Paket SC 2020

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 48

2018

Konsul dr umum Rp 25,000


dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
labor DR Rp 14,505
CT/BT Rp 400
HbsAg Rp 19,000
Anti HIV Rp 39,500
Urine Rp 3,500
obat OK iv cath 1 Rp 7,790
Tranfusi set 1 Rp 4,291
triway panjang 1 Rp 17,848
hypafix 10 x 5 Rp 1,450
alcohol swab 4 Rp 608
handscoon non steril 12 Rp 12,540
handsaplas 1 Rp 500
folley cateter 1 Rp 17,160
Urine bag 1 Rp 5,132
spuit 10 cc 1 Rp 889
spuit 5 cc 1 Rp 610
handscoon steril 7,5 (3) 8(2) Rp 85,306
masker 5 Rp 2,480
topi 5 Rp 2,870
4 Rp 17,556
regivel 1 Rp 77,000
line pencil 1 Rp 43,560
pisau cukur 1 Rp 4,950
kassa seril 30 Rp 6,630
wt absorben 1 Rp 25,047
aquades 1 Rp 6,380
spinal needle 1 Rp 22,550
nacl 1 Rp 6,410
RL ok 2 Rp 14,652
ecosorben 1 Rp 69,300
cauter
catgut cromic 250cm 250cm Rp 49,250
inj metergin 1 Rp 4,051
inj oksitosin 1 Rp 7,036
inj epinefrin 1 Rp 19,497 epedrin
inj ondansentron 1 Rp 5,500
pethidin
inj. Ketorolac 1 Rp 16,038
pronalges supp 2 Rp 27,500
povidon iodin 100cc 100cc Rp 6,600
alkohol 70% 100cc 100cc Rp 3,300
scalpel 20 1 Rp 2,790
spuit 3 cc 5 Rp 3,500
obatruang cefotaxime 3 Rp 38,412
dexa 2 Rp 4,804
ketorolac 3 Rp 48,148
gentamicin 2 Rp 7,014
as. Tranex 2 Rp 22,000
RL 4 Rp 29,304
aquades 2 Rp 12,760
obat pulancefadroxile 10 Rp 11,210
mteronidazole 10 Rp 2,640
asmef 10 Rp 2,200
antasida 10 Rp 7,590
vit c 10 Rp 1,250
inj. Anak hep. B 1 Rp 64,130
neo K 1 Rp 8,800
spuit 5 cc 11 Rp 6,710
spuit 1cc 1 Rp 865
umbilical 1 Rp 2,176
gelang ibu 1 Rp 4,300
gelang bayi 1 Rp 868
handuk 1 Rp 27,000
variable Rp 2,754,675
fix cost Rp 873,748 ###
profit Rp 725,685
unit cost Rp 4,354,108
3 Rp 5,019,000
2
1
2019
Rp 25,000
Rp 1,000,000
Rp 400,000
Rp 350,000
Rp 14,505
Rp 400
Rp 19,000
Rp 39,500
Rp 3,500
KDL (DANVI) 1 5,579
KDL (DANVI) 1 6,800
KDL (DANVI) 1 6,875
KDL (DANVI) 2,232
KDL (DANVI) 4 1080 270
KDL (DANVI) 12 9504 792
kharisma 1 363
KDL (DANVI) 1 17,160
KDL (DANVI) 1 4,726
KDL (DANVI) 1 1,076
KDL (DANVI) 1 743
KDL (DANVI) 5 82705 16541
KDL (DANVI) 5 3000 600
KDL (DANVI) 5 2910 582
KDL (DANVI) 4 22760 5690
AMS 1 77000
1 8854
prima perintis 1 5041
KDL (DANVI) 30 11520 384
MTM 1 35200
merapi 1 6006
KDL (DANVI) 1 41910
indofarma, merapi 1 6840
sanbe 2 16060 8030
KDL (DANVI) 1 63012
1 40333
KDL (DANVI) 250 60500 242
sanbe 1 4858
sanbe 1 12639
etika 1 27500
berno 1 8000
kf 1 13191 13191
berno 1 14434
otto 2 24750 12375
kharisma 100 8300 83
brataco 100 3300 33
KDL (DANVI) 1 4554
KDL (DANVI) 5 3590 718
berno 3 38412 12804
berno 2 4324 2162
berno 3 43302 14434
otto 2 21120 10560
berno 2 22000 11000
sanbe 4 32120 8030
merapi 2 12012 6006
berno 10 10890 1089
berno 10 2380 238
piridam 10 4400 440
kf 10 970 97
kf 10 1100 110
indofarma 1 41685 41685
berno 1 8800 8800
KDL (DANVI) 11 8173 743
KDL (DANVI) 1 960 960
onemed 1 2178 2178
KDL (DANVI) 1 4300 4300
KDL (DANVI) 1 868 868
1 27000 27000
Rp 2,803,804
Rp1,000,000 ###
Rp 760,761
Rp 4,564,565
Rp 5,019,000

