meter

Installation of Kitchen Sink Fixtures 0 NO WATER HEATER


26.50
Sub-total 1 PROVISION OF WH
1.4 PLUMBING FIXTURES
1.4.1 POWDER ROOM
Package American Standard
Bidet Sprayer, AMSTAD
4" Anti-cockroach Floor Strainer, EASYFLOW
1.4.2 MASTER'S T&B
Package American Standard
Grohe Essence Exposed Bath and Shower mixer
Bidet Sprayer, AMSTAD
4" Anti-cockroach Floor Strainer, EASYFLOW
1.4.3 BEDROOM'S T&B
Package American Standard
Grohe Essence Exposed Bath and Shower mixer
Bidet Sprayer, AMSTAD
4" Anti-cockroach Floor Strainer, EASYFLOW
1.4.6 MAIN KITCHEN
W702A S/S Sink U-Center; PRUSSIA
VHR Marathon sink mixer
1.4.9 LAUNDRY
Single Line Cross Type Wall Faucet; COOL
4" Anti-cockroach Floor Strainer, EASYFLOW
1.4.10 PERIMETER WALL
Single Line Cross Type Wall Faucet; COOL
1.4.11 LABOR COST
Installation of T&B Fixtures
Installation of Kitchen Sink Fixtures
Installation of Hose Bibb

TOTAL FOR DIVISION 11 - WATER AND SANITARY PLUMBING

DIVISION 12 - LIGHTING AND POWER


1.1 ELECTRICAL ROUGH-IN
1.1.1 CONDUITS, BOXES & FITTINGS
2"x4" Utility Boxes
4"x4" Junction Boxes SERVICE FRONT
TO PANELBOARD TOTAL
1/2" PVC Pipes POLE SETBACK

3/4" PVC Pipes LENGTH LENGTH LENGTH LENGTH

1.5" PVC Pipes 1.50 5.00 8.00 14.50

Other Accessories
Labor cost
Sub-total
1.1.2 WIRE & CABLE Ampacities of insulated conductors
3.5mm sq Stranded Wires AWG (mm²) Copper AWG (mm²)

5.5mm sq Stranded Wires 14 (2.10) 15 2 (33.60)

8mm sq Stranded Wires 12 (3.30) 20 1 (42.40)

79.71 mm sq Wires 10 (5.30) 30 1/0 (53.50)


CATV Cable 8 (8.40) 50 2/0 (67.40)

Tel. Wires 6 (13.30) 65 3/0 (85.00)

Other Accessories 4 (21.20) 85 4/0 (107.20)

Labor cost
Sub-total 3 (26.70) 100 250 kcmil (127.00)

1.2 ELECTRICAL FIXTURE 350 (177.00)

1.2.1 WIRING DEVICES


Switches
Convinience Outlet
WP Outlet
ACU
Refrigerator
Range
Electric Oven
Microwave Oven
Cable
Telephone / Internet
Sub-total
1.2.2 LIGHTING FIXTURES
Down Light
LED Surface Mounted
Chandelier
Accent/ Pendant Light
Strip Light
0.00
LED T5
Surface Sconce
Garden Cob Light
Step Light
Sub-total
1.2.3 PANEL BOARD / CIRCUIT BREAKER
Breaker case 24 hole bolt-on
15 amp circuit breaker bolt on
20 amp circuit breaker bolt on
30 amp circuit breaker bolt on
40 amp circuit breaker bolt on
79.71 circuit breaker
Other Accessories

1.3 SERVICE ENTRANCE POLE


Service Pole
Meter Base class 200
Outdoor breaker case with 100 amp breaker Bolt-on
Conduit and fittings
Labor cost

TOTAL FOR DIVISION 12 - LIGHTING AND POWER


MATERIALS LABOR
TOTAL
Qty Unit Unit Cost Cost Unit Cost Cost

1.00 lot 20,000.00 20,000.00 20,000.00

1.00 lot 15,000.00 15,000.00 6,000.00 6,000.00 21,000.00


15,000.00 6,000.00 21,000.00
6.00 mo 13,000.00 78,000.00 78,000.00

11.23 pcs 1,000.00 11,229.17 400.00 4,491.67 15,720.83

94.15 pcs 1,000.00 94,153.13 400.00 37,661.25 131,814.38


105,382.29 42,152.92 147,535.21
10%
-1 AND S-2 FLOOR SLAB

No. of Grid No. of Grid 850.00 178.19 pcs 100.00 17,819.43 340.00 60,586.06 78,405.49
Bay Length
Along A Along B 290.00 142.00 pcs - 116.00 16,472.23 16,472.23
10.17 1.50 10.92 230.00 142.00 pcs - 92.00 13,064.18 13,064.18
10.17 1.50 1.00 55.00 568.01 pcs - 22.00 12,496.18 12,496.18
17,819.43 102,618.65 120,438.08
138,201.72 248,771.57 386,973.29
349.50 349.50 sq.m 100.00 34,949.60 34,949.60
489.29 489.29 sq.m 50.00 24,464.72 24,464.72
489.29 489.29 sq.m 150.00 73,394.16 73,394.16
79.94 79.94 cu m 350.00 27,979.00 27,979.00
111.92 111.92 cu m 150.00 16,787.40 16,787.40
489.29 489.29 cu m 50.00 24,464.72 24,464.72
- 202,039.60 202,039.60

157.19 157.19 bag 245.00 38,510.33 98.00 15,404.13 53,914.46


8.73 8.73 cu.m 1,050.00 9,169.13 420.00 3,667.65 12,836.78
17.47 17.47 cu.m 1,050.00 18,338.25 420.00 7,335.30 25,673.55
89.23 89.23 pcs 309.00 27,571.04 123.60 11,028.42 38,599.46
10.18 10.18 kgs 75.00 763.13 30.00 305.25 1,068.38
94,351.87 37,740.75 132,092.62

120.96 120.96 bag 245.00 29,635.20 98.00 11,854.08 41,489.28


6.72 6.72 cu.m 1,050.00 7,056.00 420.00 2,822.40 9,878.40
13.44 13.44 cu.m 1,050.00 14,112.00 420.00 5,644.80 19,756.80
190.40 190.40 pcs 309.00 58,833.60 123.60 23,533.44 82,367.04
22.40 22.40 pcs 175.00 3,920.00 70.00 1,568.00 5,488.00
220.27 220.27 pcs 121.00 26,652.27 48.40 10,660.91 37,313.17
61.99 61.99 kgs 75.00 4,649.06 30.00 1,859.62 6,508.68
144,858.12 57,943.25 202,801.37

225.89 225.89 bag 245.00 55,343.74 98.00 22,137.49 77,481.23


12.55 12.55 cu.m 1,050.00 13,177.08 420.00 5,270.83 18,447.91
25.10 25.10 cu.m 1,050.00 26,354.16 420.00 10,541.66 36,895.82
344.40 344.40 pcs 309.00 106,419.60 123.60 42,567.84 148,987.44
418.32 418.32 pcs 121.00 50,616.72 48.40 20,246.69 70,863.41
71.04 71.04 kgs 75.00 5,327.66 30.00 2,131.06 7,458.72
257,238.96 102,895.58 360,134.54

131.04 131.04 bag 245.00 32,104.80 98.00 12,841.92 44,946.72


7.28 7.28 cu.m 1,050.00 7,644.00 420.00 3,057.60 10,701.60
14.56 14.56 cu.m 1,050.00 15,288.00 420.00 6,115.20 21,403.20
168.00 168.00 pcs 175.00 29,400.00 70.00 11,760.00 41,160.00
242.67 242.67 pcs 121.00 29,362.67 48.40 11,745.07 41,107.73
34.34 34.34 kgs 75.00 2,575.47 30.00 1,030.19 3,605.66
116,374.94 46,549.98 162,924.91

30.24 30.24 bag 245.00 7,408.80 98.00 2,963.52 10,372.32


1.68 1.68 cu.m 1,050.00 1,764.00 420.00 705.60 2,469.60
3.36 3.36 cu.m 1,050.00 3,528.00 420.00 1,411.20 4,939.20
24.33 24.33 pcs 121.00 2,944.33 48.40 1,177.73 4,122.07
4.26 4.26 kgs 75.00 319.38 30.00 127.75 447.13
15,964.51 6,385.80 22,350.31

314.55 314.55 bag 245.00 77,063.87 98.00 30,825.55 107,889.42


17.47 17.47 cu.m 1,050.00 18,348.54 420.00 7,339.42 25,687.96
34.95 34.95 cu.m 1,050.00 36,697.08 420.00 14,678.83 51,375.91
322.53 451.55 451.55 pcs 121.00 54,637.41 48.40 21,854.96 76,492.37
28.46 39.84 39.84 kgs 75.00 2,988.19 30.00 1,195.28 4,183.47
189,735.09 75,894.03 265,629.12
152.22 152.22 bag 245.00 37,294.05 98.00 14,917.62 52,211.67
8.46 8.46 cu.m 1,050.00 8,879.54 420.00 3,551.81 12,431.35
16.91 16.91 cu.m 1,050.00 17,759.07 420.00 7,103.63 24,862.70
239.20 334.89 334.89 pcs 121.00 40,521.12 48.40 16,208.45 56,729.57
15.95 22.33 22.33 kgs 75.00 1,674.43 30.00 669.77 2,344.20
169.13 169.13 sq.m 680.00 115,011.12 272.00 46,004.45 161,015.57
221,139.32 88,455.73 309,595.05
1,039,662.81 415,865.12 1,455,527.93

4,480.00 4,480.00 pcs 18.00 80,640.00 7.20 32,256.00 112,896.00


304.64 304.64 bag 245.00 74,636.80 98.00 29,854.72 104,491.52
25.09 25.09 cu.m 1,050.00 26,342.40 420.00 10,536.96 36,879.36
91.73 196.69 196.69 pcs 121.00 23,799.89 48.40 9,519.96 33,319.85
6.14 8.60 8.60 kgs 75.00 645.12 30.00 258.05 903.17
206,064.21 82,425.69 288,489.90

980.00 980.00 pcs 16.00 15,680.00 6.40 6,272.00 21,952.00


40.92 40.92 bag 245.00 10,026.58 98.00 4,010.63 14,037.21
3.41 3.41 cu.m 1,050.00 3,580.92 420.00 1,432.37 5,013.29
20.07 43.03 43.03 pcs 121.00 5,206.23 48.40 2,082.49 7,288.72
1.34 1.88 1.88 kgs 75.00 141.12 30.00 56.45 197.57
34,634.84 13,853.94 48,488.78

262.08 262.08 bag 245.00 64,209.60 64,209.60


21.84 21.84 cu.m 1,050.00 22,932.00 22,932.00
1.00 1.00 lot 93,600.00 93,600.00 93,600.00
87,141.60 93,600.00 180,741.60
150.00 57856.50

103.68 103.68 bag 245.00 25,401.32 25,401.32


8.64 8.64 cu.m 1,050.00 9,071.90 9,071.90
1.00 1.00 lot 57,856.50 57,856.50 57,856.50
34,473.22 57,856.50 92,329.72
362,313.87 247,736.12 610,050.00

121.32 121.32 pcs 1,710.00 207,461.31 207,461.31

175.64 175.64 pcs 497.00 87,293.49 87,293.49

20.16 20.16 pcs 795.00 16,023.76 16,023.76


50.39 50.39 pcs 280.00 14,108.97 14,108.97
50.39 50.39 pcs 380.00 19,147.88 19,147.88

473.77 473.77 sqm. 300.00 142,132.02 142,132.02


344,035.41 142,132.02 486,167.43

72.73 72.73 pcs 874.00 63,564.08 63,564.08


158.88 158.88 pcs 1,710.00 271,692.45 271,692.45
252.80 252.80 sqm. 300.00 75,840.60 75,840.60
335,256.53 75,840.60 411,097.13

1.00 lot 67,929.19 67,929.19 67,929.19

67,929.19 - 67,929.19
747,221.13 217,972.62 965,193.75
148.00 pcs 85.00 12,580.00 12,580.00
37.00 pcs 250.00 9,250.00 9,250.00
2.00 pcs 250.00 500.00 500.00
2.00 pcs 500.00 1,000.00 1,000.00

66.26 66.26 sqm 3,000.00 198,792.00 198,792.00

22.13 22.13 sqm 3,000.00 66,396.00 66,396.00

10.16 10.16 sqm 4,500.00 45,738.00 45,738.00


5.08 5.08 sqm 4,500.00 22,869.00 22,869.00
1.69 1.69 sqm 4,500.00 7,623.00 7,623.00

- 1.00 lot 115,407.20 115,407.20 115,407.20


1.00 lot 30,492.00 30,492.00 30,492.00
364,748.00 145,899.20 510,647.20

30.00 pcs 85.00 2,550.00 2,550.00


10.00 pcs 250.00 2,500.00 2,500.00
6.00 pcs 250.00 1,500.00 1,500.00
6.00 pcs 500.00 3,000.00 3,000.00
8.00 pcs 250.00 2,000.00 2,000.00

37.22 37.22 sqm 3,000.00 111,672.00 111,672.00


7.13 7.13 sqm 3,000.00 21,384.00 21,384.00

- 1.00 lot 57,842.40 57,842.40 57,842.40


144,606.00 57,842.40 202,448.40

12.00 pcs 85.00 1,020.00 1,020.00


6.00 pcs 250.00 1,500.00 1,500.00
6.00 pcs 250.00 1,500.00 1,500.00
6.00 pcs 500.00 3,000.00 3,000.00

14.19 14.19 sqm 3,000.00 42,570.00 42,570.00

3.33 3.33 sqm 3,000.00 9,999.00 9,999.00

3.33 3.33 sqm 4,500.00 14,998.50 14,998.50


0.56 0.56 sqm 4,500.00 2,499.75 2,499.75
1.67 1.67 sqm 4,500.00 7,499.25 7,499.25

1.00 lot 23,835.60 23,835.60 23,835.60


1.00 lot 9,999.00 9,999.00 9,999.00
84,586.50 33,834.60 118,421.10

277.69 277.69 bdft 200.00 55,537.78 55,537.78


34.08 34.08 bdft 200.00 6,816.52 6,816.52
113.21 113.21 bdft 200.00 22,642.20 22,642.20
424.98 bdft 50.00 21,249.13 21,249.13
84,996.50 21,249.13 106,245.63
569.88 569.88 bdft 200.00 113,976.72 113,976.72
569.88 bdft 50.00 28,494.18 28,494.18
113,976.72 28,494.18 142,470.90

83.80 83.80 bdft 200.00 16,760.36 16,760.36


83.80 bdft 50.00 4,190.09 4,190.09
16,760.36 4,190.09 20,950.45
809,674.09 291,509.60 1,101,183.68

1.00 lot 1,076,757.75 1,076,757.75 1,076,757.75


1,076,757.75 - 1,076,757.75

1,325.16 sq.ft 350.00 463,807.26 140.00 185,522.90 649,330.16


1.00 lot 46,380.73 46,380.73 46,380.73
510,187.99 185,522.90 695,710.89
1,586,945.74 185,522.90 1,772,468.64

1.00 pcs 22,005.00 22,005.00 22,005.00


3.00 pcs 10,562.40 31,687.20 31,687.20
1.00 pcs 9,242.10 9,242.10 9,242.10

1.00 sets 7,335.00 7,335.00 7,335.00


7.00 sets 5,134.50 35,941.50 35,941.50
- sets 3,325.20 - -
8.00 sets 1,000.00 8,000.00 8,000.00
8.00 sets 800.00 6,400.00 6,400.00
153,888.30 20,800.00 174,688.30

