ADVANCED EXCEL DATA MANIPULATION

Book Chapters 1, 2, 17- Book Chapter 24-27, 43-

19, 29-35 46, 49-51, 89

SAM 1 & SAM 2 SAM 3 & SAM 4

Data Tables Pivot Tables - Analysis

Name Manager Slicers
Goal Seek Pivot Charts
Scenario Manager Filtering
Solver Sorting
Solver2 Macros
Importing Tables
Conditional Formating
Spinner
 DATA CALCULATION DATA VISUALIZATION
Book Chapters 3-15, 20- Book Chapters 41-42, 47-
23 48, 52-54, 62

SAM 5 SAM 6

Absolute Reference Sparklines

Vlookup Sparklines2
IF Statement Combination Charts
Data Validation Thermometer
Match & Index Moving Average
Check Box Forecast Trend
Vlookup - Example Histogram
CountIf - Example Pareto
Descriptive Statistics
Waterfall Chart
 price $ 4.00

demand 29000 MAP

unit cost $ 0.45
fixed cost $ 45,000.00
revenue $ 116,000.00
variable cost $ 13,050.00
profit $ 57,950.00

profit revenue variable cost

price $ 57,950.00 $ 116,000.00 $ 13,050.00 price
$ 1.00
$ 1.25
$ 1.50
$ 1.75
$ 2.00
$ 2.25
$ 2.50
$ 2.75
$ 3.00
$ 3.25
$ 3.50
$ 3.75
$ 4.00
Sensitivity Analysis
SUBMIT DISCUSSION Spreadsheet Into Blackboard

unit cost
#NAME? $ 0.30 $ 0.35 $ 0.40 $ 0.45 $ 0.50 $ 0.55
$ 1.50
$ 1.75
$ 2.00
$ 2.25
$ 2.50
$ 2.75
$ 3.00
$ 3.25
$ 3.50
$ 3.75
$ 4.00
$ 4.25
$ 4.50
$ 4.75
$ 5.00
$ 0.60
price $ 3.00

demand 10 Break-Even Analysis.

unit cost $ 0.45
fixed cost $ 45,000.00
revenue $ 30.00
variable cost $ 4.50
profit $ (44,974.50)
nalysis. MAP
 taxrate 40%
Year1 sales $ 5,000.00 MAP
Sales growth 2%
Year1 price $ 5.00
Year1 cost $ 6.00
intrate 15%
costgrowth 5%
pricegrowth 3%

Year 1 2 3 4 5
Unit Sales 5000 5100 5202 5306 5412
unit price $ 5.00 $ 5.15 $ 5.30 $ 5.46 $ 5.63
unit cost $ 6.00 $ 6.30 $ 6.62 $ 6.95 $ 7.29
Revenues $ 25,000.00 $ 26,265.00 $ 27,594.01 $ 28,990.27 $ 30,457.17
Costs $ 30,000.00 $ 32,130.00 $ 34,411.23 $ 36,854.43 $ 39,471.09
Before Tax Profits $ (5,000.00) $ (5,865.00) $ (6,817.22) $ (7,864.16) $ (9,013.92)
Tax $ (2,000.00) $ (2,346.00) $ (2,726.89) $ (3,145.66) $ (3,605.57)
Aftertax Profits $ (3,000.00) $ (3,519.00) $ (4,090.33) $ (4,718.50) $ (5,408.35)

NPV $ (13,345.75)
Name of Workplace
Schedule for the Week of January 20 - January 26, 2020

Employee Mon Tue Wed Thu Fri Sat Sun Total Hours
Delaney, Michael 0 0 0 0 0 0 0 0
Hoddinott, Leo 0 0 0 0 0 0 0 0
Neary, Elizabeth 0 0 0 0 0 0 0 0
MacQuarrie, Prue 0 0 0 0 0 0 0 0
Mombourquette, Darryl 0 0 0 0 0 0 0 0
Lepore, Matthew 0 0 0 0 0 0 0 0
Hawes, Colton 0 0 0 0 0 0 0 0
Boyd, Richard 0 0 0 0 0 0 0 0
MacEachern, Sandy 0 0 0 0 0 0 0 0
Landry, Michele 0 0 0 0 0 0 0 0
Mildner, Mark 0 0 0 0 0 0 0 0
Munger, Mary 0 0 0 0 0 0 0 0
Moar, John 0 0 0 0 0 0 0 0
McCarron, Lori 0 0 0 0 0 0 0 0
Boudreau, Eilish 0 0 0 0 0 0 0 0
MacGillivray, Nancy 0 0 0 0 0 0 0 0

Attendants Scheduled 0 0 0 0 0 0 0
Attendants Needed 8 8 8 8 8 11 11
Difference -8 -8 -8 -8 -8 -11 -11
Total Shortfall -62

Simplex Method

The Simplex method is used for solving linear and interger problems. By linear, I mean that the problem in
combinations of the decisions (sums, products with constants such as calorie counts, etc.). Your model sh
SUMPRODUCT, + - and * in formulas that depend on the variable cells.

GRG Nonlinear

The GRG solver is used for solving smooth nonlinear problems. Perhaps a square root of a decision, a log
function. The default choice, for models using most Excel functions other than IF, CHOOSE, LOOKUP an

Evolutionary Solver

The new Evolution solver accepts Solver models defined in exactly the same way as the Simplex and GR
algorithms to find its solutions. While the Simplex and GRG solvers are used for linear and smooth nonline
Evolutionary Solver can be used for any Excel formulas or functions, even when they are not linear or smo
functions such as IF and VLOOKUP fall into this category. This method, based on genetic algorithms, is b
IF, CHOOSE, or LOOKUP with arguments that depend on the variable cells.
 MAP
Enter the Target Cell. The goal is to have no shortfall in sta
our target cell is B25, and we want to make it equal to the v
Status Notes 0.
Full-time Can't work on Tuesday and Thursday
Full-time
Full-time Enter the variable cells. Click and hold on cell B5 and drag-
Full-time Can't work on Wednesday cell H20
Full-time Can't work on Friday
Full-time Can't work on Sunday NEED $B$11:$F$11 = 0
Full-time Can't work Monday through Friday NEED $B$12:$H$12 = 0
Full-time Gone this week NEED $B$22:$H$22 = $B$23:$H$23
Full-time NEED $B$5:$H$20 = binary (i.e. 1's and 0's on
Full-time Can't work on Saturday $C$5 = 0
Full-time $D$18:$H$18 = 0
Full-time $D$8 = 0
Full-time Can't work on Friday $E$5 = 0
Full-time Can't work Wednesday through Sunday $F$17 = 0
Part-time Can't work Saturday and Sunday $F$9 = 0
Part-time $G$14 = 0
$G$19:$H$19 = 0
$H$10 = 0
NEED $I$19:$I$20 <= 24
NEED $I$5:$I$18 <= 40

r, I mean that the problem involves nothing but linear

counts, etc.). Your model should use SUM,

uare root of a decision, a logarithm, or an exponential

IF, CHOOSE, LOOKUP and other “step” functions.

way as the Simplex and GRG Solvers, but uses genetic

or linear and smooth nonlinear problems, the
en they are not linear or smooth nonlinear. Spreadsheet
d on genetic algorithms, is best when your model uses
 to have no shortfall in staffing, so
nt to make it equal to the value of

hold on cell B5 and drag-select to

i.e. 1's and 0's only)

 Product 1 2
Pounds made 0 0

Product 1 2
Labor (hrs) 6 5
Raw Material (pounds) 3.2 2.6

Unit price $ 12.50 $ 11.00

Available/SUPPLY
Variable cost $ 6.50 $ 5.70
4500
Demand (Units) 960 928
1600
Unit profit contribution $ 6.00 $ 5.30

Profit $ -
Needed/DEMAND
Labor Used 0 <=
Raw Material Used 0 <=
 3 4 5 6
0 0 0 0 MAP

3 4 5 6 You work for a drug company th

4 3 2.5 1.5
Production of each product requ
shows the hours of labor neede
1.5 0.8 0.7 0.3
product, and row 5 shows the po
produce a pound of each produc
$ 9.00 $ 7.00 $ 6.00 $ 3.00
of Product 1 requires six hours o
$ 3.60 $ 2.80 $ 2.20 $ 1.20
material. For each drug, the pric
1041 977 1084 1055 cost per pound is given in row 9
$ 5.40 $ 4.20 $ 3.80 $ 1.80 pound is given in row 11. For ex
pound, incurs a unit cost of $5.7
profit per pound. The month’s d
10. For example, demand for Pro
4,500 hours of labor and 1,600 p
Available/SUPPLY How can this company MAXIMIZ
4500
1600
or a drug company that produces six products at its plant.
of each product requires labor and raw material. Row 4 in
hours of labor needed to produce a pound of each
d row 5 shows the pounds of raw material needed to
pound of each product. For example, producing a pound
1 requires six hours of labor and 3.2 pounds of raw
r each drug, the price per pound is given in row 8, the unit
und is given in row 9, and the profit contribution per
ven in row 11. For example, Product 2 sells for $11.00 per
urs a unit cost of $5.70 per pound, and contributes $5.30
ound. The month’s demand for each drug is given in row
mple, demand for Product 3 is 1,041 pounds. This month,
of labor and 1,600 pounds of raw material are available.
s company MAXIMIZE its monthly profit?
 Football data set

http://www.pro-football-reference.com/teams/ MAP

airline data sets

https://www.faa.gov/data_research/
 Problem 1.6

A B C D E F G H I
1
2 Gender Frequency Income MAP
3 Man 4 30 Average of Frequency
4 Man 4 58 Gender Total
5 Man 6 48 Man
6 Woman 6 58 Woman
7 Woman 5 53 Grand Total
8 Man 3 49
9 Man 5 48
10 Man 6 52
11 Woman 4 47 Average of Frequency
12 Man 4 63 Income Total
13 Woman 5 48 20-39
14 Man 6 45 40-59
15 Woman 4 43 60-79
16 Man 4 55 80-99
17 Woman 4 32 Grand Total
18 Man 6 52
19 Man 3 44
20 Woman 4 75
21 Man 6 53
22 Woman 5 54
23 Woman 1 68
24 Woman 3 50
25 Man 3 39
26 Man 3 55
27 Woman 2 60
28 Man 2 39
29 Man 6 55
30 Man 4 64
31 Woman 2 30
32 Man 6 59
33 Man 4 36
34 Woman 3 58
35 Woman 5 46
36 Man 1 71
37 Man 2 61
38 Woman 6 49
39 Man 2 20
40 Woman 6 47
41 Woman 2 61
42 Man 3 53
43 Man 6 49
44 Man 1 33
45 Man 4 59
46 Woman 4 60
47 Man 3 40
48 Woman 6 49
49 Woman 2 32
50 Woman 3 69
51 Man 5 49
52 Man 2 61
53 Man 4 64
54 Woman 4 78
55 Woman 3 66
56 Man 1 24
57 Man 4 34
58 Man 4 65
59 Woman 6 46
60 Man 5 53
61 Woman 2 78
62 Man 4 36
63 Man 5 49
64 Man 3 22
65 Man 2 65
66 Woman 2 69
67 Man 6 50
68 Man 4 44
69 Woman 2 60
70 Woman 4 58
71 Man 4 48
72 Man 4 62
73 Woman 5 49
74 Woman 4 51
75 Man 4 56
76 Man 2 67
77 Man 3 65
78 Man 2 71
79 Woman 5 58
80 Woman 3 38
81 Woman 4 52
82 Woman 3 74
83 Man 2 70
84 Woman 2 30
85 Woman 3 66
86 Man 3 78
87 Woman 4 45
88 Woman 2 34
89 Man 3 69
90 Woman 3 53
91 Man 4 54
92 Woman 6 51
93 Man 2 62
94 Man 3 52
95 Woman 3 85
96 Woman 3 86
97 Woman 3 36
98 Man 2 78
99 Woman 6 56
100 Woman 1 68
101 Woman 2 72
102 Woman 6 47
103 Man 2 65
104 Man 3 76
105 Man 4 51
106 Woman 3 53
107 Woman 1 68
108 Woman 3 62
109 Man 2 39
110 Man 4 70
111 Man 4 65
112 Man 3 93
113 Woman 2 75
114 Man 3 69
115 Woman 2 84
116 Man 4 56
117 Woman 4 51
118 Man 2 76
119 Man 4 27
120 Man 4 66
121 Woman 4 64
122 Woman 4 52
123 Man 3 63
124 Man 2 69
125 Man 4 63
126 Man 3 26
127 Man 3 77
128 Woman 6 52
129 Woman 1 94
130 Man 2 33
131 Man 2 84
132 Man 1 32
133 Man 1 63
134 Woman 3 65
135 Woman 6 50
136 Man 6 52
137 Man 1 86
138 Woman 3 22
139 Man 4 33
140 Woman 3 44
141 Woman 3 56
142 Woman 6 48
143 Woman 2 30
144 Man 3 31
145 Woman 2 64
146 Woman 4 32
147 Woman 2 62
148 Woman 4 71
149 Woman 1 64
150 Man 1 79