Rp500,000
Rp 5,064,565
dr. Romi / dr. Jo
anestesi spinal GA
Konsul dr umum Rp 25,000 Konsul
dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
labor DR Rp 14,505 labor
CT/BT Rp 400
HbsAg Rp 19,000
Anti HIV Rp 39,500
Urine Rp 3,500
IGD iv cath no 18 1 5,579 IGD
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2
nald 23 1
spuit 5 cc 1
nacl 1 6840
obat OK spuit 3 cc 1 1,076 obat OK
spuit 5 cc 1 743
handscoon non steril 3
handscoon steril 8 1
handscoon steril 7 1
handscoon steril 7,5 2 33082 16541
masker 5 3000 600
topi 5 2910 582
reeuse celemek 3 17070 5690
regivel 1 77000
line pencil 1 8854
scapel no 20 1
kassa seril 30 41910
spinal needle no 25 1 Rp 22,550
hypaviks 10x25 cm

RL ok 2 16060 8030
1 63012
reeuse masa cauter 1 40333
catgut cromic 250cm 250 60500 242
gastrol tab 3
inj metergin 2 4858
inj oksitosin 3 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2
polyserb no 1 1
Gauze 10x10 40 Lembar
inj transamin 500 2
inj ketorolac (JO) 1
inj. Tramadol (kurniaji) 1 14434
pethidin
pronalges supp (JO) 2 24750 12375
povidon iodin 70cc 70 cc #VALUE! 83
alkohol 70% 90 cc #VALUE! 33
scalpel 20 1 4554
syntocinon inj 2
Syringe 2/6 1
chromic gut 2/0 roll 210

Rl 1

nacl 1
0 718
obatruangan ceftriaxon 2 25608 12804 obatruang
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
obat pulang cefadroxile 10 10890 1089 obat pulan
wt absorben 1 35200

asmef 10 4400 440

inj. Anak hep. B 1 41685 41685 inj. Anak


neo K 1 8800 8800
gelang kuning
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1
variable #VALUE! #VALUE!
fix cost Rp 873,748
profit #VALUE!
unit cost #VALUE!
3 Rp 5,019,000
dr umum Rp 25,000 Konsul
dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
DR Rp 14,505 labor
CT/BT Rp 400
HbsAg Rp 19,000
Anti HIV Rp 39,500
Urine Rp 3,500
iv cath no 18 1 5,579 IGD
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2
nald 23 1
spuit 5 cc 1
nacl 1 6840
spuit 10 cc 1 1,076 obat OK
spuit 5 cc 1 743

handscoon steril 4 66164 16541


masker 4 2400 600
topi 4 2328 582
celemek 4 22760 5690 reeuse
recovol 1
line pencil 1 8854
miloz 1
kassa seril 30 41910
fentanyl 1
sevofluren 60cc 60
isofluran 60 cc 60
RL ok 2 16060 8030
ecosorben 1 63012
cauter 1 40333 reeuse
catgut cromic 250cm 250 60500 242
nutrixum 1
inj metergin 1 4858
inj oksitosin 1 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2

inj ketorolac (JO)


inj. Tramadol (kurniaji) 1 14434
pethidin
pronalges supp (JO) 2 24750 12375
povidon iodin 100cc 100 8300 83
alkohol 70% 100cc 100 3300 33
scalpel 20 1 4554
Rekopol 1
Milos 1
Fentanyl 1
Sevoflurens 40 cc
Nutrixum 1

spuit 3 cc 1 718 718


ceftriaxon 2 25608 12804 obatruangan
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
cefadroxile 10 10890 1089 obat pulang
wt absorben 1 35200

asmef 10 4400 440

hep. B 1 41685 41685 inj. Anak


neo K 1 8800 8800
gelang kuning
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1
variable Rp 2,558,439 ###
fix cost Rp 873,748
profit Rp 686,437
unit cost Rp 4,118,624
3 Rp 5,019,000
dr. Romi / dr. Kurniaji

dr umum Rp 25,000 Konsul


dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
DR Rp 14,505 labor
CT/BT Rp 400
HbsAg Rp 19,000
Anti HIV Rp 39,500
Urine Rp 3,500
iv cath no 18 1 5,579 IGD
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2
nald 23 1
spuit 5 cc 1
nacl 1 6840
spuit 3 cc 1 1,076 obat OK
spuit 5 cc 1 743
handscoon non steril 2
handscoon steril 8 1
handscoon steril 7 1
handscoon steril 7,5 2 33082 16541
masker 4 2400 600
topi 4 2328 582
celemek 2 11380 5690
regivel 1 77000
line pencil 1 8854
scapel no 21 1
kassa seril 30 41910
spinal needle no 25 1 Rp 22,550
hypaviks 10x25 cm

RL ok 2 16060 8030
1 63012
masa cauter 1 40333
catgut cromic 250cm 250 60500 242
gastrol tab 3
inj metergin 1 4858
inj oksitosin 3 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2
polishop no 1 1
Gause 30 Lembar
2
inj ketorolac (JO) 1
1 14434

2 24750 12375
povidon iodin 70cc 70 cc #VALUE! 83
alkohol 70% 20 cc #VALUE! 33
scalpel 20 1 4554

