The Goldberg Tire Company Manufactures Racing Tires For Bicycles Goldberg

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Solved: The Goldberg Tire Company manufactures racing

tires for bicycles Goldberg


The Goldberg Tire Company manufactures racing tires for bicycles Goldberg

The Goldberg Tire Company manufactures racing tires for bicycles. Goldberg sells tires for $ 50
each. Goldberg is planning for the next year by developing a master budget by quarters.
Goldberg’s balance sheet for December 31, 2014, follows:

Other data for Goldberg Tire Company:


a. Budgeted sales are 900 tires for the first quarter and expected to increase by 100 tires per
quarter. Cash sales are expected to be 30% of total sales, with the remaining 70% sales on
account.
b. Finished Goods Inventory on December 31 consists of 200 tires at $ 29 each.
c. Desired ending Finished Goods Inventory is 40% of the next quarter’s sales; first quarter
sales for 2016 are expected be 1,300 tires. FIFO inventory costing method is used. d. Direct
materials cost is $ 15 per tire.
e. Desired ending Raw Materials Inventory is 20% of the next quarter’s direct materials needed
for production; desired ending inventory for December 31 is $ 3,000; indirect materials are
insignificant and not considered for budgeting purposes.
f. Each tire requires 0.20 hours of direct labor; direct labor costs average $ 18 per hour.
g. Variable manufacturing overhead is $ 2 per tire.

h. Fixed manufacturing overhead includes $ 3,000 per quarter in depreciation and $ 4,232 per
quarter for other costs, such as utilities, insurance, and property taxes.
i. Fixed selling and dministrative expenses include $ 9,000 per quarter for salaries; $ 3,000 per
quarter for rent; $ 600 per quarter for insurance; and $ 500 per quarter for depreciation.
j. Variable selling and administrative expenses include supplies at 1% of sales.
k. Capital expenditures include $ 20,000 for new manufacturing equipment, to be purchased
and paid in the first quarter.
l. Cash receipts for sales on account are 50% in the quarter of the sale and 50% in the quarter
following the sale; December 31, 2014, Accounts Receivable is received in the first quarter of
2015; uncollectible accounts are considered insignificant and not considered for budgeting
purposes.
m. Direct materials purchases are paid 75% in the quarter purchased and 25% in the following
quarter; December 31, 2014, Accounts Payable is paid in the first quarter of 2015.
n. Direct labor, manufacturing overhead, and selling and administrative costs are paid in the
quarter incurred.
o. Income tax expense is projected at $ 2,000 per quarter and is paid in the quarter incurred.
p. Goldberg desires to maintain a minimum cash balance of $ 25,000 and borrows from the
local bank as needed in increments of $ 1,000 at the beginning of the quarter; principal
repayments are made at the beginning of the quarter when excess funds are available and in
increments of $ 1,000; interest is 12% per year and paid at the beginning of the quarter based

Reach out to [email protected] for enquiry.


on the amount outstanding from the previous quarter.

Requirements
1. Prepare Goldberg’s operating budget and cash budget for 2015 by quarter. Required
schedules and budgets include: sales budget, production budget, direct materials budget, direct
labor budget, manufacturing overhead budget, cost of goods sold budget, selling and
administrative expense budget, cash receipts, cash payments, and cash budget. Manufacturing
overhead costs are allocated based on direct labor hours.
2. Prepare Goldberg’s annual financial budget for 2015, including budgeted income statement,
budgeted balance sheet, and budgeted statement of cashflows.

The Goldberg Tire Company manufactures racing tires for bicycles Goldberg

ANSWER
https://solvedquest.com/the-goldberg-tire-company-manufactures-racing-tires-for-bicycles-
goldberg/

Reach out to [email protected] for enquiry.


Powered by TCPDF (www.tcpdf.org)

You might also like