Page 16
Date Store Group Product Units Revenue
07/01/1996 south milk low fat 805 $ 3,187.80
08/07/1997 south ice cream Edies 992 $ 3,412.48 1. For the grocery example, prepare
over time of the sales at each store.
08/03/2001 east milk skim 712 $ 1,808.48
01/05/2004 north ice cream Edies 904 $ 2,260.00
05/26/2009 south ice cream Edies 647 $ 2,076.87 2. For the grocery example, create a
average per unit price received for e
06/23/2008 west fruit plums 739 $ 1,707.09
08/07/2009 east milk low fat 974 $ 2,181.76
08/27/2007 north fruit apples 615 $ 1,894.20 3. For the grocery example, create a
of each product at each store for yea
02/09/2009 west fruit cherries 714 $ 1,856.40
07/01/1997 south cereal Special K 703 $ 1,553.63
07/03/1997 west ice cream Edies 528 $ 2,064.48
12/03/2007 east cereal Raisin Bran 644 $ 1,809.64
08/10/2009 south fruit grapes 919 $ 2,196.41
11/17/2008 west milk skim 767 $ 1,932.84
04/30/2007 west cereal Raisin Bran 984 $ 1,987.68
08/10/2009 south cereal Raisin Bran 744 $ 2,217.12
04/01/2005 east ice cream Edies 693 $ 2,189.88
10/17/2005 east milk chocolate 658 $ 1,895.04
08/17/2009 east ice cream Breyers 878 $ 3,274.94
12/01/2003 south ice cream Breyers 848 $ 3,281.76
07/17/2006 south milk low fat 547 $ 1,247.16
01/29/2007 west ice cream Edies 664 $ 1,513.92
05/20/2009 south ice cream Edies 882 $ 2,716.56
11/03/2000 west fruit plums 930 $ 2,408.70
06/15/2009 east cereal Special K 735 $ 2,594.55
09/08/2008 north ice cream Edies 557 $ 1,542.89
09/29/1997 west ice cream Breyers 790 $ 2,456.90
08/18/2008 south ice cream Breyers 730 $ 2,664.50
08/01/2001 south fruit plums 815 $ 2,901.40
07/15/2008 west fruit plums 727 $ 2,006.52
10/05/2009 north cereal Cheerios 644 $ 1,713.04
07/01/2007 south cereal Raisin Bran 939 $ 2,319.33
11/09/2009 north cereal Raisin Bran 739 $ 1,544.51
07/01/2007 north cereal Raisin Bran 866 $ 2,866.46
07/05/2005 south fruit grapes 513 $ 1,395.36
07/01/2009 west ice cream Edies 534 $ 1,244.22
11/13/2007 east cereal Cheerios 587 $ 1,590.77
01/13/2006 west fruit apples 770 $ 1,817.20
08/25/2008 north milk low fat 536 $ 1,972.48
01/14/2000 east fruit grapes 787 $ 1,967.50
01/18/2008 west cereal Special K 687 $ 2,397.63
07/01/1997 west milk low fat 687 $ 1,449.57
10/09/1995 west cereal Special K 943 $ 1,886.00
05/01/2006 south milk low fat 731 $ 2,485.40
08/05/1996 east fruit apples 993 $ 3,227.25
07/01/2003 west fruit plums 686 $ 1,996.26
04/23/2007 south fruit apples 675 $ 2,457.00
09/08/2008 east milk chocolate 598 $ 1,477.06
09/17/1998 south cereal Raisin Bran 604 $ 1,963.00
07/09/2007 south ice cream Breyers 693 $ 1,517.67
11/02/2009 north milk skim 766 $ 1,646.90
10/30/2006 west cereal Special K 509 $ 1,812.04
07/14/2008 south fruit cherries 901 $ 2,234.48
07/24/2008 east cereal Special K 625 $ 1,368.75
09/21/2005 east milk whole 914 $ 3,518.90
08/17/2009 east cereal Cheerios 768 $ 2,027.52
08/01/2002 west fruit apples 681 $ 1,695.69
12/15/2003 west ice cream Ben and Jer 630 $ 2,186.10
01/24/1997 north fruit plums 704 $ 2,471.04
08/01/2003 north fruit cherries 806 $ 1,781.26
10/31/2006 west fruit plums 673 $ 2,591.05
12/16/2004 west milk low fat 920 $ 3,293.60
01/02/2007 west ice cream Edies 651 $ 2,180.85
10/17/2003 west cereal Raisin Bran 775 $ 1,860.00
01/09/2007 south cereal Special K 583 $ 1,953.05
08/14/2006 east cereal Cheerios 542 $ 2,059.60
06/21/1999 east cereal Raisin Bran 952 $ 3,303.44
06/05/2006 east milk chocolate 618 $ 2,329.86
09/15/2003 west milk chocolate 573 $ 1,839.33
03/10/2008 east cereal Raisin Bran 738 $ 2,405.88
09/20/2002 east ice cream Edies 506 $ 1,553.42
11/02/2009 east cereal Raisin Bran 554 $ 1,639.84
01/11/2010 east milk whole 843 $ 1,820.88
06/29/1998 east milk chocolate 628 $ 1,620.24
06/01/2009 east cereal Special K 897 $ 1,838.85
08/03/2009 east cereal Cheerios 937 $ 2,436.20
05/24/2004 north ice cream Edies 653 $ 1,972.06
02/15/2010 south milk whole 640 $ 1,574.40
04/14/2008 north ice cream Edies 555 $ 1,481.85
11/13/2006 west ice cream Breyers 958 $ 3,170.98
07/10/2006 north ice cream Breyers 935 $ 3,702.60
07/02/2007 north milk low fat 727 $ 1,773.88
06/05/2000 east cereal Special K 820 $ 1,869.60
12/16/2002 east cereal Raisin Bran 977 $ 2,354.57
06/25/2007 south ice cream Breyers 759 $ 2,003.76
08/01/2005 west milk low fat 601 $ 1,514.52
08/09/2002 west ice cream Edies 759 $ 2,474.34
01/05/2009 west fruit grapes 934 $ 2,783.32
09/25/2000 south ice cream Breyers 766 $ 1,654.56
07/28/2008 north ice cream Breyers 962 $ 3,674.84
08/11/2008 south fruit grapes 818 $ 1,963.20
11/17/2008 north fruit grapes 729 $ 2,383.83
01/05/2009 south cereal Special K 768 $ 2,188.80
01/09/2006 west milk low fat 879 $ 3,120.45
01/12/2010 east ice cream Breyers 503 $ 1,448.64
08/11/2008 west ice cream Edies 506 $ 1,401.62
03/15/2010 west fruit grapes 956 $ 2,934.92
08/07/2002 south milk chocolate 671 $ 2,663.87
05/11/2009 south ice cream Breyers 923 $ 2,815.15
08/07/1997 west cereal Raisin Bran 800 $ 1,976.00
08/07/2004 west fruit apples 929 $ 3,056.41
08/07/1998 east fruit cherries 840 $ 2,167.20
08/07/1999 east fruit grapes 805 $ 2,302.30
08/07/1999 north cereal Raisin Bran 723 $ 1,576.14
05/02/2005 west fruit plums 596 $ 1,519.80
08/07/1998 north fruit apples 729 $ 1,880.82
02/04/2008 south cereal Cheerios 823 $ 2,658.29
02/22/2005 east ice cream Edies 842 $ 2,526.00
07/18/2003 south fruit cherries 874 $ 3,469.78
02/14/2006 east cereal Raisin Bran 743 $ 2,897.70
08/18/2004 north ice cream Breyers 786 $ 2,876.76
08/11/2003 south milk chocolate 506 $ 1,781.12
08/07/2002 east fruit apples 591 $ 1,388.85
09/02/2008 west fruit plums 702 $ 1,649.70
08/07/2004 east milk low fat 938 $ 2,954.70
03/15/2010 east cereal Raisin Bran 651 $ 2,564.94
08/07/2001 south cereal Raisin Bran 983 $ 2,064.30
02/28/2006 south fruit grapes 866 $ 3,160.90
08/07/1997 south cereal Raisin Bran 627 $ 2,276.01
10/23/2000 east fruit plums 645 $ 1,941.45
08/07/1999 north cereal Cheerios 671 $ 1,670.79
08/07/2003 south milk skim 847 $ 2,337.72
08/07/1996 west milk low fat 905 $ 1,846.20
08/07/2000 west fruit grapes 736 $ 2,708.48
08/07/2005 south fruit grapes 580 $ 2,314.20
12/02/1996 south ice cream Edies 678 $ 1,966.20
01/03/2006 north milk low fat 891 $ 2,200.77
07/06/1998 south cereal Special K 572 $ 1,538.68
08/07/2004 west milk low fat 610 $ 2,403.40
03/24/2008 north fruit apples 588 $ 2,299.08
10/15/2009 west fruit plums 715 $ 2,588.30
08/16/2005 south cereal Special K 511 $ 1,047.55
08/07/1998 west milk whole 948 $ 2,673.36
08/07/2003 east fruit cherries 972 $ 2,507.76
06/24/2008 west cereal Raisin Bran 714 $ 2,134.86
12/19/2003 west ice cream Ben and Jer 689 $ 2,611.31
11/30/2005 east milk whole 607 $ 1,875.63
08/07/2004 west fruit apples 770 $ 2,972.20
05/07/1999 south fruit cherries 928 $ 3,452.16
08/07/2004 south fruit cherries 925 $ 2,423.50
08/07/1997 south fruit plums 957 $ 2,325.51
08/01/2004 north milk low fat 688 $ 1,699.36
08/07/1997 north cereal Cheerios 560 $ 1,691.20
01/06/2003 east milk whole 760 $ 1,900.00
08/07/2005 south ice cream Edies 570 $ 2,006.40
08/07/1997 north ice cream Ben and Jer 633 $ 2,519.34
08/07/2000 south milk low fat 527 $ 1,754.91
08/07/1997 south milk whole 817 $ 2,736.95
05/15/2006 south fruit grapes 718 $ 2,491.46
08/07/2004 south ice cream Breyers 570 $ 1,772.70
08/07/2002 west cereal Raisin Bran 672 $ 1,881.60
08/07/2005 south fruit plums 701 $ 2,530.61
08/07/1997 north ice cream Breyers 783 $ 2,176.74
08/07/1997 south ice cream Edies 845 $ 3,143.40
06/02/2008 south ice cream Breyers 646 $ 1,317.84
08/07/2003 east fruit grapes 576 $ 1,912.32
08/07/1997 north ice cream Breyers 583 $ 1,842.28
08/07/1997 west fruit plums 692 $ 1,806.12
10/04/1996 east fruit grapes 666 $ 1,398.60
03/21/2005 east cereal Cheerios 642 $ 2,054.40
08/07/1997 south cereal Raisin Bran 695 $ 2,168.40
09/19/2005 south ice cream Edies 511 $ 1,732.29
08/07/1997 east milk low fat 918 $ 2,469.42
08/07/2004 west milk skim 716 $ 2,384.28
08/07/1997 west fruit apples 783 $ 2,646.54
08/07/1999 east ice cream Breyers 582 $ 1,938.06
08/07/1997 north milk skim 649 $ 2,375.34
08/07/2001 south cereal Raisin Bran 966 $ 3,574.20
08/07/2001 west ice cream Ben and Jer 771 $ 2,336.13
01/02/2007 south cereal Cheerios 856 $ 2,174.24
08/07/2004 west fruit apples 823 $ 2,073.96
08/07/1997 south ice cream Ben and Jer 877 $ 3,279.98
08/07/1999 west ice cream Edies 666 $ 2,124.54
08/07/2005 north fruit plums 560 $ 2,066.40
08/07/2000 south milk chocolate 673 $ 2,301.66
04/17/1995 west ice cream Edies 944 $ 2,926.40
08/07/1997 east fruit apples 822 $ 3,131.82
08/07/1997 south ice cream Breyers 872 $ 3,226.40
09/22/2008 south ice cream Edies 711 $ 2,275.20
08/07/1997 north milk whole 963 $ 3,110.49
08/07/2003 west fruit apples 892 $ 3,175.52
08/07/2000 north milk low fat 865 $ 2,707.45
09/01/2000 west cereal Raisin Bran 959 $ 2,378.32
10/01/2004 west cereal Raisin Bran 980 $ 3,145.80
08/07/1996 west cereal Special K 876 $ 3,162.36
05/19/2008 west milk skim 676 $ 1,406.08
08/07/2005 east milk low fat 658 $ 1,750.28
07/30/2007 north cereal Raisin Bran 647 $ 2,115.69
02/02/2004 south fruit plums 717 $ 1,534.38
02/20/2006 west ice cream Ben and Jer 623 $ 1,619.80
07/13/2009 north fruit grapes 903 $ 2,447.13
02/12/2009 west fruit plums 885 $ 2,902.80
08/07/2004 west fruit grapes 574 $ 1,739.22
08/07/1997 south ice cream Breyers 509 $ 1,430.29
08/07/1998 south fruit grapes 802 $ 2,646.60
08/07/2001 north milk low fat 836 $ 2,666.84
08/07/2008 north cereal Raisin Bran 737 $ 2,122.56
08/07/2007 east ice cream Edies 864 $ 3,447.36
08/07/2005 south ice cream Edies 896 $ 3,386.88
08/07/2007 north cereal Special K 643 $ 2,507.70
09/23/2003 west milk low fat 998 $ 2,115.76
08/07/1997 south fruit plums 869 $ 3,015.43
08/07/1999 south fruit apples 814 $ 2,946.68
08/07/1997 east fruit apples 990 $ 3,366.00
09/02/1997 west ice cream Breyers 647 $ 1,462.22
08/07/2009 east fruit apples 610 $ 2,202.10
08/07/2005 east cereal Raisin Bran 586 $ 1,904.50
12/22/1998 south fruit apples 756 $ 2,275.56
08/07/2002 west fruit grapes 817 $ 3,145.45
08/07/2009 south cereal Raisin Bran 915 $ 3,220.80
08/30/1996 east cereal Raisin Bran 912 $ 2,580.96
08/07/2002 north milk low fat 655 $ 2,587.25
08/07/1997 west cereal Raisin Bran 985 $ 3,506.60
01/01/1997 south ice cream Ben and Jer 896 $ 2,903.04
08/07/1995 south cereal Special K 644 $ 1,667.96
08/07/2000 east fruit plums 827 $ 2,390.03
08/07/2001 west milk whole 678 $ 1,972.98
08/07/2007 north cereal Cheerios 942 $ 3,758.58
08/07/1999 east milk chocolate 918 $ 3,056.94
08/07/2009 west cereal Raisin Bran 913 $ 2,547.27
08/07/2007 north ice cream Edies 756 $ 2,094.12
08/07/1997 south ice cream Breyers 927 $ 1,909.62
08/07/1997 east fruit cherries 548 $ 2,109.80
01/31/2005 west ice cream Breyers 793 $ 1,586.00
08/07/2004 west cereal Raisin Bran 553 $ 1,625.82
08/07/2004 west cereal Raisin Bran 629 $ 2,056.83
08/11/2006 north ice cream Breyers 674 $ 1,853.50
08/07/1997 north milk skim 579 $ 1,540.14
08/07/2007 east milk low fat 619 $ 1,355.61
07/03/1995 south ice cream Edies 529 $ 1,899.11
08/07/2000 south milk skim 674 $ 1,954.60
08/07/2004 east fruit cherries 815 $ 1,744.10
08/07/1997 west fruit grapes 611 $ 1,270.88
10/31/2001 west ice cream Edies 904 $ 3,127.84
08/07/2006 north milk low fat 851 $ 3,267.84
07/31/2002 south ice cream Edies 919 $ 1,883.95
07/28/2008 south cereal Cheerios 747 $ 2,300.76
08/17/1997 east ice cream Breyers 728 $ 1,798.16
10/24/2005 east milk whole 752 $ 2,210.88
02/25/2008 north cereal Raisin Bran 558 $ 1,478.70
08/07/1997 south cereal Raisin Bran 520 $ 1,367.60
11/21/2005 south fruit apples 630 $ 2,047.50
08/07/2000 east milk low fat 765 $ 2,034.90
08/07/1997 south cereal Cheerios 919 $ 2,931.61
12/28/1998 north fruit cherries 803 $ 3,027.31
03/27/2000 south milk skim 668 $ 2,324.64
01/02/2007 west milk whole 559 $ 1,492.53
08/07/2004 north cereal Raisin Bran 974 $ 3,652.50
03/15/2004 west cereal Special K 665 $ 1,416.45
01/02/2008 west ice cream Ben and Jer 521 $ 1,833.92
08/07/2006 north milk whole 862 $ 2,120.52
08/07/2006 south milk skim 697 $ 1,986.45
11/25/1996 west cereal Special K 614 $ 2,443.72
08/07/1997 east fruit cherries 792 $ 3,001.68
10/28/1996 east ice cream Breyers 713 $ 2,630.97
08/07/1997 west ice cream Edies 625 $ 2,050.00
08/07/2005 west fruit plums 888 $ 1,838.16
08/07/2008 north fruit grapes 552 $ 1,672.56
08/07/2000 west fruit plums 802 $ 2,365.90
08/07/1999 south fruit plums 686 $ 1,372.00
01/02/2007 north fruit cherries 647 $ 1,792.19
08/07/2006 west milk whole 894 $ 1,904.22
09/26/2005 west milk chocolate 637 $ 1,420.51
06/04/2007 south fruit grapes 943 $ 2,348.07
08/07/2004 east ice cream Breyers 704 $ 2,323.20
06/16/2008 east milk low fat 943 $ 2,961.02
04/23/2001 north cereal Raisin Bran 900 $ 2,043.00
08/07/2003 south ice cream Ben and Jer 693 $ 2,716.56
04/06/2009 south cereal Cheerios 926 $ 2,555.76
05/01/2007 west ice cream Edies 993 $ 2,651.31
08/07/2003 south ice cream Ben and Jer 962 $ 3,116.88
07/03/2000 north ice cream Edies 843 $ 2,731.32
01/08/2001 north ice cream Breyers 819 $ 1,670.76
05/24/2004 west milk skim 616 $ 1,416.80
08/07/1997 north cereal Raisin Bran 904 $ 3,064.56
07/23/2004 north milk low fat 815 $ 2,665.05
10/26/2009 west ice cream Breyers 663 $ 1,922.70
09/25/1997 west cereal Raisin Bran 727 $ 2,050.14
08/07/2006 west ice cream Breyers 592 $ 1,444.48
07/21/2006 south cereal Cheerios 703 $ 1,989.49
05/27/2008 south fruit plums 546 $ 1,457.82
04/06/2005 west cereal Special K 992 $ 3,888.64
10/28/2002 south fruit plums 625 $ 2,018.75
01/06/2003 north cereal Raisin Bran 911 $ 2,796.77
10/14/2002 east cereal Special K 744 $ 2,715.60
01/03/2010 east fruit plums 680 $ 2,040.00
06/24/1996 east ice cream Breyers 618 $ 1,724.22
06/02/2000 south cereal Special K 979 $ 1,997.16
04/01/1997 east ice cream Ben and Jer 635 $ 1,708.15
03/03/2008 south milk low fat 531 $ 1,062.00
07/31/2006 east cereal Cheerios 861 $ 1,833.93
07/25/2005 south fruit plums 872 $ 2,214.88
08/07/2007 north milk chocolate 676 $ 1,419.60
11/26/2007 west ice cream Breyers 725 $ 2,211.25
08/07/1997 north cereal Raisin Bran 890 $ 2,225.00
01/06/1997 south fruit apples 792 $ 2,185.92
11/01/1996 west fruit plums 884 $ 3,253.12
01/25/1998 east fruit plums 640 $ 2,124.80
08/01/2008 north ice cream Breyers 903 $ 1,914.36
02/13/1998 south milk low fat 668 $ 2,177.68
06/16/2008 west fruit grapes 918 $ 1,982.88
09/01/2006 east milk whole 896 $ 3,557.12
02/27/2007 south fruit plums 703 $ 2,312.87
06/23/1997 south milk skim 742 $ 1,617.56
06/16/2008 south fruit apples 788 $ 1,843.92
06/06/1997 north cereal Raisin Bran 570 $ 1,145.70
06/28/2004 east cereal Raisin Bran 848 $ 2,713.60
01/30/2004 west fruit grapes 604 $ 1,528.12
10/29/2007 north fruit cherries 767 $ 2,876.25
10/29/2007 north ice cream Ben and Jer 675 $ 1,856.25
05/06/1996 north milk chocolate 781 $ 1,796.30
10/23/2006 west cereal Raisin Bran 535 $ 1,551.50
12/06/2002 east milk skim 620 $ 2,399.40
08/27/2001 west cereal Raisin Bran 749 $ 1,505.49
06/28/2002 west milk chocolate 972 $ 3,129.84
08/26/1996 south ice cream Ben and Jer 932 $ 1,985.16
10/19/1998 north milk chocolate 761 $ 2,716.77
11/04/2002 west cereal Cheerios 922 $ 2,387.98
09/04/2007 east fruit plums 636 $ 2,397.72
02/16/2004 west cereal Raisin Bran 674 $ 1,846.76
01/04/2010 north milk skim 516 $ 1,166.16
08/22/2005 east cereal Raisin Bran 771 $ 1,827.27
07/01/1997 south cereal Raisin Bran 806 $ 2,643.68
04/10/2000 east fruit plums 716 $ 2,405.76
09/10/2007 north fruit grapes 810 $ 2,786.40
03/05/2007 north cereal Raisin Bran 512 $ 1,536.00
03/12/2007 south ice cream Breyers 726 $ 1,749.66
07/31/2008 south cereal Raisin Bran 730 $ 1,898.00
12/06/1999 south ice cream Edies 701 $ 2,390.41
11/22/1999 south milk skim 822 $ 2,260.50
12/22/2008 west milk low fat 910 $ 3,567.20
10/13/2006 south milk skim 1000 $ 2,380.00
08/28/2006 east fruit cherries 778 $ 2,085.04
05/12/2008 east ice cream Breyers 775 $ 1,953.00
07/01/2009 east milk whole 832 $ 1,847.04
07/18/2005 south fruit grapes 719 $ 1,833.45
10/04/2004 south ice cream Ben and Jer 650 $ 1,716.00
07/22/1996 west fruit apples 775 $ 1,852.25
07/01/2006 east ice cream Breyers 686 $ 1,996.26
12/09/1996 north milk low fat 734 $ 1,695.54
10/01/2001 east fruit cherries 845 $ 1,867.45
07/01/1997 west ice cream Breyers 732 $ 1,639.68
08/07/2000 east fruit apples 619 $ 1,770.34
03/22/2002 east milk low fat 738 $ 1,763.82
08/28/1997 south ice cream Ben and Jer 598 $ 1,985.36
08/07/2006 west milk low fat 535 $ 1,867.15
08/07/2008 north ice cream Ben and Jer 827 $ 2,166.74
08/07/2007 west cereal Raisin Bran 801 $ 2,531.16
08/07/2006 west milk whole 868 $ 2,656.08
10/11/2004 west ice cream Breyers 511 $ 1,696.52
08/07/2006 north ice cream Ben and Jer 524 $ 1,875.92
08/07/2009 east milk whole 922 $ 2,931.96
08/01/2009 south fruit grapes 902 $ 3,463.68
11/01/1996 west milk chocolate 832 $ 2,129.92
08/07/2009 south milk whole 668 $ 2,478.28
08/07/2007 north fruit apples 510 $ 1,407.60
08/07/2006 south fruit grapes 669 $ 2,408.40
08/07/2006 north ice cream Edies 671 $ 2,455.86
08/07/2007 west ice cream Breyers 644 $ 1,835.40
08/07/2009 south cereal Raisin Bran 846 $ 2,961.00
08/07/2009 south milk skim 846 $ 3,079.44
08/07/2006 west milk low fat 954 $ 3,253.14
08/07/2009 east milk low fat 733 $ 2,125.70
08/07/2006 north ice cream Ben and Jer 800 $ 1,648.00
07/16/2007 west milk low fat 534 $ 1,708.80
08/07/2007 south milk skim 600 $ 1,620.00
08/07/1997 east cereal Cheerios 708 $ 2,619.60
08/07/2007 west milk chocolate 532 $ 1,590.68
08/07/2005 south milk whole 656 $ 1,856.48
08/07/2004 east cereal Cheerios 771 $ 2,205.06
08/07/2009 west fruit grapes 558 $ 1,964.16
07/30/2007 east ice cream Breyers 962 $ 3,694.08
08/07/2007 north ice cream Edies 844 $ 3,224.08
08/07/2007 south fruit cherries 503 $ 1,287.68
08/07/2003 east fruit plums 840 $ 2,343.60
08/07/2004 north fruit apples 705 $ 1,628.55
08/07/1997 west ice cream Ben and Jer 559 $ 1,855.88
08/07/2005 south milk whole 994 $ 2,803.08
08/07/2008 west milk chocolate 853 $ 2,209.27
08/07/2004 north fruit cherries 858 $ 2,737.02
08/07/2007 north ice cream Ben and Jer 555 $ 1,182.15
08/07/2003 south ice cream Breyers 543 $ 1,476.96
01/02/2008 west cereal Raisin Bran 646 $ 2,344.98
08/07/2006 south cereal Raisin Bran 794 $ 1,992.94
08/07/2004 east ice cream Ben and Jer 573 $ 1,237.68
08/07/2004 north milk low fat 534 $ 1,431.12
08/07/2006 south cereal Raisin Bran 793 $ 2,497.95
08/07/2006 south ice cream Edies 709 $ 1,985.20
08/07/2009 south ice cream Edies 907 $ 2,058.89
08/07/2009 north fruit plums 955 $ 2,989.15
08/07/2007 north fruit plums 685 $ 2,116.65
08/07/2007 north ice cream Edies 903 $ 2,600.64
08/07/2004 west ice cream Breyers 903 $ 2,438.10
08/07/2009 east milk skim 701 $ 2,495.56
08/07/2007 west fruit plums 738 $ 2,214.00
08/07/2006 north milk low fat 950 $ 2,023.50
08/07/2008 north fruit cherries 773 $ 2,434.95
08/07/2008 east cereal Special K 760 $ 1,801.20
08/07/2009 west fruit cherries 502 $ 1,490.94
08/07/2007 north fruit cherries 925 $ 2,479.00
08/07/2008 south ice cream Ben and Jer 893 $ 2,812.95
08/07/2005 east cereal Special K 786 $ 2,837.46
08/07/2007 east fruit apples 837 $ 2,879.28
08/07/2005 south milk chocolate 823 $ 2,156.26
08/07/2009 north cereal Raisin Bran 823 $ 2,469.00
08/08/2005 east cereal Cheerios 577 $ 1,846.40
08/07/2008 north fruit grapes 758 $ 2,516.56
08/07/2008 east ice cream Breyers 681 $ 2,717.19
08/07/2007 east ice cream Breyers 837 $ 2,410.56
08/07/2001 west cereal Special K 964 $ 2,217.20
08/07/2009 north milk whole 998 $ 3,473.04
08/07/2004 south fruit grapes 729 $ 2,624.40
08/07/2006 west fruit plums 658 $ 1,730.54
08/18/2000 south milk skim 738 $ 1,505.52
08/07/2009 east ice cream Breyers 950 $ 3,619.50
08/11/2008 north ice cream Ben and Jer 776 $ 3,041.92
01/02/2008 west milk chocolate 768 $ 1,774.08
08/07/2006 south milk chocolate 809 $ 2,386.55
08/07/2006 west ice cream Edies 764 $ 2,849.72
08/07/2007 west milk low fat 789 $ 2,272.32
01/04/2010 north milk low fat 781 $ 1,835.35
08/07/2007 north milk chocolate 885 $ 3,442.65
08/07/2006 west fruit plums 816 $ 2,358.24
08/07/2006 west cereal Raisin Bran 789 $ 2,524.80
08/07/2007 north cereal Special K 572 $ 2,019.16
01/02/2008 west ice cream Edies 627 $ 2,062.83
08/07/2007 east fruit cherries 858 $ 2,179.32
11/02/2009 west fruit apples 892 $ 3,041.72
08/07/2007 north cereal Special K 858 $ 3,380.52
08/07/2007 east cereal Special K 967 $ 2,137.07
08/07/2003 north milk whole 836 $ 2,666.84
02/12/2007 east cereal Raisin Bran 921 $ 3,536.64
08/07/2009 east fruit plums 898 $ 3,035.24
08/07/2007 north ice cream Breyers 516 $ 1,640.88
09/01/2000 east milk skim 722 $ 2,064.92
08/07/2006 north cereal Raisin Bran 991 $ 2,437.86
01/03/2002 north ice cream Breyers 798 $ 1,787.52
08/07/2003 south fruit plums 803 $ 2,569.60
08/07/2004 west cereal Special K 520 $ 1,258.40
08/07/2005 west milk chocolate 529 $ 1,433.59
08/07/2000 east milk low fat 888 $ 2,353.20
01/06/1997 south fruit grapes 552 $ 1,644.96
12/23/1997 north cereal Cheerios 740 $ 1,531.80
12/28/2001 west ice cream Breyers 962 $ 1,943.24
05/19/2008 north ice cream Breyers 614 $ 2,406.88
08/07/1997 south ice cream Edies 775 $ 2,123.50
08/07/2006 north cereal Raisin Bran 589 $ 1,943.70
08/07/2007 north ice cream Edies 951 $ 2,329.95
08/07/2002 east milk skim 796 $ 2,037.76
08/07/2007 east cereal Raisin Bran 822 $ 1,824.84
08/07/2006 north ice cream Ben and Jer 503 $ 1,996.91
08/07/2009 north milk skim 557 $ 1,899.37
08/07/2008 east milk skim 782 $ 2,267.80
09/08/2008 north fruit apples 930 $ 3,692.10
03/19/2007 west ice cream Ben and Jer 720 $ 1,800.00
08/07/2001 south milk low fat 701 $ 2,593.70
01/09/2006 west cereal Special K 887 $ 3,281.90
08/07/2007 north cereal Special K 920 $ 2,714.00
07/09/1997 west fruit cherries 524 $ 1,388.60