1.00 lot 1,274,575.00 1,274,575.00 1,274,575.00


1,274,575.00 - 1,274,575.00

1,428,463.30 20,800.00 1,449,263.30

13.58 13.58 pcs 480.00 6,517.50 6,517.50


6.52 6.52 pcs 120.00 782.10 782.10
13.04 13.04 pcs 102.00 1,329.57 1,329.57
13.04 13.04 pcs 35.00 456.23 456.23
16.29 16.29 mts 1.50 24.44 24.44
52.14 52.14 pcs 3.50 182.49 182.49
1.00 lot 929.23 929.23 929.23
23.70 mts 250.00 5,925.00 5,925.00
10,221.56 5,925.00 16,146.56

121.42 121.42 pcs 380.00 46,139.65 46,139.65


58.28 58.28 pcs 120.00 6,993.80 6,993.80
116.56 116.56 pcs 102.00 11,889.46 11,889.46
116.56 116.56 pcs 35.00 4,079.72 4,079.72
145.70 145.70 mts 1.50 218.56 218.56
466.25 466.25 pcs 3.50 1,631.89 1,631.89
1.00 lot 7,095.31 7,095.31 7,095.31
187.00 mts 250.00 46,750.00 46,750.00
78,048.38 46,750.00 124,798.38

1,517.63 1,517.63 pcs 400.00 607,053.33 607,053.33


91.06 91.06 pcs 200.00 18,211.60 18,211.60
56.91 56.91 pcs 120.00 6,829.35 6,829.35
113.82 113.82 pcs 102.00 11,609.90 11,609.90
113.82 113.82 pcs 35.00 3,983.79 3,983.79
142.28 142.28 mts 1.50 213.42 213.42
455.29 455.29 pcs 3.50 1,593.52 1,593.52
1.00 lot 64,949.49 64,949.49 64,949.49
248.34 mts 400.00 99,336.00 99,336.00
714,444.39 99,336.00 813,780.39

50.00 li.m 250.00 12,500.00 250.00 12,500.00 25,000.00


21.00 li.m 200.00 4,200.00 180.00 3,780.00 7,980.00
16,700.00 16,280.00 32,980.00
819,566.23 168,291.00 987,857.23

6.07 6.07 sqm 900.00 5,464.80 5,464.80

25.08 25.08 sqm 4,500.00 112,860.00 112,860.00


3.96 3.96 sqm 4,500.00 17,820.00 17,820.00
5.94 5.94 sqm 1,800.00 10,692.00 10,692.00
26.93 26.93 sqm 1,800.00 48,470.40 48,470.40

53.79 53.79 sqm 900.00 48,411.00 48,411.00


108.38 108.38 sqm 900.00 97,544.70 97,544.70

17.20 17.20 sqm 900.00 15,483.60 15,483.60

5.61 5.61 sqm 4,500.00 25,245.00 25,245.00


45.54 45.54 sqm 4,500.00 204,930.00 204,930.00
31.68 31.68 sqm 4,500.00 142,560.00 142,560.00
31.24 31.24 sqm 4,500.00 140,580.00 140,580.00

33.00 33.00 sqm 4,500.00 148,500.00 148,500.00


7.84 7.84 sqm 4,500.00 35,280.00 35,280.00

6.38 6.38 sqm 1,800.00 11,484.00 11,484.00


26.93 26.93 sqm 1,800.00 48,470.40 48,470.40
13.75 13.75 sqm 1,800.00 24,750.00 24,750.00
37.75 37.75 sqm 1,800.00 67,953.60 67,953.60

12.19 12.19 sqm 900.00 10,969.20 10,969.20


90.40 90.40 sqm 4,500.00 406,791.00 406,791.00
39.60 - sqm 900.00 - -
16.50 16.50 sqm 4,500.00 74,250.00 74,250.00

10.95 - sqm 900.00 - -


3.63 - sqm 900.00 - -
10 10.00 sqm 1,800.00 18,000.00 18,000.00
81.6 81.60 sqm 1,800.00 146,880.00 146,880.00

315.32 sq.m 250.00 78,828.75 78,828.75


428.06 li.m. 150.00 64,209.00 64,209.00
78.83 bags 250.00 19,707.19 19,707.19
157.66 bags 245.00 38,626.09 38,626.09
15.77 cu.m 1,050.00 16,554.04 16,554.04

91.60 sq.m 250.00 22,900.00 22,900.00


877.92 li.m. 150.00 131,688.00 131,688.00
22.90 bags 75.00 1,717.50 1,717.50
45.80 bags 18.00 824.40 824.40
4.58 cu.m 16.00 73.28 73.28

290.85 sq.m 700.00 203,593.60 203,593.60


1,940,892.19 501,219.35 2,442,111.54

240.00 COST/SQM 1.00 lot


368.00 0.40 161.92 161.92 litter 75.50 12,224.96 12,224.96
368.00 0.16 64.77 64.77 litter 135.00 8,743.68 8,743.68
368.00 0.16 64.77 64.77 litter 100.00 6,476.80 6,476.80
368.00 0.28 144.26 144.26 litter 146.00 21,061.38 21,061.38
515.20 515.20 mts 130.42 67,190.32 67,190.32

570.00 COST/SQM 1.00 lot


256.00 0.80 225.28 225.28 litter 170.50 38,410.24 38,410.24
256.00 0.16 45.06 45.06 litter 170.50 7,682.05 7,682.05
256.00 0.16 45.06 45.06 litter 100.00 4,505.60 4,505.60
256.00 0.32 90.11 90.11 litter 206.50 18,608.13 18,608.13
256.00 0.04 11.26 11.26 litter 87.50 985.60 985.60
256.00 0.12 33.79 33.79 litter 87.50 2,956.80 2,956.80
281.60 281.60 mts 311.71 87,778.10 87,778.10

150.00 COST/SQM 1.00 lot


210.70 0.16 37.08 37.08 litter 146.00 5,414.15 5,414.15
210.70 0.28 64.90 64.90 litter 146.00 9,474.76 9,474.76
231.77 231.77 mts 77.09 17,866.69 17,866.69

200.00 COST/SQM 1.00 lot


1220.63 0.20 268.54 268.54 litter 155.25 41,690.48 41,690.48
1220.63 0.32 429.66 429.66 litter 155.25 66,704.76 66,704.76
1220.63 0.16 214.83 214.83 litter 80.50 17,293.83 17,293.83
1,342.69 1,342.69 mts 112.33 150,826.88 150,826.88

420.00 COST/SQM 1.00 lot


418.99 0.48 221.23 221.23 litter 129.00 28,538.18 28,538.18
418.99 0.32 147.48 147.48 litter 145.00 21,385.20 21,385.20
418.99 0.72 331.84 331.84 litter 94.50 31,358.82 31,358.82
418.99 0.08 36.87 36.87 litter 148.00 5,456.91 5,456.91
460.89 460.89 mts 225.84 104,086.93 104,086.93

1400.00 COST/SQM 1.00 lot


290.85 290.85 0.40 127.97 127.97 litter 129.00 16,508.65 16,508.65
290.85 0.60 191.96 191.96 litter 129.00 24,762.97 24,762.97
290.85 0.28 89.58 89.58 litter 129.00 11,556.05 11,556.05
319.94 319.94 mts 392.00 125,414.52 125,414.52
401,799.98 553,163.44 954,963.42

1.00 pcs 3,600.00 3,600.00 1,440.00 1,440.00 5,040.00


5.00 pcs 900.00 4,500.00 360.00 1,800.00 6,300.00
2.00 pcs 500.00 1,000.00 200.00 400.00 1,400.00

1.00 pcs 480.00 480.00 192.00 192.00 672.00

28.00 pcs 160.00 4,480.00 64.00 1,792.00 6,272.00


1.00 pcs 5,400.00 5,400.00 2,160.00 2,160.00 7,560.00

8.00 pcs 340.00 2,720.00 136.00 1,088.00 3,808.00


22,180.00 8,872.00 31,052.00

3,184,438.40 1,231,545.79 4,415,984.19

1,133.50 1,133.50 sqft 340.00 385,391.54 136.00 154,156.62 539,548.16


385,391.54 154,156.62 539,548.16

1.00 lot 66,572.78 66,572.78 66,572.78


66,572.78 66,572.78
2.00 pcs 2,471.04 4,942.08 4,942.08
4,942.08 4,942.08

3.00 pcs 595.00 1,785.00 1,785.00


3.00 pcs 95.00 285.00 285.00
3.00 pcs 65.00 195.00 195.00
4.00 pcs 145.00 580.00 580.00
3.00 pcs 145.00 435.00 435.00
3.00 pcs 95.00 285.00 285.00
1.00 pcs 145.00 145.00 145.00
1.00 pcs 165.00 165.00 165.00
6.00 pcs 145.00 870.00 870.00
6.00 pcs 165.00 990.00 990.00
3.00 pcs 145.00 435.00 435.00
1.00 lot 617.00 617.00 617.00
3.00 units 4,000.00 12,000.00 12,000.00
2.00 units 1,500.00 3,000.00 3,000.00
6,787.00 15,000.00 21,787.00

3.00 pcs 495.00 1,485.00 1,485.00


3.00 pcs 290.00 870.00 870.00
3.00 pcs 65.00 195.00 195.00
3.00 pcs 65.00 195.00 195.00
4.00 pcs 65.00 260.00 260.00
4.00 pcs 65.00 260.00 260.00
4.00 pcs 65.00 260.00 260.00
4.00 pcs 125.00 500.00 500.00
1.00 lot 402.50 402.50 402.50
3.00 units 1,000.00 3,000.00 3,000.00
2.00 units 500.00 1,000.00 1,000.00
4,427.50 4,000.00 8,427.50

LI. M. MAIN LINE PIPE 2.00 pcs 595.00 1,190.00 1,190.00


THRU SEPTIC TANK 6.00
1.00 pcs 595.00 595.00 595.00
3.00 pcs 145.00 435.00 435.00
Septic Tank 1.00
1.00 lot 222.00 222.00 222.00
6.00 lim 350.00 2,100.00 2,100.00
2,442.00 2,100.00 4,542.00

6.00 pcs 388.00 2,328.00 2,328.00


12.00 pcs 160.00 1,920.00 1,920.00
12.00 pcs 20.00 240.00 240.00
12.00 pcs 20.00 240.00 240.00
12.00 pcs 250.00 3,000.00 3,000.00
12.00 pcs 120.00 1,440.00 1,440.00
4.00 pcs 388.00 1,552.00 1,552.00
4.00 pcs 160.00 640.00 640.00
4.00 pcs 20.00 80.00 80.00
4.00 pcs 20.00 80.00 80.00
TOTAL

10.00 10.00 pcs 388.00 3,880.00 3,880.00


8.00 8.00 pcs 160.00 1,280.00 1,280.00
8.00 8.00 pcs 20.00 160.00 160.00
8.00 8.00 pcs 20.00 160.00 160.00
8.00 8.00 pcs 250.00 2,000.00 2,000.00
8.00 8.00 pcs 120.00 960.00 960.00
TOTAL

8.00 8.00 pcs 655.00 5,240.00 5,240.00


16.00 16.00 pcs 350.00 5,600.00 5,600.00
8.00 8.00 pcs 600.00 4,800.00 4,800.00
14.00 14.00 pcs 655.00 9,170.00 9,170.00
14.00 14.00 pcs 50.00 700.00 700.00
1.00 lot 4,547.00 4,547.00 4,547.00

No. of 26.50 lim 150.00 3,975.00 3,975.00


Main Pipe 3.00 units 5,000.00 15,000.00 15,000.00
2.00 units 1,000.00 2,000.00 2,000.00
7.00
50,017.00 20,975.00 70,992.00

1.00 sets 25,000.00 25,000.00 25,000.00


1.00 pcs 1,499.00 1,499.00 1,499.00
2.00 pcs 250.00 500.00 500.00

1.00 sets 25,000.00 25,000.00 25,000.00


1.00 sets 15,118.42 15,118.42 15,118.42
1.00 pcs 1,499.00 1,499.00 1,499.00
2.00 pcs 250.00 500.00 500.00

1.00 sets 25,000.00 25,000.00 25,000.00


1.00 sets 15,118.42 15,118.42 15,118.42
1.00 pcs 1,499.00 1,499.00 1,499.00
2.00 pcs 250.00 500.00 500.00
1.00 sets 14,500.00 14,500.00 14,500.00
1.00 sets 8,500.00 8,500.00 8,500.00

1.00 pcs 680.00 680.00 680.00


2.00 pcs 250.00 500.00 500.00

4.00 pcs 680.00 2,720.00 2,720.00

3.00 units 5,000.00 15,000.00 15,000.00


2.00 units 1,000.00 2,000.00 2,000.00
4.00 units 750.00 3,000.00 3,000.00
138,133.84 20,000.00 158,133.84
273,322.20 62,075.00 335,397.20

143.68 143.68 pcs 18.00 2,586.22 2,586.22

1-1/2" 174.27 174.27 pcs 24.00 4,182.46 4,182.46


PIPE 612.27 612.27 pcs 80.00 48,981.50 48,981.50
PCS 53.98 53.98 pcs 120.00 6,477.86 6,477.86
4.83 12.27 12.27 pcs 180.00 2,208.36 2,208.36
1.00 lot 6,443.64 6,443.64 6,443.64
259.73 units 150.00 38,960.25 38,960.25
70,880.03 38,960.25 109,840.28
ductors
Copper 21.38 21.38 rolls 2,800.00 59,873.35 59,873.35
115 2.62 2.62 rolls 4,800.00 12,594.84 12,594.84
130 0.48 0.48 rolls 5,500.00 2,659.16 2,659.16
150 80.97 80.97 lin m 509.00 41,215.36 41,215.36
175 80.97 80.97 lin m 30.00 2,429.20 2,429.20
200 80.97 80.97 lin m 24.00 1,943.36 1,943.36
230 1.00 lot 12,071.53 12,071.53 12,071.53
259.73 units 150.00 38,960.25 38,960.25
255 132,786.79 38,960.25 171,747.04
310

58.62 pcs 110.00 6,447.89 150.00 8,792.58 15,240.47


40.00 pcs 220.00 8,800.00 150.00 6,000.00 14,800.00
14.00 pcs 790.00 11,060.00 150.00 2,100.00 13,160.00
6.00 pcs 220.00 1,320.00 150.00 900.00 2,220.00
1.00 pcs 220.00 220.00 150.00 150.00 370.00
1.00 pcs 220.00 220.00 150.00 150.00 370.00
1.00 pcs 220.00 220.00 150.00 150.00 370.00
1.00 pcs 220.00 220.00 150.00 150.00 370.00
4.00 pcs 450.00 1,800.00 150.00 600.00 2,400.00
4.00 pcs 450.00 1,800.00 150.00 600.00 2,400.00
32,107.89 19,592.58 51,700.47

94.15 pcs 500.00 47,075.12 150.00 14,122.54 61,197.66


- pcs OWNER 150.00 - -
1.00 pcs OWNER 3,000.00 3,000.00 3,000.00
8.00 pcs OWNER 150.00 1,200.00 1,200.00
4.00 pcs 250.00 1,000.00 150.00 600.00 1,600.00
69.40 lim 250.00 17,350.00 150.00 10,410.00 27,760.00
3.00 pcs 460.00 1,380.00 150.00 450.00 1,830.00
10.00 pcs 350.00 3,500.00 150.00 1,500.00 5,000.00
3.97 pcs 650.00 2,578.91 150.00 595.13 3,174.05
1.00 pcs 350.00 350.00 150.00 150.00 500.00
78,034.03 32,627.67 110,661.70
1.00 sets 5,200.00 5,200.00 1,000.00 1,000.00 6,200.00
2.69 pcs 765.00 2,057.81 350.00 941.48 2,999.30
5.40 pcs 765.00 4,131.00 350.00 1,890.00 6,021.00
9.00 pcs 765.00 6,885.00 350.00 3,150.00 10,035.00
1.00 pcs 765.00 765.00 350.00 350.00 1,115.00
1.00 pcs 4,500.00 4,500.00 350.00 350.00 4,850.00
1.00 lot 2,353.88 2,353.88 2,353.88
25,892.70 7,681.48 33,574.18