Rl 1

nacl 1
0 718
ceftriaxon 2 25608 12804 obatruangan
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
cefadroxile 10 10890 1089 obat pulang
wt absorben 1 35200

asmef 10 4400 440

hep. B 1 41685 41685 inj. Anak


neo K 1 8800 8800
gelang kuning
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1
variable #VALUE! #VALUE!
fix cost Rp 873,748
profit #VALUE!
unit cost #VALUE!
3 Rp 5,019,000
dr umum Rp 25,000
dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
DR Rp 14,505
CT/BT Rp 400
HbsAg Rp 19,000
Anti HIV Rp 39,500
Urine Rp 3,500
iv cath no 18 1 5,579
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non ster 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2
nald 23 1
spuit 5 cc 1
nacl 1 6840
spuit 10 cc 1 1,076
spuit 5 cc 1 743

handscoon steril 4 66164 16541


masker 4 2400 600
topi 4 2328 582
celemek 4 22760 5690
recovol 1
line pencil 1 8854
miloz 1
kassa seril 30 41910
fentanyl 1
sevofluren 60cc 60
isofluran 60 cc 60
RL ok 2 16060 8030
ecosorben 1 63012
cauter 1 40333
catgut cromic 250c 250 60500 242
nutrixum 1
inj metergin 1 4858
inj oksitosin 1 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2

inj ketorolac (JO)


inj. Tramadol (kurnia 1 14434
pethidin
pronalges supp (JO) 2 24750 12375
povidon iodin 100c 100 8300 83
alkohol 70% 100cc 100 3300 33
scalpel 20 1 4554
Rekopol 1
Milos 1
Fentanyl 1
Sevoflurens 40 cc
Nutrixum 1

spuit 3 cc 1 718 718


ceftriaxon 2 25608 12804
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steri 27
pronalges supp 2
aquades 2 12012 6006
cefadroxile 10 10890 1089
wt absorben 1 35200

asmef 10 4400 440

hep. B 1 41685 41685


neo K 1 8800 8800
gelang kuning
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1
variable Rp 2,558,439 ###
fix cost Rp 873,748
profit Rp 686,437
unit cost Rp 4,118,624
3 Rp 5,019,000
1
Konsul dr umum Rp 25,000
dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
labor DR Rp 14,505
CT/BT Rp 400
HbsAg Rp 19,000
Anti HIV Rp 39,500
Urine Rp 3,500
IGD iv cath 1 5,579
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 12 9504 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
wt absorben 1 35200
aquades 1 6006
nacl 1 6840
obat OK spuit 10 cc 1 1,076
spuit 5 cc 1 743
handscoon steril 5 82705 16541
masker 5 3000 600
topi 5 2910 582
celemek 4 22760 5690
regivel 1 77000
line pencil 1 8854
kassa seril 30 41910
spinal needle 1 Rp 22,550
RL ok 2 16060 8030
ecosorben 1 63012
cauter 40333
catgut cromic 250cm 250 60500 242
inj metergin 1 4858
inj oksitosin 1 12639
inj epinefrin 1 27500
inj ondansentron 1 8000

inj. Ketorolac 1 14434


pronalges supp 2 24750 12375
povidon iodin 100cc 100 8300 83
alkohol 70% 100cc 100 3300 33
scalpel 20 1 4554
spuit 3 cc 5 3590 718
obatruangan cefotaxime 3 38412 12804
dexa 2 4324 2162
ketorolac 3 43302 14434
gentamicin 2 21120 10560
as. Tranex 2 22000 11000
RL 4 32120 8030
aquades 2 12012 6006
obat pulang cefadroxile 10 10890 1089
mteronidazole 10 2380 238
asmef 10 4400 440
antasida 10 970 97
vit c 10 1100 110
inj. Anak hep. B 1 41685 41685
neo K 1 8800 8800
spuit 5 cc 11 8173 743
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
handuk 1 27000 27000
variable Rp 2,801,643 Rp 3,675,391
fix cost Rp 873,748
profit Rp 735,078
unit cost Rp 4,410,469
3 Rp 5,019,000
dr romi / dr jo