09/28/2004 west milk chocolate 878 $ 2,634.00
08/07/2009 west ice cream Breyers 858 $ 3,071.64
08/07/2008 south fruit plums 868 $ 2,421.72
01/04/2010 south fruit cherries 951 $ 3,689.88
08/07/2004 south ice cream Breyers 740 $ 1,998.00
07/20/2009 north ice cream Ben and Jer 590 $ 2,147.60
08/07/2009 south ice cream Breyers 539 $ 1,665.51
08/07/2009 south fruit cherries 922 $ 1,880.88
08/13/2007 south ice cream Edies 842 $ 2,568.10
08/07/2007 north fruit cherries 724 $ 1,643.48
08/07/2008 east ice cream Breyers 670 $ 2,264.60
08/07/2009 east milk low fat 791 $ 2,428.37
08/24/1998 east milk chocolate 673 $ 2,072.84
08/07/2005 north cereal Raisin Bran 589 $ 1,884.80
08/07/2006 south ice cream Ben and Jer 950 $ 3,277.50
08/07/2007 north milk low fat 921 $ 2,984.04
08/07/2009 south ice cream Breyers 912 $ 3,556.80
11/24/2008 south ice cream Ben and Jer 640 $ 1,984.00
08/07/2009 south cereal Cheerios 891 $ 3,109.59
08/07/2008 west milk skim 986 $ 3,796.10
08/07/2004 east cereal Raisin Bran 788 $ 2,663.44
01/03/2000 south ice cream Breyers 700 $ 2,030.00
08/07/2006 north milk skim 773 $ 2,744.15
12/15/1999 east cereal Cheerios 611 $ 1,276.99
08/07/2007 east fruit cherries 573 $ 1,833.60
08/07/2003 south fruit plums 821 $ 1,756.94
08/07/2008 east milk chocolate 699 $ 2,656.20
08/07/1998 south ice cream Ben and Jer 784 $ 1,936.48
08/07/2006 north fruit cherries 737 $ 2,859.56
06/24/2008 north cereal Special K 621 $ 2,285.28
08/07/2009 east milk low fat 991 $ 3,141.47
08/07/1999 east fruit cherries 567 $ 1,508.22
08/18/2008 north cereal Raisin Bran 897 $ 1,874.73
08/07/1997 east fruit plums 676 $ 2,676.96
08/07/1997 west fruit cherries 892 $ 2,007.00
08/07/2006 north cereal Cheerios 650 $ 2,515.50
08/07/2001 east milk skim 625 $ 1,950.00
08/07/1997 west fruit plums 862 $ 2,982.52
08/07/2008 east cereal Cheerios 935 $ 3,160.30
08/07/2007 east milk low fat 850 $ 1,717.00
08/07/1997 west milk whole 610 $ 1,708.00
08/07/1997 south milk low fat 970 $ 2,648.10
08/07/2000 east milk skim 918 $ 3,470.04
08/07/2007 south cereal Cheerios 853 $ 2,362.81
08/07/2000 east milk skim 744 $ 2,946.24
08/07/2005 east milk chocolate 964 $ 3,161.92
08/18/2008 west cereal Raisin Bran 629 $ 2,113.44
08/07/2005 east ice cream Edies 712 $ 2,363.84
08/07/2006 east fruit plums 800 $ 3,184.00
01/07/1997 west cereal Special K 734 $ 2,216.68
08/07/2009 north ice cream Breyers 762 $ 1,790.70
08/19/2005 north milk skim 512 $ 2,027.52
08/07/1997 east milk whole 590 $ 1,256.70
08/07/2009 west milk low fat 694 $ 2,130.58
08/07/2007 west fruit apples 933 $ 3,498.75
08/07/2008 east ice cream Ben and Jer 916 $ 3,370.88
08/07/2006 south cereal Raisin Bran 539 $ 1,891.89
08/07/2007 south fruit grapes 833 $ 2,832.20
08/07/2007 south milk whole 964 $ 2,400.36
08/07/2007 north fruit apples 707 $ 2,792.65
08/07/2005 north fruit plums 517 $ 1,566.51
08/07/2009 west fruit apples 755 $ 1,532.65
08/07/2006 east fruit cherries 964 $ 3,316.16
08/07/2008 west fruit plums 632 $ 1,813.84
06/25/2007 south fruit cherries 516 $ 1,738.92
06/05/2006 north ice cream Ben and Jer 819 $ 3,104.01
02/15/2010 east ice cream Ben and Jer 608 $ 1,483.52
04/14/2008 south ice cream Edies 868 $ 2,282.84
11/26/2007 north fruit cherries 593 $ 1,666.33
03/17/2003 west fruit grapes 984 $ 2,351.76
11/01/2004 east cereal Raisin Bran 624 $ 1,709.76
04/14/2008 north ice cream Ben and Jer 528 $ 1,832.16
11/05/2007 west cereal Raisin Bran 724 $ 1,976.52
01/10/2005 south milk whole 600 $ 1,950.00
01/02/1998 north milk whole 660 $ 1,821.60
10/08/2001 north milk skim 514 $ 1,870.96
07/09/1997 west ice cream Edies 516 $ 1,176.48
06/30/2003 south milk chocolate 887 $ 2,838.40
01/31/2000 west cereal Cheerios 719 $ 2,782.53
06/06/2003 west cereal Special K 941 $ 2,465.42
03/15/2010 north fruit grapes 778 $ 2,474.04
07/27/2009 south ice cream Edies 622 $ 1,436.82
01/14/2010 east milk skim 660 $ 1,445.40
07/29/2005 south cereal Raisin Bran 711 $ 1,763.28
03/30/2009 north milk skim 750 $ 1,522.50
01/07/2008 south ice cream Breyers 605 $ 1,524.60
05/29/2007 east cereal Raisin Bran 619 $ 1,293.71
11/22/2004 east fruit cherries 702 $ 1,509.30
05/21/2007 west fruit grapes 508 $ 1,198.88
03/06/2005 west fruit grapes 750 $ 1,860.00
11/17/2005 north milk chocolate 874 $ 2,010.20
09/12/2003 north cereal Raisin Bran 871 $ 3,440.45
01/06/2009 south fruit plums 981 $ 2,786.04
02/20/2007 north milk low fat 719 $ 1,495.52
03/21/2001 south cereal Raisin Bran 885 $ 1,858.50
01/02/2007 west ice cream Breyers 535 $ 1,594.30
07/16/1999 east fruit cherries 949 $ 2,524.34
11/10/2008 south cereal Raisin Bran 645 $ 1,876.95
05/22/2008 north ice cream Edies 669 $ 1,485.18
07/02/2001 north cereal Raisin Bran 834 $ 2,860.62
01/19/2010 north cereal Cheerios 989 $ 2,472.50
03/06/2006 east ice cream Edies 604 $ 2,373.72
06/16/2008 south milk chocolate 751 $ 2,185.41
10/05/2009 south fruit grapes 740 $ 2,264.40
05/26/2009 west fruit grapes 694 $ 1,880.74
12/26/2000 south cereal Raisin Bran 640 $ 1,478.40
11/09/2009 south ice cream Edies 810 $ 2,762.10
06/13/2005 east milk whole 651 $ 2,057.16
04/14/2008 east milk whole 979 $ 3,064.27
02/08/2010 east fruit plums 810 $ 2,843.10
08/19/2005 south fruit cherries 646 $ 1,395.36
07/01/2004 west milk skim 734 $ 2,414.86
10/13/2004 west fruit apples 739 $ 2,638.23
10/22/2007 west cereal Raisin Bran 808 $ 3,215.84
04/13/2009 south ice cream Breyers 859 $ 2,748.80
10/23/2006 north ice cream Breyers 831 $ 2,891.88
03/13/2006 south ice cream Edies 829 $ 2,346.07
11/02/2009 east milk whole 835 $ 2,588.50
09/12/2005 south milk low fat 548 $ 2,109.80
07/06/2009 west cereal Cheerios 711 $ 1,521.54
06/01/2005 west milk chocolate 889 $ 2,044.70
07/01/2008 west ice cream Breyers 509 $ 1,073.99
07/17/2008 west milk low fat 565 $ 1,994.45
09/26/1994 west cereal Cheerios 526 $ 1,893.60
02/27/2006 west milk low fat 714 $ 1,799.28
07/28/1995 east cereal Special K 813 $ 3,170.70
07/28/2004 north ice cream Edies 894 $ 2,503.20
08/06/2007 east fruit plums 576 $ 1,969.92
07/01/1994 south cereal Special K 877 $ 3,253.67
07/01/2006 south ice cream Breyers 887 $ 2,767.44
10/24/2003 east milk whole 992 $ 3,104.96
06/15/2000 west milk low fat 962 $ 3,684.46
11/14/2005 east ice cream Ben and Jer 994 $ 2,137.10
07/21/1995 west milk low fat 504 $ 1,189.44
11/12/2002 south cereal Special K 865 $ 3,269.70
11/09/2005 south cereal Cheerios 908 $ 2,796.64
01/27/2010 east fruit apples 500 $ 1,645.00
04/13/2001 west fruit grapes 752 $ 2,624.48
06/07/2002 north fruit plums 715 $ 2,059.20
12/01/2008 west fruit cherries 940 $ 3,590.80
03/03/2008 north cereal Raisin Bran 631 $ 1,621.67
08/25/2008 west fruit plums 800 $ 2,432.00
03/02/2009 south fruit apples 984 $ 2,302.56
11/08/2004 east ice cream Edies 645 $ 2,309.10
04/01/2005 east cereal Raisin Bran 534 $ 1,164.12
05/11/2009 west milk skim 710 $ 2,314.60
03/19/2007 south ice cream Ben and Jer 730 $ 2,555.00
06/30/2008 north milk whole 784 $ 1,756.16
06/30/2008 east milk chocolate 894 $ 2,235.00
07/30/2007 east fruit apples 568 $ 1,618.80
01/06/2003 west milk chocolate 648 $ 1,840.32
01/25/2010 north cereal Special K 912 $ 3,629.76
02/20/2004 west ice cream Ben and Jer 626 $ 1,252.00
05/05/2003 east fruit grapes 544 $ 1,109.76
10/20/2008 west fruit grapes 680 $ 1,387.20
07/18/1995 east fruit cherries 674 $ 1,543.46
06/18/2007 north fruit cherries 790 $ 2,670.20
02/17/2003 south fruit cherries 946 $ 2,667.72
08/12/1996 west ice cream Breyers 925 $ 2,007.25
08/05/2008 north milk whole 839 $ 1,946.48
08/16/2004 south ice cream Breyers 905 $ 3,230.85
08/07/2005 east ice cream Ben and Jer 938 $ 3,067.26
10/01/2001 south cereal Raisin Bran 642 $ 1,836.12
08/28/2006 south ice cream Breyers 925 $ 2,812.00
06/12/1995 east milk skim 633 $ 2,177.52
10/11/1999 south ice cream Ben and Jer 524 $ 1,545.80
07/07/1997 west ice cream Edies 656 $ 1,725.28
08/17/2009 west fruit grapes 888 $ 2,015.76
01/18/2005 east cereal Cheerios 662 $ 2,118.40
02/02/2004 south ice cream Edies 648 $ 2,404.08
10/20/2008 south milk chocolate 648 $ 1,723.68
02/03/2003 north cereal Raisin Bran 561 $ 1,458.60
06/04/2007 north milk whole 916 $ 2,418.24
01/12/2004 north ice cream Breyers 925 $ 2,987.75
05/01/2000 west cereal Raisin Bran 664 $ 2,609.52
09/11/2009 north ice cream Breyers 814 $ 2,865.28
08/02/2004 south cereal Raisin Bran 920 $ 3,109.60
07/08/2002 south ice cream Breyers 812 $ 2,135.56
08/18/2004 west ice cream Breyers 993 $ 3,167.67
07/17/2000 north fruit plums 993 $ 2,412.99
09/06/1996 west milk low fat 843 $ 2,874.63
02/12/2007 west cereal Raisin Bran 946 $ 3,632.64
06/10/1997 south cereal Special K 649 $ 2,557.06
05/01/2006 west fruit plums 895 $ 3,553.15
09/03/1997 east fruit cherries 634 $ 2,364.82
08/07/1997 west ice cream Ben and Jer 989 $ 2,175.80
05/05/2003 west cereal Cheerios 657 $ 2,450.61
07/09/2007 east cereal Special K 934 $ 2,008.10
03/01/1999 south fruit plums 679 $ 1,622.81
07/20/2001 east milk skim 966 $ 2,105.88
03/19/2007 south fruit apples 683 $ 2,540.76
10/01/2009 west ice cream Ben and Jer 693 $ 1,718.64
10/31/1995 north cereal Cheerios 670 $ 1,547.70
02/22/1999 east ice cream Ben and Jer 516 $ 1,037.16
08/18/2004 west cereal Cheerios 928 $ 2,802.56
03/06/2006 north cereal Raisin Bran 783 $ 1,706.94
02/19/2002 west milk whole 686 $ 1,420.02
06/25/2002 south fruit grapes 744 $ 1,986.48
07/01/2002 north cereal Raisin Bran 725 $ 2,827.50
08/16/2004 east ice cream Edies 748 $ 2,333.76
07/01/2007 south ice cream Breyers 615 $ 2,355.45
07/01/2009 south milk chocolate 736 $ 2,141.76
06/01/2001 north fruit apples 650 $ 2,437.50
08/04/2008 north ice cream Breyers 552 $ 2,086.56
09/08/2000 south cereal Raisin Bran 846 $ 1,717.38
07/01/2007 east ice cream Edies 719 $ 2,444.60
07/01/2006 south ice cream Breyers 980 $ 2,401.00
08/07/2007 east milk whole 599 $ 1,910.81
10/13/2004 east cereal Raisin Bran 580 $ 1,571.80
01/03/2003 south ice cream Ben and Jer 528 $ 1,309.44
11/01/2006 west milk chocolate 717 $ 2,631.39
06/30/2000 west ice cream Breyers 536 $ 1,908.16
02/14/2005 north fruit plums 603 $ 1,507.50
08/07/2009 west cereal Raisin Bran 719 $ 2,243.28
08/07/2001 west milk low fat 768 $ 2,772.48
08/07/2002 north ice cream Breyers 513 $ 1,549.26
05/18/2009 east ice cream Edies 666 $ 1,791.54
08/07/2002 east milk whole 611 $ 1,582.49
08/07/1999 west cereal Cheerios 728 $ 2,096.64
08/07/2005 west milk chocolate 614 $ 2,112.16
01/07/2008 south milk skim 836 $ 3,302.20
04/05/1999 west ice cream Edies 795 $ 2,750.70
08/07/2006 east ice cream Ben and Jer 558 $ 2,075.76
07/02/2001 north milk chocolate 883 $ 3,443.70
08/07/2006 east fruit plums 568 $ 1,647.20
08/07/2009 north cereal Cheerios 842 $ 1,978.70
06/01/2006 east cereal Special K 962 $ 2,049.06
06/09/2008 west milk chocolate 515 $ 1,066.05
08/16/1999 north cereal Special K 976 $ 3,533.12
10/02/1997 south fruit apples 543 $ 1,324.92
05/03/1999 north milk low fat 957 $ 3,521.76
08/07/2001 west cereal Cheerios 929 $ 2,183.15
08/07/2001 south fruit cherries 778 $ 2,987.52
08/07/2004 north milk whole 678 $ 1,918.74
12/06/1999 north fruit grapes 778 $ 1,587.12
07/11/2000 west fruit apples 775 $ 2,379.25
04/16/2007 south fruit apples 596 $ 2,264.80
01/17/2007 west milk skim 947 $ 3,068.28
12/08/2008 south milk low fat 898 $ 1,939.68
01/30/2006 north fruit grapes 874 $ 2,919.16
08/29/2005 west fruit cherries 771 $ 2,505.75
08/07/2002 south milk low fat 725 $ 2,428.75
07/01/1993 north cereal Cheerios 665 $ 2,134.65
10/16/1996 west cereal Raisin Bran 885 $ 2,451.45
05/08/2006 west fruit apples 556 $ 1,490.08
10/01/1993 west cereal Raisin Bran 844 $ 1,738.64
11/11/2007 south ice cream Ben and Jer 833 $ 1,790.95
07/19/1999 east milk whole 523 $ 1,359.80
11/03/2008 north cereal Cheerios 770 $ 3,056.90
09/07/2004 north fruit grapes 656 $ 2,374.72
10/17/1994 east ice cream Edies 812 $ 1,867.60
09/21/2008 west cereal Raisin Bran 574 $ 1,790.88
07/27/2009 west milk low fat 988 $ 2,855.32
08/06/2007 north ice cream Ben and Jer 566 $ 1,482.92
03/06/2006 south milk skim 667 $ 1,827.58
07/01/1997 east milk chocolate 688 $ 1,960.80
08/17/2007 east fruit cherries 939 $ 3,061.14
06/05/2005 south cereal Cheerios 576 $ 1,365.12
05/15/2006 east milk whole 937 $ 2,033.29
08/21/2006 east milk low fat 788 $ 2,379.76
09/01/2006 west fruit apples 952 $ 2,513.28
08/07/2002 south fruit apples 945 $ 3,609.90
07/07/2003 west milk low fat 514 $ 1,999.46
04/01/1996 east milk chocolate 569 $ 1,735.45
08/07/2005 east ice cream Breyers 704 $ 1,724.80
10/28/2002 west cereal Raisin Bran 680 $ 2,230.40
09/12/2005 west cereal Special K 916 $ 3,224.32
08/01/1996 south ice cream Edies 831 $ 2,717.37
08/07/2007 west milk whole 577 $ 1,488.66
01/04/2010 west cereal Raisin Bran 529 $ 1,465.33
11/13/1998 south fruit cherries 789 $ 2,422.23
07/06/2001 east fruit cherries 997 $ 2,622.11
08/01/1996 east fruit grapes 802 $ 2,911.26
09/06/2005 south milk chocolate 889 $ 1,991.36
08/07/2008 north cereal Raisin Bran 884 $ 2,846.48
08/03/2001 north milk low fat 869 $ 2,841.63
01/03/2006 south fruit cherries 913 $ 3,615.48
07/16/2003 west cereal Raisin Bran 704 $ 1,640.32
04/14/2000 south cereal Special K 819 $ 3,046.68
03/31/2000 south cereal Special K 814 $ 2,328.04
12/20/2004 west milk whole 735 $ 1,764.00
08/07/1997 south fruit grapes 616 $ 2,420.88
12/27/2000 north ice cream Breyers 981 $ 2,148.39
01/01/1998 west fruit apples 531 $ 1,343.43
10/25/2004 west ice cream Edies 976 $ 2,283.84
02/27/2006 east milk skim 646 $ 1,925.08
03/06/2000 south cereal Cheerios 787 $ 2,038.33
06/01/2009 south cereal Cheerios 572 $ 1,355.64
01/31/1997 east cereal Special K 632 $ 1,308.24
04/14/2008 north fruit plums 883 $ 2,922.73
02/11/2008 west ice cream Edies 528 $ 1,177.44
07/17/1998 north fruit cherries 773 $ 2,148.94
08/23/2004 west ice cream Breyers 980 $ 2,979.20
09/15/2008 south milk skim 606 $ 1,830.12
10/03/2005 north cereal Raisin Bran 710 $ 1,718.20
10/30/2006 east milk skim 594 $ 1,877.04
03/19/2001 east ice cream Edies 717 $ 1,821.18
11/21/2003 north ice cream Edies 580 $ 2,035.80
04/06/2005 west cereal Raisin Bran 750 $ 2,587.50
06/17/2002 north milk chocolate 622 $ 2,413.36
10/15/1999 west ice cream Ben and Jer 800 $ 1,976.00
05/03/2002 north cereal Special K 983 $ 3,705.91
08/15/1997 east cereal Raisin Bran 866 $ 1,757.98
08/04/2000 west cereal Special K 833 $ 2,390.71
06/30/1997 east cereal Cheerios 915 $ 1,958.10
08/30/2004 west ice cream Edies 787 $ 2,856.81
07/21/2008 north ice cream Breyers 766 $ 2,841.86
02/09/2004 west fruit apples 954 $ 2,222.82
11/09/2001 east ice cream Ben and Jer 823 $ 3,234.39
08/16/2002 east milk chocolate 794 $ 2,985.44
08/11/1997 east cereal Cheerios 578 $ 1,277.38
06/26/2003 north cereal Special K 945 $ 3,430.35
05/06/1996 west ice cream Ben and Jer 600 $ 1,878.00
09/16/2003 east ice cream Ben and Jer 606 $ 2,248.26
06/16/1997 south cereal Special K 781 $ 2,827.22
02/10/1997 east ice cream Edies 905 $ 2,859.80
05/26/2000 north milk low fat 647 $ 1,850.42
04/10/2006 north fruit apples 957 $ 3,368.64
08/07/2006 east cereal Raisin Bran 684 $ 1,922.04
10/24/2005 south cereal Cheerios 685 $ 1,465.90
05/24/2002 east fruit grapes 701 $ 1,556.22
12/24/1998 south milk whole 745 $ 1,758.20
09/12/2005 west fruit grapes 815 $ 2,029.35
08/30/2002 east cereal Cheerios 898 $ 2,101.32
10/29/2007 east ice cream Edies 621 $ 1,428.30
10/10/2005 south cereal Raisin Bran 736 $ 1,972.48
06/09/2008 east milk whole 906 $ 3,053.22
08/07/1997 west fruit plums 874 $ 2,875.46
08/07/2009 south cereal Raisin Bran 913 $ 2,958.12
08/07/2008 south cereal Special K 503 $ 1,182.05
09/11/2006 south cereal Special K 938 $ 2,316.86
03/17/2010 north cereal Raisin Bran 994 $ 2,763.32
08/22/2006 south milk chocolate 963 $ 2,908.26
09/29/1997 south fruit apples 505 $ 1,732.15
08/23/2004 west milk whole 602 $ 1,727.74
10/03/2003 north ice cream Ben and Jer 891 $ 3,189.78
01/29/2004 south cereal Cheerios 980 $ 3,087.00
06/15/1998 south milk skim 798 $ 1,995.00
08/07/2006 east milk whole 578 $ 1,179.12
01/05/2008 west milk whole 994 $ 3,121.16
11/03/2008 east cereal Cheerios 685 $ 1,739.90
05/01/2003 south ice cream Edies 720 $ 1,591.20
08/07/2009 west cereal Raisin Bran 779 $ 2,079.93
02/22/2002 south cereal Raisin Bran 913 $ 3,569.83
02/01/2005 north milk low fat 721 $ 1,701.56
08/07/2006 north fruit apples 804 $ 2,026.08
08/07/2006 north milk low fat 948 $ 3,630.84
11/01/2004 south ice cream Breyers 711 $ 2,189.88
08/07/2006 north cereal Special K 731 $ 2,288.03
04/24/2006 north fruit plums 568 $ 1,874.40
08/07/2006 south fruit grapes 571 $ 1,199.10
08/07/2006 west milk skim 660 $ 1,650.00
08/07/2008 north cereal Raisin Bran 882 $ 2,231.46
01/02/2007 east milk whole 696 $ 2,310.72
01/02/2007 south fruit plums 930 $ 3,227.10
01/19/2009 west fruit grapes 590 $ 1,728.70
08/07/2009 west milk whole 967 $ 2,146.74
08/07/2007 south milk low fat 554 $ 1,202.18
08/07/2007 south ice cream Breyers 983 $ 3,932.00
08/07/2007 west cereal Raisin Bran 754 $ 2,925.52
08/07/2008 north milk chocolate 545 $ 1,455.15
01/20/2009 north fruit apples 552 $ 1,479.36
01/21/1997 south cereal Special K 902 $ 2,850.32
06/15/2009 south cereal Cheerios 813 $ 2,447.13
12/18/2000 west milk low fat 517 $ 1,085.70
07/23/2007 north milk skim 535 $ 1,423.10
02/25/2008 south milk chocolate 753 $ 1,769.55
01/24/2005 north cereal Special K 949 $ 3,236.09
02/27/2006 east milk whole 792 $ 2,653.20
10/01/2007 north fruit plums 626 $ 2,347.50
01/30/2003 south fruit apples 939 $ 3,136.26
02/25/2008 south ice cream Edies 771 $ 1,927.50
12/03/2007 west cereal Cheerios 684 $ 2,708.64
02/01/2006 north ice cream Ben and Jer 602 $ 1,679.58
02/14/2003 east milk whole 569 $ 2,219.10
11/24/2008 west milk low fat 551 $ 1,173.63
01/29/2007 north cereal Raisin Bran 717 $ 2,545.35
11/03/2003 south ice cream Edies 949 $ 2,903.94
06/18/2007 south milk whole 995 $ 3,900.40
05/23/2006 north milk low fat 835 $ 2,897.45
07/13/2009 west milk skim 699 $ 1,964.19
07/07/2008 south fruit apples 683 $ 1,748.48
03/05/2004 south milk chocolate 858 $ 2,342.34
08/21/2006 south ice cream Edies 628 $ 1,990.76
06/17/2002 south fruit grapes 706 $ 2,619.26
09/26/2007 south ice cream Breyers 708 $ 2,067.36
07/01/2008 north ice cream Edies 976 $ 2,898.72
11/27/2006 west fruit grapes 870 $ 2,757.90
07/06/2009 west fruit cherries 627 $ 2,213.31
07/01/2009 south ice cream Breyers 722 $ 2,483.68
10/31/2006 north fruit cherries 667 $ 1,834.25
12/03/2007 east ice cream Breyers 931 $ 3,630.90
08/19/2002 north cereal Cheerios 730 $ 2,525.80
02/07/2003 east milk low fat 998 $ 2,055.88
09/22/2008 north fruit plums 934 $ 2,036.12
09/25/2006 west ice cream Breyers 704 $ 1,619.20
06/06/2003 south cereal Cheerios 714 $ 1,663.62
10/11/2004 south ice cream Breyers 827 $ 2,522.35
09/02/1997 west cereal Special K 734 $ 1,607.46
08/24/1998 west ice cream Breyers 566 $ 1,398.02
12/05/2006 west fruit grapes 820 $ 2,509.20
07/07/1997 east ice cream Breyers 556 $ 1,362.20
09/12/2005 north ice cream Edies 852 $ 1,746.60
10/07/2002 north milk skim 608 $ 1,957.76
12/11/1995 east fruit grapes 596 $ 1,293.32
07/09/2007 east milk whole 871 $ 2,151.37
12/04/1998 west ice cream Ben and Jer 611 $ 2,107.95
12/01/2003 east cereal Special K 941 $ 3,632.26
07/05/2005 north cereal Raisin Bran 679 $ 2,593.78
10/10/1997 west milk skim 929 $ 2,034.51
02/16/2004 north ice cream Edies 626 $ 2,134.66
09/14/2009 west milk skim 713 $ 2,830.61
09/05/2006 west cereal Cheerios 850 $ 2,235.50
12/04/2006 south milk whole 952 $ 2,399.04
09/05/2006 north cereal Special K 736 $ 1,751.68
12/18/2000 north fruit grapes 925 $ 2,099.75
03/29/2010 west ice cream Ben and Jer 800 $ 2,952.00
08/14/2006 east fruit grapes 531 $ 2,028.42
05/08/1995 south ice cream Edies 933 $ 2,687.04
05/18/2009 north fruit cherries 877 $ 2,166.19
02/28/2006 south milk chocolate 547 $ 1,717.58
10/24/2006 east fruit plums 847 $ 3,320.24
02/09/2001 south fruit plums 608 $ 1,513.92
09/29/1997 west cereal Raisin Bran 749 $ 1,760.15
05/15/2000 north cereal Special K 685 $ 1,876.90
07/01/2004 east cereal Raisin Bran 770 $ 2,310.00
04/16/2001 south ice cream Ben and Jer 546 $ 2,020.20
05/22/2005 north ice cream Breyers 914 $ 2,650.60
09/29/2008 west cereal Raisin Bran 602 $ 1,342.46
10/26/2009 west milk chocolate 748 $ 2,296.36
08/29/1997 east fruit plums 975 $ 3,168.75
01/08/1999 south ice cream Breyers 947 $ 3,503.90
12/07/2009 south fruit apples 556 $ 1,228.76
10/30/1995 east cereal Special K 734 $ 1,534.06
04/11/2000 west milk skim 799 $ 2,365.04
08/23/2009 west fruit cherries 582 $ 1,309.50
09/06/1994 north ice cream Edies 701 $ 1,759.51
09/08/2009 south ice cream Edies 732 $ 1,837.32
10/01/2001 east fruit cherries 950 $ 1,976.00
03/17/2008 east ice cream Breyers 902 $ 3,066.80
07/18/2003 west fruit grapes 994 $ 3,091.34
02/11/2008 north cereal Raisin Bran 724 $ 1,723.12
09/18/2006 south milk low fat 803 $ 2,449.15
01/15/2008 east ice cream Edies 770 $ 2,918.30
09/01/2005 south ice cream Breyers 542 $ 1,669.36
03/14/2007 south ice cream Breyers 589 $ 1,413.60
11/10/2008 north milk whole 945 $ 2,249.10
06/12/2006 east fruit apples 630 $ 2,312.10
12/04/2006 north milk skim 637 $ 2,497.04
04/23/2007 east milk low fat 670 $ 2,566.10
01/28/2008 south cereal Special K 720 $ 2,534.40
06/22/2009 west fruit grapes 957 $ 2,976.27
07/01/2006 south milk skim 538 $ 1,753.88
09/14/2009 west fruit apples 575 $ 1,903.25
01/02/2007 west cereal Raisin Bran 529 $ 1,327.79
06/25/2007 south ice cream Edies 696 $ 2,526.48
08/17/2009 north fruit cherries 638 $ 1,952.28
07/01/2004 south cereal Raisin Bran 981 $ 2,099.34
09/08/2009 west ice cream Breyers 729 $ 2,493.18
06/29/2007 east cereal Raisin Bran 568 $ 1,868.72
03/14/2002 north cereal Raisin Bran 514 $ 1,814.42
05/25/2001 north ice cream Edies 890 $ 3,301.90
10/09/1995 east milk chocolate 602 $ 1,595.30
 MAP
grocery example, prepare a chart that summarizes the trend
of the sales at each store.