1.00 lot 13,200.00 13,200.00 13,200.00


1.00 sets 2,350.00 2,350.00 2,350.00
1.00 sets 2,400.00 2,400.00 2,400.00
1.00 lot 1,500.00 1,500.00 1,500.00
1.00 lot 5,000.00 5,000.00 5,000.00
19,450.00 5,000.00 24,450.00
359,151.44 142,822.23 501,973.67
DESCRIPTIONS DIMENSION

MARK SET Frame Wardrobe Shelves Drawers Cover Width

KITCHEN CABINET

BASE KITCHEN CABINET

7 2.0 - 2.0 1.00

6 2.0 - 1.0 0.60

3 2.0 - 2.0 1.00

3 2.0 - 1.0 0.60

0 - - - 0.80

0 - - - 0.50

End Panel 2 1.0 0.90

WALL KITCHEN CABINET

1 - - 2.0 1.00

2 2.0 - 2.0 0.80

0 - - 2.0 1.20

0 - - 2.0 1.00

End Panel 2 1.0 0.60

TALL KITCHEN CABINET

Pantry 1 5.0 - 1.0 0.60

Oven Casing 1 - 2.0 1.0 0.60

End Panel 1 1.0 0.60

TOTAL

PANTRY CABINET

BASE KITCHEN CABINET

0 - - - 0.90
0 - - - 1.00

0 - - - 1.20

0 - - - 1.00

0 - - - 0.60

0 - - - 0.60

End Panel 0 1.0 0.60

WALL KITCHEN CABINET

0 - - - 0.90

0 - - - 1.00

0 - - - 0.60

0 - - - 1.00

End Panel 0 1.0 0.30

TALL KITCHEN CABINET

Pantry 0 - - - 0.60

Oven Casing 0 - - - 0.60

End Panel 0 1.0 0.60

TOTAL

SERVICE KITCHEN CABINET

BASE KITCHEN CABINET

0 - - 2.0 0.80

0 - - 1.0 0.40

0 - - 1.0 0.40

0 - - 1.0 -

0 - - 1.0 -

0 - - 1.0 -

End Panel 0 1.0 0.60

WALL KITCHEN CABINET

0 - - 2.0 0.80
0 - - 2.0 1.00

0 - - 2.0 0.40

0 - - 2.0 0.60

End Panel 0 1.0 0.30

TALL KITCHEN CABINET

Pantry 0 - - 1.0 0.80

Oven Casing 0 - - 1.0 0.60

End Panel 0 1.0 0.60

TOTAL

WARDROBE CLOSET
MASTER'S WALK IN CLOSET
A 1 2 2 1 0 2 0.80

C 1 1 2 0 0 1 0.60

E 1 1 0 4 3 0 0.60

G 1 0 0 0 0 0 0.45

ISLAND 1 0 0 0 0 0 0.50

BEDROOM'S CLOSET
A 1 1 2 1 0 0 1.20

E 1 1 0 4 3 0 0.60

1 0 0 0 0 0 0.60

GUEST'S CLOSET
A 0 0 0 0 0 0 1.00

F 0 0 0 0 0 0.50

0 0 0 0 0 0 0.50

End Panel 4 1 0.60

MAID'S 0 1 1 3 0 2 1.00
CLOSET 0 0 0 0 0 1 0.50

TOTAL
LAVATORY COUNTER

Powder Rm 1 1 1 2 2 1.80

Master T&B 1 1 0 2 2 2.25

T&B 1 1 0 2 2 1.00

TOTAL

KITCHEN CABINET

Qty Unit Unit Cost

HARDWARE
Hinges 148.0 pcs 85.0
Door handle 37.0 pcs 250.0
Drawer handle 2.0 pcs 250.0
Drawer guide 2.0 pcs 500.0
CARCASS
Plywood 0.0 0.0 pcs 1,500.0
Laminated 1.0 60.2 sqm 3,000.0
25mm x 100mm wood frame 0.0 bdft 120.0
CABINET COVER
Plywood 0.0 0.0 pcs 1,500.0
Wood 0.0 0.0 bdft 300.0
Laminated 1.0 20.1 sqm 3,000.0
COUNTERTOP
Slab Linear meter Width 15.4 lim
Countertop 0.6 9.2 sqm 4,500.0
Lendge 0.3 4.6 sqm 4,500.0
Countertop fascia/Nosing 0.1 1.5 sqm 4,500.0
PANTRY CABINET

Qty Unit Unit Cost

HARDWARE
Hinges 0.0 pcs 85.0
Door handle 0.0 pcs 250.0
Drawer handle 0.0 pcs 250.0
Drawer guide 0.0 pcs 500.0
CARCASS
Plywood 1.0 0.0 pcs 1,500.0
Laminated 0.0 0.0 sqm 3,000.0
25mm x 100mm wood frame 0.0 bdft 120.0
CABINET COVER
Plywood 0.0 0.0 pcs 1,500.0
Wood 0.0 0.0 bdft 300.0
Laminated 0.0 0.0 sqm 3,000.0
COUNTERTOP
Slab Linear meter Width 0.0 lim
Countertop 0.6 0.0 sqm 3,000.0
Lendge 0.3 0.0 sqm 3,000.0
Countertop fascia/Nosing 0.1 0.0 sqm 3,000.0

SERVICE KITCHEN CABINET

Qty Unit Unit Cost

HARDWARE
Hinges 0.0 pcs 85.0
Door handle 0.0 pcs 250.0
Drawer handle 0.0 pcs 250.0
Drawer guide 0.0 pcs 500.0
CARCASS
Plywood 1.0 0.0 pcs 1,500.0
Laminated 0.0 0.0 sqm 3,000.0
25mm x 100mm wood frame 0.0 bdft 120.0
CABINET COVER
Plywood 1.0 0.0 pcs 1,500.0
Wood 0.0 0.0 bdft 300.0
Laminated 0.0 0.0 sqm 3,000.0
COUNTERTOP
Slab Linear meter Width 0.0 lim
Countertop 0.6 0.0 sqm 4,000.0
Lendge 0.3 0.0 sqm 4,000.0
Countertop fascia/Nosing 0.1 0.0 sqm 4,000.0

WARDROBE CLOSET

Qty Unit Unit Cost

HARDWARE
Hinges 30.0 pcs 85.0
Door handle 10.0 pcs 250.0
Drawer handle 6.0 pcs 250.0
Drawer guide 6.0 pcs 500.0
Hanger rod 8.0 pcs 250.0
CARCASS
Plywood 0.0 0.0 pcs 1,500.0
Laminated 1.0 33.8 sqm 3,000.0
CABINET COVER
Plywood 0.0 0.0 pcs 1,500.0
Wood 0.0 0.0 bdft 300.0
Laminated 1.0 6.5 sqm 3,000.0

LAVATORY COUNTER

Qty Unit Unit Cost

HARDWARE
Hinges 12.0 pcs 85.0
Door handle 6.0 pcs 250.0
Drawer handle 6.0 pcs 250.0
Drawer guide 6.0 pcs 500.0
CARCASS
Plywood 0.0 0.0 pcs 1,500.0
Laminated 1.0 12.9 sqm 3,000.0
CABINET COVER
Plywood 0.0 0.0 pcs 1,500.0
Wood 0.0 0.0 bdft 300.0
Laminated 1.0 3.0 sqm 3,000.0
COUNTERTOP
Slab Linear meter Width 5.1 lim
Countertop 0.6 3.0 sqm 4,500.0
Lendge 0.1 0.5 sqm 4,500.0
Countertop fascia/Nosing 0.3 1.5 sqm 4,500.0

AREA FOR PAINTING WORKS


CARCASS 0.0 sqm
CABINET COVER 0.0 sqm
AREA FOR DUCCO FINISH 0.0 sqm
AREA FOR VARNISH FINISH 0.0 sqm

WOOD TRELLIS

DESIGNATION

Qty Unit Unit Cost


TRELLIS STAIRWELL

Lakal 518.1 bdft 200.0 LOUNGE

Area for Varnish Finish 48.1 sqm LIVING

FAMILY AREA

SERVICE

STAIRWELL

MARC BEDROOM
DARELL BEDROOM

T&B 2

T&B 3 & 4

T&B 5

MASTER BEDROOM

TOTAL

STAIR

1 Qty Unit Unit Cost Mark


STAIR STEP
Thread 252.4 bdft 200.0 STAIR-1
Landing 31.0 bdft 200.0 STAIR-2
Handrail 102.9 bdft 200.0
Area for Varnish Finish 47.6 sqm
STAIR-1

STAIR-2

RAILING

Qty Unit Unit Cost

RAILING 0.0 mts 200.0


0.0 bdft
Area for Varnish Finish 0.0 sqm

BASEBOARD

Qty Unit Unit Cost DESIGNATION

BASEBOARD 76.2 bdft 200.0 LEVEL 1


Area for Varnish Finish 8.8 sqm MAIN ENCLOSED AREA

CIRCULATION AREA

BEDROOM AREA

LEVEL 2

MAIN ENCLOSED AREA

CIRCULATION AREA

BEDROOM AREA

LEVEL 3

MAIN ENCLOSED AREA

CIRCULATION AREA

BEDROOM AREA
DIMENSION HARDWARE CARCASS
25mm x
Door Drawer Drawer Hanger
Height Depth Hinges Casing Shelves Drawers 100mm
handle handle guide rod
wood

0.80 0.60 56.00 14.00 - - 5.25 2.92 - 114.10

0.80 0.60 24.00 6.00 - - 3.50 1.50 - 58.68

0.80 0.30 24.00 6.00 - - 1.13 0.63 - 48.90

0.80 0.30 12.00 3.00 - - 0.88 0.38 - 29.34

0.80 0.40 - - - - - - - -

0.80 0.40 - - - - - - - -

0.80

0.40 0.30 8.00 2.00 - - 0.29 - -

0.80 0.30 16.00 4.00 - - 0.67 0.33 -

0.60 0.60 - - - - - - -

0.60 0.60 - - - - - - -

0.60

2.2 0.60 4.00 1.00 - - 1.17 0.63 -

2.2 0.60 4.00 1.00 2.00 2.00 1.17 - 0.50

2.2

TOTAL 148.0 37.0 2.0 2.0 0.0 14.0 6.4 0.5 251.0

0.80 0.60 - - - - - - - -
0.80 0.60 - - - - - - - -

0.80 0.60 - - - - - - - -

0.80 0.60 - - - - - - - -

0.80 0.60 - - - - - - - -

0.80 0.60 - - - - - - - -

0.80

1.60 0.30 - - - - - - -

1.60 0.30 - - - - - - -

1.60 0.30 - - - - - - -

0.80 0.30 - - - - - - -

0.80

2.2 0.60 - - - - - - -

2.2 0.60 - - - - - - -

2.2

TOTAL 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.80 0.60 - - - - - - - -

0.80 0.60 - - - - - - - -

0.80 0.60 - - - - - - - -

0.80 0.30 - - - - - - - -

0.80 0.60 - - - - - - - -

0.80 0.60 - - - - - - - -

0.80

0.80 0.30 - - - - - - -
0.80 0.30 - - - - - - -

0.80 0.30 - - - - - - -

0.40 0.30 - - - - - - -

0.80

2.2 0.60 - - - - - - -

2.2 0.60 - - - - - - -

2.2

TOTAL 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

2.70 0.60 24.00 8.00 - - 4.00 2.92 0.33 -

2.70 0.60 6.00 2.00 - - 2.00 1.38 - -

2.70 0.60 - - 3.00 3.00 - 1.38 0.50 0.75

2.70 0.50 - - - - - - - -

0.80 0.50 - - - - - - - -

2.70 0.60 - - - - 2.00 1.63 0.25 -

2.70 0.60 - - 3.00 3.00 - 1.38 0.50 0.75

2.70 0.60 - - - - - - - -

2.70 0.60 - - - - - - - -

2.70 0.60 - - - - - - - -

2.70 0.60 - - - - - - - -

2.70

1.90 0.60 - - - - - - - -

1.90 0.60 - - - - - - - -

TOTAL 30.0 10.0 6.0 6.0 8.0 8.7 1.6 1.5


0.60 0.60 4.00 2.00 2.00 2.00 1.00 0.13 0.50

0.60 0.60 4.00 2.00 2.00 2.00 1.19 - 0.50

0.60 0.60 4.00 2.00 2.00 2.00 0.67 - 0.50

TOTAL 12.0 6.0 6.0 6.0 2.9 0.1 1.5


DESIGNATION Mark Width Height Spacing Trellis a b Bdft

STAIRWELL VT-1 8.0 2.7 0.2 105.3 3.0 6.0 518.1

LOUNGE VT-2 - - 0.2 - 3.0 6.0 -

LIVING VT-3 - - 0.2 - 3.0 6.0 -

FAMILY AREA VT-4 - - 0.2 - 3.0 6.0 -

SERVICE VT-5 - - 0.2 - 3.0 6.0 -

STAIRWELL VT-6 - - 0.2 - 3.0 6.0 -

MARC BEDROOM VT-7 - - 0.2 - 3.0 6.0 -


DARELL BEDROOM VT-8 - - 0.2 - 3.0 6.0 -

T&B 2 VT-9 - - 0.2 - 3.0 6.0 -

T&B 3 & 4 VT-10 - - 0.2 - 3.0 6.0 -

T&B 5 VT-11 - - 0.2 - 3.0 6.0 -

MASTER BEDROOM VT-12 - - 0.2 - 3.0 6.0 -

518.08

Step Landing
Thickne
Height No. of Thick Width Length No. of Width Length
Riser Bdft ss
of Floor Step (Inches) (Inches) (ft) Landing (mts) (mts)
(Inches)
3.20 0.18 15.8 2.0 12.0 4.0 126.2 1.0 1.0 1.2 1.2

3.20 0.18 15.8 2.0 12.0 4.0 126.2 1.0 1.0 1.2 1.2

TOTAL 252.4 TOTAL

STAIR-1 15.8 0.05 0.30 1.22 13.68 1.0 0.03 1.2 1.2

STAIR-2 15.8 0.05 0.30 1.22 13.68 1.0 0.03 1.2 1.2

TOTAL AREA 27.37 TOTAL

Thick Width
Railing Bdft Area
(Inches) (Inches)

2.0 4.0 - - -

2.0 4.0 - -

TOTAL - -

Yes=1 Length Thick Width


DESIGNATION Bdft Area
No =0 (mts) (Inches) (Inches)

