N L U, O: Ational AW Niversity Disha
N L U, O: Ational AW Niversity Disha
N L U, O: Ational AW Niversity Disha
Team:
Gouresh Patra(15bba021)
1|Page
Contents
Annexure-I............................................................................................................................................3
Introduction.......................................................................................................................................4
Transactions that took place in the financial year 2013-14................................................................5
Annexure- II........................................................................................................................................10
Journal.............................................................................................................................................11
Cash book........................................................................................................................................18
Annexure- III.......................................................................................................................................21
Ledger..............................................................................................................................................22
Annexure- IV.......................................................................................................................................35
Trial Balance...................................................................................................................................36
Annexure- V........................................................................................................................................37
Trading A/C.....................................................................................................................................38
Profit & Loss A/C............................................................................................................................38
Balance Sheet..................................................................................................................................39
2|Page
ANNEXURE-I
3|Page
INTRODUCTION
The business is of a Restaurant of Mr Shubham Awasthi who always had a dream of starting
his own business .So initially after working in Chinmay Pandey' s Restuarant he decided to
leave the job and start his own business.
He started a new business of Restruant on 1st April 2016 which deals with purchasing of raw
materials and selling of food items.
He named his Restaurant as Joint. He started the business with Cash of Rs. 10,00,000 and
Bank Balance Rs. 5,00,000.And then to improve the cash flow of the business he took a loan
of Rs. 5,00,000.
4|Page
TRANSACTIONS THAT TOOK PLACE IN THE FINANCIAL YEAR 2013-14:
APRIL
01-04-13 Started business with cash Rs.10, 00,000 and bank balance Rs.5,00,000
01-04-13 Purchased furniture (including fridge of Rs.60,000) worth Rs. 1,20,000 by cheque
and paid carriage charges Rs. 3,000 in cash
10-04-13 Purchased goods worth Rs. 50,000 from Mr. Brine Beverages
15-04-13 Took a loan of Rs. 5,00,000 from bank for a period of 5 years @ 10% p.a.
23-04-13 Paid to Mr. Brine Beverages Rs.48,000 in full settlement of his account
MAY
10-05-13 Purchased goods from M/s Rishab and co. goods worth Rs.40,000
12-05-13 M/s Rishab& co. drew a bill, maturing within 2 months and the same was accepted
5|Page
JUNE
01-06-13 Got insurance of shop and paid the premium of Rs.2,500 by Cheque
13-06-13 Goods purchased from Mr. Virat worth Rs.25,000 and got Rs.1,000 as trade
discount
JULY
01-07-13 Drew a bill receivable on Mahindra, payable within 1 month, and he accepted the
same
04-07-13 M/s Gautam& co. became insolvent and only 50% amount was recovered from him
in Cash.
6|Page
AUGUST
SEPTEMBER
OCTOBER
02-10-13 Purchased goods of Rs.6,000, received cash discount of 10% and paid in cash
7|Page
15-10-13 Paid Rs.50,000 as installment to bank against loan
25-10-13 goods sold to a customer for cash returned some goods and paid back Rs.500
NOVEMBER
04-11-13 Paid to employees diwali bonus Rs.5,000 (debited to salary account) by Cheque
DECEMBER
8|Page
JANUARY
FEBRUARY
04-02-14 Sold goods to Ashwin on credit Rs.20,000 and allowed trade discount of Rs. 1,000
MARCH
13-03-14 Vehicle met with an accident and repairing charges incurred Rs.2,500, paid in cash
23-03-14 Goods worth Rs.7,000 purchased and paid immediately by issuing a cheque
31-03-14 Depreciation to be charged on furniture and weighing machine and vehicle @10%
p.a
9|Page
ANNEXURE- II
10 | P a g e
IN THE BOOKS OF KANPUR PROVISION STORE
JOURNAL
DATE PARTICULARS L DEBIT (in Rs.) CREDIT (in Rs.)