Konsul dr umum 1 Rp 40,000 Rp 40,000


dr. Obgyn 1 Rp 1,250,000 Rp 1,250,000
dr anestesi 1 Rp 600,000 Rp 600,000
dr anak 1 Rp 400,000 Rp 400,000
labor DR 1 Rp 55,000 Rp 55,000
CT/BT 1 Rp 20,000 Rp 20,000
HbsAg 1 Rp 30,000 Rp 30,000
Anti HIV 1 Rp 50,000 Rp 50,000
Urine 1 Rp 25,000 Rp 25,000
Gol Darah 1 Rp 20,000 Rp 20,000
IGD iv cath no 18 1 7,253 Rp 7,253
Tranfusi set 1 8,840 Rp 8,840
triway panjang 1 6,971 Rp 6,971
hypafix 10 x 5 1 2,902 Rp 2,902
alcohol swab 4 351 Rp 1,404
handscoon non steril 3 1030 Rp 3,090
handsaplas 1 472 Rp 472
folley cateter no 18 1 22,308 Rp 22,308
Urine bag 1 6,143 Rp 6,143
pisau cukur 1 6554 Rp 6,554
aquades 1 3718 Rp 3,718
ceftriaxon 1000 mg 1 17017 Rp 17,017
Dexametason inj 1 2812 Rp 2,812
spuit 3 cc 1 933 Rp 933
nald 23 1 1038 Rp 1,038
spuit 5 cc 1 966 Rp 966
gelang kuning 1 1813 Rp 1,813
RL 1 10439 Rp 10,439
obat OK spuit 3 cc 1 933 Rp 933
spuit 5 cc 1 966 Rp 966
handscoon non steril 3 1030 Rp 3,090
handscoon steril 8 1 21503 Rp 21,503
handscoon steril 7 1 21503 Rp 21,503
handscoon steril 7,5 2 21503 Rp 43,006
masker 5 780 Rp 3,900
topi 5 757 Rp 3,785
reeuse celemek 3 7397 Rp 22,191
regivel 1 100100 Rp 100,100
line pencil 1 11512 Rp 11,512
scapel no 20 1 5920 Rp 5,920
kassa seril 30 499 Rp 14,970
spinal needle no 25 1 Rp 54,483 Rp 54,483
hypaviks 10x25 cm 25 Rp 2,900 Rp 72,500
Rp -
RL ok 2 10439 Rp 20,878
Rp -
reeuse masa cauter 1 40333 Rp 40,333
PGA-1 1 81915 Rp 81,915
Noprostol tab 3 11997 Rp 35,991
Bledstop inj 2 6315 Rp 12,630
Rp -
inj epinefrin 1 8304 Rp 8,304
inj ondansentron 8 mg inj 1 10400 Rp 10,400
Rp -

Asam Tranexamat 500 inj 2 14300 Rp 28,600


inj ketorolac 1 18,764 Rp 18,764
Rp -
Rp -
Rofiden Sup 2 16087 Rp 32,174
povidon iodin 70cc 70 107 Rp 7,490
alkohol 70% 90 43 Rp 3,870

Santosin inj 2 16430 Rp 32,860


Rp -
chromic gut 2/0 roll 250 256 Rp 64,000
Rp -
Rp -
Rp -
Rp -
NaCl 1 8892 Rp 8,892

obatruangan ceftriaxon 2 17017 Rp 34,034


Gentamicin inj 2 13728 Rp 27,456
ketorolac inj 3 18764 Rp 56,292
Rp -
Rp -
RL 2 10439 Rp 20,878
handscoon non steril 27 1030 Rp 27,810
Rp -
aquades 2 3718 Rp 7,436
obat pulang cefadroxile 10 1416 Rp 14,160
wt absorben 1 35200 Rp 35,200
vit c 10 143 Rp 1,430
asmef 10 345 Rp 3,450
metronidazol 10 309 Rp 3,090
antasida tab 10 127 Rp 1,270

inj. Anak hep. B 0,5 1 54190 Rp 54,190


neo K 1 11440 Rp 11,440
spuit 1cc 1 1248 Rp 1,248
umbilical 1 2831 Rp 2,831
gelang ibu 1 5590 Rp 5,590
gelang bayi 1 1813 Rp 1,813
buku imunisasi 1 650 Rp 650
topi 2 757 Rp 1,514
masker 2 780 Rp 1,560
handscoon steril 1 Rp 1,030 Rp 1,030
selang suction 1 Rp 8,365 8365

3,278,858 3,704,873
kamar rawatan 3 100,000 300,000
sewa ok 1 680,000 680,000
petugas ok 1 100,000 100,000
konsumsi ok 1 50,000 50,000
adm ranap 1 200,000 200,000
marketing 1 500,000 500,000
4,908,858 5,534,873
Rp 5,013,000
-Rp 521,873

variable Rp 3,270,493 Rp 4,144,241


fix cost Rp 873,748
profit Rp 828,848
unit cost Rp 4,973,089
3 Rp 5,019,000
dr romi/ dr aji dr romi/ dr dendi

Konsul dr umum Rp 25,000 Konsul


dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
labor DR Rp 55,000 labor
CT/BT Rp 20,000
HbsAg Rp 30,000
Anti HIV Rp 50,000
Urine Rp 25,000

IGD iv cath no 18 1 5,579 IGD


Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2

nald 23 1
spuit 5 cc 1
gelang kuning
nacl 1 6840
obat OK spuit 3 cc 1 1,076 obat OK
spuit 5 cc 1 743
handscoon non steril 3
handscoon steril 8 1
handscoon steril 7 1
handscoon steril 7,5 2 33082 16541
masker 5 3000 600
topi 5 2910 582
reeuse celemek 3 17070 5690 reeuse
regivel 1 77000
line pencil 1 8854
scapel no 20 1
kassa seril 30 41910
spinal needle no 25 1 Rp 22,550
hypaviks 10x25 cm