LEVEL 1
MAIN ENCLOSED AREA 1.0 0.00 1 4 0 0

CIRCULATION AREA 1.0 10.68 1 4 11.6768 1.35636

BEDROOM AREA 1.0 27.30 1 4 29.848 3.4671

LEVEL 2

MAIN ENCLOSED AREA 0.0 0.00 1 4 0 0

CIRCULATION AREA 0.0 0.00 1 4 0 0

BEDROOM AREA 1.0 31.70 1 4 34.6587 4.0259

LEVEL 3

MAIN ENCLOSED AREA 0.0 0.00 1 4 0 0

CIRCULATION AREA 0.0 0.00 1 4 0 0

BEDROOM AREA 1.0 0.00 1 4 0 0

TOTAL 76.1835 8.84936


Granite Cabinet
BdFt Area
Lim cover

59.51 5.60 7.00

30.61 2.88 3.60

25.51 2.40 3.00

15.30 1.44 1.80

- - -

- - -

15.30 1.44

4.25 0.40

13.60 1.28

- -

- -

7.65 0.72

14.03 1.32

14.03 1.32

14.03 1.32

213.8 20.1 15.4

- - -
- - -

- - -

- - -

- - -

- - -

- -

- -

- -

- -

- -

- -

- -

- -

- -

0.0 0.0 0.0

- - -

- - -

- - -

- - -

- - -

- - -

- -

- -
- -

- -

- -

- -

- -

- -

- -

0.0 0.0 0.0

- - 0
- - 0
- - 0
- - 0
- - 0

- - 0
- - 0
- - 0

- - 0
- - 0
- - 0

68.87 6.48

- - 1
- - 0

68.9 6.5
11.48 1.08 1.80

14.35 1.35 2.25

6.38 0.60 1.00

32.2 3.0 5.1


Area

48.1

-
-

48.14

g Riling

Thick Width
Bdft Railing Bdft
(Inches) (Inches)

15.5 2.0 4.0 23.5 51.5

15.5 2.0 4.0 23.5 51.5

31.0 TOTAL 102.9

2.94 0.05 0.10 23.5 7.17

2.94 0.05 0.10 23.5 7.17

5.88 TOTAL 14.35


DESIGNATION/S PERIMETER AREA

TOTAL 602.88 641.12

LEVEL 1 LOWER GROUND FLOOR


CIRCULATION AREA

1.0 L1-Hallway 1 10.7 5.5

BEDROOM AREA

2.0 L1-Bedroom 1 - Guest room 19.1 22.8

BATHROOM AREA

3.0 L1-T&B 1 10.2 5.4

ENCLOSED OUTDOOR AREA

4.0 L1-Children balcony 36.6 48.9

TOTAL LEVEL 1 148.18 184.75

LEVEL 2 UPPER GROUND FLOOR


MAIN ENCLOSED AREA

1.0 L2-FOYER 9.4 5.1

2.0 L2-LIVING 25.8 41.4

3.0 L2-DINING 21.6 28.8

4.0 L2-KITCHEN 21.6 28.4

CIRCULATION AREA

1.0 L2-Stair to lower ground floor 15.6 9.5

2.0 L2-Stair to childrens' bedroom 14.2 8.0

BEDROOM AREA

1.0 L2-MASTER BEDROOM 22.0 30.0

7.0 L2-MASTER'S WALK IN CLOSET 9.7 5.6

BATHROOM AREA

1.0 L2-POWDER ROOM 10.2 5.8

2.0 L2-MASTER'S BATHROOM 14.3 12.5

ENCLOSED OUTDOOR AREA

1.0 L2-PORCH 13.5 11.1

2.0 L2-BALCONY 71.4 82.2


3.0 L2-CARPORT 24.0 36.0

4.0 L2-Master balcony 17.0 15.0

TOTAL LEVEL 2 290.30 319.31


CANOPY AND ROOF EAVES
NOTE: Check manually the cantilever ceiling
Ceiling Eaves 164.40 137.06

TOTAL CANOPY AND ROOF EAVES 164.40 137.06

602.88 641.12
DESIGNATION/S
PERIMETER AREA
CEMENT GYPSUM ACOUSTIC
UPVC PANEL T&G PANEL
BOARD BOARD PANEL
23.70 187.00 0.00 248.34 0.00

5.52

22.80

5.40

5.40 130.45 0.00 0.00 0.00

5.10

41.40

28.80

28.40

9.45

8.00

30.00

5.60

5.80

12.50

11.08

18.30 56.55 0.00 111.28 0.00


137.06

0.00 0.00 0.00 137.06 0.00

23.70 187.00 0.00 248.34 0.00


CEMENT GYPSUM ACOUSTIC
UPVC PANEL T&G PANEL
BOARD BOARD PANEL
459.04 182.08
TOTAL CEILING
FOR CHECKING
AREA
DESIGNATION/S PERIMETER AREA

TOTAL 487.06 532.95

LEVEL 1 LOWER GROUND FLOOR


CIRCULATION AREA

1.0 L1-Hallway 1 10.7 5.5

BEDROOM AREA

2.0 L1-Bedroom 1 - Guest room 19.1 22.8

8.0 L1-Walk-in closet 1 8.2 3.6

BATHROOM AREA

3.0 L1-T&B 1 10.2 5.4

Wall Tiles 24.48

ENCLOSED OUTDOOR AREA

4.0 L1-Children balcony 36.6 48.9

5.0 Lounge 63.4 98.5

PATHWAY AND DRIVEWAY

3.0 L1-Step 23.4 15.6

TOTAL LEVEL 1 171.6 200.4

LEVEL 2 UPPER GROUND FLOOR


MAIN ENCLOSED AREA

1.0 L2-FOYER 9.4 5.1

2.0 L2-LIVING 25.8 41.4

3.0 L2-DINING 21.6 28.8

4.0 L2-KITCHEN 21.6 28.4

CIRCULATION AREA

1.0 L2-Stair to lower ground floor 15.6 9.5

2.0 L2-Stair to childrens' bedroom 14.2 8.0

BEDROOM AREA

1.0 L2-MASTER BEDROOM 22.0 30.0

7.0 L2-MASTER'S WALK IN CLOSET 9.7 5.6

BATHROOM AREA
1.0 L2-POWDER ROOM 10.2 5.8
Wall Tiles 24.48

2.0 L2-MASTER'S BATHROOM 14.3 12.5

Wall Tiles 34.32

ENCLOSED OUTDOOR AREA

1.0 L2-PORCH 13.5 11.1

2.0 L2-BALCONY 71.4 82.2

3.0 L2-CARPORT 24.0 36.0

4.0 L2-Master balcony 17.0 15.0

PATHWAY AND DRIVEWAY

2.0 L2-PATHWALK 17.9 10.0

3.0 L2-Balcony entry 7.3 3.3

TOTAL LEVEL 2 315.5 332.6

ACCENT WALL

EXTERIOR WALL STONE CLADDING 10.00

COLUMN STONE CLADDING 81.60


LABOR COST
PORCELAIN AND CERAMIC TILES INSTALLATION

Layout and Installation of Tiles

Cut Tiles and Edging

Tile Adhesive

Cement

Sand

NATURAL SOTNE CLADDING TILES INSTALLATION

Layout and Installation of Tiles

Cut Tiles and Edging

Tile Adhesive

Cement

Sand

WOOD FLOORING INSTALLATION

Layout and Installation of Solid Wood Floor Panel

Layout and Installation of Wood laminated Floor Panel

Edging

Tile Adhesive
Cement

Sand

487.06 532.95
TOTAL
PERIMETER AREA

NOTE; INSTALLATION COST OF SOLID WOOD FROM BDFT TO SQ.M

STEP TILE TRIM

SUMMARY OF TILES.

A. CERAMIC TILES

WOOD PLANKS

BATHROOM TILES
MATERIALS LABOR
Qty Unit Unit Cost Cost Unit Cost Cost
1,300,491.91 400,754.50

5.52 sqm 1200.00 6,624.00

22.80 sqm 4500.00 102,600.00


3.60 sqm 4500.00 16,200.00

5.40 sqm 1800.00 9,720.00


24.48 sqm 1800.00 44,064.00

48.90 sqm 1200.00 58,680.00


98.53 sqm 1200.00 118,236.00

15.64 sqm 900.00 14,076.00

5.10 sqm 1200.00 6,120.00


41.40 sqm 1200.00 49,680.00
28.80 sqm 1200.00 34,560.00
28.40 sqm 1200.00 34,080.00

9.45 sqm 1200.00 11,340.00


8.00 sqm 1200.00 9,600.00

30.00 sqm 4500.00 135,000.00


5.60 sqm 4500.00 25,200.00

5.80 sqm 1800.00 10,440.00


24.48 sqm 1800.00 44,064.00
12.50 sqm 1800.00 22,500.00
34.32 sqm 1800.00 61,776.00

11.08 sqm 1200.00 13,296.00


82.18 sqm 1200.00 98,616.00
36.00 sqm 1200.00 43,200.00
15.00 sqm 1200.00 18,000.00

9.95 sqm 900.00 8,955.00


3.30 sqm 900.00 2,970.00

10.00 sqm 1800.00 18,000.00


81.60 sqm 1800.00 146,880.00

554.23 sq.m 250.00 138,557.50


428.06 li.m. 150.00 64,209.00
138.56 bags 250.00 34,639.38
277.12 bags 245.00 67,893.18
27.71 cu.m 1050.00 29,097.08

91.60 sq.m 250.00 22,900.00


877.92 li.m. 150.00 131,688.00
22.90 bags 75.00 1,717.50
45.80 bags 18.00 824.40
4.58 cu.m 16.00 73.28

62.00 sq.m 700.00 43,400.00


0.00 sq.m 350.00 0.00
59.00 li.m. 0.00 0.00
15.50 bags 75.00 1,162.50
31.00 bags 18.00 558.00
3.10 cu.m 16.00 49.60
1,300,491.91 400,754.50
QTY UNIT
MATERIALS LABOR

COST OF TILES PER SQUARE METER


A B AREA FLOOR AREA QTY COST/PC

1.00 1.00 1.00 1.00 1.00 1700.00


TOTAL

1,701,246.41

6,624.00

102,600.00
16,200.00

9,720.00
44,064.00

58,680.00
118,236.00

14,076.00

6,120.00
49,680.00
34,560.00
34,080.00

11,340.00
9,600.00

135,000.00
25,200.00

10,440.00
44,064.00
22,500.00
61,776.00

13,296.00
98,616.00
43,200.00
18,000.00

8,955.00
2,970.00

18,000.00
146,880.00

138,557.50
64,209.00
34,639.38
67,893.18
29,097.08

22,900.00
131,688.00
1,717.50
824.40
73.28

43,400.00
0.00
0.00
1,162.50
558.00
49.60
1,701,246.41
TOTAL

COST/SQM

1,700.00
1.20m x
DESCRIPTIONS LOT HOLD 2.80m Panel
door

TOTAL DOORS 8.00 0.00 1.00

TOTAL AREA OF DOOR OPENING 20.16

TOTAL AREA OF DOOR OPENING 51.10

DOORS BDFT
Mahogany 0 100
Tanguile 1 150
Narra 0 400
DOOR JAMB BDFT
Mahogany 0 100
Tanguile 0 150
Yakal 1 200
DOOR JAMB MOLDING
YES =1 OR NO =0 1

DOOR SCHEDULES QTY WIDTH


1.0 PANEL DOORS
D1 1.20m x 2.80m Panel door 1.0 1.5

D2 0.90m x 2.40m Panel door 1.0 0.9

D3 0.80m x 2.40m Panel door 3.0 0.8

D4 0.70m x 2.40m Panel door 1.0 0.7

2.0 FRAME DOORS


D5 0.90m x 2.40m Frame door 2.0 0.9

3.0 FLUSH DOORS


D6 0.80m x 2.10m FD 0.0 0.8

D7 0.70m x 2.10m FD 0.0 0.7

4.0 METAL DOORS


D8 0.80m x 2.10m Metal door 0.0 0.7
5.0 PVC DOORS
D9 0.70m x 2.10m PVC 0.0 0.7

6.0 DOOR JAMB


DJ1 50mm x 150mm door jamb 1.0 1.5

DJ2 50mm x 125mm door jamb 7.0 0.9

DJ3 50mm x 100mm door jamb 0.0 0.9

7.0 DOOR JAMB MOLDING


DJ1 50mm x 150mm door jamb 1.0 1.5

DJ2 50mm x 125mm door jamb 7.0 0.9

LEVEL 1
BEDROOM AREA
8 L1-Walk-in closet 1 1
BATHROOM AREA
3 L1-T&B 1 1
1 L1-PORCH 0 -
2 L1-LANAI 0 -
3 L1-CARPORT 0
4 L1-Children balcony 0 -
5 Lounge 0 -
0 OPEN OUTDOOR AREA
1 L1-PATIO
2 L1-Pool Deck
3 -
4 -
5 -
0 PATHWAY AND DRIVEWAY
1 L1-DRIVEWAY
2 L1-PATHWALK
3 L1-Step
4 -
5 -
0 TOTAL LEVEL 1
LEVEL 2
MAIN ENCLOSED AREA
2 L2-LIVING 1 1.00
4 L2-KITCHEN 1
BEDROOM AREA
1 L2-MASTER BEDROOM 1
7 L2-MASTER'S WALK IN CLOSET 1
BATHROOM AREA
1 L2-POWDER ROOM 1
2 L2-MASTER'S BATHROOM 1

TOTAL DOORS 8.0 0.0 1.0

D
QTY MORTISE
PANEL DOORS LEVER

1.20m x 2.80m Panel door 1.00 1.00

0.90m x 2.40m Panel door 1.00

0.80m x 2.40m Panel door 3.00

0.70m x 2.40m Panel door 1.00


FRAME DOORS
0.90m x 2.40m Frame door 2.00
FLUSH DOORS

0.80m x 2.10m FD 0.00


0.70m x 2.10m FD 0.00
METAL DOORS

0.80m x 2.10m Metal door 0.00


PVC DOORS
0.70m x 2.10m PVC 0.00

8.00 1.00
0.90m x 0.80m x 0.70m x 0.90m x 0.80m x
0.80m x 0.70m x
2.40m Panel 2.40m Panel 2.40m Panel 2.40m Frame 2.10m Metal
2.10m FD 2.10m FD
door door door door door

1.00 3.00 1.00 2.00 0.00 0.00 0.00

AREA FOR PAINTING WORKS


PANEL DOORS 30.60

FRAME DOORS 5.76

FLUSH DOORS -

DOOR JAMB 14.85

DOOR JAMB MOLDING 14.85

HEIGHT AREA BDFT LABOR COST / DOOR PERIMETER

3.0 4.5 150.0 0.5 22,005.00 7.50

2.7 2.4 150.0 0.5 11,882.70 6.30

2.7 6.5 150.0 0.5 10,562.40 18.60

2.7 1.9 150.0 0.5 9,242.10 6.10

2.7 4.9 150.0 0.5 5,281.20 12.60

2.1 0.0 150.0 0.5 3,623.70 -

2.1 0.0 150.0 0.5 3,427.46 -

2.1 0.0 7,500.00 -


2.1 0.0 2,450.00 -

3.0 2.3 200.0 0.5 7,335.00

2.7 12.6 200.0 0.5 5,134.50

2.1 0.0 200.0 0.5 3,325.20

3.0 2.3 150.0 0.5 3,667.50

2.7 12.6 150.0 0.5 3,080.70

1.00

1.00

-
1.00

1.00
1.00

1.00
1.00

1.0 3.0 1.0 2.0 0.0 0.0 0.0

DOOR KNOB HINGES

LEVER DOOR SLIDING DEAD BALL BEARING HINGES


LOCKSET KNOB DOOR BOALT SETS QTY/SET QTY
1.00 6 0
1.00 1.00 4 4
3.00 3.00 4 12
1.00 1.00 4 4

2.00 2.00 4 8

0.00 0.00 4 0
0.00 0.00 4 0

0.00
0.00

5.00 2.00 0.00 1.00 28.00


0.70m x
2.10m PVC

0.00
0.0

S ACCESSORIES SLIDING SYSTEM

PIVOT DOOR DOOR


GUIDE ROLLER
HINGES STOPPER CLOSER

1.00 1.00
1.00
3.00
1.00

2.00

0.00
0.00

0.00
0.00

1.00 8.00 0.00 0.00 0.00


H % WIN AREA

TOTAL WINDOWS

% Room Window
DESCRIPTIONS H
Permtr Ledge

MAIN ENCLOSED AREA 2.7 70% 0.1


CIRCULATION AREA 2.7 0% 0.1
BEDROOM AREA 2.7 50% 0.1
BATHROOM AREA 2.4 25% 1.5
SERVICE AREA 0 20% 0
TOTAL % WINDOW OPENING BASE ON ROOM AREA