grocery example, create a calculate field that computes an

er unit price received for each product.

grocery example, create a PivotChart that summarizes the sales

roduct at each store for years 2005 and 2006.
 Apply Conditional Formatting on all Apply Conditional Formatting on a
records with country=USA NUMBERS

Last Name Sales Country Quarter 90 77

Smith $16,753.00 UK Qtr 3 59 66
Johnson $14,808.00 USA Qtr 4 94 99
Williams $10,644.00 UK Qtr 2 36 43
Jones $1,390.00 USA Qtr 3 15 6
Brown $4,865.00 USA Qtr 4 90 77
Williams $12,438.00 UK Qtr 1 59 66
Smith $16,753.00 UK Qtr 3 94 99
Johnson $14,808.00 USA Qtr 4 36 43
Williams $10,644.00 UK Qtr 2 15 6
Jones $1,390.00 USA Qtr 3
Brown $4,865.00 USA Qtr 4
Williams $12,438.00 UK Qtr 1 ODD Formula
Smith $16,753.00 UK Qtr 3
Johnson $14,808.00 USA Qtr 4
Williams $10,644.00 UK Qtr 2
Jones $1,390.00 USA Qtr 3
Brown $4,865.00 USA Qtr 4
Williams $12,438.00 UK Qtr 1
Smith $16,753.00 UK Qtr 3
Johnson $14,808.00 USA Qtr 4
Williams $10,644.00 UK Qtr 2
Jones $1,390.00 USA Qtr 3
Brown $4,865.00 USA Qtr 4
Williams $12,438.00 UK Qtr 1

Formula = $C5="USA"
Conditional Formatting on all ODD MAP Apply Conditional Formatting
NUMBERS BELOW 20% an

33 20 96 Date Store
20 61 44 07/01/1996 south
97 41 52 08/07/1997 south
70 13 54 08/03/2001 east
28 28 15 01/05/2004 north
33 20 96 05/26/2009 south
20 61 44 06/23/2008 west
97 41 52 08/07/2009 east
70 13 54 08/27/2007 north
28 28 15 02/09/2009 west
07/01/1997 south
07/03/1997 west
ODD Formula ISODD(cell) 12/03/2007 east
08/10/2009 south
11/17/2008 west
04/30/2007 west
08/10/2009 south
04/01/2005 east
10/17/2005 east
08/17/2009 east
12/01/2003 south
07/17/2006 south
01/29/2007 west
05/20/2009 south
11/03/2000 west
06/15/2009 east
ditional Formatting on all REVENUE to find sales
BELOW 20% and ABOVE 20%

Group Product Units Revenue

milk low fat 805 $ 3,187.80
ice creamEdies 992 $ 3,412.48
milk skim 712 $ 1,808.48
ice creamEdies 904 $ 2,260.00
ice creamEdies 647 $ 2,076.87
fruit plums 739 $ 1,707.09
milk low fat 974 $ 2,181.76
fruit apples 615 $ 1,894.20
fruit cherries 714 $ 1,856.40
cereal Special K 703 $ 1,553.63
ice creamEdies 528 $ 2,064.48
cereal Raisin Bran 644 $ 1,809.64
fruit grapes 919 $ 2,196.41
milk skim 767 $ 1,932.84
cereal Raisin Bran 984 $ 1,987.68
cereal Raisin Bran 744 $ 2,217.12
ice creamEdies 693 $ 2,189.88
milk chocolate 658 $ 1,895.04
ice creamBreyers 878 $ 3,274.94
ice creamBreyers 848 $ 3,281.76
milk low fat 547 $ 1,247.16
ice creamEdies 664 $ 1,513.92
ice creamEdies 882 $ 2,716.56
fruit plums 930 $ 2,408.70
cereal Special K 735 $ 2,594.55
 taxrate 0.4

Year1sales 10000

Sales growth 0.48 48

Year1price $ 9.00

Year1cost $ 6.00

intrate 0.15

costgrowth 0.05

pricegrowth 0.03
Year 1 2 3 4
Unit Sales 10000 14800 21904 32417.92
unit price $ 9.00 $ 9.45 $ 9.92 $ 10.42
unit cost $ 6.00 $ 42.00 $ 294.00 $ 2,058.00
Revenues $ 90,000.00 $ 139,860.00 $ 217,342.44 $ 337,750.15
Costs $ 60,000.00 $ 621,600.00 $ 6,439,776.00 $ 66,716,079.36
Before Tax Profits $ 30,000.00 $ (481,740.00) $ (6,222,433.56) $ (66,378,329.21)
Tax $ 12,000.00 $ (192,696.00) $ (2,488,973.42) $ (26,551,331.68)
Aftertax Profits $ 18,000.00 $ (289,044.00) $ (3,733,460.14) $ (39,826,997.52)

NPV ($231,455,108.93)
MAP

5
47978.5216
$ 10.94
$ 14,406.00
$ 524,863.74
$ 691,178,582.17
$ (690,653,718.43)
$ (276,261,487.37)
$ (414,392,231.06)
 RELATIVE REFERENCES ABSOLUTE REFERENCES

Conversion Rate 0.393701

Product Quantity Price Amount Length (cm) Width (cm)

bread 2 $ 1.50 $ 3.00 1 10
butter 1 $ 1.20 5 10
cheese 3 $ 2.00 4 8
ham 5 $ 1.80 2 10
 MAP
LUTE REFERENCES

Length (inch) Width (inch)

0.3937008 3.937008
 AccountName YTD Rev
Enter Customer Name Here>> Chevron YTD Rev Plan
YTD Rev Last Year
AccountName Rev vs Plan
Enter Customer Name Here>> Rev vs Last Year
YTD Rev Goal

Hub Acct Id AccountName YTD Rev YTD Rev Plan

Australia 1 Wal-Mart Stores 125,911,787 343,723,442
Canada 2 Exxon Mobil 3,446,386 11,113,858
Central 3 General Motors 1,090,629 2,981,840
France 4 Chevron 2,230,673 6,491,094
Germany 5 ConocoPhillips 774,796 2,402,490
Northeast 6 General Electric 3,212,397 9,994,928
Northwest 7 Ford Motor 716,829 1,851,000
Southeast 8 Citigroup 503,816 885,366
Southwest 9 Bank of America Corp. 2,622,920 5,188,636
United Kingdom 10 American Intl. Group 1,432,894 3,830,692

Australia 11 J.P. Morgan Chase & Co. 916,758 2,731,107

Canada 12 Berkshire Hathaway 1,260,685 4,857,000
Central 13 Verizon Communications 1,088,502 3,071,006
France 14 Hewlett-Packard 452,805 2,255,757
Germany 15 Intl. Business Machines 39,466 152,650
Northeast 16 Valero Energy 2,021,978 5,421,046
Northwest 17 Home Depot 583,872 1,630,600
Southeast 18 McKesson 434,932 1,416,823
Southwest 19 Cardinal Health 16,279,993 51,121,256
United Kingdom 20 Morgan Stanley 1,201,141 3,346,800
Australia 21 UnitedHealth Group 1,016,498 2,555,323
Canada 22 Merrill Lynch 877,697 2,219,835
Central 23 Altria Group 746,188 2,128,452
France 24 Goldman Sachs Group 1,620,683 3,445,651
Germany 25 Procter & Gamble 80,822,343 217,412,485
Northeast 26 Kroger 1,254,043 4,011,422
Northwest 27 AT&T 3,746,925 14,321,683
Southeast 28 Boeing 8,049,171 23,961,931
Southwest 29 AmerisourceBergen 1,007,163 3,227,078
United Kingdom 30 Marathon Oil 966,028 2,643,000
Australia 31 State Farm Insurance Cos 4,619,338 11,109,674
Canada 32 Costco Wholesale 2,569,212 6,888,801
Central 33 Target 10,347,704 26,269,710
France 34 Dell 820,036 2,855,000
Germany 35 Wellpoint 8,310,969 29,332,949
Northeast 36 Johnson & Johnson 330,882 916,794
Northwest 37 MetLife 0 690,600
Southeast 38 Sears Holdings 726,274 2,280,000
Southwest 39 Pfizer 4,055,940 11,792,150
United Kingdom 40 Dow Chemical 1,148,664 2,892,450
Australia 41 Wells Fargo 1,175,032 3,509,999
Canada 42 United Technologies 419,695 1,357,178
 Central 43 United Parcel Service 1,424,339 4,140,418
France 44 Walgreen 1,309,066 2,630,781
Germany 45 Lowe's 1,069,420 1,327,966
Northeast 46 Wachovia Corp. 5,000,755 4,896,986
Northwest 47 Lehman Brothers Holdings 3,446,921 11,289,856
Southeast 48 Time Warner 3,319,198 10,973,543
Southwest 49 Microsoft 641,127 2,252,687
United Kingdom 50 Freddie Mac 226,714 774,000
Australia 51 CVS/Caremark 15,609,201 67,792,867
Canada 52 Motorola 1,678,721 5,715,710
Central 53 Sprint Nextel 428,723 2,215,000
France 54 Medco Health Solutions 2,375,304 4,916,343
Germany 55 Caterpillar 1,459,960 2,427,928
Northeast 56 Safeway 12,228,711 36,009,408
Northwest 57 Lockheed Martin 1,923,399 5,482,176
Southeast 58 Caremark Rx 5,139,522 16,769,296
Southwest 59 Archer Daniels Midland 1,363,397 3,750,000
United Kingdom 60 Sunoco 2,913,778 6,233,818
Australia 61 Allstate 717,380 3,035,722
Canada 62 Intel 13,043,455 36,773,468
Central 63 PepsiCo 760,072 1,491,465
France 64 Walt Disney 403,578 2,114,800
Germany 65 Sysco 1,495,076 3,286,110
Northeast 66 Prudential Financial 6,716,815 23,754,907
Northwest 67 Johnson Controls 15,160,456 32,689,208
Southeast 68 FedEx 3,661,650 8,632,050
Southwest 69 Honeywell Intl. 1,899,430 4,611,605
United Kingdom 70 Ingram Micro 1,452,437 4,881,506
Australia 71 Alcoa 7,652,241 25,500,512
Canada 72 Best Buy 8,485,938 32,383,233
Central 73 Northrop Grumman 1,999,491 5,209,983
France 74 DuPont 1,169,961 2,494,708
Germany 75 Hess 1,649,286 4,590,198
Northeast 76 Federated Dept. Stores 1,079,830 3,339,471
Northwest 77 Cisco Systems 3,734,031 13,257,000
Southeast 78 New York Life Insurance 527,022 788,346
Southwest 79 American Express 1,134,421 3,498,465
United Kingdom 80 TIAA-CREF 2,488,917 5,064,279
Australia 81 Washington Mutual 3,383,168 10,007,203
Canada 82 Hartford Financial Services 291,390 1,254,740
Central 83 Delphi 20,874,492 53,542,253
France 84 Comcast 1,139,310 2,550,477
Germany 85 Aetna 1,551,837 3,871,000
Northeast 86 Tyson Foods 1,747,304 5,272,113
Northwest 87 HCA 2,271,058 4,922,600
Southeast 88 News Corp. 368,069 865,058
Southwest 89 Travelers Cos. 3,804,860 8,529,093
United Kingdom 90 setts Mutual Life Insurance 331,363 1,110,804
Australia 91 Countrywide Financial 861,076 1,984,287
Canada 92 General Dynamics 366,556 1,055,751
Central 93 International Paper 648,202 1,094,343
France 94 Coca-Cola 643,274 2,010,447
Germany 95 Liberty Mutual Ins. Group 370,822 944,955
 Northeast 96 Raytheon 1,085,321 3,303,900
Northwest 97 3M 147,124,231 324,561,740
Southeast 98 Deere 15,916,931 35,163,024
Southwest 99 Merck 491,291 1,424,763
United Kingdom 100 Halliburton 909,920 2,709,764
Australia 101 Kinder Morgan 2,041,226 4,762,955
Canada 102 Toys "R" Us 232,968 781,659
Central 103 Marriott International 585,357 1,647,600
France 104 Consolidated Edison 643,315 1,505,655
Germany 105 United Auto Group 806,367 1,319,207
Northeast 106 Phelps Dodge 1,138,392 4,239,900
Northwest 107 Marsh & McLennan 646,901 2,434,572
Southeast 108 ONEOK 248,079 755,660
Southwest 109 Bank of New York Co. 1,989,368 5,996,343
United Kingdom 110 Sempra Energy 1,361,022 8,114,635
Australia 111 Williams 842,243 2,513,415
Canada 112 FirstEnergy 653,284 1,822,489
Central 113 General Mills 299,866 1,414,044
France 114 Aramark 3,235,024 8,435,810
Germany 115 Circuit City Stores 4,789,663 5,600,000
Northeast 116 US Airways Group 439,305 2,457,945
Northwest 117 Smithfield Foods 684,976 1,392,629
Southeast 118 Viacom 626,503 3,210,000
Southwest 119 Visteon 1,338,091 3,395,874
United Kingdom 120 Omnicom Group 1,809,127 5,353,144
Australia 121 Cummins 9,776,812 19,514,770
Canada 122 Medtronic 4,336,819 14,174,388
Central 123 American Standard 1,069,390 3,435,344
France 124 EMC 3,385,863 9,340,295
Germany 125 Entergy 1,772,832 4,987,238
Northeast 126 PPG Industries 118,259,134 294,145,186
Northwest 127 Genworth Financial 9,986,854 31,415,606
Southeast 128 KB Home 376,226 1,317,070
Southwest 129 Reliant Energy 45,311,073 91,015,982
United Kingdom 130 Sanmina-SCI 1,783,609 5,700,000
Australia 131 C Financial Services Group 3,309,356 8,183,354
Canada 132 Kellogg 663,890 1,503,975
Central 133 Anadarko Petroleum 101,707 0
France 134 TXU 1,297,162 4,984,880
Germany 135 World Fuel Services 4,927,542 13,700,852
Northeast 136 Unum Group 1,601,726 3,313,943
Northwest 137 Amazon.com 616,178 2,042,874
Southeast 138 Progress Energy 718,690 1,662,633
Southwest 139 Devon Energy 927,631 1,850,873
United Kingdom 140 Limited Brands 1,713,922 5,064,500
Australia 141 Google 2,492,140 4,767,069
Canada 142 Schering-Plough 432,591 1,392,352
Central 143 Solectron 908,709 2,563,221
France 144 Genuine Parts 995,045 1,692,000
Germany 145 Baxter International 864,648 3,156,000
Northeast 146 Dean Foods 749,185 2,034,603
Northwest 147 Aon 613,274 2,433,545
Southeast 148 Ashland 1,738,263 5,144,548
 Southwest 149 YRC Worldwide 9,542,000 14,237,611
United Kingdom 150 Principal Financial 529,714 1,548,803
Australia 151 Xcel Energy 418,320 933,002
Canada 152 Echostar Communications 27,939,130 60,915,882
Central 153 ArvinMeritor 9,711,624 28,925,020
France 154 Harrah's Entertainment 12,464,788 34,700,847
Germany 155 Dana 2,165,689 5,177,899
Northeast 156 Alltel 449,959 1,835,580
Northwest 157 Guardian Life of America 2,071,385 5,308,448
Southeast 158 Tenet Healthcare 574,132 1,507,640
Southwest 159 TEPPCO Partners 4,099,803 9,816,334
United Kingdom 160 Danaher 7,129,702 31,735,588
Australia 161 CSX 616,779 1,768,550
Canada 162 Yum Brands 1,363,411 4,332,285
Central 163 State St. Corp. 15,596 57,000
France 164 Fidelity National Financial 15,615 0
Germany 165 BB&T Corp. 1,222,917 3,144,500
Northeast 166 Parker Hannifin 606,240 1,401,351
Northwest 167 Norfolk Southern 0 0
Southeast 168 S&C Holdco 3 0 0
Southwest 169 H.J. Heinz 83,879 273,690
United Kingdom 170 CenterPoint Energy 5,079,062 11,701,477
Australia 171 R.R. Donnelley & Sons 1,496,782 5,095,727
Canada 172 Automatic Data Proc. 9,939,663 15,969,379
Central 173 Dollar General 5,156,054 11,718,330
France 174 Applied Materials 11,402,348 25,325,320
Germany 175 Air Products & Chem. 6,305,602 10,967,218
Northeast 176 Southwest Airlines 3,075,546 8,674,012
Northwest 177 Lincoln National 591,590 2,043,733
Southeast 178 Baker Hughes 425,163 1,454,881
Southwest 179 DTE Energy 811,111 2,299,998
United Kingdom 180 OfficeMax 1,813,099 4,104,541
Australia 181 Liberty Media 662,851 1,399,370
Canada 182 Lucent Technologies 3,233,521 7,948,025
Central 183 Avon Products 7,326,468 25,027,205
France 184 SLM 9,799,502 30,766,043
Germany 185 Sonic Automotive 339,793 1,060,000
Northeast 186 Nordstrom 1,932,156 6,940,080
Northwest 187 BJ's Wholesale Club 23,200,835 72,300,715
Southeast 188 Reynolds American 2,510,825 9,108,051
Southwest 189 First American Corp. 2,188,652 5,720,619
United Kingdom 190 Pepco Holdings 557,247 2,155,818
Australia 191 Praxair 558,019 1,381,759
Canada 192 Rohm & Haas 4,975,318 14,995,853
Central 193 Apache 1,916,447 4,453,260
France 194 Fortune Brands 1,764,429 3,192,380
Germany 195 ITT 515,000 1,417,490
Northeast 196 Hilton Hotels 13,173,430 43,401,077
Northwest 197 Ameriprise Financial 1,479,439 3,090,108
Southeast 198 SAIC 817,222 2,105,510
Southwest 199 Fifth Third Bancorp 1,116,428 3,271,883
United Kingdom 200 Assurant 4,052,179 10,300,466
 MAP