RL ok 2 16060 8030
1 63012
reeuse masa cauter 1 40333 reeuse
catgut cromic 250cm 250 60500 242
gastrol tab 3
inj metergin 2 4858
inj oksitosin 3 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2
polyserb no 1 1
Gauze 10x10 40 Lembar
inj transamin 500 2
inj ketorolac (JO) 1
inj. Tramadol (kurniaji) 1 14434
pethidin
pronalges supp (JO) 2 24750 12375
povidon iodin 70cc 70 cc #VALUE! 83
alkohol 70% 90 cc #VALUE! 33
scalpel 20 1 4554
syntocinon inj 3
Syringe 2/6 1
chromic gut 2/0 roll 250

nacl 1
0 718
obatruangan ceftriaxon 2 25608 12804 obatruangan
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
obat pulang cefadroxile 10 10890 1089 obat pulang
wt absorben 1 35200

asmef 10 4400 440

inj. Anak hep. B 1 41685 41685 inj. Anak


neo K 1 8800 8800
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1

variable #VALUE! #VALUE!


fix cost Rp 873,748
profit #VALUE!
unit cost #VALUE!
3 Rp 5,019,000
omi/ dr dendi

dr umum Rp 25,000
dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
DR Rp 55,000
CT/BT Rp 20,000
HbsAg Rp 30,000
Anti HIV Rp 50,000
Urine Rp 25,000

iv cath no 18 1 5,579
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2

nald 23 1
spuit 5 cc 1
gelang kuning
nacl 1 6840
spuit 3 cc 1 1,076
spuit 5 cc 1 743
handscoon non steril 3
handscoon steril 8 1
handscoon steril 7 1
handscoon steril 7,5 2 33082 16541
masker 5 3000 600
topi 5 2910 582
celemek 3 17070 5690
regivel 1 77000
line pencil 1 8854
scapel no 21 1
kassa seril 30 41910
spinal needle no 25 1 Rp 22,550
hypaviks 10x25 cm

RL ok 2 16060 8030
1 63012
masa cauter 1 40333
catgut cromic 250cm 250 60500 242
gastrol tab 3
inj metergin 1 4858
inj oksitosin 3 12639
inj ephedrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2
polyserb no 1 1
Gauze 10x10 30 Lembar
inj transamin 500 2
inj ketorolac (JO) 1
inj. Tramadol (kurniaji) 1 14434
pethidin 1
pronalges supp (JO) 2 24750 12375
povidon iodin 70cc 70 cc #VALUE! 83
alkohol 70% 90 cc #VALUE! 33
scalpel 20 1 4554
syntocinon inj 3
Syringe 2/6 1
chromic gut 2/0 roll 250

nacl 1
0 718
ceftriaxon 2 25608 12804
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
cefadroxile 10 10890 1089
wt absorben 1 35200

asmef 10 4400 440

hep. B 1 41685 41685


neo K 1 8800 8800
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1

variable #VALUE! #VALUE!


fix cost Rp 873,748
profit #VALUE!
unit cost #VALUE!
3 Rp 5,019,000
dr budi/ dr jo dr budi/ dr aji

Konsul dr umum Rp 25,000 Konsul


dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
labor DR Rp 55,000 labor
CT/BT Rp 20,000
HbsAg Rp 30,000
Anti HIV Rp 50,000
Urine Rp 25,000
IGD iv cath no 18 1 5,579 IGD
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2
nald 23 1
spuit 5 cc 1
nacl 1 6840
obat OK spuit 3 cc 1 1,076 obat OK
spuit 5 cc 1 743
handscoon non steril 2
handscoon steril 8 1
handscoon steril 7 1
handscoon steril 7,5 2 33082 16541
masker 5 3000 600
topi 5 2910 582
reeuse celemek 3 17070 5690 reeuse
regivel 1 77000
line pencil 1 8854
scapel no 21 1
kassa seril 30 41910
spinal needle no 25 1 Rp 22,550
hypaviks 10x25 cm

RL ok 2 16060 8030
1 63012
reeuse masa cauter 1 40333 reeuse
catgut cromic 250cm 250 60500 242
gastrol tab 3
inj metergin 1 4858
inj oksitosin 3 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2
polyserb no 1 1
Gauze 10x10 30 Lembar
inj transamin 500 2
inj ketorolac (JO) 1
inj. Tramadol (kurniaji) 1 14434
pethidin
pronalges supp (JO) 2 24750 12375
povidon iodin 70cc 70 cc #VALUE! 83
alkohol 70% 90 cc #VALUE! 33
scalpel 20 1 4554
syntocinon inj 1
Syringe 2/6 1
chromic gut 2/0 roll 200