COST /
TYPE OF WINDOW
SQFT
ALUMINUM WINDOW
Powder coated window 0.00 Lot 250.00
UPVC WINDOW
Upvc window white profile 1.00 Lot 700.00

LEVEL 1
MAIN ENCLOSED AREA
1 L1-FOYER 2.60 70% -
2 L1-LIVING 2.60 70% -
3 L1-DINING 2.60 70% -
4 L1-KITCHEN 2.60 70% -
5 L1-OFFICE/DEN 2.60 70% -
6 Gallery 2.60 70% -
7 L1-Bar 2.60 70% -
8 L1-Garage 2.60 70% -
9 - 2.60 70% -
10 - 2.60 70% -
CIRCULATION AREA
1 L1-Hallway 1 2.60 0% -
2 L1-Hallway 2 2.60 0% -
3 L1-Linen 2.60 50% -
4 - 2.60 25% -
5 - 2.60 20% -
BEDROOM AREA
1 L1-MASTER BEDROOM 2.60 50% -
2 L1-Bedroom 1 - Guest room 2.60 50% 24.83
3 L1-Bedroom 2 2.60 50% -
4 L1-Bedroom 3 2.60 50% -
5 L1-Bedroom 4 2.60 50% -
6 L1-Bedroom 5 2.60 50% -
7 L1-MASTER'S WALK IN CLOSET
8 L1-Walk-in closet 1
9 L1-Walk-in closet 2
10 L1-Walk-in closet 3
11 L1-Walk-in closet 4
12 L1-Walk-in closet 5
13 -
14 -
BATHROOM AREA
1 L1-POWDER ROOM 0.90 25% -
2 L1-MASTER'S BATHROOM 0.90 25% -
3 L1-T&B 1 0.90 25% 2.30
4 L1-T&B 2 0.90 25% -
5 L1-T&B 3 0.90 25% -
6 L1-T&B 4 0.90 25% -
7 L1-T&B 5 0.90 25% -
8 L1-T&B 6 0.90 25% -
9 - 0.90 25% -
10 - 0.90 25% -
SERVICE AREA
1 L1-SERVICE KITCHEN - 20% -
2 L1-LAUNDRY - 20% -
3 L1-ELECTRICAL ROOM - 20% -
4 L1-MAID'S ROOM - 20% -
5 L1-DRIVER'S ROOM - 20% -
6 L1-MAID'S TOILET - 20% -
7 L1-DRIVER'S TOILET - 20% -
8 L1-Storage - 20% -
9 L1-Service Hallway 1 - 20% -
10 L1-Pantry - 20% -
ENCLOSED OUTDOOR AREA
1 L1-PORCH
2 L1-LANAI
3 L1-CARPORT
4 L1-Children balcony
5 Lounge
OPEN OUTDOOR AREA
1 L1-PATIO
2 L1-Pool Deck
3 -
4 -
5 -
PATHWAY AND DRIVEWAY
1 L1-DRIVEWAY
2 L1-PATHWALK
3 L1-Step
4 -
5 -

LEVEL 2
MAIN ENCLOSED AREA
1 L2-FOYER 2.60 70% 17.11
2 L2-LIVING 2.60 70% 46.96
3 L2-DINING 2.60 70% 39.31
4 L2-KITCHEN 2.60 70% 39.31
5 L2-OFFICE/DEN 2.60 70% -
6 L2-Office 2.60 70% -
7 L2-Gym 2.60 70% -
8 - 2.60 70% -
9 - 2.60 70% -
10 - 2.60 70% -
CIRCULATION AREA
1 L2-Stair to lower ground floor 2.60 0% -
2 L2-Stair to childrens' bedroom 2.60 50% 18.46
3 - 2.60 25% -
4 - 2.60 20% -
5 - 2.60 0% -
BEDROOM AREA
1 L2-MASTER BEDROOM 2.60 50% 28.60
2 L2-Bedroom 1 2.60 50% -
3 L2-Bedroom 2 2.60 50% -
4 L2-Bedroom 3 2.60 50% -
5 L2-Bedroom 4 2.60 50% -
6 L2-Bedroom 5 2.60 50% -
7 L2-MASTER'S WALK IN CLOSET
8 L2-Walk-in closet 1
9 L2-Walk-in closet 2
10 L2-Walk-in closet 3
11 L2-Walk-in closet 4
12 L2-Walk-in closet 5
13 -
14 -
BATHROOM AREA
1 L2-POWDER ROOM 0.90 25% 2.30
2 L2-MASTER'S BATHROOM 0.90 25% 3.22
3 L2-T&B 1 - Office 0.90 25% -
4 L2-T&B 2 0.90 25% -
5 L2-T&B 3 0.90 25% -
6 L2-T&B 4 0.90 25% -
7 L2-T&B 5 0.90 25% -
8 L2-T&B 6 0.90 25% -
9 - 0.90 25% -
10 - 0.90 25% -
SERVICE AREA
1 L2-SERVICE KITCHEN - 20% -
2 L2-LAUNDRY - 20% -
3 L2-ELECTRICAL ROOM - 20% -
4 L2-MAID'S ROOM - 20% -
5 L2-DRIVER'S ROOM - 20% -
6 L2-MAID'S TOILET - 20% -
7 L2-DRIVER'S TOILET - 20% -
8 L2-Service Stair - 20% -
9 L2-Service Hallway - 20% -
10 - - 20% -
ENCLOSED OUTDOOR AREA
1 L2-PORCH
2 L2-BALCONY
3 L2-CARPORT
4 L2-Master balcony
5 -
OPEN OUTDOOR AREA
L2-PATIO
L2-Deck
-
-
-
PATHWAY AND DRIVEWAY
L2-DRIVEWAY
L2-PATHWALK
L2-Balcony entry
L2-Outdoor Steps

LEVEL 3
MAIN ENCLOSED AREA
1 L3-FAMILY AREA 2.60 70% -
2 - 2.60 70% -
3 - 2.60 70% -
4 - 2.60 70% -
5 - 2.60 70% -
CIRCULATION AREA
1 L3-Hallway 2.60 0% -
2 L3-Stair-Elevator 2.60 0% -
3 - 2.60 0% -
4 - 2.60 0% -
5 - 2.60 0% -
BEDROOM AREA
1 L3-MASTER BEDROOM 2.60 50% -
2 L3- Bedroom 1 - Marc Bedroom 2.60 50% -
3 L3-Bedroom 2 - Darrell Bedroom 2.60 50% -
4 L3- Bedroom 3 - Aljon Bedroom 2.60 50% -
5 L3- Bedroom 4 -Sharie Bedroom 2.60 50% -
6 L3- Bedroom 5 2.60 50% -
7 L3-MASTER'S WALK IN CLOSET
8 L3-Hallway-Closet
9 L3-Walk-in Closet-1
10 L3-Walk-in Closet-2
11 L3-Walk-in Closet-3
12 L3-Walk-in Closet-4
13 L3-Walk-in Closet-5
14 -
BATHROOM AREA
1 L3-MASTER'S BATHROOM 0.90 25% -
2 L3-T&B 1 0.90 25% -
3 L3-T&B 2 0.90 25% -
4 L3-T&B 3 0.90 25% -
5 L3-T&B 4 0.90 25% -
6 L3-T&B 5 0.90 25% -
7 L3-T&B 6 0.90 25% -
8 - 0.90 25% -
ENCLOSED OUTDOOR AREA
1 L3-Master Balcony
2 L3-Balcony
3 -
4 -
5 -
A M WIDTH HEIGHT AREA PERIMETER

0.00 0.00

Window Window
Room Area % Average
Height Area

2.6 142.69 103.70 138%


2.6 18.46 22.97 80%
2.6 53.43 52.80 101%
0.9 7.81 23.70 33%
0 - -

222.39 203.17 109%

TOTAL COST

590,433.50

1,274,575.00

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5.52 1.00
- -
- -
- -
- -

- -
22.80 1.00
- -
- -
- -
- -
-
1.00
-
-
-
-
-
-

- -
- -
5.40 1.00
- -
- -
- -
- -
- -
- -
- -

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

-
-
-
1.00
1.00
0
-
-
-
-
-

-
-
-
-
-

5.10 1.00
41.40 1.00
28.80 1.00
28.40 1.00
- -
- -
- -
- -
- -
- -

9.45 1.00
8.00 1.00
- -
- -
- -

30.00 1.00
- -
- -
- -
- -
- -
1.00
-
-
-
-
-
-
-

5.80 1.00
12.50 1.00
- -
- -
- -
- -
- -
- -
- -
- -

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

1.00
1.00
1.00
1.00
-
- -
- -
- -
- -
- -

- -
- -
- -
- -
- -

- -
- -
- -
- -
- -
- -
-
-
-
-
-
-
-
-

- -
- -
- -
- -
- -
- -
- -
- -

-
-
-
-
-

TOTAL 0.00 0.00


PAINTNG WORKS

3.1 INTERIOR WALL


3.1.1 BOYSEN® Permacoat™ Latex Paint

INTERIOR WALL COST/SQM

5CHB 256.00 SQ.M MATERIAL

4CHB 112.00 SQ.M LABOR 120%

TOTAL 368.00 SQ.M TOTAL COST

3.1.2 For conventional concrete plastering.

MATERIAL

LABOR 120%

TOTAL COST

3.2 EXTERIOR WALL


3.2.1 Titan Superflex™ Elastomeric Paint

EXTERIOR WALL COST/SQM

5CHB 256.00 SQ.M MATERIAL

LABOR 120%

TOTAL COST

3.2.2 BOYSEN® Acrytex™

COST/SQM

MATERIAL

LABOR 120%

TOTAL COST

3.2.3 BOYSEN® Plexibond™ Cementitious Waterproofing System #7760

COST/SQM

MATERIAL

LABOR 120%

TOTAL COST
3.3 CEILING
3.3.1 BOYSEN® Permacoat™ Latex Paint

CEILING COST/SQM

FIBER CEMENT BOARD 23.70 MATERIAL

GYPSUM BOARD 187.00 LABOR 120%

TOTAL 210.70 TOTAL COST

3.4 METAL

EPOXY AUTOMOTIV
DESCRIPTIONS
ENAMEL E LAQ
ROOF FRAMING 708.39
FLOOR JOIST STEEL FRAMING 512.23
VERTICAL TRELLIS
HAND RAILING
DOOR GRILLS
WINDOW GRILLS

TOTAL 1,220.63 -

INTERIOR FINISH
3.4.1 BOYSEN® Epoxy Enamel

1,220.63 COST/SQM

MATERIAL
120%

TOTAL

3.4.2 BOYSEN® Automotive Lacquer #1300

- COST/SQM

MATERIAL

120%

TOTAL

EXTERIOR FINISH
3.4.3 BOYSEN® Acrytex™
- COST/SQM

MATERIAL

120%

TOTAL

3.5 WOOD
DUCCO FINISH
3.5.1 BOYSEN® Automotive Lacquer #1300

CABINETS AREA COST/SQM

CARCASS 0.00 MATERIAL

CABINET COVER 0.00 LABOR

TOTAL 0.00 120%

TOTAL

VARNISH FINISH
3.5.2 BOYSEN® Clear Gloss Lacquer #1250

DESCRIPTION AREAx2 COST / SQM

PANEL DOORS 30.60 MATERIAL

FRAME DOORS 5.76 LABOR

FLUSH DOORS - 120%

DOOR JAMB 14.85 TOTAL

DOOR JAMB MOLDING 14.85

AREA FOR VARNISH FINISH -

TRELLIS 48.14

STAIR STEP 47.60

RAILING -

BASEBOARD 8.85

T&G PANEL 248.34

TOTAL 418.99

3.6 FLOOR
3.6.1 Hudson® Polyurethane Floor Varnish Topcoat

COST/SQM
MATERIAL

40%

TOTAL

3.6.2 Hudson® Timber Coat Polyurethane Water-Based Wood Coating

COST/SQM

MATERIAL

100%

TOTAL
1.00 LOT

OST/SQM

108.68

130.42

239.10

0.00 LOT

102.48

122.98

225.46

0.00 LOT

OST/SQM

115.70

138.84

254.54

0.00 LOT

OST/SQM

153.56

184.27

337.83

#7760 1.00 LOT

OST/SQM

259.76

311.71

571.47
1.00 LOT

OST/SQM

64.24

77.09

141.33

ACRYTEX

-
-
-
-

1.00 LOT

COST/SQM

93.61
112.33

205.94

1.00 LOT

COST/SQM

112.79

135.35

248.14

1.00 LOT
COST/SQM

107.35

128.82

236.17

1.00 LOT

COST/SQM

271.48

325.78

597.26

1.00 LOT

COST / SQM

188.20

225.84

414.04

1.00 LOT

COST/SQM
980.00

392.00

1,372.00

ating 1.00 LOT

COST/SQM

362.40

362.40

724.80
DESIGNATION/S

1.1 SEPTIC TANK


Number of Septic Tank
Inside Width
Inside Length Plus Leaching well
Inside Clear Height of Tank

1.2 CATCH BASIN

NOTE: Number of Catch basin = Roof drain + Kitchen sinks. Manual encoding will
carry on base on final design

2.00 Number of Catch Basin


Inside Width
Inside Length Plus Leaching well
Inside Clear Height of Tank

1.3 SOIL STACK AND SOIL BRANCH


20% NOTE: 40% to 50% of Perimeter wall is equivalent to Main Sewer Line. Manual
encoding will carry on base on final design

Number of Bathroom at 2nd/3rd Level


5.30 Main Sewer Line Thru Septic Tank
2.00 100mm x 3.00m Pvc Pipe ( Main pipe line to Septic tank )

1.4 FLOOR DRAIN AND DOWNSPOUT


373.00 Roof Area
Number of Roof drain pipe based on generated computation
14.35 3"pvc pipe
Roof Drain
Floor Drain

1.5 STORM DRAINAGE

NOTE: Perimeter wall is surrounded by storm drainage. See PERIMETER WALL in


the worksheet DATA. Manual encoding will carry on base on final design

Storm Drain Line


0.00 Number of Storm drain pipe based on generated computation
Note: Recommended Size of Main Sewer line pipe shall be less than 2.00.
< 2.00 Choose pipe by selecting: Activate Pipe = 1 or Deactivate Pipe =0
0.73 6" Pipe, Neltex
2.25 4" Pipe, Neltex

1.6 WATER LINE

NOTE: Perimeter wall is surrounded by main water line. See PERIMETER WALL in
the worksheet DATA. Manual encoding will carry on base on final design

