N L U, O: Ational AW Niversity Disha

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 39

NATIONAL LAW UNIVERSITY, ODISHA

ACCOUNTANCY PROJECT WORK

Submitted to: Mr. A. B. Debasis Rout

(Asst. Prof.Of Finance)

Team:

Gouresh Patra(15bba021)

Hariom Kamal Singh (15bba022)

Hitesh Mallick (15bba025)

1|Page
Contents
Annexure-I............................................................................................................................................3
Introduction.......................................................................................................................................4
Transactions that took place in the financial year 2013-14................................................................5
Annexure- II........................................................................................................................................10
Journal.............................................................................................................................................11
Cash book........................................................................................................................................18
Annexure- III.......................................................................................................................................21
Ledger..............................................................................................................................................22
Annexure- IV.......................................................................................................................................35
Trial Balance...................................................................................................................................36
Annexure- V........................................................................................................................................37
Trading A/C.....................................................................................................................................38
Profit & Loss A/C............................................................................................................................38
Balance Sheet..................................................................................................................................39

2|Page
ANNEXURE-I

3|Page
INTRODUCTION
The business is of a Restaurant of Mr Shubham Awasthi who always had a dream of starting
his own business .So initially after working in Chinmay Pandey' s Restuarant he decided to
leave the job and start his own business.

He started a new business of Restruant on 1st April 2016 which deals with purchasing of raw
materials and selling of food items.

He named his Restaurant as Joint. He started the business with Cash of Rs. 10,00,000 and
Bank Balance Rs. 5,00,000.And then to improve the cash flow of the business he took a loan
of Rs. 5,00,000.

4|Page
TRANSACTIONS THAT TOOK PLACE IN THE FINANCIAL YEAR 2013-14:
APRIL

01-04-13 Started business with cash Rs.10, 00,000 and bank balance Rs.5,00,000

01-04-13 Purchased furniture (including fridge of Rs.60,000) worth Rs. 1,20,000 by cheque
and paid carriage charges Rs. 3,000 in cash

02-04-13 Purchased goods worth Rs.1,00,000 and paid by cheque

04-04-13 Sold goods of Rs. 15,000 and received cash

07-04-13 Purchased television of Rs.30,000 and paid by cheque

10-04-13 Purchased goods worth Rs. 50,000 from Mr. Brine Beverages

15-04-13 Took a loan of Rs. 5,00,000 from bank for a period of 5 years @ 10% p.a.

18-04-13 Sold Goods on credit Rs.20,000 to M/s Gautam& co.

23-04-13 Paid to Mr. Brine Beverages Rs.48,000 in full settlement of his account

29-04-13 Withdrew from bank for personal use Rs.15,000

MAY

02-05-13 Invested Rs.15,000 in shares and debentures and paid by cheque

06-05-13 M/s Gautam& co. returned goods worth Rs.2,000

10-05-13 Purchased goods from M/s Rishab and co. goods worth Rs.40,000

12-05-13 Paid Carriage charges Rs.1,000 in Cash

12-05-13 M/s Rishab& co. drew a bill, maturing within 2 months and the same was accepted

15-05-13 Cash Purchases Rs.5,000

18-05-13 Drew goods for personal use Rs.2,000

22-05-13 Cash Sales Rs.16,000

29-05-13 Paid Electricity Bill Rs.3,000 in Cash

5|Page
JUNE

01-06-13 Got insurance of shop and paid the premium of Rs.2,500 by Cheque

05-06-13 Credit sale to Mr. Joshi of Rs. 6,000

07-06-13 Mr. Joshi paid Rs.6,000 in cash.

13-06-13 Goods purchased from Mr. Virat worth Rs.25,000 and got Rs.1,000 as trade
discount

16-06-13 Paid to Mr. Virat by cheque

19-06-13 Sales of Rs.5,000 made to Mr. Sachin

24-06-13 Stationery and Postage charges Rs.500 paid by cash

30-06-13 Made credit sales to Mr. Mahindra of Rs. 25,000

31-05-13 Paid salary to employees Rs.30,000 in Cash

JULY

01-07-13 Drew a bill receivable on Mahindra, payable within 1 month, and he accepted the
same

01-07-13 Discounted the bill from bank @ 12% p.a.