11 | P a g e
15-05-13 Purchases A/c Dr. 5,000
To Cash A/c 5,000
12 | P a g e
15-07-13 Commission A/c Dr. 2,000
2,000
To Cash A/c
01-08-13 NO ENTRY
13 | P a g e
To Parle Tr. Co. A/c 8,000
14 | P a g e
14-11-13 Bills Receivable A/c Dr. 4,500
To Dinesh A/c 4,500
2,000
15 | P a g e
To Cash A/c 2,000
16 | P a g e
To Furniture A/c 12,300
17 | P a g e
CASH BOOK
Dr. Cr.
DATE PARTCULARS CASH BANK DISC DAT PARTICULARS CASH BANK DISC.
(All.) E
(Rec.)
01-04 To Capital A/c 10,00,000 5,00,000 01-04 By Furniture A/c 3,000 1,20,000
18 | P a g e
24-12 To Cash A/c 5,000 26-07 By Mr. Das A/c 33,000 2,000
(C)
19 | P a g e
01-12 By Salary 10,000
14-02 By 3,000
Miscellaneous
Expenses A/c
26-03 By 1,000
Advertisement
Expense A/c
20 | P a g e
ANNEXURE- III
21 | P a g e
IN THE BOOKS OF KANPUR PROVISION STORE
LEDGER
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 15,00,000 01/04/13 By Cash A/C 10,00,000
01/04/13 By Bank A/C 5,00,000
15,00,000 15,00,000
Capital A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/04/13 to Bank A/C 1,20,000 31/03/14 By Depreciation A/C 12,300
01/04/13 to Cash A/C 3,000 31/03/14 By Balance c/d 1,10,700
1,23,000 1,23,000
Furniture A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
02/04/13 To Bank A/C 1,00,000 18/05/13 By Drawings A/C 2,000
10/04/13 To Mr. Brine Beverages 50,000 09/02/14 By Goods destroyed by 1,000
Fire
10/05/13 To Mr. Rishab& Co. 40,000 05/03/14 Donation 10,000
15/04/13 To Cash A/C 5,000 31/03/14 By Balance c/d 3,19,500
13/05/13 To Mr. Virat’s A/C 24,000
19/07/13 To Mr. Das’s A/C 35,000
23/08/13 To Manas’s A/C 25,000
07/09/13 To Mr. Parle Tr. Co. 8,000
02/10/13 To Cash A/C 5,400
02/10/13 To Discount Received 600
A/C
17/11/13 To M/s Uncle chips 6,500
05/12/13 To M/s Maggie ltd. 12,000
21/01/14 To Cash A/C 2,000
18/02/14 To Pradyuman A/C 12,000
23/03/14 To Bank A/C 7,000
3,32,500 3,32,500
Purchases A/c
22 | P a g e
Sale’s A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 1,65,000 04/04/13 By Cash A/C 15,000
18/04/13 By M/s Gautam& co. 20,000
A/C
22/05/13 By cash a/c 16,000
05/06/13 By Mr Joshi A/C 6,000
19/06/13 By Mr. Sachin A/C 5,000
30/06/13 By Mr. Mahindra A/C 25,000
10/08/13 By Mr. Nagesh A/C 7,000
15/08/13 By Cash A/C 4,000
01/09/13 By Cash A/C 14,000
20/09/13 By Cash A/C 500
26/09/13 By Sekhar& Co. A/C 4,000
19/10/13 By Cash A/c 3,500
04/11/13 By Nil A/C 4,500
19/12/13 By cash A/C 1,500
04/01/14 By Cash A/C 3,000
04/02/14 By Ashwin A/C 19,000
25/02/14 By Nagesh A/C 3,000
01/03/14 By cash A/C 10,000
29/03/14 By cash A/C 4,000
1,65,000 1,65,000
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
07/04/13 To bank A/C 30,000 31/03/14 By Depreciation A/c 3000
By balance c/d 27,000
30,000 30,000
23 | P a g e
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
23/04/13 To Bank A/C 48,000 10/04/13 By Purchases A/c 50,000
23/04/13 To Discount Received 2,000
A/C
50,000 50,000
M/s Brine Beverages A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
15/10/13 To Bank A/c 50,000 15/04/13 By Bank A/C 5,00,000
02/02/14 To Bank A/c 50,000
31/03/14 To balance c/d 4,00,000
5,00,000 5,00,000
Bank Loan A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
18/04/13 To Sales A/c 20,000 06/05/13 By Sales Return A/C 2,000
04/07/13 By Cash A/C 9,000
04/07/13 By Bad Debt A/c 9,000
20,000 20,000
M/s Gautam& co. A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
29/04/13 To Bank A/C 15,000 31/03/14 By Balance c/d 20,000
18/05/13 To Purchases 2,000
07/11/13 To Bank A/C 3,000
20,000 20,000
Drawings A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/06/13 To Bank A/C 2,500 31/03/14 By Balance c/d 5,000
01/11/13 To Bank A/c 2,500
5,000 5,000
Dr. Cr.