Main Water Line


6.63 25mm x 4.0m Ppr pipe

CENTRALIZED WATER HEATING SYSTEM


No to Water Heating System = 0
Yes to Water Heating System = 1

1.7 PLUMBING FIXTURES SPECIFICATION


1.7.1 WATER CLOSET+LAVATORY PACKAGE
Powder Room
Master's T&B
Bedroom/s T&B
Maid/s Toilet

1.7.2 SHOWER SYSTEM


Shower Area
Master's T&B
Bedroom/s T&B
Maid/s Toilet

1.7.3 BATHROOM ACCESSORIES


Bidet Spray
Floor Drain
1.7.4 MAIN KITCHEN
Kitchen Sink
Faucet

1.7.5 BAR
Bar Sink
Faucet

1.7.6 SERVICE KITCHEN


Kitchen Sink
Faucet

1.7.7 LAUNDRY
Faucet

1.7.8 GARDEN HOSE BIBB


Faucet

1.8 PLUMBING FIXTURES


1.8.1 Powder Room
Hot Water Line

1.8.2 Master's T&B


Hot Water Line

1.8.3 Bedroom/s T&B


Hot Water Line
1.8.4 Maid/Driver's Toilet
Hot Water Line

1.8.5 Shower Area

1.8.6 Kitchen/Bar
Hot Water Line

1.8.7 Bar
Hot Water Line

1.8.8 Service Kitchen


Hot Water Line

1.8.9 Laundry
Hot Water Line

1.8.10 Garden Hose Bibb

1.9 SUMMARY
1.9.1 BATHROOMS

1.9.2 KITCHEN, BAR, SERVICE KITCHEN AND LAUNDRY

1.9.3 HOSE BIBB

1.10 LABOR COST


1.10.1 Fabrication and Installation of main line for sanitary,soilstock
and main line of venting system.
1.10.2 Fabrication and installation of Downspout and Floor Drain
1.10.3 Fabrication and installation of Storm Drain
1.10.4 Fabrication and installation of main water line

1.10.5 Bathrooms
1.10.6 Kitchen, Bar, Service Kitchen and Laundry
1.10.7 Hose Bibb
DESIGNATION/S QTY UNIT

of Septic Tank 1.00 sets


1.50 mts
ength Plus Leaching well 3.00 mts
Clear Height of Tank 1.50 mts

Number of Catch basin = Roof drain + Kitchen sinks. Manual encoding will
n base on final design

of Catch Basin 2.00 sets


0.40 mts
ength Plus Leaching well 0.40 mts
Clear Height of Tank 0.40 mts

D SOIL BRANCH

40% to 50% of Perimeter wall is equivalent to Main Sewer Line. Manual


g will carry on base on final design

of Bathroom at 2nd/3rd Level 0.00 sets


ewer Line Thru Septic Tank 6.00 mts
x 3.00m Pvc Pipe ( Main pipe line to Septic tank ) 2.00 pcs

AND DOWNSPOUT

rain pipe based on generated computation


Roof Drain Pipe and Floor Drain Pipe
0.00 pcs
0.00 pcs

Perimeter wall is surrounded by storm drainage. See PERIMETER WALL in


ksheet DATA. Manual encoding will carry on base on final design

26.50 mts
of Storm drain pipe based on generated computation
ecommended Size of Main Sewer line pipe shall be less than 2.00.
0.00
Choose pipe by selecting: Activate Pipe = 1 or Deactivate Pipe =0
0.00 0.00 pcs
0.00 0.00 pcs

Perimeter wall is surrounded by main water line. See PERIMETER WALL in


ksheet DATA. Manual encoding will carry on base on final design

26.50 mts
4.0m Ppr pipe 7.00 pcs

ALIZED WATER HEATING SYSTEM


Water Heating System = 0
1
Water Heating System = 1

URES SPECIFICATION
R CLOSET+LAVATORY PACKAGE
Package American Standard 25,000.00 unit cost
Package American Standard 25,000.00 unit cost
Package American Standard 25,000.00 unit cost
Water closet and lavatory package by HCG 7,799.00 unit cost

ER SYSTEM
Concept 1421 In wall Shower System, American Standard 5,710.45 unit cost
Grohe Essence Exposed Bath and Shower mixer 15,118.42 unit cost
Grohe Essence Exposed Bath and Shower mixer 15,118.42 unit cost
Telephone shower, Hafele 1,480.00 unit cost

OOM ACCESSORIES
Bidet Sprayer, AMSTAD 1,499.00 unit cost
4" Anti-cockroach Floor Strainer, EASYFLOW 250.00 unit cost
W702A S/S Sink U-Center; PRUSSIA 14,500.00 unit cost
VHR Marathon sink mixer 8,500.00 unit cost

Bar sink; PRUSSIA 6,192.00 unit cost


Deck Mounted Kitchen Faucet 3,500.00 unit cost

CE KITCHEN
Inox Kitchen Sink 12,000.00 unit cost
Deck Mounted Kitchen Faucet 3,500.00 unit cost

Single Line Cross Type Wall Faucet; COOL 680.00 unit cost

N HOSE BIBB
Single Line Cross Type Wall Faucet; COOL 680.00 unit cost

1.00 sets
0.00 sets
Lavatory 1.00 pcs
Water Closet 1.00 pcs

1.00 sets
1.00 sets
Lavatory 2.00 pcs
Water Closet 1.00 pcs
Shower 1.00 pcs
Bathtub 1.00 pcs

1.00 sets
1.00 sets
Lavatory 1.00 pcs
Water Closet 1.00 pcs
Shower 1.00 pcs
Bathtub 0.00 pcs

iver's Toilet 0.00 sets


0.00 sets
Lavatory 1.00 pcs
Water Closet 1.00 pcs
Shower 1.00 pcs

0.00 sets
Shower 1.00 pcs

1.00 sets
1.00 sets
Kitchen Sink 1.00 pcs
Dishwasher 1.00 pcs

0.00 sets
0.00 sets
Bar Sink 1.00 pcs

0.00 sets
0.00 sets
Kitchen Sink 1.00 pcs

1.00 sets
0.00 sets
Laundry Sink 1.00 pcs
Washing Machine 1.00 pcs

Hose Bibb 4.00 sets


3.00 sets
Hot Water Line 2.00 sets
Lavatory 4.00 pcs
Water Closet 3.00 pcs
Shower 2.00 pcs
Bathtub 1.00 pcs

EN, BAR, SERVICE KITCHEN AND LAUNDRY 2.00 sets


Hot Water Line 1.00 sets
Kitchen Sink 1.00 pcs
Dishwasher 1.00 pcs
Bar Sink 0.00 pcs
Laundry Sink 1.00 pcs
Washing Machine 1.00 pcs

4.00 pcs

tion and Installation of main line for sanitary,soilstock 350.00 lim


n line of venting system.
tion and installation of Downspout and Floor Drain 1,000.00 sets
tion and installation of Storm Drain 350.00 lim
tion and installation of main water line 150.00 lim

15,000.00 sets
, Bar, Service Kitchen and Laundry 3,000.00 sets
750.00 sets
DESIGNATION/S QTY

1.1 CONDUITS, BOXES & FITTINGS


1.1.1 2"x4" Utility Boxes 130.62

1.1.2 4"x4" Junction Boxes 158.43

1.1.3 1/2" PVC Pipes 556.61


1.1.4 3/4" PVC Pipes 49.07

1.1.5 1.5" PVC Pipes 11.15

1.1.6 Accessories and Consumables 1.00


1.1.7 LABOR COST 259.73
Sub-total

1.2 WIRE & CABLE


1.2.1 3.5mm sq Stranded Wires 19.44
1.2.2 5.5mm sq Stranded Wires 2.39
1.2.3 8mm sq Stranded Wires 0.44
1.2.4 79.71 mm sq Wires 73.61
1.2.5 CATV Cable 73.61
1.2.6 Tel. Wires 73.61
1.2.7 Accessories and Consumables 1.00
1.2.7 LABOR COST 259.73
Sub-total

1.3 ELECTRICAL FIXTURE


1.2.1 WIRING DEVICES
Switches 58.62
Convinience Outlet 40.00
WP Outlet 14.00
ACU 6.00
Refrigerator 1.00
Range 1.00
Electric Oven 1.00
Microwave Oven 1.00
Water Heater 0.00
Washing Machine 0.00
Jacuzzi 0.00
Pump Motor 0.00
Automatic Gate 0.00
Cable 4.00
Telephone / Internet 4.00
Sub-total

1.2.2 LIGHTING FIXTURES


Down Light 94.15
LED Surface Mounted 0.00
Chandelier 1.00
Accent/ Pendant Light 8.00
Wall Lamp 4.00
Strip Light 4.00
69.40
LED T5 3.00
Surface Sconce 10.00
Light Track 0.00
Cob Light 0.00
Par Light 0.00
Flood Light 0.00
Garden Cob Light 3.97
Step Light 1.00
Sub-total

1.3 BREAKER
1.3.1 15 AMPS BREAKER 2.69
1.3.2 20 AMPS BREAKER 5.40

1.3.3 30 AMPS BREAKER 9.00

1.3.4 40 AMPS BREAKER 1.00

1.3.5 79.71 AMPS BREAKER 1.00


UNIT DESIGNATION/S QTY

pcs 1.1.1 2"x4" Utility Boxes


Wiring Devices 130.62
pcs 1.1.2 4"x4" Junction Boxes
1.0 Lighting Fixtures 129.12
2.0 Switches 29.31
pcs 1.1.3 1/2" PVC Pipes
1.0 Lighting Fixture 200.96
2.0 Electrical Outlet 162.35
3.0 Switches 29.31
4.0 15amps - 20amps Breaker 49.18
5.0 30amps Breaker 54.21
6.0 40amps Breaker 9.99
7.0 Contingencies 50.60

1.1.3.1 DATA
1.0 Perimeter for Lighting 602.88
2.0 Perimeter for Power 487.06
3.0 No of Storey/Level 1.00
4.0 Hypotenuse 26.77

1.1.3.2 BREAKER CONDUIT COMPUTATION


Total no. of Breaker 18.09
1.0 15amps - 20amps Breaker 8.09
Hypotenuse / No. of Breaker 3.31
No. of breaker / level 8.09
(1+No. of breaker) x breaker / 2 36.77
No. of conduits per level 40.55
Total 40.55
Vertical Breaker
Height per Level 3.20
No. of breaker per level 8.09
Total 8.63
2.0 30amps Breaker 9.00
Hypotenuse / No. of Breaker 2.97
No. of breaker / level 9.00
(1+No. of breaker) x breaker / 2 45.00
No. of conduits per level 44.61
Total 44.61
Vertical Breaker
Height per Level 3.20
No. of breaker per level 9.00
Total 9.60
3.0 40amps Breaker 1.00
Hypotenuse / No. of Breaker 26.77
No. of breaker / level 1.00
(1+No. of breaker) x breaker / 2 1.00
No. of conduits per level 8.92
Total 8.92
Vertical Breaker
Height per Level 3.20
No. of breaker per level 1.00
Total 1.07

pcs 1.1.4 3/4" PVC Pipes


1.0 Cable 22.31
2.0 Telephone / Internet 22.31
5.0 Contingencies 4.46

1.0 Cable 4.00


No of Storey/Level 1.00
No. of Cable / level 4.00
(1+No. of breaker) x breaker / 2 10.00
No. of conduits per level 22.31
Total 22.31
2.0 Telephone / Internet 4.00
No of Storey/Level 1.00
No. of LAN / level 4.00
(1+No. of breaker) x breaker / 2 10.00
No. of conduits per level 22.31
Total 22.31

pcs 1.1.5 1.5" PVC Pipes


Fence Perimeter 95.60
Hypothenuse 33.46
lot No. of 1 1/2" Pvc pipe 11.15
units 1.1.7 LABOR COST
Wiring Devices 130.62
Lighting Fixtures 129.12
Total 259.73

rolls
rolls
rolls
lin m
lin m
lin m
lot
units

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

pcs
pcs
pcs
pcs
pcs
pcs
lim
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

pcs 1.3.1 15 AMPS BREAKER


Capacity (amps x 120volts) 1800.00
80% load capacity 1440.00
Bulb 30.00
No. of bulbs 48.00
No. of Lighting 129.12
No. of 15 amps breaker 2.69

pcs 1.3.2 20 AMPS BREAKER


Capacity (amps x 120volts) 2400.00
80% load capacity 1920.00
Outlet Capacity 180.00
No. of bulbs 10.00
No. of Conv. Outlet 54.00
No. of 20 amps breaker 5.40

pcs

pcs

pcs
UNIT

18.00
pcs
24.00
pcs
pcs
80.00
pcs
pcs
pcs
pcs
pcs
pcs
pcs

lim
lim
storey
lim

pcs

pcs
pcs

mts
pcs
pcs

pcs

pcs
pcs
mts
pcs
pcs

pcs

pcs
pcs

mts
pcs
pcs

120.00
pcs
pcs
pcs

pcs
storey
pcs

pcs
pcs

storey
pcs

pcs
pcs

180.00
lim
lim
pcs 5,857.85

pcs
pcs
pcs

2,800.00
4,800.00
5,500.00
509.00
30.00
24.00
10,974.11

110.00
220.00
790.00
220.00
220.00
220.00
220.00
220.00
220.00
220.00

450.00
450.00

500.00
OWNER
OWNER
OWNER
1,200.00
250.00
250.00
460.00
350.00
4,000.00
3,500.00
800.00
1,200.00
650.00
350.00
watts
watts
watts
pcs
pcs
pcs

watts
watts
watts
pcs
pcs
pcs
2,351.11 2,351.11

3,802.23 3,802.23

44,528.63 44,528.63
5,888.96 5,888.96

2,007.60 2,007.60

5,857.85 5,857.85
150.00 38,960.25 38,960.25
64,436.39 38,960.25 103,396.64

54,430.32 54,430.32
11,449.86 11,449.86
2,417.42 2,417.42
37,468.51 37,468.51
2,208.36 2,208.36
1,766.69 1,766.69
10,974.11 10,974.11
150.00 38,960.25 38,960.25
120,715.26 38,960.25 159,675.51

6,447.89 150.00 8,792.58 15,240.47


8,800.00 150.00 6,000.00 14,800.00
11,060.00 150.00 2,100.00 13,160.00
1,320.00 150.00 900.00 2,220.00
220.00 150.00 150.00 370.00
220.00 150.00 150.00 370.00
220.00 150.00 150.00 370.00
220.00 150.00 150.00 370.00
- 150.00 0.00 0.00
- 150.00 0.00 0.00
- 150.00 0.00 0.00
- 150.00 0.00 0.00
- 150.00 0.00 0.00
1,800.00 150.00 600.00 2,400.00
1,800.00 150.00 600.00 2,400.00
32,107.89 19,592.58 51,700.47

47,075.12 150.00 14,122.54 61,197.66


150.00 0.00 0.00
3,000.00 3,000.00 3,000.00
150.00 1,200.00 1,200.00
4,800.00 150.00 600.00 5,400.00
1,000.00 150.00 600.00 1,600.00
17,350.00 150.00 10,410.00 27,760.00
1,380.00 150.00 450.00 1,830.00
3,500.00 150.00 1,500.00 5,000.00
- 150.00 0.00 0.00
- 150.00 0.00 0.00
- 150.00 0.00 0.00
- 150.00 0.00 0.00
2,578.91 150.00 595.13 3,174.05
350.00 150.00 150.00 500.00
78,034.03 32,627.67 110,661.70
69.40 STRIP LIGHTING
129.1 129.12 TOTAL LIGHTINGS
58.62 TOTAL SWITCHES 31.38 0.00

94.15 0.00
LIGHTING DESCRIPTION
GENERAL LIGHTING
LED
AMBIENT TASK ACTUAL Down
DESIGNATION/S Surface
LUMENS LUMENS LUMENS Light
Mounted
LEVEL 1
120.00 240.00 MAIN ENCLOSED AREA 450.00