04-07-13 M/s Gautam& co. became insolvent and only 50% amount was recovered from him
in Cash.

09-07-13 Dividend on investment received Rs.1,200 by Cheque

12-07-13 Paid the bills payable (12-04-13) by Cheque

15-07-13 Commission paid Rs. 2,000 by Cash

15-07-13 Paid interest of bank loan Rs.12,500 by Cheque

19-07-13 Purchased goods from Mr. Das Rs. 35,000

26-07-13 Paid to Mr.Das, received discount of Rs.2000 by Cheque

30-07-13 Bank paid interest Rs.2500 (Credited to Bank A/C)

30-07-13 Telephone bill paid Rs.3000 in Cash

6|Page
AUGUST

01-08-13 purchased a New delivery vehicle of Rs. 55,000 paid by Cash

01-08-13 Paid salary to Delivery Boy Rs.10,000 by Cash

01-08-13 B/R of Mahindra cleared off (01-06-13)

06-08-13 Extension of shop paid by cheque Rs.25,000

10-08-13 Sold goods to Nagesh Rs.7,000

15-08-13 Nagesh paid his entire due amount (Cash receipt)

18-08-13 Cash Sales of Rs. 4,000

23-08-13 Purchased goods worth Rs. 25,000 from Manas

31-08-13 Dividend cash on investment received Rs.500

SEPTEMBER

01-09-13 Sold goods Rs.14,000 and received cheque from Ganju

04-09-13 Cheque deposited in bank (Ganju)

07-09-13 Purchased goods from Parle Trading Co. of Rs.8,000

08-09-13 Repaired fridge Rs.1,000 paid in Cash

14-09-13 Refreshments provided to customer 300 paid in cash

17-09-13 Paid to Municipality as taxes Rs.1,500 by bank

20-09-13 Sold goods for cash Rs.500

26-09-13 Sekhar& co. purchased goods of Rs.Rs.4,000 (Sales)

30-09-13 Paid warehouse rent in Cash of Rs.18,000

OCTOBER

02-10-13 Purchased goods of Rs.6,000, received cash discount of 10% and paid in cash

06-10-13 Purchased investments of Rs. 5,000 by cheque

11-10-13Sekhar& co. became insolvent and no amount was received them

15-10-13 Paid interest on bank loan Rs.12,500

7|Page
15-10-13 Paid Rs.50,000 as installment to bank against loan

19-10-13 Sold goods of Rs.3,500 and received cash

25-10-13 goods sold to a customer for cash returned some goods and paid back Rs.500

30-10-13 Paid electricity bill 2,500 in Cash

NOVEMBER

01-11-13 Paid insurance premium Rs.2,500 by cheque

04-11-13 Paid to employees diwali bonus Rs.5,000 (debited to salary account) by Cheque

04-11-13 Sold goods to Dinesh on credit Rs.4,500

07-11-13 Money withdrawn for personal use Rs.3,000 from bank

14-11-13 Drew a bill receivable for Dinesh payable in a month.

17-11-13 Purchased goods from M/s Uncle chips of Rs. 6,500

17-11-13 Paid to M/s Uncle chips Rs.2,000 by Cash

23-11-13 Handed over bill receivable of Rs.4,500 to M/s Uncle chips

DECEMBER

01-12-13 Paid salary to Delivery Boy Rs.10,000 Cash

02-12-13 Stationery and postage charges Rs.500, paid in Cash

05-12-13 Purchased from M/s Maggie Ltd. goods worth Rs.12,000

07-12-13 Returned goods to M/s Maggie Ltd. Rs.2,000

14-12-13 Dinesh didn’t paid the amount to M/s Uncle chips

19-12-13 Cash sales Rs.1,500

24-12-13 Deposited in bank Rs.5,000

8|Page
JANUARY

01-01-14 Paid sales tax Rs.10,000 in Cash

04-01-14 Cash sales Rs.3,000

09-01-14 Sold investments costing Rs.5,000 in Rs.7,000 and received cheque

13-01-14 Paid commission to broker Rs.500 in Cash

21-01-14 Purchased goods worth Rs.2,000 by Cash

28-01-14 Warehouse rent Rs.18,000 paid in cash

FEBRUARY

02-02-14 Paid instalment of bank loan Rs.50,000

04-02-14 Sold goods to Ashwin on credit Rs.20,000 and allowed trade discount of Rs. 1,000