YTD Rev Last Year

Simple IF IF(E7="","No Goal Defined","Revenue Goal Defined")

Nested IF IF(E7="","No Value in cell E7",IF(E7=I11,J11,IF(E7=I12,J12,J13)))
YTD Rev Last Year
353,071,100 YTD Rev Goal Average Sale
12,312,078 Below $ 95,000.00
3,420,955 Met $ 140,000.00
7,181,869 Exceeds $ 1,800,000.00
2,164,995
9,399,860
2,667,172
950,911 AVERAGEIF($A$10:$A$209,H21,$D$10:$D$209)
5,641,826 COUNTIF($A$10:$A$209,H21)
4,616,567
Average
Hub YTD Rev Record Count
3,247,829
3,794,167 Canada
2,947,665 France
2,831,848 Central
4,349,125
4,769,808
1,382,801
1,160,725
47,882,423
3,090,127
2,540,859
1,738,194
2,396,533
3,779,000
195,837,982
4,140,170
11,582,513
132,776,742
3,059,538
2,672,889
12,135,576
6,679,092
32,768,056
2,786,993
24,494,485
1,469,561
1,205,437
2,070,736
11,692,676
2,948,845
3,548,552
1,701,170
 3,440,200
4,349,928
1,333,529
6,265,381
10,840,868
11,049,320
2,075,364
915,179
90,693,799
4,696,272
1,030,986
5,898,672
2,629,998
36,914,214
5,899,930
15,133,276
5,411,997
7,569,136
2,711,772
37,834,606
1,350,650
1,412,076
2,952,689
21,465,314
28,265,928
9,861,560
1,002,083
7,147,683
23,890,417
12,186,406
5,488,525
3,350,827
4,721,594
3,225,219
14,629,335
1,827,348
3,102,540
1,242,670
9,331,312
159,646
54,342,452
2,992,410
4,478,413
5,989,096
4,337,189
1,424,937
1,667,362
1,125,190
2,325,514
1,052,052
4,650,195
2,449,718
1,415,242
 3,171,664
399,371,003
54,173,392
1,622,499
2,870,229
5,361,396
1,291,731
1,621,070
16,235,118
1,576,291
4,357,012
2,656,357
845,476
3,593,801
6,063,307
1,192,657
1,534,297
1,476,262
6,546,286
7,375,025
2,269,004
1,107,716
2,277,423
3,191,563
5,271,295
23,391,825
990,244
2,845,647
9,109,243
5,465,183
332,568,031
29,473,142
1,481,225
95,758,757
11,428,354
9,319,020
1,764,549
111,171
5,740,668
14,448,322
2,724,154
2,239,191
1,784,653
2,780,994
4,452,433
4,323,936
1,675,007
2,974,205
1,865,863
2,706,889
1,917,583
2,104,300
5,265,672
12,892,476
1,569,296
2,486,038
58,587,040
28,084,809
32,219,304
4,769,550
1,599,483
5,428,895
1,559,674
15,401,403
32,656,586
2,065,577
4,183,090
26,959
505,972
3,070,374
1,659,695
0
0
271,876
11,204,520
5,299,464
22,494,401
12,212,369
23,434,806
10,531,060
8,313,020
1,448,689
1,468,493
2,886,742
5,517,433
440,432
7,030,700
23,304,128
32,857,827
1,218,375
7,780,696
73,181,248
8,746,194
5,675,516
2,139,394
1,060,039
13,115,434
2,384,398
2,706,912
1,099,111
35,180,843
3,064,014
1,730,980
3,093,980
10,746,608
F(E7=I12,J12,J13)))
Contains a Vlookup or a link to another sheet.
Contains a formula that calculates a value for the scorecard.
Raw Data
H played A played H score A score