### - - - L1-FOYER - -
### - - - L1-LIVING - -
### - - - L1-DINING - -
### - - - L1-KITCHEN - -
### - - - L1-OFFICE/DEN - -
### - - - Gallery - -
### - - - L1-Bar - -
### - - - L1-Garage - -
### - - - 0 - -
### - - - 0 - -
60.00 - CIRCULATION AREA 450.00

### 341.14 - 341.14 L1-Hallway 1 0.76


### - - - L1-Hallway 2 -
### - - - L1-Linen -
### - - - 0 -
### - - - 0 -
120.00 240.00 BEDROOM AREA 450.00

### - - - L1-MASTER BEDROOM - -


### 2,818.08 5,636.16 3,088.08 L1-Bedroom 1 - Guest room 6.26 -
### - - - L1-Bedroom 2 - -
### - - - L1-Bedroom 3 - -
### - - - L1-Bedroom 4 - -
### - - - L1-Bedroom 5 - -
### - - - L1-MASTER'S WALK IN CLOSET - -
### 444.96 889.92 984.96 L1-Walk-in closet 1 0.99 -
### - - - L1-Walk-in closet 2 - -
### - - - L1-Walk-in closet 3 - -
### - - - L1-Walk-in closet 4 - -
### - - - L1-Walk-in closet 5 - -
### - - - 0 - -
### - - - 0 - -
60.00 240.00 BATHROOM AREA 270.00

### - - - L1-POWDER ROOM -


### - - - L1-MASTER'S BATHROOM -
### 333.72 1,334.88 1,413.72 L1-T&B 1 1.24
### - - - L1-T&B 2 -
### - - - L1-T&B 3 -
### - - - L1-T&B 4 -
### - - - L1-T&B 5 -
### - - - L1-T&B 6 -
### - - - 0 -
### - - - 0 -
120.00 360.00 SERVICE AREA 450.00

### - - - L1-SERVICE KITCHEN - 1.00


### - - - L1-LAUNDRY - -
### - - - L1-ELECTRICAL ROOM - -
### - - - L1-MAID'S ROOM - -
### - - - L1-DRIVER'S ROOM - -
### - - - L1-MAID'S TOILET - -
### - - - L1-DRIVER'S TOILET - -
### - - - L1-Storage - -
### - - - L1-Service Hallway 1 - -
### - - - L1-Pantry - -
60.00 - ENCLOSED OUTDOOR AREA 450.00

### - - - L1-PORCH - -
### - - - L1-LANAI - -
### - - - L1-CARPORT - -
### 3,022.02 - 3,202.02 L1-Children balcony 6.72 -
### 6,089.15 - 6,089.15 Lounge 13.53 -
60.00 - OPEN OUTDOOR AREA
### - - - L1-PATIO -
### - - - L1-Pool Deck -
### - - - 0 -
### - - - 0 -
### - - - 0 -
60.00 - PATHWAY AND DRIVEWAY
### - - - L1-DRIVEWAY -
### - - - L1-PATHWALK -
### 966.55 - 966.55 L1-Step -
### - - - 0 -
### - - - 0 -

LEVEL 2 MODEL

120.00 240.00 MAIN ENCLOSED AREA 450.00

### 630.36 1,260.72 630.36 L2-FOYER 1.40 -


### 5,117.04 10,234.08 19,223.34 L2-LIVING 11.37 -
### 3,559.68 7,119.36 10,840.30 L2-DINING 7.91 -
### 3,510.24 7,020.48 5,940.24 L2-KITCHEN 7.80 -
### - - - L2-OFFICE/DEN - -
### - - - L2-Office - -
### - - - L2-Gym - -
### - - - 0 - -
### - - - 0 - -
### - - - 0 - -
60.00 - CIRCULATION AREA 450.00

### 584.01 - 584.01 L2-Stair to lower ground floor 1.30


### 494.40 - 494.40 L2-Stair to childrens' bedroom 1.10
### - - - 0 -
### - - - 0 -
### - - - 0 -
120.00 240.00 BEDROOM AREA 450.00
### 3,708.00 7,416.00 13,160.12 L2-MASTER BEDROOM 8.24 -
### - - - L2-Bedroom 1 - -
### - - - L2-Bedroom 2 - -
### - - - L2-Bedroom 3 - -
### - - - L2-Bedroom 4 - -
### - - - L2-Bedroom 5 - -
### 692.16 1,384.32 1,232.16 L2-MASTER'S WALK IN CLOSET 1.54 -
### - - - L2-Walk-in closet 1 - -
### - - - L2-Walk-in closet 2 - -
### - - - L2-Walk-in closet 3 - -
### - - - L2-Walk-in closet 4 - -
### - - - L2-Walk-in closet 5 - -
### - - - 0 - -
### - - - 0 - -
60.00 240.00 BATHROOM AREA 270.00

### 358.44 1,433.76 1,438.44 L2-POWDER ROOM 1.33


### 772.50 3,090.00 1,852.50 L2-MASTER'S BATHROOM 2.86
### - - - L2-T&B 1 - Office -
### - - - L2-T&B 2 -
### - - - L2-T&B 3 -
### - - - L2-T&B 4 -
### - - - L2-T&B 5 -
### - - - L2-T&B 6 -
### - - - 0 -
### - - - 0 -
120.00 360.00 SERVICE AREA 450.00

### - - - L2-SERVICE KITCHEN - 1.00


### - - - L2-LAUNDRY - -
### - - - L2-ELECTRICAL ROOM - -
### - - - L2-MAID'S ROOM - -
### - - - L2-DRIVER'S ROOM - -
### - - - L2-MAID'S TOILET - -
### - - - L2-DRIVER'S TOILET - -
### - - - L2-Service Stair - -
### - - - L2-Service Hallway - -
### - - - 0 - -
60.00 120.00 ENCLOSED OUTDOOR AREA 450.00

### 684.74 1,369.49 1,134.74 L2-PORCH 1.52 -


### 5,078.72 10,157.45 6,428.72 L2-BALCONY 11.29 -
### 2,224.80 4,449.60 3,124.80 L2-CARPORT 4.94 -
### 927.00 1,854.00 927.00 L2-Master balcony 2.06 -
### - - - 0 - -
60.00 - OPEN OUTDOOR AREA
### - - - L2-PATIO -
### - - - L2-Deck -
### - - - 0 -
### - - - 0 -
### - - - 0 -
60.00 - PATHWAY AND DRIVEWAY
### - - - L2-DRIVEWAY -
### 614.91 - 614.91 L2-PATHWALK -
### 203.94 - 203.94 L2-Balcony entry -
### - - - L2-Outdoor Steps -
### - - - 0 -

LEVEL 3
120.00 240.00 MAIN ENCLOSED AREA 450.00

### - - - L3-FAMILY AREA - -


### - - - 0 - -
### - - - 0 - -
### - - - 0 - -
### - - - 0 - -
60.00 - CIRCULATION AREA 450.00

### - - - L3-Hallway -
### - - - L3-Stair-Elevator -
### - - - 0 -
### - - - 0 -
### - - - 0 -
120.00 240.00 BEDROOM AREA 450.00

### - - - L3-MASTER BEDROOM - -


### - - - L3- Bedroom 1 - Marc Bedroom - -
### - - - L3-Bedroom 2 - Darrell Bedroom - -
### - - - L3- Bedroom 3 - Aljon Bedroom - -
### - - - L3- Bedroom 4 -Sharie Bedroom - -
### - - - L3- Bedroom 5 - -
### - - - L3-MASTER'S WALK IN CLOSET - -
### - - - L3-Hallway-Closet - -
### - - - L3-Walk-in Closet-1 - -
### - - - L3-Walk-in Closet-2 - -
### - - - L3-Walk-in Closet-3 - -
### - - - L3-Walk-in Closet-4 - -
### - - - L3-Walk-in Closet-5 - -
### - - - 0 - -
60.00 240.00 BATHROOM AREA 270.00

### - - - L3-MASTER'S BATHROOM -


### - - - L3-T&B 1 -
### - - - L3-T&B 2 -
### - - - L3-T&B 3 -
### - - - L3-T&B 4 -
### - - - L3-T&B 5 -
### - - - L3-T&B 6 -
### - - - 0 -
60.00 - ENCLOSED OUTDOOR AREA 450.00

### - - - L3-Master Balcony - -


### - - - L3-Balcony - -
### - - - 0 - -
### - - - 0 - -
### - - - 0 - -

60.00 - AMENITIES
### - - - Pool -
### - - - Coy Pond -
### - - - 0 -
### - - - 0 -
### - - - 0 -

94.15 0.00

###
LIGHTING PANEL BOARD

DESIGNATIONS VA AMPERES

1 LEVEL 1 1,099.21 4.78


2 LEVEL 2 2,744.33 11.93
TOTAL 3,873.53 16.84
TOTAL CONNECTED LOAD 16.84
TOTAL DEMAND LOAD 6.05
LIGHTING COMPUTATION

1.00 8.00 4.00 4.00 3.00 5.00 0.00 0.00 0.00 0.00

1.00 8.00 4.00 4.00 3.00 10.00 0.00 0.00 0.00 0.00

ACCENT LIGHTING TASK LIGHTING SPOT LIGHTING


Accent/
Wall Strip Surface Light Cob Par Flood
Chandelier Pendant LED T5
Lamp Light Sconce Track Light Light Light
Light

- - - - - - -
1.00 - - - - - - -
- 1.00 - - - - - -
3.00 - - - 4.00 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

2.00 - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -

- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -

- - - 4.00 - -
- - 1.00 - - -
- - - - - -
- - 1.00 - - -
- - 1.00 - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - -
- - -
- - -
- - -
- - -

4.00 - -
- - -
- - -
- - -
- - -

- - - - - - -
1.00 - - 1.00 - - - -
- 1.00 - 1.00 - - - -
3.00 - - - 4.00 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
2.00 - 1.00 - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -

- - 1.00 - - -
- - 1.00 - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -

- - - 4.00 - -
- - 1.00 - - -
- - - - - -
- - 1.00 - - -
- - 1.00 - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -

- 1.00 - - - - - -
2.00 1.00 - - - - - -
- 2.00 - - - - - -
- - - - - - - -
- - - - - - - -

- - -
8.00 - -
- - -
- - -
- - -
-
- - -
- - -
- - -
- - -
- - -

- - - 1.00 - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

- - - - - - -
1.00 - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
2.00 - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 1.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -
- - - - 2.00 - -

- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -
- - 1.00 - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - 1.00
- - - -
- - - -
- - - -
- - - -

1.00 8.00 4.00 4.00 3.00 10.00 0.00 0.00 0.00 0.00

NO. OF
15AMP
LIGHT
36.64 0.76
91.48 1.91
129.12 2.69
129.1
LIGHTING SPECIFICATION

1.98 0.25

3.97 1.00 3W, 5W, 7W, 9W 12W, 18W, 24W, 36W, 48W 40W, 60,W, 75W, 100W

OUTDOOR LIGHTIN Down Light LED Surface Mounted Chandelier

Garden Step NO. OF


W Lu VA W Lu VA
Cob Light Light BULB

5.0 90.0 90.0

5.0 - - 24.0 - -

5.0 - - 24.0 - - 12.0

5.0 - - 24.0 - - 12.0

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 36.0 - -

5.0 - - 24.0 - -
5.0 - - 24.0 - -

5.0 90.0

5.0 341.1 3.8

5.0 - -

5.0 - -

5.0 - -

5.0 - -

5.0 90.0 90.0

5.0 - - 24.0 - -

5.0 2,818.1 31.3 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -
5.0 - - 24.0 - -

5.0 445.0 4.9 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

3.0 90.0

3.0 - -

3.0 - -

3.0 333.7 3.7

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

5.0 90.0 90.0

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 90.0 90.0

- 1.00 5.0 - - 24.0 - -

- 1.00 5.0 - - 24.0 - -

- 1.00 5.0 - - 24.0 - -


- 1.00 5.0 3,022.0 33.6 24.0 - -

- - 5.0 6,089.2 67.7 24.0 - -

450.00 5.0 90.0

- - 5.0 - -

- - 5.0 - -

- - 5.0 - -

- - 5.0 - -

- - 5.0 - -

450.00 5.0 90.0

- - 5.0 - -

- - 5.0 - -

2.15 - 5.0 - -

- - 5.0 - -

- - 5.0 - -

5.0 90.0 90.0

5.0 630.4 7.0 24.0 - -

5.0 5,117.0 56.9 24.0 - - 12.0

5.0 3,559.7 39.6 24.0 - - 12.0

5.0 3,510.2 39.0 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 90.0

5.0 584.0 6.5

5.0 494.4 5.5

5.0 - -

5.0 - -

5.0 - -

5.0 90.0 90.0


5.0 3,708.0 41.2 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 692.2 7.7 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

3.0 90.0

3.0 358.4 4.0

3.0 772.5 8.6

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

5.0 90.0 90.0

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -
5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 90.0 90.0

- - 5.0 684.7 7.6 24.0 - -

- - 5.0 5,078.7 56.4 24.0 - -

- - 5.0 2,224.8 24.7 24.0 - -

- - 5.0 927.0 10.3 24.0 - -

- - 5.0 - - 24.0 - -

450.00 5.0 90.0

- - 5.0 - -

- - 5.0 - -

- - 5.0 - -

- - 5.0 - -

- - 5.0 - -

450.00 5.0 90.0

- - 5.0 - -

1.37 - 5.0 - -

0.45 - 5.0 - -

- 9.00 5.0 - -

- - 5.0 - -

- -

5.0 90.0 90.0

5.0 - - 24.0 - - 12.0

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 90.0

5.0 - -

5.0 - -

5.0 - -

5.0 - -

5.0 - -
5.0 90.0 90.0

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

5.0 - - 24.0 - -

3.0 90.0

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

3.0 - -

5.0 90.0 90.0

- - 5.0 - - 24.0 - -

- - 5.0 - - 24.0 - -

- - 5.0 - - 24.0 - -

- - 5.0 - - 24.0 - -

- - 5.0 - - 24.0 - -

450.00 7.0 90.0

- - 7.0 - -

- - 7.0 - -
- - 7.0 - -

- - 7.0 - -

- - 7.0 - -

3.97 1.00
40W, 60,W, 75W, 100W, 150W 3W, 5W, 7W, 9W, 12W, 20W, 30W 3W, 5W, 7W, 9W, 12W

Chandelier Accent/ Pendant Light Wall Lamp

NO. OF
W Lu VA W Lu VA W Lu
BULB

5.0 90.0 5.0 90.0

7.0 1.0 5.0 - - 5.0 -

7.0 - - 1.0 5.0 - - 5.0 -

7.0 - - 1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -


1.0 5.0 - - 5.0 -

5.0 90.0 5.0 90.0

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

5.0 90.0 5.0 90.0

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -


4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

5.0 90.0

4.0 5.0 - -

1.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

5.0 90.0

1.0 5.0 - -

1.0 5.0 - -

1.0 5.0 - -

1.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

5.0 90.0 5.0 90.0

1.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -


4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

5.0 90.0 5.0 90.0

7.0 1.0 5.0 - - 5.0 -

7.0 7,560.0 84.0 1.0 5.0 - - 5.0 -

7.0 - - 4.0 5.0 1,800.0 20.0 5.0 -

1.0 5.0 1,350.0 15.0 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

5.0 90.0 5.0 90.0

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

5.0 90.0 5.0 90.0


4.0 5.0 3,600.0 40.0 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

5.0 90.0

1.0 5.0 - -

1.0 5.0 - -

1.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

5.0 90.0

1.0 5.0 - -

1.0 5.0 - -

1.0 5.0 - -

1.0 5.0 - -

4.0 5.0 - -

1.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -
4.0 5.0 - -

4.0 5.0 - -

5.0 90.0 5.0 90.0

1.0 5.0 - - 5.0 450.0

1.0 5.0 900.0 10.0 5.0 450.0

1.0 5.0 - - 5.0 900.0

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

7.0 5.0 90.0 5.0 90.0

7.0 - - 1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

5.0 90.0 5.0 90.0

1.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -


5.0 90.0 5.0 90.0

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

5.0 90.0 5.0 90.0

1.0 5.0 - -

1.0 5.0 - -

1.0 5.0 - -

1.0 5.0 - -

1.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

4.0 5.0 - -

5.0 90.0 5.0 90.0

1.0 5.0 - - 5.0 -

1.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -

4.0 5.0 - - 5.0 -


W, 7W, 9W, 12W 2.9W/FT OR 156Lu/FT 12W, 18W, 24W 12W, 18W, 24W

Wall Lamp Strip Light LED T5 Surface Sconce

VA LIM W Lu VA W Lu VA W

12.0 90.0 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0


- - 9.5 - - 12.0 - - 3.0

3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0


- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 1,080.0 12.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