24 | P a g e
Date Particulars J.F. Amount Date Particulars J.F. Amount
05/06/13 To Sales A/c 6,000 07/06/13 By Cash A/c 6,000
6,000 6,000
Mr. Joshi A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
16/06/13 To Bank A/c 24,000 13/06/13 By Purchases A/c 24,000
24,000 24,000
Mr. Virat A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
24/06/13 To Cash A/c 500 31/03/14 By Balance c/d 1,000
02/12/13 To Cash A/c 500
1,000 1,000
Stationary & Postage A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
30/06/13 To Sales A/c 25,000 01/07/13 By Bills Receivable A/c 25,000
25,000 25,000
Mr. Mahindra A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/06/13 To Cash A/c 30,000 31/03/14 By Balance c/d 55,000
01/08/13 To Cash A/c 10,000
04/11/13 To Bank A/c 5,000
01/12/13 To Cash A/C 10,000
55,000 55,000
Salary A/c
Dr. Cr.
25 | P a g e
Date Particulars J.F. Amount Date Particulars J.F. Amount
04/07/13 To M/s Gautam& Co. 9,000 31/03/14 By Balance c/d 13,000
11/10/13 To Sekhar& Co. 4,000
13,000 13,000
Bad Debt A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
26/07/13 To Bank A/c 33,000 19/07/13 By Purchases A/c 35,000
26/07/13 To Discount Received 2,000
A/c
35,000 35,000
Mr. Das’s A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 1,700 09/07/13 By Bank A/c 1,200
31/08/13 By Cash A/c 500
1,700 1,700
Dividend A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
15/07/13 To Bank A/c 12,500 31/03/14 By Balance c/d 25,000
15/10/13 To Bank A/c 12,500
25,000 25,000
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/08/13 To Cash A/c 55,000 31/03/14 By depreciation A/c 5500
By Balance c/d 49,500
55,000 55,000
Delivery Vehicle A/c
Dr. Cr.