5 2 89 108
18 11 103 97
20 27 114 85
19 29 93 91 Team # Team Games Played
17 21 83 74 1 Atl
6 8 94 87 2 Bos
10 1 89 84 3 Charlotte
25 12 109 98 4 Chicago
28 16 112 119 5 Cleveland
22 7 96 99 6 Dallas
24 26 101 95 7 Denver
13 23 98 87 8 Detroit
3 5 100 94 9 Golden
2 18 92 95 10 Houston
15 27 97 92 11 Indiana
4 11 73 98 12 LAC
23 9 92 87 13 LAL
1 29 88 98 14 Memphis
21 6 92 99 15 Miami
14 8 80 90 16 Milwaukee
10 12 98 92 17 Minnesota
28 13 101 105 18 NJN
7 16 101 102 19 NYK
26 25 114 108 20 Orlando
9 22 101 107 21 Philadelphia
11 20 117 107 22 Phoenix
27 6 109 92 23 Portland
3 19 97 93 24 Sacramento
15 5 83 90 25 SAN
2 4 96 82 26 Seattle
8 18 102 88 27 Toronto
17 14 111 102 28 Utah
13 22 117 94 29 Washington
29 21 90 76
1 15 90 83
5 20 69 99
18 3 95 85
4 19 84 79
10 17 88 90
16 2 105 99
7 24 94 106
26 28 74 91
23 25 90 106
12 9 108 110
27 11 113 100
8 29 100 78
14 6 85 94
22 10 100 103
24 25 103 83
9 23 96 86
13 28 100 96
20 26 119 123
12 1 109 86
5 24 99 115
21 11 77 87
15 26 87 85
17 19 104 94
25 20 104 89
10 7 99 93
6 3 110 92
22 14 113 101
23 28 101 83
27 9 109 92
2 29 104 95
19 5 82 64
11 24 116 104
4 8 73 97
28 1 96 89
12 14 108 92
3 25 95 105
18 26 106 94
17 4 127 74
16 15 86 82
6 7 105 91
10 21 77 72
22 1 108 80
23 12 119 101
11 19 103 95
29 9 100 109
2 26 104 94
20 24 115 105
7 10 108 81
13 14 110 86
18 5 87 84
15 24 75 90
19 9 71 90
11 23 105 96
4 3 85 89
25 1 110 88
6 21 91 98
16 17 82 98
28 27 96 117
12 22 111 102
29 26 84 99
8 23 98 100
7 27 96 85
13 20 108 95
14 9 79 86
28 20 105 98
11 18 82 91
19 23 89 82
15 21 76 82
17 5 103 107
25 10 90 86
7 4 101 93
24 27 95 86
26 22 91 92
2 11 101 93
21 3 100 86
29 16 98 107
5 6 94 107
1 28 111 79
22 20 92 93
9 27 82 89
12 4 106 102
8 6 115 89
19 15 83 74
14 23 85 101
10 13 97 98
7 20 82 101
21 1 98 78
11 17 113 120
29 28 92 101
15 3 87 96
18 19 109 83
25 5 105 91
22 13 95 83
26 9 100 91
24 4 105 71
12 27 85 94
1 2 112 103
8 11 104 98
3 23 87 97
18 21 82 94
17 20 103 95
14 5 98 93
16 28 104 93
10 6 124 87
26 7 93 103
9 4 93 88
22 27 81 87
12 19 99 86
13 24 93 85
7 18 99 96
24 10 113 77
11 1 106 102
27 8 84 88
29 3 88 95
15 17 73 80
6 26 97 105
23 10 87 94
9 19 70 94
12 13 93 98
21 8 94 89
5 14 101 94
3 6 78 89
2 1 85 92
20 17 117 106
16 4 96 92
25 26 110 93
7 13 68 89
22 19 96 72
28 18 89 90
24 23 95 83
11 29 110 103
27 16 75 78
12 18 90 95
21 5 79 68
3 20 99 109
15 6 94 104
1 8 106 99
2 27 89 91
11 25 79 97
14 22 89 103
28 12 106 101
23 7 97 90
26 10 99 81
13 9 106 90
19 4 78 71
29 2 88 84
20 3 101 103
8 14 91 84
5 15 100 96
17 25 99 94
6 22 119 104
16 1 95 88
24 18 98 97
27 21 107 88
12 10 90 83
26 11 99 88
9 18 101 85
13 7 105 98
19 1 88 83
20 8 100 105
14 24 98 94
28 22 104 111
5 29 94 75
15 2 83 84
18 4 100 68
10 24 84 89
6 9 116 106
23 11 96 90
26 17 112 102
13 16 104 85
8 3 96 104
1 19 100 105
21 29 87 94
25 9 94 83
22 16 104 84
7 11 85 99
28 26 112 88
12 17 94 75
5 1 96 105
27 14 91 88
20 2 89 99
6 24 98 110
4 15 78 72
15 29 75 84
3 8 105 110
14 10 102 85
25 24 106 109
22 28 98 76
7 12 96 93
26 13 92 107
23 16 101 95
18 2 98 105
1 27 103 104
29 20 87 96
5 3 93 81
19 8 97 100
4 21 76 93
10 25 75 85
28 11 97 100
23 22 83 97
13 17 102 76
9 6 82 111
27 2 69 85
21 14 87 93
12 11 103 72
24 6 114 120
26 16 97 83
19 10 89 86
20 14 113 71
22 9 110 93
5 8 100 88
11 7 104 96
17 26 108 83
16 19 71 85
 4 10 103 75
25 29 103 88
28 3 104 100
24 21 94 84
12 15 87 83
2 7 95 80
1 25 112 120
8 26 95 91
20 4 102 74
18 22 106 87
9 21 93 87
13 6 98 94
14 17 80 105
10 29 82 85
16 27 95 89
23 3 89 95
27 7 98 96
11 4 98 83
20 1 129 94
18 5 96 84
2 22 109 102
25 21 86 76
24 13 97 91
26 15 94 98
12 28 86 102
9 3 89 106
1 20 107 104
19 11 101 99
5 7 109 99
14 21 92 83
17 10 107 97
16 18 95 79
6 29 95 102
4 2 87 84
28 9 111 101
23 26 113 92
27 22 90 91
8 10 105 77
24 15 95 88
12 3 89 78
28 6 107 98
12 20 100 92
19 2 93 102
15 16 99 97
1 21 89 87
14 29 81 91
17 9 107 86
6 23 105 103
10 5 102 107
4 18 93 107
 7 3 96 99
24 20 112 100
13 26 93 104
29 15 82 80
25 27 108 95
28 17 87 98
22 24 114 88
12 26 114 94
11 10 108 106
3 27 104 90
8 19 99 97
6 5 102 82
7 14 89 86
9 20 100 105
21 16 80 96
29 19 96 80
2 4 107 101
15 18 86 95
17 24 114 94
28 23 93 85
22 25 93 105
13 12 110 80
5 21 91 94
3 2 97 106
6 17 125 117
25 28 100 80
10 15 73 76
16 11 115 95
4 1 79 80
7 22 106 98
23 20 117 106
9 14 93 84
27 29 88 93
19 18 96 114
12 8 82 77
24 14 104 87
26 20 114 91
13 9 101 85
21 2 99 83
3 19 95 100
5 4 102 84
15 28 56 95
1 11 100 103
14 16 105 114
17 6 103 107
10 23 92 101
22 12 92 96
7 25 93 102
24 8 102 98
2 5 104 98
29 1 103 76
21 3 85 94
18 17 117 112
20 28 98 90
11 27 90 102
25 23 97 79
26 24 104 92
9 8 101 88
27 4 96 91
19 14 88 90
6 16 113 101
10 13 101 107
11 18 100 94
21 1 94 83
15 5 81 86
20 29 75 93
2 28 98 92
17 3 94 89
14 13 114 108
25 7 109 74
23 8 83 81
9 26 108 111
1 3 101 88
19 29 86 87
5 11 103 109
18 28 90 104
10 16 115 110
6 20 102 80
4 17 74 95
22 23 102 90
7 9 101 105
26 8 117 89
12 24 101 85
27 15 83 76
2 14 85 80
25 16 91 101
24 22 133 101
19 27 102 94
13 21 88 82
3 29 99 93
5 18 89 91
20 11 82 89
16 1 107 97
25 6 123 126
14 4 107 85
10 22 91 97
7 17 91 94
28 2 99 86
24 23 89 74
9 13 101 90
12 21 86 100
11 29 108 81
1 15 100 96
8 18 75 88
6 4 89 74
22 2 84 82
23 28 87 99
26 12 101 90
5 19 98 88
20 8 87 78
15 14 86 91
3 16 89 105
7 21 93 90
24 17 125 111
9 10 93 100
13 27 86 89
29 3 107 90
18 11 98 93
6 1 113 97
16 25 102 99
4 5 103 80
28 21 89 81
22 7 109 92
12 2 103 105
26 27 101 75
8 15 86 80
19 20 90 94
14 25 79 83
24 2 109 94
13 10 114 90
23 17 93 95
11 15 87 89
29 18 98 76
4 16 90 83
12 23 112 97
5 9 113 98
2 20 110 94
18 14 92 74
17 16 95 77
25 8 97 85
4 6 97 107
22 21 81 102
7 13 86 87
24 12 105 91
23 27 84 95
3 9 114 102
19 6 108 101
10 8 99 97
27 5 101 91
29 4 89 83
 2 15 66 89
18 20 96 109
14 1 109 113
17 28 93 86
25 11 82 92
7 12 80 82
26 21 77 87
13 22 118 86
1 17 96 112
20 9 118 109
8 5 101 91
3 18 80 89
19 2 81 90
10 11 79 81
4 28 111 113
6 25 103 105
22 24 112 118
23 21 96 88
12 16 86 83
27 13 89 109
15 9 92 84
14 26 77 89
24 16 115 101
21 12 116 92
3 7 94 80
5 23 72 98
20 2 98 87
17 8 109 93
25 19 90 79
4 26 88 100
29 12 96 88
18 15 104 95
1 23 101 92
8 13 92 121
14 27 84 81
10 19 88 86
6 7 95 94
28 22 98 84
9 16 97 113
11 13 90 109
2 25 90 93
3 1 111 87
21 20 91 102
17 26 111 106
4 27 73 85
15 23 85 92
18 12 108 89
6 19 111 89
7 5 96 91
28 10 83 79
22 14 96 102
21 25 101 84
27 1 94 91
11 4 97 90
20 23 84 92
3 12 92 91
2 8 104 90
17 13 120 102
16 29 105 86
26 5 102 100
29 17 100 108
1 2 91 115
20 18 85 91
8 3 104 76
19 16 97 102
4 13 106 104
6 11 111 102
10 7 98 86
22 15 108 74
28 14 95 97
27 12 72 79
24 22 103 100
23 5 96 64
18 25 99 97
20 6 113 87
28 7 106 97
9 15 79 85
13 14 120 81
29 25 91 96
11 16 102 106
1 6 107 116
8 27 90 92
21 10 112 106
17 12 97 83
4 3 86 94
24 5 109 102
2 19 101 100
27 10 109 103
18 29 111 67
16 11 105 100
7 24 107 112
28 26 95 80
22 23 99 108
9 5 117 88
13 15 96 102
3 21 88 93
1 4 91 94
14 6 97 108
25 28 102 98
23 15 90 92
11 8 93 96
27 18 89 77
2 10 101 104
16 20 115 110
7 26 96 90
22 17 103 100
24 9 121 97
12 5 109 103
21 19 97 89
1 16 107 116
8 2 94 91
3 27 89 91
18 10 99 90
15 11 100 88
25 13 81 98
4 29 69 77
6 28 106 103
14 20 103 119
23 12 113 93
26 7 104 77
9 17 102 105
19 3 68 111
1 10 95 91
21 26 98 109
8 16 79 97
5 15 93 95
2 27 106 97
6 18 113 105
4 11 81 93
17 29 105 101
9 28 99 101
24 14 112 98
12 7 102 89
29 21 84 91
20 1 100 86
15 4 92 79
16 22 81 92
10 6 107 113
25 18 86 92
23 24 116 110
13 7 91 107
3 26 111 101
2 11 98 94
8 17 104 83
27 19 92 96
28 25 92 98
12 13 95 90
9 14 107 95
29 5 94 85
20 15 92 87
19 22 96 91
16 26 88 99
10 18 98 103
7 6 97 104
24 28 113 80
23 14 120 82
11 3 90 81
27 17 107 100
2 21 90 106
1 8 90 107
13 25 94 91
15 18 90 77
3 10 104 111
11 26 86 95
5 2 101 108
29 22 112 102
16 19 127 129
17 1 103 80
4 14 95 92
28 24 90 114
12 6 112 133
9 25 82 90
27 20 106 97
21 13 93 87
14 12 119 115
28 15 101 89
29 8 86 89
5 17 114 81
19 21 78 71
1 13 93 127
16 2 109 90
6 12 100 117
10 9 100 96
25 3 73 78
7 15 94 100
22 4 91 90
26 23 86 92
11 14 83 82
21 17 96 91
8 1 88 71
20 13 93 111
28 4 90 78
27 2 97 92
5 29 92 93
18 16 125 100
25 12 87 91
6 10 95 91
26 24 95 99
23 22 105 97
11 19 92 87
29 1 97 90
15 25 88 83
2 17 95 98
8 20 83 85
14 13 85 100
10 3 72 73
22 9 104 98
24 7 132 96
18 27 98 91
5 8 107 115
1 12 101 94
16 21 81 86
28 23 97 96
26 4 91 97
19 15 83 94
29 11 109 89
20 25 98 105
2 12 104 91
17 24 107 112
14 3 79 97
6 13 94 101
9 22 97 98
23 4 101 96
21 27 93 100
18 24 117 83
25 17 113 83
10 28 104 97
3 2 79 82
29 27 99 94
15 1 73 76
20 5 106 98
8 21 86 82
19 12 110 112
11 6 140 141
14 28 86 79
7 23 97 96
9 26 87 113
5 10 111 109
2 24 85 102
18 6 100 112
17 23 113 103
26 22 90 79
13 4 89 97
3 21 93 100
29 24 108 101
19 1 92 89
8 12 105 92
27 25 80 74
16 14 107 103
11 28 82 98
 5 27 99 81
1 18 105 103
8 22 71 99
20 19 122 114
10 14 85 78
4 16 96 92
7 2 93 110
26 6 106 112
24 25 99 86
13 29 103 94
3 4 113 91
15 20 112 95
19 27 89 82
16 5 107 115
17 22 107 92
23 6 114 103
9 2 92 75
18 8 80 85
21 28 91 98
14 7 85 100
26 13 87 92
24 29 109 93
12 25 76 89
27 28 85 94
19 8 90 101
3 11 116 106
17 7 98 99
4 18 81 106
16 15 88 90
22 29 96 97
23 2 104 107
13 1 90 93
9 25 99 108
10 20 100 109
4 5 101 114
26 2 99 79
12 6 119 110
18 7 98 77
11 21 86 76
3 14 78 92
27 16 86 91
19 28 89 92
17 15 93 80
22 6 92 105
23 13 111 105
24 26 116 126
9 1 94 100
29 10 89 102
21 7 110 83
5 28 92 103
 8 27 89 76
15 4 102 80
16 3 92 101
12 23 79 80
18 9 123 115
6 17 100 117
25 14 99 93
22 26 91 103
24 1 99 79
13 2 108 109
21 9 114 107
15 12 71 81
8 29 97 90
27 3 77 78
16 10 115 76
4 19 113 109
7 28 99 110
26 23 84 90
29 18 82 93
5 13 97 104
20 12 119 102
14 22 72 78
6 2 98 92
10 17 89 83
25 24 115 92
23 1 94 79
11 5 93 103
27 8 72 80
18 19 115 93
3 13 94 96
16 9 116 112
4 22 91 83
26 1 99 96
20 21 105 87
29 15 95 97
11 12 106 88
6 24 111 97
25 17 88 112
4 9 105 91
10 2 99 89
23 7 101 90
19 13 91 107
18 3 95 93
27 26 92 101
5 20 111 96
15 29 92 80
16 8 89 82
22 25 92 83
7 1 84 89
3 17 92 97
21 23 83 88
14 12 77 90
9 11 97 102
5 26 89 109
16 13 89 99
10 12 84 94
25 22 99 91
6 14 104 91
4 20 97 112
24 28 107 81
3 18 104 85
2 16 92 95
21 15 82 72
29 23 101 105
8 4 101 89
1 26 81 98
27 20 85 90
17 13 112 101
9 7 110 93
5 25 114 107
15 19 100 86
22 11 107 100
28 14 114 70
27 23 81 91
21 18 110 102
19 26 89 87
2 3 87 100
8 20 110 102
17 25 77 85
4 29 90 81
7 14 96 83
9 24 108 116
13 11 96 84
1 5 84 81
16 23 103 104
6 15 95 109
22 10 97 104
28 17 105 116
12 9 109 95
19 25 83 99
3 8 81 83
29 20 107 102
18 4 92 84
27 21 84 96
5 16 91 101
14 26 71 96
7 6 110 116
24 11 86 97
13 10 95 79
21 2 94 100
 1 14 95 76
28 7 100 82
23 24 107 95
29 4 115 90
5 1 103 96
19 16 102 89
8 15 91 93
11 20 111 98
10 27 112 109
6 22 81 77
25 9 109 88
26 17 97 83
13 18 101 92
21 5 85 76
2 20 130 110
16 12 92 86
4 15 87 92
28 13 92 84
22 18 89 87
23 17 85 78
29 8 92 95
14 11 122 111
25 10 99 97
6 27 122 103
7 19 104 93
26 3 92 89
21 11 109 100
2 8 117 92
15 27 74 83
20 29 99 96
16 5 109 115
10 9 95 108
4 12 90 94
28 19 79 85
22 17 81 76
23 18 82 73
24 3 99 87
1 21 91 112
14 15 88 93
4 25 73 100
6 9 107 105
7 23 109 106
26 18 96 90
20 27 92 79
2 29 98 91
5 12 78 95
8 11 84 89
10 28 95 92
16 24 73 98
22 3 82 88
13 19 117 103
29 2 99 104
1 9 121 96
14 28 79 78
17 12 99 108
4 24 103 107
6 26 119 108
7 25 78 93
11 9 115 101
18 27 86 84
19 21 96 104
15 22 90 78
16 4 110 81
25 14 98 84
10 26 101 98
13 3 107 66
2 18 97 89
1 7 105 102
8 5 85 84
20 22 119 114
21 24 88 92
17 10 95 96
12 29 96 75
3 28 100 82
19 24 113 96
25 4 91 86
23 6 132 106
9 13 102 110
1 22 104 89
20 7 124 102
18 15 97 78
8 28 97 100
17 11 85 98
14 2 97 103
26 29 98 103
13 12 98 92
3 22 87 76
19 5 105 95
15 7 101 76
16 8 94 102
10 4 112 114
25 2 111 104
23 29 95 80
9 6 100 117
12 26 87 95
21 20 103 105
11 1 85 68
27 24 113 116
5 19 104 99
14 18 76 87
17 28 89 96
13 6 105 103
3 16 113 110
2 23 91 100
7 8 91 98
9 29 96 99
12 10 93 86
5 18 100 97
15 21 79 91
20 16 101 91
17 27 112 80
14 19 92 101
4 1 96 102
6 13 114 98
28 8 87 94
26 9 110 93
24 10 110 87
3 11 94 88
21 15 77 82
2 5 96 70
18 23 97 82
25 13 108 90
7 29 75 107
1 19 118 89
14 17 93 95
6 25 102 105
28 29 94 79
22 8 82 95
24 7 118 82
9 12 96 116
18 16 108 84
20 3 92 106
2 21 91 96
5 27 80 94
15 11 94 104
4 23 93 109
26 10 112 82
13 8 94 82
1 4 112 96
17 23 99 108
25 15 89 79
6 14 111 100
28 9 112 103
7 26 88 85
12 22 94 97
21 19 90 82
11 3 84 99
8 2 109 101
27 29 92 91
18 1 116 102
16 20 110 85
24 13 96 97
9 10 104 116
15 2 82 87
19 7 83 84
22 5 102 96
23 14 100 103
26 28 106 92
12 25 85 91
29 7 103 87
11 8 77 96
20 4 96 82
1 18 103 77
17 9 106 115
16 6 106 112
28 10 109 105
24 12 107 90
13 5 121 116
3 20 111 104
2 9 102 99
21 18 80 88
8 19 82 89
27 15 81 80
22 13 118 106
26 14 96 82
23 25 98 93
1 27 83 85
16 7 95 88
17 6 113 111
4 21 79 99
10 24 74 101
28 5 112 91
29 16 107 98
3 24 87 92
2 6 82 108
15 1 92 80
20 11 114 106
19 17 77 98
8 9 110 103
22 12 94 96
26 25 79 76
13 23 91 79
18 21 102 92
5 3 85 93
14 9 105 99
4 7 84 100
10 22 88 90
23 26 87 92
12 28 92 105
21 27 70 72
 1 24 91 92
11 15 100 81
29 6 103 110
20 19 97 90
2 16 110 80
8 7 86 82
17 18 86 85
13 25 96 95
11 2 94 105
29 13 93 113
5 22 101 96
15 8 87 90
1 16 100 92
19 3 91 85
14 24 83 107
10 26 100 98
7 28 98 90
9 23 107 91
3 15 97 90
27 4 117 104
8 24 86 107
18 13 94 92
21 22 89 83
17 14 92 81
16 29 105 90
25 26 90 88
28 12 99 87
20 5 105 101
1 11 95 94
6 12 115 90
10 25 78 102
7 17 88 87
23 19 88 80
11 22 97 87
21 8 88 92
18 20 110 85
3 29 97 91
2 13 99 81
15 16 102 97
14 10 99 81
4 27 96 98
28 24 109 117
26 19 83 86
9 7 108 104
5 4 120 101
29 14 88 85
1 3 86 93
25 6 89 87
17 22 108 104
23 9 113 86
21 16 89 87
27 11 94 84
15 13 88 96
18 2 90 102
24 19 116 82
12 7 97 75
8 1 105 99
20 10 83 74
11 5 99 111
4 2 105 100
25 23 99 87
28 6 96 105
26 12 102 100
9 17 93 100
27 3 84 80
15 10 120 117
18 29 101 88
19 20 97 108
16 21 90 92
14 7 97 86
6 23 108 96
22 26 99 92
24 17 122 103
13 28 112 82
5 16 106 81
29 21 90 77
3 1 95 101
2 15 70 65
8 4 101 102
11 27 98 82
25 7 87 79
9 24 116 118
20 18 99 101
19 4 101 104
6 10 95 98
14 23 102 99
22 28 96 97
13 17 96 83
27 1 112 73
21 29 100 91
3 5 112 100
2 19 107 92
15 20 99 94
8 25 86 96
11 16 112 107
10 23 79 80
7 9 97 89
12 24 106 125
1 5 128 123
14 25 92 113
 4 8 106 124
7 22 98 94
26 6 99 116
12 17 98 101
9 28 101 109
20 21 89 95
29 11 80 86
15 19 67 94
27 18 101 82
16 3 98 91
10 14 95 98
23 13 128 120
24 6 100 113
21 4 96 98
17 2 90 93
13 26 111 104
29 19 116 112
5 11 95 99
18 8 98 103
15 3 81 88
1 20 95 102
16 27 105 89
6 28 96 87
25 22 95 71
7 10 101 70
24 9 120 106
12 14 92 84
3 4 112 106
2 1 89 81
27 5 103 85
19 18 94 99
20 15 89 103
8 16 123 89
17 7 104 90
11 21 103 80
28 25 84 86
26 14 109 94
23 10 92 79
22 6 89 76
9 12 107 103
13 24 109 95
18 11 83 89
3 20 80 79
24 28 89 86
25 26 110 89
8 27 85 63
2 21 92 82
13 23 95 87
6 17 101 94
18 11 95 79
25 26 90 98
3 20 103 111
24 28 86 93
8 27 96 91
6 17 122 110
2 21 93 85
13 23 103 96
11 18 84 85
27 8 94 84
20 3 100 110
28 24 87 90
26 25 75 102
21 2 108 103
23 13 91 92
17 6 102 115
27 8 89 83
28 24 86 91
11 18 97 74
20 3 85 102
21 2 83 81
26 25 91 79
18 11 120 109
8 27 85 82
2 21 120 87
25 26 101 78
24 6 108 91
18 3 99 93
8 2 96 84
13 25 86 80
24 6 102 110
18 3 102 88
13 25 85 88
8 2 77 85
3 18 115 97
6 24 119 125
2 8 66 64
25 13 89 99
6 24 113 115
3 18 79 89
2 8 90 79
25 13 85 87
24 6 114 101
8 2 81 90
13 25 93 87
18 3 103 95
24 13 99 106
18 2 104 97
24 13 96 90
18 2 86 93
13 24 90 103
 2 18 94 90
13 24 100 99
2 18 92 94
24 13 92 91
18 2 103 92
2 18 88 96
13 24 106 102
24 13 106 112
13 18 99 94
13 18 106 83
18 13 103 106
18 13 107 113
MAP

Compute the number of

games played by each
Give column team.
C, a range name "H played"
Give column D, a range name "A played"
A=Away games, H=Homegames
Craps
MAP
Toss Result In the game of craps, two dice are tossed. If the total
3
7
of the dice on the first roll is 2, 3, or 12, you lose. If
9 the total of the dice on the first roll is 7 or 11, you
win. Otherwise, the game keeps going. How can I
write a formula to determine the status of the game
after the first roll?
e are tossed. If the total
2, 3, or 12, you lose. If
st roll is 7 or 11, you
ps going. How can I
he status of the game
 MAP 0
60
70
80
Score Grade 90
63
40 This worksheet contains students’ grades on
curve is as follows:
44 Score Grade
74 Below 60 F
99 60–69 D
70–79 C
82 80–89 B
48 90 and above A
47 Use Excel to return each student’s letter grad
51
83
90
64
88
84
64
56
64
99
55
69
54
98
51
59
77
58
83
71
65
97
90
81
99
58
84
97
66
100
67
91
40
71
72
64
85
90
75
59
88
74
78
87
53
76
75
92
56
89
74
50
40
61
72
68
90
63
60
44
62
50
90
83
65
66
49
79
92
86
58
48
99
97
45
81
54
91
51
95
88
64
51
85
98
44
74
49
66
67
90
94
74
78
44
63
77
52
99
70
55
41
59
66
69
 F
D
C
B
A

heet contains students’ grades on an exam. Suppose the

follows:
Grade
F
D
C
B
ve A
o return each student’s letter grade on this exam.
 ABC Company Marketing Department MAP
Emp No. First Name Last Name Full Name Salary
1 James Smith James Smith $64,901.00 Emp Name Justin Brown
2 James Anderson James Anderson $70,855.00
3 James Clark James Clark $188,657.00 Emp #
4 John Lewis John Lewis $97,566.00 Salary
5 John Walker John Walker $58,339.00
6 Mark Reed Mark Reed $125,180.00
7 Richard Lopez Richard Lopez $91,632.00
8 Rody Smith Rody Smith $45,234.00
9 Ralph Anderson Ralph Anderson $78,623.00
10 Julie Clark Julie Clark $65,721.00
11 Julie Wright Julie Wright $56,390.00
12 Anthony Mitchell Anthony Mitchell $52,850.00
13 Diana Johnson Diana Johnson $40,569.00
14 Samuel Thomas Samuel Thomas $110,752.00
15 Anita Rodriguez Anita Rodriguez $98,452.00
16 Samuel Harry Samuel Harry $87,420.00
17 John Williams John Williams $75,900.00
18 Richard Jackson Richard Jackson $65,346.00
19 Martin Lewis Martin Lewis $56,340.00
20 Sunny Jones Sunny Jones $85,450.00
21 Berry White Berry White $100,964.00
22 Justin Brown Justin Brown $53,700.00
23 Steve Harris Steve Harris $88,934.00
24 Mike Davis Mike Davis $45,780.00
25 Steve Lee Steve Lee $83,432.00
Justin Brown

match(H3,D3:D27,0) 1 for less than, 0 for exact match, -1 for greater than
index(E3:E27,H5)
 Chart Feed #N/A is the error value, that means "no value is available."

✘ 2014 Sales

Jan Feb Mar Apr May Jun Jul

2014 $222,389 $224,524 $136,104 $125,260 $130,791 $131,538 $132,262
2015 $176,648 $201,000 $265,720 $225,461 $235,494 $229,473 $245,881

Raw Data

Toggle Jan Feb Mar Apr May Jun Jul

for 2014
Data
1 2014 $222,389 $224,524 $136,104 $125,260 $130,791 $131,538 $132,262
2015 $176,648 $201,000 $265,720 $225,461 $235,494 $229,473 $245,881
 MAP Example of Using
s "no value is available." Check to Show 2014 Trend b

Aug Sep Oct Nov Dec

$106,361 $147,000 $151,699 $148,790 $195,791 ✘ 2014 Sales
$268,010 $182,064 $189,828 $215,198 $243,455
$300,000

$250,000

Aug Sep Oct Nov Dec

$200,000
$176,648
$106,361 $147,000 $151,699 $148,790 $195,791
$268,010 $182,064 $189,828 $215,198 $243,455 $150,000

$100,000

$50,000

$0
Jan Feb Mar Apr

For 2015, we enjoyed an average month-o

the year, surpassing sales for 2014
 Example of Using the Check Box Control:
to Show 2014 Trend button to Toggle the 2014 Chart Series

2014 Sales Trend

$243,455

648

Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

oyed an average month-over-month growth of 4% for

ing sales for 2014
2015 2014
Line Sparklines

Fund Number Jan Feb Mar Apr May Jun

A-13 103.98 98.92 88.12 86.34 75.58 71.2
C-09 212.74 218.7 202.18 198.56 190.12 181.74
K-88 75.74 73.68 69.86 60.34 64.92 59.46
W-91 91.78 95.44 98.1 99.46 98.68 105.86
M-03 324.48 309.14 313.1 287.82 276.24 260.9

Column Sparklines

Fund Number Jan Feb Mar Apr May Jun

A-13 103.98 98.92 88.12 86.34 75.58 71.2
C-09 212.74 218.7 202.18 198.56 190.12 181.74
K-88 75.74 73.68 69.86 60.34 64.92 59.46
W-91 91.78 95.44 98.1 99.46 98.68 105.86
M-03 324.48 309.14 313.1 287.82 276.24 260.9

Win/Loss Sparklines

Fund Number Jan Feb Mar Apr May Jun

A-13 #N/A -5.06 -10.8 -1.78 -10.76 -4.38
C-09 #N/A 5.96 -16.52 -3.62 -8.44 -8.38
K-88 #N/A -2.06 -3.82 -9.52 4.58 -5.46
W-91 #N/A 3.66 2.66 1.36 -0.78 7.18
M-03 #N/A -15.34 3.96 -25.28 -11.58 -15.34
MAP
 Western Eastern
Jan 76 76 WESTERN REGION: Following a slow start,
sales in the 2nd half picked up
Feb 67 84 considerably, and exceeded
expectations.
Mar 69 79
Apr 71 89
May 87 98
Jun 99 86
Jul 109 83
Aug 143 82
Sep 156 87
Oct 178 85
Nov 198 89
Dec 185 81
MAP
Combination chart combines two set of data and consolidate two MAP
charts together in one

ABC Sales Report

Month Revenue Revenue per Unit Units Sold Revenue Vs Reven
$14,000
January $4,510 $451 10
February $10,430 $453 23 $12,000
March $8,970 $345 26 $10,000
April $12,300 $397 31
$8,000
May $5,300 $442 12
June $12,430 $592 21 $6,000
July $11,900 $458 26 $4,000
August $12,250 $340 36
September $10,582 $588 18 $2,000

October $10,400 $433 24 $0

November $12,860 $443 29 ry ar
y ch ril ay ne
nua ru ar Ap M Ju
J a e b M
December $11,600 $363 32 F

Revenue
 Revenue Vs Revenue Per Unit Chart
$700

$600

$500

$400

$300

$200

$100

$0
ch ril ay ne Ju
ly st be
r
be
r
be
r
be
r
ar Ap M Ju ugu m to m m
M A e c e e
pt O v c
Se No De

Revenue Revenue per Unit

 Creating Thermometer & Target Markers for Charts

18,000

16,000

14,000

12,000

10,000

8,000

6,000

4,000

2,000

0
Apr May Jun Jul Aug Sep Oct Nov

Target Data

Apr May Jun Jul Aug Sep

Data 20,400 8,700 17,200 6,000 1,300 2,050
Target 10,400 14,300 15,600 9,000 2,000 2,000
et Markers for Charts
MAP

Sep Oct Nov Dec

Data

Oct Nov Dec

3,000 5,500 13,000
2,890 5,000 14,500
Simple Moving Average

Month Units/K 3 Mo. Avg.