- 9.5 - - 12.0 - - 3.0

- 9.5 - - 12.0 - - 3.0

- 9.5 - - 12.0 - - 3.0


- 9.5 - - 12.0 - - 3.0

- 9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

- - 9.5 - - 12.0 - - 3.0

- 25.8 9.5 6,546.3 243.8 12.0 - - 3.0

- 21.6 9.5 5,480.6 204.1 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

12.0 90.0 3.0


- 22.0 9.5 5,582.1 207.9 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

9.5 - - 12.0 1,080.0 12.0 3.0

9.5 - - 12.0 1,080.0 12.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0


9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

5.0 9.5 - - 12.0 - - 3.0

5.0 9.5 - - 12.0 - - 3.0

10.0 9.5 - - 12.0 - - 3.0

- 9.5 - - 12.0 - - 3.0

- 9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0


9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0


12.0 90.0 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

- - 9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

- 9.5 - - 12.0 - - 3.0

- 9.5 - - 12.0 - - 3.0

- 9.5 - - 12.0 - - 3.0

- 9.5 - - 12.0 - - 3.0

- 9.5 - - 12.0 - - 3.0

12.0 90.0 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0


9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

9.5 - - 12.0 - - 3.0

69.4 TOTAL LIM OF STRIP LIGHTING


12W, 18W, 24W 3W, 5W, 7W, 12W, 18W 10W, 20W, 30W

Surface Sconce Light Track Cob Light

NO. OF
Lu VA W Lu VA W Lu VA
LIGHTS

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 6.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 6.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -


- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

270.0 3.0 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -


- - 4.0 5.0 - - 10.0 - -

540.0 6.0 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -


- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

1,080.0 12.0 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0


270.0 3.0 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

540.0 6.0 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -


- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -


- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -


90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

90.0 5.0 90.0 10.0 90.0

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -


- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -

- - 4.0 5.0 - - 10.0 - -


10W, 15W 10W, 20W, 30W,50W, 100W 5W, 10W

Par Light Flood Light Garden Cob Light

W Lu VA W Lu VA W Lu VA
15.0 90.0 20.0 90.0 5.0 90.0

15.0 - - 20.0 - - 5.0 - -

15.0 - - 20.0 - - 5.0 - -

15.0 - - 20.0 - - 5.0 - -


15.0 - - 20.0 - - 5.0 - -

15.0 - - 20.0 - - 5.0 - -

15.0 90.0 30.0 90.0 5.0 90.0

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 90.0 30.0 90.0 5.0 90.0

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 966.6 10.7

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -


15.0 90.0 30.0 90.0 5.0 90.0

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 90.0 30.0 90.0 5.0 90.0

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -


15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 90.0 30.0 90.0 5.0 90.0

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 614.9 6.8

15.0 - - 30.0 - - 5.0 203.9 2.3

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -


15.0 90.0 30.0 90.0 5.0 90.0

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 90.0 30.0 90.0 5.0 90.0

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -


15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -

15.0 - - 30.0 - - 5.0 - -


1W, 2W, 3W
1,392.57 129.12 30 3,873.53
Step Light
WATTS
ACTUAL NO. OF
W Lu VA OF VA
VA LIGHTS
BULB

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -
2.0 - - - - 30 -

2.0 - - 3.79 0.76 30 22.74

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - 34.31 7.26 30 217.87

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -
2.0 - - - - 30 -

2.0 - - 10.94 2.99 30 89.66

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - 15.71 2.24 30 67.08

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 90.0

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -
2.0 180.0 2.0 35.58 7.72 30 231.47

2.0 - - 67.66 13.53 30 405.94

2.0 90.0

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 90.0

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - 10.74 2.15 30 64.44

2.0 - - - - 30 -

2.0 - - - - 30 -

178.73 1,099.21 37

2.0 - - 7.00 1.40 30 42.02

2.0 - - 384.67 13.37 30 401.14

2.0 - - 263.67 9.91 30 297.31

2.0 - - 66.00 14.80 30 444.02

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - 6.49 1.30 30 38.93

2.0 - - 5.49 1.10 30 32.96

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -
2.0 - - 292.10 12.24 30 367.20

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - 13.69 3.54 30 106.14

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - 15.98 2.33 30 69.83

2.0 - - 20.58 3.86 30 115.83

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -
2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 90.0

2.0 - - 12.61 2.52 30 75.65

2.0 - - 71.43 14.29 30 428.58

2.0 - - 34.72 6.94 30 208.32

2.0 - - 10.30 2.06 30 61.80

2.0 - - - - 30 -

2.0 90.0

2.0 - - - - 30 -

2.0 - - - - 30 -
2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 90.0

2.0 - - - - 30 -

2.0 - - 6.83 1.37 30 40.99

2.0 - - 2.27 0.45 30 13.60

2.0 - - - - 30 -

2.0 - - - - 30 -

1,213.84 2,744.33 91

2.0 - - - 1.00 30 30.00

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -
2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 90.0

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 -

- 30.00 1

2.0 90.0

2.0 - - - - 30 -

2.0 - - - - 30 -
2.0 - - - - 30 -

2.0 - - - - 30 -

2.0 - - - - 30 - -

- -

1,392.57 129.12 3,873.53


72.00 40.00 14.00 6.00

Convinience
DESIGNATION/S WP Outlet ACU
Outlet
LEVEL 1
MAIN ENCLOSED AREA
1 L1-FOYER 1.00 - -
2 L1-LIVING 4.00 - 1.00
3 L1-DINING 2.00 - 1.00
4 L1-KITCHEN 6.00 - 1.00
5 L1-OFFICE/DEN 4.00 - 1.00
6 Gallery 4.00 - -
CIRCULATION AREA
1 L1-Hallway 1 1.00 -
2 L1-Hallway 2 1.00 -
3 L1-Linen - -
BEDROOM AREA
1 L1-MASTER BEDROOM 6.00 - 1.00
2 L1-Bedroom 1 - Guest room 4.00 - 1.00
3 L1-Bedroom 2 4.00 - 1.00
4 L1-Bedroom 3 4.00 - 1.00
5 L1-Bedroom 4 4.00 - 1.00
6 L1-Bedroom 5 4.00 - 1.00
7 L1-MASTER'S WALK IN CLOSET 1.00 -
BATHROOM AREA
1 L1-POWDER ROOM 1.00 -
2 L1-MASTER'S BATHROOM 2.00 -
3 L1-T&B 1 1.00 -
4 L1-T&B 2 1.00 -
5 L1-T&B 3 1.00 -
6 L1-T&B 4 1.00 -
SERVICE AREA
1 L1-SERVICE KITCHEN 4.00 -
4 L1-MAID'S ROOM 1.00 -
6 L1-MAID'S TOILET 1.00 -
8 L1-Storage 1.00 -
10 L1-Pantry 1.00 -
ENCLOSED OUTDOOR AREA
1 L1-PORCH - 1.00
2 L1-LANAI - 2.00
3 L1-CARPORT - 2.00
4 L1-Children balcony - 2.00
PATHWAY AND DRIVEWAY
1 L1-DRIVEWAY - 1.00
2 L1-PATHWALK - -
3 L1-Step - -
4 0 - 1.00
5 0 - 1.00

LEVEL 2
MAIN ENCLOSED AREA
1 L2-FOYER 1.00 - -
2 L2-LIVING 6.00 - 1.00
3 L2-DINING 4.00 - 1.00
4 L2-KITCHEN 6.00 - 1.00
5 L2-OFFICE/DEN 6.00 - 1.00
6 L2-Office 6.00 - 1.00
7 L2-Gym 4.00 - -
8 0 4.00 - -
9 0 4.00 - -
10 0 4.00 - -
CIRCULATION AREA
1 L2-Stair to lower ground floor 1.00 -
2 L2-Stair to childrens' bedroom 1.00 -
3 0 1.00 -
4 0 1.00 -
5 0 1.00 -
BEDROOM AREA
1 L2-MASTER BEDROOM 7.00 - 1.00
2 L2-Bedroom 1 5.00 - 1.00
3 L2-Bedroom 2 5.00 - 1.00
4 L2-Bedroom 3 5.00 - 1.00
5 L2-Bedroom 4 5.00 - 1.00
6 L2-Bedroom 5 5.00 - 1.00
7 L2-MASTER'S WALK IN CLOSET 3.00 - 1.00
8 L2-Walk-in closet 1 2.00 -
9 L2-Walk-in closet 2 2.00 -
10 L2-Walk-in closet 3 2.00 -
11 L2-Walk-in closet 4 2.00 -
12 L2-Walk-in closet 5 2.00 -
13 0 2.00 -
14 0 2.00 -
BATHROOM AREA
1 L2-POWDER ROOM 1.00 -
2 L2-MASTER'S BATHROOM 2.00 -
3 L2-T&B 1 - Office 1.00 -
4 L2-T&B 2 1.00 -
5 L2-T&B 3 1.00 -
6 L2-T&B 4 1.00 -
7 L2-T&B 5 1.00 -
8 L2-T&B 6 1.00 -
9 0 1.00 -
10 0 1.00 -
SERVICE AREA
1 L2-SERVICE KITCHEN 6.00 -
2 L2-LAUNDRY 2.00 -
3 L2-ELECTRICAL ROOM 2.00 -
4 L2-MAID'S ROOM 2.00 -
5 L2-DRIVER'S ROOM 2.00 -
6 L2-MAID'S TOILET 1.00 -
7 L2-DRIVER'S TOILET 1.00 -
8 L2-Service Stair 1.00 -
9 L2-Service Hallway 1.00 -
10 0 1.00 -
ENCLOSED OUTDOOR AREA
1 L2-PORCH - 2.00
2 L2-BALCONY - 2.00
3 L2-CARPORT - 2.00
4 L2-Master balcony - 2.00
5 0 - 2.00
OPEN OUTDOOR AREA
1 L2-PATIO - 8.00
2 L2-Deck - 2.00
3 0 - 2.00
4 0 - 2.00
5 0 - 2.00
PATHWAY AND DRIVEWAY
1 L2-DRIVEWAY - 1.00
2 L2-PATHWALK - 1.00
3 L2-Balcony entry - 1.00
4 L2-Outdoor Steps - 1.00
5 0 - 1.00

72.00 40.00 14.00 6.00

POWER PANEL BOARD


NO. OF
DESCRIPTIONS VA/UNIT VA
BREAKER
1 Convinience Outlet 4.00 7,200.00
2 WP Outlet 1.40 2,520.00
3 ACU 6.00 7,141.57
4 Refrigerator 1.00 1,000.00 1,000.00
5 Range 1.00 3,000.00 3,000.00
6 Microwave Oven 1.00 1,200.00 1,200.00
11 Electric Oven 1.00 4,000.00 4,000.00
12 Water Heater 0.00 8,800.00 0.00
15.40 26,061.57

TOTAL CONNECTED LOAD


TOTAL DEMAND LOAD
1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00

Electric Microwave Water Washing Pump


Refrigerator Range Jacuzzi
Oven Oven Heater Machine Motor

1.00 1.00 1.00 1.00

-
-
-
-
-

- - - 1.00
1.00 1.00 1.00 1.00
-

-
-
-
-
-
-
-
-
-

1.00 1.00 1.00 1.00


1.00
- -
1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00

BOARD

VOLTAGE AMPERES CIRCUIT BREAKER

230.00 31.30 20 Amperes Breaker


230.00 10.96 20 Amperes Breaker
230.00 31.05 30 Amperes Breaker
230.00 4.35 30 Amperes Breaker
230.00 13.04 30 Amperes Breaker
230.00 5.22 30 Amperes Breaker
230.00 17.39 40 Amperes Breaker
230.00 0.00 40 Amperes Breaker
113.31

CTED LOAD 113.31

ND LOAD 73.65
0.00 4.00 4.00

Automatic Telephone Convinienc Refrigerato


Cable WP Outlet ACU Range
Gate / Internet e Outlet r

- - -
1.00 1.00 - - -
- - - - -
1.00 1.00 - - - - -
1.00 1.00 - - -
- - -

180.00 -
- -
- -

1.00 1.00 - - -
1.00 1.00 720.00 - 1,037.12
1.00 1.00 - - -
1.00 1.00 - - -
1.00 1.00 - - -
1.00 1.00 - - -
- - -

- -
- -
180.00 -
- -
- -
- -

- - - -
- -
- -
- -
- -

- -
- -
- - -
- 360.00

- -
- -
- -
- -
- -

180.00 - -
1.00 1.00 1,080.00 - 1,883.19
- - 720.00 - 1,310.05
1.00 1.00 1,080.00 - 1,291.85 1,000.00 3,000.00
1.00 1.00 - - -
- - -
- - -
- - -
- - -
- - -

180.00 -
180.00 -
- -
- -
- -
1.00 1.00 1,260.00 - 1,364.63
1.00 1.00 - - -
1.00 1.00 - - -
1.00 1.00 - - -
1.00 1.00 - - -
1.00 1.00 - - -
540.00 - 254.73
- -
- -
- -
- -
- -
- -
- -

180.00 -
360.00 -
- -
- -
- -
- -
- -
- -
- -
- -

- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -

- 360.00
- 360.00
- - 360.00
- 360.00
- -

- -
- -
- -
- -
- -

- -
- 180.00
- 180.00
- -
- -

0.00 4.00 4.00 7,200.00 2,520.00 7,141.57 1,000.00 3,000.00


Electric Microwave Water Washing Pump Automatic
Jacuzzi TOTAL VA
Oven Oven Heater Machine Motor Gate

-
-
-
- - -
-
-

180.00
-
-

- -
1,757.12
-
-
-
-
-

-
- -
- 180.00
- -
- -
- -

- - -
-
-
-
-

-
-
- -
360.00

-
-
-
-
-

180.00
2,963.19
2,030.05
4,000.00 1,200.00 11,571.85
-
-
-
-
-
-

180.00
180.00
-
-
-
- 2,624.63
-
-
-
-
-
794.73
-
-
-
-
-
-
-

180.00
- 360.00
- -
- -
- -
- -
- -
- -
- -
- -

- - -
- -
- - -
-
-
-
-
-
-
-

360.00
360.00
- 360.00
360.00
-

-
-
-
-
-

-
180.00
180.00
-
-

4,000.00 1,200.00 0.00 0.00 0.00 0.00 0.00 26,061.57


26,061.57

You might also like