26 | P a g e
Date Particulars J.F. Amount Date Particulars J.F. Amount
06/08/13 To Bank A/c 25,000 31/03/14 By Balance c/d 25,000
25,000 25,000
Shop Extension A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
10/08/13 To Sales A/c 7,000 15/08/13 By Cash A/c 7,000
25/02/14 To sales A/c 3,000 31/03/14 By Balance c/d 3,000
10,000 10,000
Nagesh’s A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 25,000 23/08/13 By Purchases A/c 25,000
25,000 25,000
Mr. Manas’s A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 8,000 07/09/13 By Purchases A/c 8,000
8,000 8,000
Repairing A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
08/09/13 To Cash A/c 1,000 31/03/14 By Balance c/d 3,500
13/03/14 To Cash A/c 2,500
3,500 3,500
Refreshment A/c
27 | P a g e
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
14/09/13 To Cash A/c 300 31/03/14 By Balance c/d 300
300 300
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
17/09/13 To Bank A/c 1,500 31/03/14 By Balance c/d 1,500
1,500 1,500
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
17/11/13 To Cash A/c 2,000 17/11/13 By Purchases A/c 6,500
23/11/13 To Bills receivable A/c 4,500 14/12/13 By Dinesh A/c 4,500
31/03/14 To Balance c/d 4,500
11,000 11,000
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
07/12/13 To Purchase Return A/c 2,000 05/12/13 By Purchases A/c 12,000
31/03/14 To Balance c/d 10,000
12,000 12,000
28 | P a g e
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/01/14 To Cash A/c 10,000 31/03/14 By Balance c/d 10,000
10,000 10,000
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 2,000 09/01/14 By Bank A/c 2,000
2,000 2,000
Commission A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
15/07/13 To Cash A/c 2,000 31/03/14 By Balance c/d 2,500
13/01/14 To cash A/c 500
2,500 2,500
Ashwin A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
04/02/14 To Sales A/c 19,000 31/03/14 By Balance c/d 19,000
19,000 19,000
29 | P a g e
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
09/02/14 To Purchases A/c 1,000 31/03/14 By Balance c/d 1,000
1,000 1,000
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
14/02/14 To Cash A/c 3,000 31/03/14 By Balance c/d 3,000
3,000 3,000
Pradyuman’s A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 12,000 18/02/14 By Purchases A/c 12,000
12,000 12,000
Donation A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
05/03/14 To Purchases A/c 10,000 31/03/14 By Balance c/d 10,000
10,000 10,000
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
30/07/13 To Cash A/c 3,000 31/03/14 By Balance c/d 7,000
18/03/14 To Cash A/c 4,000
7,000 7,000
30 | P a g e
Advertisement Expense A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
26/03/14 To Cash A/c 1,000 31/03/14 By Balance c/d 1,000
1,000 1,000
Dr. Cr.
Date Particulars J.F Amount Date Particulars J.F. Amount
26/09/13 To Sales A/c 4000 11/10/13 By Bad debts A/c 4000
4000 4000
Dr. Cr.
Date Particulars J.F Amount Date Particulars J.F. Amount
30/09/13 To Cash A/c 18000 31/03/14 By Balance c/d 36000
28/01/14 To Cash A/c 18000
36000 36000
Investments A/c
Dr. Cr.
Date Particulars J.F Amount Date Particulars J.F. Amount
02/05/13 To Bank A/c 15000 09/01/14 By Bank A/c 5000
06/10/13 To Bank A/c 5000 31/03/14 By Balance c/d 15000
20000 20000
Dr. Cr.
31 | P a g e
Date Particulars J.F Amount Date Particulars J.F. Amount
06/05/13 To Gautam& Co. A/c 2000 31/03/14 By Balance c/d 2500
25/10/13 To Cash A/c 500
2500 2500
Dr. Cr.
Date Particulars J.F Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 2000 07/12/13 By Maggie Ltd. A/c 2000
2000 2000
Dr. Cr.