Rl 1

nacl 1
0 718
obatruangan ceftriaxon 2 25608 12804 obatruangan
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
obat pulang cefadroxile 10 10890 1089 obat pulang
wt absorben 1 35200

asmef 10 4400 440

inj. Anak hep. B 1 41685 41685 inj. Anak


neo K 1 8800 8800
gelang kuning
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1
variable #VALUE! #VALUE!
fix cost Rp 873,748
profit #VALUE!
unit cost #VALUE!
3 Rp 5,019,000
dr budi/ dr dendi

dr umum Rp 25,000 Konsul


dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
DR Rp 55,000 labor
CT/BT Rp 20,000
HbsAg Rp 30,000
Anti HIV Rp 50,000
Urine Rp 25,000
iv cath no 18 1 5,579 IGD
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2
nald 23 1
spuit 5 cc 1
nacl 1 6840
spuit 3 cc 1 1,076 obat OK
spuit 5 cc 1 743
handscoon non steril 3
handscoon steril 8 1
handscoon steril 7 1
handscoon steril 7,5 2 33082 16541
masker 5 3000 600
topi 5 2910 582
celemek 3 17070 5690 reeuse
regivel 1 77000
line pencil 1 8854
scapel no 20 1
kassa seril 30 41910
spinal needle no 25 1 Rp 22,550
hypaviks 10x25 cm

RL ok 2 16060 8030
1 63012
masa cauter 1 40333 reeuse
catgut cromic 250cm 250 60500 242
gastrol tab 3
inj metergin 1 4858
inj oksitosin 3 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2
polyserb no 1 1
Gauze 10x10 40 Lembar
inj transamin 500 2
inj ketorolac (JO) 1
inj. Tramadol (kurniaji) 1 14434
pethidin
pronalges supp (JO) 2 24750 12375
povidon iodin 70cc 70 cc #VALUE! 83
alkohol 70% 90 cc #VALUE! 33
scalpel 20 1 4554
syntocinon inj 1
Syringe 2/6/10 1
chromic gut 2/0 roll 250

Rl 1

nacl 1
0 718
ceftriaxon 2 25608 12804 obatruangan
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
cefadroxile 10 10890 1089 obat pulang
wt absorben 1 35200

asmef 10 4400 440

hep. B 1 41685 41685 inj. Anak


neo K 1 8800 8800
gelang kuning
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1
variable #VALUE! #VALUE!
fix cost Rp 873,748
profit #VALUE!
unit cost #VALUE!
3 Rp 5,019,000
budi/ dr dendi

dr umum Rp 25,000
dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
DR Rp 55,000
CT/BT Rp 20,000
HbsAg Rp 30,000
Anti HIV Rp 50,000
Urine Rp 25,000
iv cath no 18 1 5,579
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2
nald 23 1
spuit 5 cc 1
nacl 1 6840
spuit 3 cc 1 1,076
spuit 5 cc 1 743
handscoon non steril 3
handscoon steril 8 1
handscoon steril 7 1
handscoon steril 7,5 2 33082 16541
masker 5 3000 600
topi 5 2910 582
celemek 3 17070 5690
regivel 1 77000
line pencil 1 8854
scapel no 20 1
kassa seril 30 41910
spinal needle no 25 1 Rp 22,550
hypaviks 10x25 cm

RL ok 3 24090 8030
1 63012
masa cauter 1 40333
catgut cromic 250cm 250 60500 242
gastrol tab 3
inj metergin 2 4858
inj oksitosin 3 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2
polyserb no 1 1
Gauze 10x10 40 Lembar
inj transamin 500 2
inj ketorolac (JO) 2
inj. Tramadol (kurniaji) 1 14434
pethidin
pronalges supp (JO) 2 24750 12375
povidon iodin 70cc 70 cc #VALUE! 83
alkohol 70% 90 cc #VALUE! 33
scalpel 20 1 4554
syntocinon inj 1
Syringe 2/6 1
chromic gut 2/0 roll 250
dexametason inj 1

Rl 1

nacl 1
0 718
ceftriaxon 2 25608 12804
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
cefadroxile 10 10890 1089
wt absorben 1 35200

asmef 10 4400 440

hep. B 1 41685 41685


neo K 1 8800 8800
gelang kuning
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1
variable #VALUE! #VALUE!
fix cost Rp 873,748
profit #VALUE!
unit cost #VALUE!
3 Rp 5,019,000
dr ichsan/ dr jo dr ichsan/ dr aji

Konsul dr umum Rp 25,000 Konsul


dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
labor DR Rp 55,000 labor
CT/BT Rp 20,000
HbsAg Rp 30,000
Anti HIV Rp 50,000
Urine Rp 25,000
IGD iv cath no 18 1 5,579 IGD
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2
nald 23 1
spuit 5 cc 1
nacl 1 6840
obat OK spuit 3 cc 1 1,076 obat OK
spuit 5 cc 1 743
handscoon non steril 2
handscoon steril 8 1
handscoon steril 7 1
handscoon steril 7,5 2 33082 16541
masker 5 3000 600
topi 5 2910 582
reeuse celemek 3 17070 5690 reeuse
regivel 1 77000
line pencil 1 8854
scapel no 20 1
kassa seril 30 41910
spinal needle no 25 1 Rp 22,550
hypaviks 10x25 cm