Jan 11 50.0
Simple Moving Average
Feb 11 52.0
Mar 11 63.3 55.1
Apr 11 68.5 61.3
May 11 43.3 58.4
Jun 11 52.7 54.8
Jul 11 69.1 55.0
Aug 11 52.0 57.9 120.0
Sep 11 89.6 70.2
Oct 11 77.3 73.0 100.0
Nov 11 77.3 81.4
Dec 11 75.5 76.7 80.0
Jan 12 92.5 81.8
60.0
Feb 12 90.4 86.1
Mar 12 91.2 91.4 40.0
Apr 12 76.7 86.1
May 12 81.4 83.1 20.0
Jun 12 66.1 74.7
Jul 12 85.5 77.7 0.0
Aug 12 94.2 81.9 11 1 1 1 1 1 1 12 12
Sep 12 101.9 93.9 an pr ul ct n
Units/K r
p 3 Mo
Oct 12 83.7 93.3 J A J O Ja A
Nov 12 83.1 89.6
Dec 12 87.1 84.6
Jan 13 89.6 86.6
Feb 13 97.0 91.2
Mar 13 111.0 99.2
 Simple Moving Average
MAP

11 1 1 12 12 12 1 2 13
ct n
Units/K r 3 Mo. l
Avg.
Ju ct an
O Ja Ap O J
Linear Trend

Linear Forecast with TREND

Month Units/K
Jan 11 24.00
Feb 11 52.00 TREND Forecast
Mar 11 63.30
Apr 11 43.00
May 11 43.30
Jun 11 52.70
Jul 11 69.10
Aug 11 52.00 180
Sep 11 78.10
Oct 11 89.00 160
Nov 11 72.00 140
Dec 11 85.50 120
Jan 12 98.30
100
Feb 12 90.40
Mar 12 91.20 80
Apr 12 76.70 60
May 12 81.40 40
Jun 12 122.00
20
Jul 12 85.50
Aug 12 133.00 0
Sep 12 118.00 11 1 1 1 1 1 1 12 1 2
Oct 12 133.00 an pr J ul O
ct an pr
J A J A
Nov 12 155.00
Dec 12
Jan 13
Feb 13
Mar 13
 MAP

REND Forecast

Units/K
Linear (Units/K)

1 1 12 1 2 1 2 1 2 13
O
ct an pr J ul O
ct an
J A J
Year Month Unemp Rate For given monthly US unemployment rates, create a h
skewe
1948 1 3.4 0.5866222
1948 2 3.8 Bin 1
1948 3 4 2
1948 4 3.9 3
1948 5 3.5 4
1948 6 3.6 5
1948 7 3.6 6
1948 8 3.9 7
1948 9 3.8 8
1948 10 3.7 9
1948 11 3.8 10
1948 12 4
1949 1 4.3
1949 2 4.7
1949 3 5
1949 4 5.3
1949 5 6.1
1949 6 6.2
1949 7 6.7 Bin 2
1949 8 6.8 1940
1949 9 6.6 1950
1949 10 7.9 1960
1949 11 6.4 1970
1949 12 6.6 1980
1950 1 6.5 1990
1950 2 6.4 2000
1950 3 6.3 2010
1950 4 5.8
1950 5 5.5
1950 6 5.4
1950 7 5
1950 8 4.5
1950 9 4.4
1950 10 4.2
1950 11 4.2
1950 12 4.3
1951 1 3.7
1951 2 3.4
1951 3 3.4
1951 4 3.1
1951 5 3
1951 6 3.2
1951 7 3.1
1951 8 3.1
1951 9 3.3
1951 10 3.5
1951 11 3.5
1951 12 3.1
1952 1 3.2
1952 2 3.1
1952 3 2.9
1952 4 2.9
1952 5 3
1952 6 3
1952 7 3.2
1952 8 3.4
1952 9 3.1
1952 10 3
1952 11 2.8
1952 12 2.7
1953 1 2.9
1953 2 2.6
1953 3 2.6
1953 4 2.7
1953 5 2.5
1953 6 2.5
1953 7 2.6
1953 8 2.7
1953 9 2.9
1953 10 3.1
1953 11 3.5
1953 12 4.5
1954 1 4.9
1954 2 5.2
1954 3 5.7
1954 4 5.9
1954 5 5.9
1954 6 5.6
1954 7 5.8
1954 8 6
1954 9 6.1
1954 10 5.7
1954 11 5.3
1954 12 5
1955 1 4.9
1955 2 4.7
1955 3 4.6
1955 4 4.7
1955 5 4.3
1955 6 4.2
1955 7 4
1955 8 4.2
1955 9 4.1
1955 10 4.3
1955 11 4.2
1955 12 4.2
1956 1 4
1956 2 3.9
1956 3 4.2
1956 4 4
1956 5 4.3
1956 6 4.3
1956 7 4.4
1956 8 4.1
1956 9 3.9
1956 10 3.9
1956 11 4.3
1956 12 4.2
1957 1 4.2
1957 2 3.9
1957 3 3.7
1957 4 3.9
1957 5 4.1
1957 6 4.3
1957 7 4.2
1957 8 4.1
1957 9 4.4
1957 10 4.5
1957 11 5.1
1957 12 5.2
1958 1 5.8
1958 2 6.4
1958 3 6.7
1958 4 7.4
1958 5 7.4
1958 6 7.3
1958 7 7.5
1958 8 7.4
1958 9 7.1
1958 10 6.7
1958 11 6.2
1958 12 6.2
1959 1 6
1959 2 5.9
1959 3 5.6
1959 4 5.2
1959 5 5.1
1959 6 5
1959 7 5.1
1959 8 5.2
1959 9 5.5
1959 10 5.7
1959 11 5.8
1959 12 5.3
1960 1 5.2
1960 2 4.8
1960 3 5.4
1960 4 5.2
1960 5 5.1
1960 6 5.4
1960 7 5.5
1960 8 5.6
1960 9 5.5
1960 10 6.1
1960 11 6.1
1960 12 6.6
1961 1 6.6
1961 2 6.9
1961 3 6.9
1961 4 7
1961 5 7.1
1961 6 6.9
1961 7 7
1961 8 6.6
1961 9 6.7
1961 10 6.5
1961 11 6.1
1961 12 6
1962 1 5.8
1962 2 5.5
1962 3 5.6
1962 4 5.6
1962 5 5.5
1962 6 5.5
1962 7 5.4
1962 8 5.7
1962 9 5.6
1962 10 5.4
1962 11 5.7
1962 12 5.5
1963 1 5.7
1963 2 5.9
1963 3 5.7
1963 4 5.7
1963 5 5.9
1963 6 5.6
1963 7 5.6
1963 8 5.4
1963 9 5.5
1963 10 5.5
1963 11 5.7
1963 12 5.5
1964 1 5.6
1964 2 5.4
1964 3 5.4
1964 4 5.3
1964 5 5.1
1964 6 5.2
1964 7 4.9
1964 8 5
1964 9 5.1
1964 10 5.1
1964 11 4.8
1964 12 5
1965 1 4.9
1965 2 5.1
1965 3 4.7
1965 4 4.8
1965 5 4.6
1965 6 4.6
1965 7 4.4
1965 8 4.4
1965 9 4.3
1965 10 4.2
1965 11 4.1
1965 12 4
1966 1 4
1966 2 3.8
1966 3 3.8
1966 4 3.8
1966 5 3.9
1966 6 3.8
1966 7 3.8
1966 8 3.8
1966 9 3.7
1966 10 3.7
1966 11 3.6
1966 12 3.8
1967 1 3.9
1967 2 3.8
1967 3 3.8
1967 4 3.8
1967 5 3.8
1967 6 3.9
1967 7 3.8
1967 8 3.8
1967 9 3.8
1967 10 4
1967 11 3.9
1967 12 3.8
1968 1 3.7
1968 2 3.8
1968 3 3.7
1968 4 3.5
1968 5 3.5
1968 6 3.7
1968 7 3.7
1968 8 3.5
1968 9 3.4
1968 10 3.4
1968 11 3.4
1968 12 3.4
1969 1 3.4
1969 2 3.4
1969 3 3.4
1969 4 3.4
1969 5 3.4
1969 6 3.5
1969 7 3.5
1969 8 3.5
1969 9 3.7
1969 10 3.7
1969 11 3.5
1969 12 3.5
1970 1 3.9
1970 2 4.2
1970 3 4.4
1970 4 4.6
1970 5 4.8
1970 6 4.9
1970 7 5
1970 8 5.1
1970 9 5.4
1970 10 5.5
1970 11 5.9
1970 12 6.1
1971 1 5.9
1971 2 5.9
1971 3 6
1971 4 5.9
1971 5 5.9
1971 6 5.9
1971 7 6
1971 8 6.1
1971 9 6
1971 10 5.8
1971 11 6
1971 12 6
1972 1 5.8
1972 2 5.7
1972 3 5.8
1972 4 5.7
1972 5 5.7
1972 6 5.7
1972 7 5.6
1972 8 5.6
1972 9 5.5
1972 10 5.6
1972 11 5.3
1972 12 5.2
1973 1 4.9
1973 2 5
1973 3 4.9
1973 4 5
1973 5 4.9
1973 6 4.9
1973 7 4.8
1973 8 4.8
1973 9 4.8
1973 10 4.6
1973 11 4.8
1973 12 4.9
1974 1 5.1
1974 2 5.2
1974 3 5.1
1974 4 5.1
1974 5 5.1
1974 6 5.4
1974 7 5.5
1974 8 5.5
1974 9 5.9
1974 10 6
1974 11 6.6
1974 12 7.2
1975 1 8.1
1975 2 8.1
1975 3 8.6
1975 4 8.8
1975 5 9
1975 6 8.8
1975 7 8.6
1975 8 8.4
1975 9 8.4
1975 10 8.4
1975 11 8.3
1975 12 8.2
1976 1 7.9
1976 2 7.7
1976 3 7.6
1976 4 7.7
1976 5 7.4
1976 6 7.6
1976 7 7.8
1976 8 7.8
1976 9 7.6
1976 10 7.7
1976 11 7.8
1976 12 7.8
1977 1 7.5
1977 2 7.6
1977 3 7.4
1977 4 7.2
1977 5 7
1977 6 7.2
1977 7 6.9
1977 8 7
1977 9 6.8
1977 10 6.8
1977 11 6.8
1977 12 6.4
1978 1 6.4
1978 2 6.3
1978 3 6.3
1978 4 6.1
1978 5 6
1978 6 5.9
1978 7 6.2
1978 8 5.9
1978 9 6
1978 10 5.8
1978 11 5.9
1978 12 6
1979 1 5.9
1979 2 5.9
1979 3 5.8
1979 4 5.8
1979 5 5.6
1979 6 5.7
1979 7 5.7
1979 8 6
1979 9 5.9
1979 10 6
1979 11 5.9
1979 12 6
1980 1 6.3
1980 2 6.3
1980 3 6.3
1980 4 6.9
1980 5 7.5
1980 6 7.6
1980 7 7.8
1980 8 7.7
1980 9 7.5
1980 10 7.5
1980 11 7.5
1980 12 7.2
1981 1 7.5
1981 2 7.4
1981 3 7.4
1981 4 7.2
1981 5 7.5
1981 6 7.5
1981 7 7.2
1981 8 7.4
1981 9 7.6
1981 10 7.9
1981 11 8.3
1981 12 8.5
1982 1 8.6
1982 2 8.9
1982 3 9
1982 4 9.3
1982 5 9.4
1982 6 9.6
1982 7 9.8
1982 8 9.8
1982 9 10.1
1982 10 10.4
1982 11 10.8
1982 12 10.8
1983 1 10.4
1983 2 10.4
1983 3 10.3
1983 4 10.2
1983 5 10.1
1983 6 10.1
1983 7 9.4
1983 8 9.5
1983 9 9.2
1983 10 8.8
1983 11 8.5
1983 12 8.3
1984 1 8
1984 2 7.8
1984 3 7.8
1984 4 7.7
1984 5 7.4
1984 6 7.2
1984 7 7.5
1984 8 7.5
1984 9 7.3
1984 10 7.4
1984 11 7.2
1984 12 7.3
1985 1 7.3
1985 2 7.2
1985 3 7.2
1985 4 7.3
1985 5 7.2
1985 6 7.4
1985 7 7.4
1985 8 7.1
1985 9 7.1
1985 10 7.1
1985 11 7
1985 12 7
1986 1 6.7
1986 2 7.2
1986 3 7.2
1986 4 7.1
1986 5 7.2
1986 6 7.2
1986 7 7
1986 8 6.9
1986 9 7
1986 10 7
1986 11 6.9
1986 12 6.6
1987 1 6.6
1987 2 6.6
1987 3 6.6
1987 4 6.3
1987 5 6.3
1987 6 6.2
1987 7 6.1
1987 8 6
1987 9 5.9
1987 10 6
1987 11 5.8
1987 12 5.7
1988 1 5.7
1988 2 5.7
1988 3 5.7
1988 4 5.4
1988 5 5.6
1988 6 5.4
1988 7 5.4
1988 8 5.6
1988 9 5.4
1988 10 5.4
1988 11 5.3
1988 12 5.3
1989 1 5.4
1989 2 5.2
1989 3 5
1989 4 5.2
1989 5 5.2
1989 6 5.3
1989 7 5.2
1989 8 5.2
1989 9 5.3
1989 10 5.3
1989 11 5.4
1989 12 5.4
1990 1 5.4
1990 2 5.3
1990 3 5.2
1990 4 5.4
1990 5 5.4
1990 6 5.2
1990 7 5.5
1990 8 5.7
1990 9 5.9
1990 10 5.9
1990 11 6.2
1990 12 6.3
1991 1 6.4
1991 2 6.6
1991 3 6.8
1991 4 6.7
1991 5 6.9
1991 6 6.9
1991 7 6.8
1991 8 6.9
1991 9 6.9
1991 10 7
1991 11 7
1991 12 7.3
1992 1 7.3
1992 2 7.4
1992 3 7.4
1992 4 7.4
1992 5 7.6
1992 6 7.8
1992 7 7.7
1992 8 7.6
1992 9 7.6
1992 10 7.3
1992 11 7.4
1992 12 7.4
1993 1 7.3
1993 2 7.1
1993 3 7
1993 4 7.1
1993 5 7.1
1993 6 7
1993 7 6.9
1993 8 6.8
1993 9 6.7
1993 10 6.8
1993 11 6.6
1993 12 6.5
1994 1 6.6
1994 2 6.6
1994 3 6.5
1994 4 6.4
1994 5 6.1
1994 6 6.1
1994 7 6.1
1994 8 6
1994 9 5.9
1994 10 5.8
1994 11 5.6
1994 12 5.5
1995 1 5.6
1995 2 5.4
1995 3 5.4
1995 4 5.8
1995 5 5.6
1995 6 5.6
1995 7 5.7
1995 8 5.7
1995 9 5.6
1995 10 5.5
1995 11 5.6
1995 12 5.6
1996 1 5.6
1996 2 5.5
1996 3 5.5
1996 4 5.6
1996 5 5.6
1996 6 5.3
1996 7 5.5
1996 8 5.1
1996 9 5.2
1996 10 5.2
1996 11 5.4
1996 12 5.4
1997 1 5.3
1997 2 5.2
1997 3 5.2
1997 4 5.1
1997 5 4.9
1997 6 5
1997 7 4.9
1997 8 4.8
1997 9 4.9
1997 10 4.7
1997 11 4.6
1997 12 4.7
1998 1 4.6
1998 2 4.6
1998 3 4.7
1998 4 4.3
1998 5 4.4
1998 6 4.5
1998 7 4.5
1998 8 4.5
1998 9 4.6
1998 10 4.5
1998 11 4.4
1998 12 4.4
1999 1 4.3
1999 2 4.4
1999 3 4.2
1999 4 4.3
1999 5 4.2
1999 6 4.3
1999 7 4.3
1999 8 4.2
1999 9 4.2
1999 10 4.1
1999 11 4.1
1999 12 4
2000 1 4
2000 2 4.1
2000 3 4
2000 4 3.8
2000 5 4
2000 6 4
2000 7 4
2000 8 4.1
2000 9 4
2000 10 3.9
2000 11 3.9
2000 12 3.9
2001 1 4.2
2001 2 4.2
2001 3 4.3
2001 4 4.4
2001 5 4.3
2001 6 4.5
2001 7 4.6
2001 8 4.9
2001 9 5
2001 10 5.4
2001 11 5.6
2001 12 5.7
2002 1 5.6
2002 2 5.7
2002 3 5.7
2002 4 5.9
2002 5 5.8
2002 6 5.8
2002 7 5.8
2002 8 5.7
2002 9 5.7
2002 10 5.7
2002 11 5.9
2002 12 6
2003 1 5.8
2003 2 5.9
2003 3 5.8
2003 4 6
2003 5 6.1
2003 6 6.3
2003 7 6.2
2003 8 6.1
2003 9 6.1
2003 10 6
2003 11 5.9
2003 12 5.7
2004 1 5.6
2004 2 5.6
2004 3 5.7
2004 4 5.6
2004 5 5.6
2004 6 5.6
2004 7 5.5
2004 8 5.4
2004 9 5.4
2004 10 5.5
2004 11 5.4
2004 12 5.4
2005 1 5.2
2005 2 5.4
2005 3 5.2
2005 4 5.2
2005 5 5.1
2005 6 5
2005 7 5
2005 8 4.9
2005 9 5.1
2005 10 5
2005 11 5
2005 12 4.9
2006 1 4.7
2006 2 4.8
2006 3 4.7
2006 4 4.7
2006 5 4.6
2006 6 4.6
2006 7 4.8
2006 8 4.7
2006 9 4.6
2006 10 4.4
2006 11 4.5
2006 12 4.5
2007 1 4.6
2007 2 4.5
2007 3 4.4
2007 4 4.5
2007 5 4.5
2007 6 4.5
2007 7 4.6
2007 8 4.6
2007 9 4.7
2007 10 4.7
2007 11 4.7
2007 12 5
2008 1 4.9
2008 2 4.8
2008 3 5.1
2008 4 5
2008 5 5.5
2008 6 5.5
2008 7 5.7
2008 8 6.1
2008 9 6.1
2008 10 6.5
2008 11 6.7
2008 12 7.2
2009 1 7.6
2009 2 8.1
2009 3 8.5
2009 4 8.9
yment rates, create a histogram. Are unemployment rates symmetric or
skewed?
MAP
 Pareto Charts (80%/20%

(millions)
Customer Revenue % of Total Cumulative %
Merkhill 38.6 35% 35% 80%
US Trendco 26.5 24% 58% 80%
BPI Tension 16.7 15% 73% 80% 50.0
Caribe 9.8 9% 82% 80%
Cartelco 6.2 6% 87% 80%
XZYGY 4.6 4% 92% 80%

Revenue
40.0
Cabvin GBhs 4.3 4% 95% 80%
Performco LLC 3.0 3% 98% 80%
Quetzy 1.2 1% 99% 80%
Tartan PLC 0.9 1% 100% 80% 30.0
0%
Total Revenue 111.8
20.0

10.0

0.0
hi ll co
rk d
e en
M Tr
S
U BP
ts (80%/20% Rule) 20% of customers will make 80% of the reve
MAP