Date Particulars J.F Amount Date Particulars J.F. Amount
29/05/13 To Cash A/c 3000 31/03/14 By Balance c/d 5500
30/10/13 To Cash A/c 2500
5500 5500
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/07/13 To Mr. Mahindra A/c 25,000 01/07/13 By Bank A/c 24,750
14/11/13 To Dinesh A/c 4,500 01/07/13 By Discount A/c 250
23/11/13 By M/s Uncle chips A/c 4,500
29,500 29,500
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
12/07/13 To Bank A/c 40,000 12/05/13 By M/s Rishab& co. A/c 40,000
40,000 40,000
32 | P a g e
M/s Rishab& Co. A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
12/05/13 To Bills Payable A/c 40,000 10/05/13 By Purchases A/c 40,000
40,000 40,000
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
19/06/13 To Sales A/c 5,000 31/03/14 By Balance c/d 5,000
5,000 5,000
Discount A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/07/13 To Bills Receivable A/c 250 31/03/14 By Balance c/d 250
250 250
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
12/05/13 To Cash A/c 1,000 31/03/14 By Balance c/d 1,000
1,000 1,000
Depreciation A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Furniture A/c 12,300 31/03/14 By Balance c/d 20,800
31/03/14 To Weighing Machine 3000
A/c
31/03/14 To delivery vehicle A/c 5500
20,800
33 | P a g e
Bank Interest A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 2,500 30/07/13 By Bank A/c 2,500
2,500 2,500
Dinesh A/c
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
04/11/13 To Sales A/c 4,500 14/11/13 By Bills receivable A/c 4,500
14/12/13 To M/s Uncle chips 4,500 31/03/14 By Balance c/d 4,500
4,500 4,500
34 | P a g e
ANNEXURE- IV
35 | P a g e
S. No. Particulars L.F. Debit (in Rs.) Credit (in Rs.)
1. Capital A/C 15,00,000
2. Furniture A/C 1,10,700
3. Purchases A/C 3,19,500
4. Sales A/C 1,65,000
5. Weighing Machine A/C 27,000
6. Bank Loan A/C 4,00,000
7. Drawings A/C 20,000
8. Insurance Premium A/C 5,000
9. Stationery & Postage A/C 1,000
10. Salary A/C 55,000
11. Bad Debt A/C 13,000
12. Dividend A/C 1,700
13. Interest on Bank Loan A/C 25,000
14. Delivery Vehicle A/C 49,500
15. Shop Extension A/C 25,000
16. Nagesh A/C 3,000
17. Manas A/C 25,000
18. Parle Trading Co. A/C 8,000
19. Repairing A/C 3,500
20. Refreshment A/C 300
21. Municipality Tax A/C 1,500
22. M/s Uncle chips A/C 4,500
23. Maggie Ltd. A/C 10,000
24. Sales Tax A/C 10,000
25. Profit on Sale of Investment A/C 2,000
26. Commission A/C 2,500
27. Ashwin A/C 19,000
28. Goods Destroyed by Fire 1,000
29. Miscellaneous Expenses 3,000
30. Pradyuman A/C 12,000
31. Donation A/C 10,000
32. Telephone Bill A/C 7,000
33. Advertisement Expenses A/C 1,000
34. Depriciation A/C 20,800
35. Bank Interest A/C 2,500
36. Dinesh A/C 4,500
37. Warehouse Rent A/C 36,000
38. Investment A/C 15,000
39. Purchases Return A/C 2,000
40. Sales Return A/C 2,500
41. Electricity Bill A/C 5,500
42. Mr Avinsh A/C 5,000
43. Discount A/C 250
44. Carriage Inward A/C 1,000
45. Discount Recieved A/C 4,600
46. Cash 8,40,300
47. Bank 4,93,950
21,37,300 21,37,300
TRIAL BALANCEAS ON 31 MARCH, 2014
ST
36 | P a g e
ANNEXURE- V
37 | P a g e
Particulars Amount Particular Amount
To Purchases A/c 3,19,500 By Sales A/C 1,65,000
Less: Purchases Return 2,000 3,17,500 Less: Sales Returns 2,500 1,62,500
To Carriage 1,000 By Closing Stock 2,85,000
To Profit & Loss A/C (G.P) 1,29,000
4,47,500 4,47,500
TRADING A/C
38 | P a g e
BALANCE SHEET
AS ON 31ST MARCH, 2014
Investment 15,000
Sundry Debtors
Nagesh 3,000
Ashwin19,000
Dinesh 4,500
Mr. Sachin5,000 31,500
Cash 8,40,300
Bank 4,93,950
Closing Stock 2,85,000
18,52,950 18,52,950
39 | P a g e