RL ok 2 16060 8030
1 63012
reeuse masa cauter 1 40333 reeuse
catgut cromic 250cm 250 60500 242
gastrol tab 3
inj metergin 2 4858
inj oksitosin 3 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2
polyserb no 1 1
Gauze 10x10 30 Lembar
inj transamin 500 2
inj ketorolac (JO) 1
inj. Tramadol (kurniaji) 1 14434
pethidin
pronalges supp (JO) 2 24750 12375
povidon iodin 70cc 70 cc #VALUE! 83
alkohol 70% 90 cc #VALUE! 33
scalpel 20 1 4554
syntocinon inj 2
Syringe 2/6 1
chromic gut 2/0 roll 150
rot chromic 200

Rl 1

nacl 1
0 718
obatruangan ceftriaxon 2 25608 12804 obatruangan
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
obat pulang cefadroxile 10 10890 1089 obat pulang
wt absorben 1 35200

asmef 10 4400 440

inj. Anak hep. B 1 41685 41685 inj. Anak


neo K 1 8800 8800
gelang kuning
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1
variable #VALUE! #VALUE!
fix cost Rp 873,748
profit #VALUE!
unit cost #VALUE!
3 Rp 5,019,000
chsan/ dr aji

dr umum Rp 25,000 Konsul


dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
DR Rp 55,000 labor
CT/BT Rp 20,000
HbsAg Rp 30,000
Anti HIV Rp 50,000
Urine Rp 25,000
iv cath no 18 1 5,579 IGD
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2
nald 23 1
spuit 5 cc 1
nacl 1 6840
spuit 3 cc 1 1,076 obat OK
spuit 5 cc 1 743
handscoon non steril 3
handscoon steril 8 1
handscoon steril 7 1
handscoon steril 7,5 2 33082 16541
masker 5 3000 600
topi 5 2910 582
celemek 3 17070 5690 reeuse
regivel 1 77000
line pencil 1 8854
scapel no 20 1
kassa seril 30 41910
spinal needle no 25 1 Rp 22,550
hypaviks 10x25 cm

RL ok 2 16060 8030
1 63012
masa cauter 1 40333 reeuse
catgut cromic 250cm 250 60500 242
gastrol tab 3
inj metergin 2 4858
inj oksitosin 3 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2
polyserb no 1 1
Gauze 10x10 40 Lembar
inj transamin 500 2
inj ketorolac (JO) 1
inj. Tramadol (kurniaji) 1 14434
pethidin
pronalges supp (JO) 2 24750 12375
povidon iodin 70cc 70 cc #VALUE! 83
alkohol 70% 90 cc #VALUE! 33
scalpel 20 1 4554
syntocinon inj 2
Syringe 2/6 1
chromic gut 2/0 roll 250

Rl 1

nacl 1
0 718
ceftriaxon 2 25608 12804 obatruangan
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
cefadroxile 10 10890 1089 obat pulang
wt absorben 1 35200

asmef 10 4400 440

hep. B 1 41685 41685 inj. Anak


neo K 1 8800 8800
gelang kuning
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1
variable #VALUE! #VALUE!
fix cost Rp 873,748
profit #VALUE!
unit cost #VALUE!
3 Rp 5,019,000
dr umum Rp 25,000
dr. Obgyn Rp 1,000,000
dr anestesi Rp 400,000
dr anak Rp 350,000
DR Rp 55,000
CT/BT Rp 20,000
HbsAg Rp 30,000
Anti HIV Rp 50,000
Urine Rp 25,000
iv cath no 18 1 5,579
Tranfusi set 1 6,800
triway panjang 1 6,875
hypafix 10 x 5 2,232
alcohol swab 4 1080 270
handscoon non steril 3 2376 792
handsaplas 1 363
folley cateter 1 17,160
Urine bag 1 4,726
pisau cukur 1 5041
aquades 1 6006
ceftriaxon 2
nald 23 1
spuit 5 cc 1
nacl 1 6840
spuit 3 cc 1 1,076
spuit 5 cc 1 743
handscoon non steril 3
handscoon steril 8 1
handscoon steril 7 1
handscoon steril 7,5 2 33082 16541
masker 5 3000 600
topi 5 2910 582
celemek 3 17070 5690
regivel 1 77000
line pencil 1 8854
scapel no 20 1
kassa seril 30 41910
spinal needle no 25 1 Rp 22,550
hypaviks 10x25 cm

RL ok 2 16060 8030
1 63012
masa cauter 1 40333
catgut cromic 250cm 250 60500 242
gastrol tab 3
inj metergin 2 4858
inj oksitosin 3 12639
inj epinefrin 1 27500
inj ondansentron 1 8000
keto drip tramadol 2
polyserb no 1 1
Gauze 10x10 40 Lembar
inj transamin 500 2
inj ketorolac (JO) 1
inj. Tramadol (kurniaji) 1 14434
pethidin
pronalges supp (JO) 2 24750 12375
povidon iodin 70cc 70 cc #VALUE! 83
alkohol 70% 90 cc #VALUE! 33
scalpel 20 1 4554
syntocinon inj 2
Syringe 2/6 1
chromic gut 2/0 roll 250