Top 20% Revenue by Customer

50.0 100%

Cumulative %
Revenue

40.0
75%

30.0
50%
20.0

25%
10.0

0.0 0%
i ll co n e
lc
o Y s C tz
y C
rk h d sio rib
tr e Y G Bh LL e PL
e en en C
a
a Z G co
u n
M Tr T C X in m
Q
rta
S I bv r a
U BP C
a rfo T
Pe
e 80% of the revenue
 A B C D E F G H I J K L M N O P Q
1
2 min -0.24032043 -0.202508956 MAP
3 max 0.276619107 0.3389830589
4 Date Microsoft GE Intel GM CSCO
5 30-Mar-90 0.121518984 0.040485829 0.037267081 0.022284122 0.0107526882
6 30-Apr-90 0.047404062 -0.00389105 -0.05389221 -0.03542234 0.0106382975
7 31-May-90 0.258620679 0.083515622 0.221518993 0.115819208 0.042105265
8 29-Jun-90 0.04109589 0.005444646 -0.02590674 -0.02056555 0.0707070678
9 31-Jul-90 -0.125 0.034296028 -0.05319149 -0.02099738 -0.03773585
10 31-Aug-90 -0.07518797 -0.13438046 -0.25 -0.1313673 -0.029411765
11 28-Sep-90 0.024390243 -0.11338709 -0.00374532 -0.08805031 -0.090909094
12 31-Oct-90 0.011904762 -0.04587156 0.007518797 0.013793103 0.3111111224
13 30-Nov-90 0.13333334 0.052884616 0.119402982 0.013605442 0.3389830589
14 31-Dec-90 0.041522492 0.057260275 0.026666667 -0.05821918 0.1360759437
15 31-Jan-91 0.303986698 0.115468413 0.188311681 0.054545455 0.3036211729
16 28-Feb-91 0.057324842 0.070468754 0.043715846 0.100689657 -0.042735044
17 28-Mar-91 0.022891566 0.023897059 -0.02094241 -0.0443038 -0.129464284
18 30-Apr-91 -0.06713781 0.016157989 0.053475935 -0.05298013 0.2205128223
19 31-May-91 0.108585857 0.09908127 0.131979689 0.217482507 0.0840336159
20 28-Jun-91 -0.06890661 -0.0420712 -0.16591929 -0.05507246 -0.054263566
21 31-Jul-91 0.078899086 -0.01013514 0.010752688 -0.02453988 0.2868852317
22 30-Aug-91 0.159863949 0.022184301 0.053191491 -0.03396227 0.1560509503 Intel did better on average than GE (higher mean and median)
23 30-Sep-91 0.043988269 -0.06664441 -0.14646465 -0.01644737 -0.096418731
24 31-Oct-91 0.054775283 -0.00540541 -0.03846154 -0.06020067 0.1890243888 Intel is riskier than GE (higher range, std. dev. And variance).
25 29-Nov-91 0.035952065 -0.0615942 0.009230769 -0.11316726 0.0153846154
26 31-Dec-91 0.143958867 0.189961389 0.195121944 -0.06097561 0.3383838236
27 31-Jan-92 0.080898874 -0.01633987 0.221938774 0.121212125 0.1339622587
28 28-Feb-92 0.027027028 0.044850498 0.060542796 0.170656368 0.0848585665
29 31-Mar-92 -0.04048583 -0.02957075 -0.12992126 -0.02333333 -0.030674847
30 30-Apr-92 -0.06962025 0.011551155 -0.03167421 0.1331058 -0.075949363
31 29-May-92 0.097505666 -0.00326264 -0.06542056 -0.03915663 0.2534246445
32 30-Jun-92 -0.1322314 0.025204584 0.140000001 0.113479629 0.0273224041
33 31-Jul-92 0.039285716 -0.01607717 0.048245613 -0.05397727 0.1356382966
34 31-Aug-92 0.024054984 -0.03267974 -0.0292887 -0.15855856 -0.121779859
35 30-Sep-92 0.080536909 0.065405406 0.133620694 -0.07220217 0.1280000061
36 30-Oct-92 0.102484472 -0.01916933 0.028136883 -0.04280156 0.1347517669
37 30-Nov-92 0.049295776 0.084690556 0.059259258 0.055284552 0.2458333373
38 31-Dec-92 -0.08322147 0.034594595 0.216783211 0 0.0518394634
39 29-Jan-93 0.013177159 0.007309942 0.228160918 0.170542643 0.1255961806
40 26-Feb-93 -0.03612717 -0.02322206 0.091334894 -0.00794702 -0.009887005
41 31-Mar-93 0.109445274 0.066924222 -0.01287554 0.010067114 0.0213980023
42 30-Apr-93 -0.07567567 0.016830295 -0.17195651 0.086378738 -0.078212291
43 28-May-93 0.083333336 0.023448275 0.165571615 -0.01345566 0.3090909123
44 30-Jun-93 -0.04993253 0.039137464 -0.00789177 0.10903427 0.013888889
45 30-Jul-93 -0.15909091 0.028720627 -0.04909091 0.089887641 -0.052511416
46 31-Aug-93 0.015202703 -0.00253807 0.229665071 -0.02938144 -0.079518072
47 30-Sep-93 0.098169714 -0.01776082 0.101167314 -0.10933334 0.0471204184
48 29-Oct-93 -0.02878788 0.011734028 -0.10530035 0.140718564 0.0250000004
49 30-Nov-93 -0.00156006 0.014175258 -0.02766798 0.111811027 0.097560972
50 31-Dec-93 0.0078125 0.073392637 0.008130081 0.040284362 0.148888886
51 31-Jan-94 0.055813953 0.027413588 0.053225804 0.116173118 0.1218568683
52 28-Feb-94 -0.03083701 -0.02204176 0.053639848 -0.04571429 0.0172413792
53 31-Mar-94 0.027272727 -0.04417556 -0.01818182 -0.0751073 -0.071186438
54 29-Apr-94 0.091445431 -0.0475 -0.09555555 0.053364269 -0.114963502
55 31-May-94 0.162162155 0.044619422 0.024590164 -0.04933921 -0.183505148
56 30-Jun-94 -0.03953489 -0.05557789 -0.064 -0.06511628 -0.055555556
57 29-Jul-94 -0.00242131 0.080428958 0.013931624 0.02238806 -0.101604275
58 31-Aug-94 0.128640771 -0.01240695 0.109704644 -0.01800487 0.181547612
59 30-Sep-94 -0.0344086 -0.02542714 -0.06463879 -0.06716418 0.1032745615
60 31-Oct-94 0.122494429 0.015584416 0.011138211 -0.15733333 0.1004566178
61 30-Nov-94 -0.00198413 -0.05882353 0.016096579 -0.02974683 0.0705394223
62 30-Dec-94 -0.027833 0.117608689 0.011881189 0.104918033 0.0891472846
63 31-Jan-95 -0.02862986 0.009803922 0.087045007 -0.07715134 -0.049822062
64 28-Feb-95 0.061052632 0.063106798 0.149549544 0.101607718 0.0112359552
65 31-Mar-95 0.128968254 -0.00621005 0.064263322 0.032258064 0.1296296269
66 28-Apr-95 0.149384886 0.037037037 0.20689249 0.025568182 0.0459016375
67 31-May-95 0.035932723 0.035714287 0.096459098 0.070360109 0.0971786827
68 30-Jun-95 0.067158669 -0.02094828 0.128062367 -0.0234375 0.1557142884
69 31-Jul-95 0.001383126 0.046563193 0.027285291 0.039999999 0.1025957987
70 31-Aug-95 0.022099448 -0.00211864 -0.05576923 -0.02717949 0.1771300435
71 29-Sep-95 -0.02162162 0.089766458 -0.01832994 -0.00530504 0.0514285713
72 31-Oct-95 0.104972377 -0.00784314 0.160414949 -0.06666667 0.1231884062
73 30-Nov-95 -0.12875 0.06126482 -0.12880144 0.115428567 0.0854838714
74 29-Dec-95 0.007173601 0.079478584 -0.06776181 0.090206184 -0.112927191
75 31-Jan-96 0.054131053 0.065972224 -0.0260022 -0.00472813 0.1155778915
76 29-Feb-96 0.066891894 -0.01628665 0.064780764 -0.01852732 0.1411411464
77 29-Mar-96 0.044965167 0.037549671 -0.03294368 0.03902439 -0.023684211
78 30-Apr-96 0.098181821 -0.00802568 0.191912085 0.018779343 0.1185983792
79 31-May-96 0.048565123 0.071197413 0.114391141 0.023502303 0.0554216877
80 28-Jun-96 0.011578947 0.048338369 -0.02731788 -0.04988662 0.0342465751
81 31-Jul-96 -0.01873049 -0.04657061 0.023659574 -0.06921241 -0.086092718
82 30-Aug-96 0.039236479 0.010638298 0.062396005 0.026153848 0.0193236712
83 30-Sep-96 0.076530613 0.100270681 0.195771337 -0.03274559 0.1765402853
84 31-Oct-96 0.040758293 0.063186817 0.151800931 0.1171875 -0.003021148
85 29-Nov-96 0.142987251 0.074935399 0.154721275 0.082051285 0.0969696939
86 31-Dec-96 0.053386454 -0.04427885 0.032019705 -0.03253796 -0.062615104
87 31-Jan-97 0.234493196 0.046776231 0.239522666 0.058295965 0.0962671936
88 28-Feb-97 -0.04411765 -0.00603865 -0.12557781 -0.01059322 -0.202508956
89 31-Mar-97 -0.05961539 -0.03018226 -0.01938326 -0.04319654 -0.134831458
90 30-Apr-97 0.325153381 0.118387908 0.100988314 0.045146726 0.0753246769
91 30-May-97 0.020576133 0.087837838 -0.01061225 2.31E-10 0.3091787398
92 30-Jun-97 0.019153226 0.076604553 -0.06394389 -0.02832244 -0.009225092
93 31-Jul-97 0.119683482 0.082846157 0.295266658 0.109865472 0.1852886379
94 29-Aug-97 -0.06581272 -0.10784314 0.003403676 0.022222223 -0.052631579
95 30-Sep-97 0.000945627 0.092067935 0.002035278 0.06673307 -0.030679934
96 31-Oct-97 -0.01747756 -0.05050505 -0.1655518 -0.0410831 0.1227544919
97 28-Nov-97 0.088461541 0.143133462 0.008116883 -0.04284323 0.0514285713
98 31-Dec-97 -0.08657244 -0.00270728 -0.09500805 0.05803648 -0.030434782
99 30-Jan-98 0.154255316 0.056218058 0.153451964 -0.0462963 0.1311659217
100 27-Feb-98 0.136154175 0.003225806 0.10725309 0.198489755 0.0445986129
101 31-Mar-98 0.056047197 0.112379424 -0.12961672 -0.01722575 0.0379506648
102 30-Apr-98 0.00698324 -0.01160261 0.03561249 -0.00553506 0.0712979883
103 29-May-98 -0.05894591 -0.0212766 -0.11600928 0.074211501 0.0324232094
104 30-Jun-98 0.27781871 0.089955024 0.037620299 -0.07043478 0.2173553705
105 31-Jul-98 0.014417532 -0.01251719 0.139123097 0.082319923 0.0400543101
106 31-Aug-98 -0.12734509 -0.10552061 -0.15656552 -0.18928263 -0.144908622
107 30-Sep-98 0.147231266 -0.00171875 0.204565406 -0.05591398 0.1324427426
108 30-Oct-98 -0.03804657 0.09976434 0.040087465 0.151480645 0.0192113239
109 30-Nov-98 0.15230225 0.032857142 0.207175896 0.113748759 0.1964285672
110 31-Dec-98 0.13678278 0.132503465 0.101626016 0.024150269 0.2313432842
111 29-Jan-99 0.261829644 0.028186275 0.188719034 0.254148483 0.2020201981
112 26-Feb-99 -0.14214286 -0.04350417 -0.14871842 -0.07451253 -0.1232493
113 31-Mar-99 0.194004998 0.106292836 -0.00885878 0.054352764 0.1201277971
114 30-Apr-99 -0.09274756 -0.04745763 0.029442692 0.023706896 0.0410724469
115 28-May-99 -0.0076864 -0.03499407 -0.11595506 -0.08378948 -0.044383563
116 30-Jun-99 0.117738187 0.111247696 0.100578032 -0.04347826 0.1823394448
117 30-Jul-99 -0.04851005 -0.03230089 0.159663871 -0.07386363 -0.035887487
118 31-Aug-99 0.07865987 0.030389909 0.191557974 0.092024542 0.0915492922
119 30-Sep-99 -0.02160702 0.05876461 -0.09581749 -0.05 0.0110599082
120 29-Oct-99 0.022084195 0.142857149 0.042052146 0.119165838 0.0793071985
121 30-Nov-99 -0.01637407 -0.0396679 -0.00929782 0.029281279 0.2052364796
122 31-Dec-99 0.282306492 0.192391932 0.073349632 0.009548611 0.201121226
123 31-Jan-00 -0.16167024 -0.13651051 0.201974183 0.108340502 0.0221703611
124 29-Feb-00 -0.08684547 -0.00935454 0.142438412 -0.04965089 0.2071917802
125 31-Mar-00 0.188811183 0.17873466 0.167588502 0.088742808 0.1697399467
126 28-Apr-00 -0.3435294 0.010441767 -0.03884415 0.130566031 -0.103274047
127 31-May-00 -0.1030466 0.005166932 -0.01652045 -0.24032043 -0.178724363
128 30-Jun-00 0.278721273 0.005931198 0.07218045 -0.1778761 0.1163556501
129 31-Jul-00 -0.12734374 -0.02690253 -0.00140253 -0.01937567 0.029498525
130 31-Aug-00 0 0.140947759 0.121947564 0.276619107 0.0487106033
131 29-Sep-00 -0.13607879 -0.01471063 -0.44490817 -0.0995671 -0.194899812
132 31-Oct-00 0.141968906 -0.04983749 0.082706764 -0.04423077 -0.024886878
133 30-Nov-00 -0.16696915 -0.09578107 -0.15372223 -0.19517101 -0.111368909
134 29-Dec-00 -0.24400872 -0.02955864 -0.21018063 0.029040404 -0.201044381
 Waterfall Charts
Useful when you want to display a series of totals and how they are affected by intermediary
positive and negative values. This is useful for data that has inflows and outflows, for example:

1) Financial data in form of a profit or loss sheet

2) Population growth
3) Customer growth/retention

This chart isn't available in your version of Excel.

Income Statement
Editing this shape or saving this workbook into a different file format
Turnover $ 95,617.00
Cost of Sales $ (8,764.00)
Gross Profit $ 86,853.00
Admin. Expenses $ (25,789.00)
Operating Profit/Loss $ 61,064.00
Interest Receivable $ 1,098.00
Sale of Asset $ 8,456.00
Total Profit/Loss $ 70,618.00
Tax on Profit/Loss $ (28,247.20)
Profit/Loss After Tax $ 42,370.80

Customer Retention This chart isn't available in your version of Excel.

Registered in January 2011 768 Editing this shape or saving this workbook into a different file format
Lost in 2011 -123
Gained in 2011 1092
Registered in January 2012 1737
Lost in 2012 -201
Gained in 2012 1782
Registered in January 2013 3318
Lost in 2013 -99
Gained in 2013 5498
Registered in January 2014 8717
Lost in 2014 -1678
Gained in 2014 7854
Registered in January 2015 14893
Lost in 2015 -2009
Gained in 2015 5634
Registered in January 2016 18518
 MAP

Excel.

nto a different file format will permanently break the chart.

Excel.

nto a different file format will permanently break the chart.

 Showing or Hiding Chart Lines with a Check Box

$45,000
✘ Trend Line Selection Index 22
$40,000
$35,000
Select State Maryland $30,000
$25,000
$20,000
RowMatch 22 $15,000
$10,000
$5,000
$0
Show Trend Line 1
96 97 98
19 19 19 19

1996 1997 1998 1999 2000 2001

$37,133 $39,826 $37,266 $35,862 $35,593
Trend Line $32,702 $33,447 $34,191 $34,936 $35,681

Adj. 2000 $$$

1 2 3 4 5 6 7
1996 1997 1998 1999 2000 2001
United States $37,939 $38,903 $40,514 $41,705 $41,990 $41,364
Alabama $32,391 $33,578 $37,785 $37,150 $35,424 $34,440
Alaska $56,418 $50,456 $52,815 $52,671 $52,847 $56,189
Arizona $33,818 $34,420 $38,643 $37,912 $39,783 $41,830
Arkansas $28,993 $27,504 $28,824 $30,418 $29,697 $32,656
California $41,488 $41,730 $42,648 $44,711 $46,816 $46,294
Colorado $43,773 $45,451 $48,551 $49,372 $48,240 $48,386
Connecticut $45,023 $46,242 $48,456 $51,848 $50,172 $52,255
Delaware $42,019 $45,241 $43,194 $47,784 $50,365 $48,587
District of Columbia $34,170 $33,495 $34,833 $39,629 $41,222 $40,326
Florida $32,754 $34,120 $36,371 $36,720 $38,856 $35,675
Georgia $34,737 $38,544 $40,284 $40,403 $41,901 $41,704
Hawaii $44,652 $43,034 $42,537 $45,608 $51,546 $46,468
Idaho $37,102 $35,118 $38,216 $36,688 $37,611 $37,458
Illinois $42,281 $43,401 $44,986 $47,479 $46,064 $45,226
Indiana $37,570 $40,884 $41,395 $41,851 $40,865 $39,552
Iowa $35,499 $35,516 $38,569 $42,117 $40,991 $40,137
Kansas $34,832 $38,342 $38,249 $38,274 $41,059 $40,567
Kentucky $34,648 $35,168 $37,770 $34,575 $36,265 $37,650
Louisiana $32,348 $34,966 $33,064 $33,464 $30,718 $32,640
Maine $37,088 $34,453 $37,133 $39,826 $37,266 $35,862
Maryland $47,026 $49,080 $52,111 $53,500 $54,535 $52,434
Massachusetts $42,217 $44,179 $44,119 $45,096 $46,753 $51,183
 Michigan $41,929 $40,730 $43,573 $47,232 $45,512 $44,125
Minnesota $43,817 $44,748 $49,933 $48,205 $54,251 $51,603
Mississippi $28,516 $29,961 $30,340 $33,283 $34,299 $29,544
Missouri $36,627 $38,428 $41,885 $42,409 $45,097 $40,493
Montana $30,662 $30,711 $32,900 $31,808 $32,777 $31,468
Nebraska $36,359 $36,472 $37,938 $39,584 $41,750 $42,718
Nevada $41,197 $40,847 $41,421 $42,489 $45,758 $44,474
New Hampshire $42,124 $43,101 $46,841 $47,197 $50,926 $50,280
New Jersey $50,741 $50,485 $51,913 $50,967 $50,405 $50,711
New Mexico $26,816 $31,630 $32,864 $33,382 $35,093 $32,446
New York $37,851 $37,635 $38,960 $40,981 $40,744 $41,252
North Carolina $38,056 $37,679 $37,339 $38,178 $38,317 $37,381
North Dakota $33,640 $33,285 $31,573 $33,473 $35,996 $35,060
Ohio $36,419 $37,988 $40,555 $40,468 $42,962 $40,930
Oklahoma $29,329 $32,959 $35,140 $33,494 $32,432 $34,880
Oregon $37,939 $39,158 $40,703 $41,626 $42,499 $40,428
Pennsylvania $37,305 $39,442 $40,649 $38,694 $42,176 $42,608
Rhode Island $39,536 $36,582 $42,390 $43,778 $42,197 $44,787
South Carolina $37,055 $36,020 $34,660 $37,366 $37,570 $36,963
South Dakota $31,562 $31,217 $34,159 $36,717 $36,475 $38,859
Tennessee $32,913 $32,208 $35,519 $37,428 $34,096 $35,050
Texas $35,352 $36,874 $37,282 $39,647 $38,609 $40,024
Utah $39,592 $44,970 $46,154 $47,192 $47,550 $46,373
Vermont $34,589 $36,851 $41,021 $42,615 $39,594 $39,959
Virginia $41,914 $45,161 $45,170 $46,826 $47,163 $49,212
Washington $39,205 $46,848 $49,407 $46,601 $42,525 $41,620
West Virginia $26,988 $28,898 $27,822 $30,024 $29,411 $29,066
Wisconsin $42,759 $41,626 $43,058 $46,800 $45,088 $44,418
Wyoming $33,087 $35,138 $36,726 $38,172 $39,629 $38,906
Lines with a Check Box MAP
Forecast -- Calculates, or predicts, a
$45,000 future value by using existing
$40,000 values. The predicted value is a y-
$35,000 value for a given x-value. The
$30,000
known values are existing x-values
$25,000
$20,000
and y-values, and the new value is
$15,000 predicted by using linear regression.
$10,000 You can use this function to predict
$5,000 future sales, inventory requirements,
$0 or consumer trends.
96 97 98 99 00 01 02 03 04 05 06
19 19 19 19 20 20 20 20 20 20 20

2002 2003 2004 2005 2006

$35,145 $38,137 $39,396 $39,845 $39,845
$36,425 $37,170 $37,914 $38,659 $39,403

8 9 10 11 12
2002 2003 2004 2005 2006
$40,959 $41,021 $40,910 $41,552 $42,079
$36,317 $35,279 $33,800 $33,321 $33,131
$50,970 $49,088 $50,810 $50,131 $49,252
$38,376 $38,983 $40,460 $40,582 $40,731
$31,280 $30,305 $32,282 $32,880 $32,350
$45,815 $46,686 $45,420 $46,421 $48,292
$46,643 $47,292 $46,956 $45,250 $48,622
$51,562 $52,050 $50,844 $50,978 $54,478
$47,952 $46,420 $44,338 $45,955 $45,777
$37,734 $42,655 $40,095 $40,356 $42,320
$36,724 $36,905 $37,404 $38,560 $39,874
$41,471 $40,188 $37,819 $41,193 $43,076
$45,686 $49,085 $51,898 $53,445 $52,789
$36,426 $40,125 $40,932 $39,623 $40,343
$41,250 $42,759 $42,518 $43,410 $42,489
$39,644 $40,175 $39,060 $38,064 $39,639
$39,646 $39,189 $40,040 $41,708 $42,013
$41,162 $41,886 $37,894 $37,696 $39,766
$35,505 $34,977 $32,860 $32,917 $34,470
$32,845 $31,730 $33,615 $33,399 $31,853
$35,593 $35,145 $38,137 $39,396 $39,845
$54,478 $49,540 $52,693 $54,276 $55,581
$48,150 $48,253 $48,001 $50,244 $48,302
$41,255 $42,634 $38,992 $41,199 $42,468
$52,754 $50,022 $51,771 $48,628 $49,071
$29,826 $30,992 $32,071 $29,487 $30,321
$41,314 $41,441 $38,883 $38,556 $38,917
$33,644 $32,299 $31,333 $33,468 $35,884
$41,333 $41,642 $40,404 $42,984 $42,030
$43,421 $42,788 $43,558 $43,241 $45,641
$53,430 $52,620 $52,427 $51,111 $54,099
$52,702 $53,073 $51,006 $56,837 $59,414
$34,245 $33,243 $36,506 $34,933 $34,944
$40,531 $40,519 $41,201 $42,314 $42,097
$35,267 $35,302 $37,130 $37,722 $34,742
$34,962 $38,267 $36,191 $37,844 $35,833
$41,225 $41,212 $39,730 $39,648 $40,070
$35,212 $33,998 $36,554 $33,765 $33,905
$40,373 $39,430 $37,828 $39,608 $41,110
$41,045 $40,656 $40,699 $41,528 $42,320
$40,967 $42,340 $44,233 $44,384 $46,911
$36,519 $36,438 $35,703 $36,084 $34,585
$36,578 $37,426 $37,932 $38,704 $39,657
$35,764 $35,533 $35,131 $35,345 $35,524
$38,776 $37,188 $38,200 $37,153 $37,806
$46,225 $46,662 $46,942 $49,164 $47,689
$41,529 $40,967 $43,674 $45,479 $45,378
$47,934 $51,878 $47,191 $46,564 $49,864
$43,638 $44,989 $46,066 $45,426 $47,772
$28,355 $31,026 $30,795 $32,689 $33,539
$44,334 $43,815 $42,200 $40,048 $45,126
$38,404 $40,298 $41,891 $40,109 $41,066