Name: Pamulagan, Cherry Mae G Section: BSA 1-C Code: 3020
Name: Pamulagan, Cherry Mae G Section: BSA 1-C Code: 3020
Name: Pamulagan, Cherry Mae G Section: BSA 1-C Code: 3020
CANDACE COMPANY
1. JOURNAL ENTRIES
c) Payroll 168,000
Witholding Tax Paybale 14,816
SSS Preniums 6,720
PhilHealth Prenuims 900
Pag-ibig Preniums 5,040
Accrued Payroll 140,524
j) Cash 344,960
Accounts Receivable 344,960
2
CANDACE COMPANY
COST OF GOODS SOLD STATEMENT
FOR THE MONTH ENDED JANUARY 2021
3
CANDACE COMPANY
INCOME STATEMENT
FOR THE PERIOD ENDED, JANUARY 2021
Sales 431,000
Less: Cost of Sales 332,048
Gross Profit 98,952
Less: Operating Expenses
Sale Salaries 20,000
Selling Expenses 8,400
Administrative Salaries 12,000
Administrative Expenses 17,080
Acc. Depreciation - Machinery 6,000
Miscellaneous Account 11,000 74,480
Net Income 24,472
4
CANDACE COMPANY
STATEMENT OF FINANCIAL POSITION
FOR THE PERIOD ENDED, JANUARY 2021
ASSETS
Current Assets
Cash 108,436
Accounts Receivable 216,373
Finished Goods 20,000
Materials Inventory 4,000
Working in Process Inventory 2,856
Prepaid Insurance 3,000
Prepaid Utilities 8,000
Total Current Assets 362,665
Non-current assets
Machineries and Equipment 180,000
Less: Acc. Depreciation - Machineries 30,000 150,000
Stockholder's Equity
Common Stock 160,000
Retained earnings 192,000 352,000
413,500