Rl 1

nacl 1
0 718
ceftriaxon 2 25608 12804
oksitosin inj 1
ketorolac 3 43302 14434
ranitidin inj 2
D5 1
RL 2 16060 8030
handscoon non steril 27
pronalges supp 2
aquades 2 12012 6006
cefadroxile 10 10890 1089
wt absorben 1 35200

asmef 10 4400 440

hep. B 1 41685 41685


neo K 1 8800 8800
gelang kuning
spuit 1cc 1 960 960
umbilical 1 2178 2178
gelang ibu 1 4300 4300
gelang bayi 1 868 868
buku imunisasi 1
topi 2
masker 2
handscoon steril 1
variable #VALUE! #VALUE!
fix cost Rp 873,748
profit #VALUE!
unit cost #VALUE!
3 Rp 5,019,000
Konsul dr umum 1 Rp 40,000 Rp 40,000
dr. Obgyn 1 Rp 81,250 Rp 81,250
dr anestesi 1 Rp -
dr anak 1 Rp 81,250 Rp 81,250
labor DR 1 Rp 55,000 Rp 55,000
CT/BT 1 Rp 20,000 Rp 20,000
HbsAg 1 Rp 30,000 Rp 30,000
Anti HIV 1 Rp 50,000 Rp 50,000
Urine 1 Rp 25,000 Rp 25,000
Gol Darah 1 Rp 20,000 Rp 20,000
IGD iv cath no 18 1 7,253 Rp 7,253
Tranfusi set 1 8,840 Rp 8,840
triway panjang 1 6,971 Rp 6,971
hypafix 10 x 5 1 2,902 Rp 2,902
alcohol swab 4 351 Rp 1,404
handscoon non steril 3 1030 Rp 3,090
handsaplas 1 472 Rp 472
folley cateter no 18 1 Rp -
Urine bag 1 Rp -
pisau cukur 1 Rp -
aquades 1 3718 Rp 3,718
ceftriaxon 1000 mg 1 17017 Rp 17,017
Dexametason inj 1 Rp -
spuit 3 cc 1 Rp -
nald 23 1 1038 Rp 1,038
spuit 5 cc 1 966 Rp 966
gelang kuning 1 1813 Rp 1,813
RL 1 10439 Rp 10,439
obat VK spuit 3 cc 2 933 Rp 1,866
spuit 5 cc 1 Rp -
handscoon non steril 5 1030 Rp 5,150
handscoon steril 8 1 Rp -
handscoon steril 7 1 Rp -
handscoon steril 7,5 2 Rp -
masker 5 Rp -
topi 5 Rp -
reeuse celemek 1 7397 Rp 7,397
regivel 1 Rp -
line pencil 1 Rp -
scapel no 20 1 Rp -
kassa seril 10 499 Rp 4,990
spinal needle no 25 1 Rp -
hypaviks 10x25 cm 25 Rp -
Rp -
RL ok 2 Rp -
Rp -
reeuse masa cauter 1 Rp -
PGA-1 1 Rp -
Noprostol tab 3 Rp -
Bledstop inj 1 6315 Rp 6,315
Rp -
inj epinefrin 1 Rp -
inj ondansentron 8 mg inj 1 Rp -
Rp -

Asam Tranexamat 500 inj 2 Rp -


inj ketorolac 1 Rp -
Rp -
Rp -
Rofiden Sup 2 Rp -
povidon iodin 70cc 20 107 Rp 2,140
alkohol 70% 90 Rp -

Santosin inj 1 16430 Rp 16,430


Rp -
chromic gut 2/0 roll 25 256 Rp 6,400
nald 1 14500 Rp 14,500
lidocain 1 2140 Rp 2,140
spuit 3 cc 1 933 Rp 933
underpad 3 5849 Rp 17,547
NaCl 1 Rp -

obatruangan ceftriaxon 2 Rp -
Gentamicin inj 2 Rp -
ketorolac inj 3 Rp -
Rp -
Rp -
RL 1 10439 Rp 10,439
handscoon non steril 3 1030 Rp 3,090
Rp -
aquades 2 Rp -
obat pulang cefadroxile 10 1416 Rp 14,160
wt absorben 1 Rp -
vit c 10 Rp -
asmef 10 345 Rp 3,450
metronidazol 10 Rp -
antasida tab 10 Rp -
Bledstop tab 10 794 Rp 7,940
inj. Anak hep. B 0,5 1 54190 Rp 54,190
neo K 1 11440 Rp 11,440
spuit 1cc 1 1248 Rp 1,248
umbilical 1 2831 Rp 2,831
gelang ibu 1 5590 Rp 5,590
gelang bayi 1 1813 Rp 1,813
buku imunisasi 1 650 Rp 650
topi 2 Rp -
masker 2 Rp -
handscoon steril 1 Rp -
selang suction 1 Rp 8,365 8365

621,850 679,437
kamar rawatan 1 100,000 100,000
sewa vk 1 250,000 250,000
petugas vk 1 150,000 150,000
konsumsi ok 1 -
adm ranap 1 200,000 200,000
marketing 1 -
1,321,850 1,379,437
Rp 1,600,000
Rp 220,563

You might also like