09-02-14 Goods worth Rs.1,000 were destroyed by fire

14-02-14 Miscellaneous expenses Rs. 3,000 paid in cash

18-02-14 Goods purchased from Pradyuman on credit Rs.12,000

25-02-14 Sold to Nagesh goods Rs. 3,000

MARCH

01-03-14 Sold goods for cash 10,000

05-03-14 Donated goods in Orphanage House Rs.10,000

13-03-14 Vehicle met with an accident and repairing charges incurred Rs.2,500, paid in cash

18-03-14 Paid telephone bill Rs.4,000, in cash

23-03-14 Goods worth Rs.7,000 purchased and paid immediately by issuing a cheque

26-03-14 Advertisement expenses amounted to Rs.1,000, paid in cash

29-03-14 Made cash sales of Rs. 4,000

31-03-14 Depreciation to be charged on furniture and weighing machine and vehicle @10%
p.a

9|Page
ANNEXURE- II

10 | P a g e
IN THE BOOKS OF KANPUR PROVISION STORE

JOURNAL
DATE PARTICULARS L DEBIT (in Rs.) CREDIT (in Rs.)

01-04-13 Cash A/c Dr. 10,00,000


Bank A/c Dr. 5,00,000
15,00,000
To Capital A/c

01-04-13 Furniture A/c Dr. 1,23,000


To Bank A/c 1,20,000
To Cash A/c 3,000

02-04-13 Purchases A/c Dr. 1,00,000


To Bank A/c 1,00,000

04-04-13 Cash A/c Dr. 15,000


To Sales A/c 15,000

07-04-13 Weighing Machine A/c Dr. 30,000


To Bank A/c 30,000

10-04-13 Purchases A/c Dr. 50,000


To M/s Brine Beverages A/c 50,000

15-04-13 Bank A/c Dr. 5,00,000


To Bank Loan A/c 5,00,000

18-04-13 M/s Gautam& Co. A/c Dr. 20,000


To Sales A/c 20,000

23-04-13 M/s Brine Beverages A/c Dr. 50,000


To Bank A/c 48,000
To Discount Received A/c 2,000

29-04-13 Drawings A/c Dr. 15,000


To Bank A/c 15,000

02-05-13 Investments A/c Dr. 15,000


To Bank A/c 15,000

06-05-13 Sales Return A/c Dr. 2,000


To M/s Gautam& Co. A/c 2,000

10-05-13 Purchases A/c Dr. 40,000


To M/s Rishab& Co. A/c 40,000

12-05-13 Carriage A/c Dr. 1,000


To Cash A/c 1,000

12-05-13 M/s Rishab& Co. A/c Dr. 40,000


To Bills Payable A/c 40,000

11 | P a g e
15-05-13 Purchases A/c Dr. 5,000
To Cash A/c 5,000

18-05-13 Drawings A/c Dr. 2,000


To Purchases A/c 2,000

22-05-13 Cash A/c Dr. 16,000


To Sales A/c 16,000

29-05-13 Electricity Bill A/c Dr. 3,000


To Cash A/c 3,000

01-06-13 Insurance Premium A/c Dr. 2,500


To Bank A/c 2,500

05-06-13 Mr. Joshi A/c Dr. 6,000


To Sales A/c 6,000

07-06-13 Cash A/c Dr. 6,000


To Mr. Joshi A/c 6,000

13-06-13 Purchases A/c Dr. 24,000


To Mr. Virat A/c 24,000

16-06-13 Mr. Virat A/c Dr. 24,000


To Bank A/c 24,000

19-06-13 Mr. Sachin A/c Dr. 5,000


To Sales A/c 5,000

24-06-13 Stationery and Postage A/c Dr. 500


To Cash A/c 500

30-06-13 Mr. Mahindra A/c 25,000


Dr. 25,000
To Sales A/c

31-06-13 Salary A/c Dr. 30,000


To Cash A/c 30,000

01-07-13 Bills Receivable A/c Dr. 25,000


To Mr. Mahindra A/c 25,000

01-07-13 Bank A/c Dr. 24,750


Discount A/c Dr. 250
To Bills Receivable A/c 25,000

04-07-13 Cash A/c Dr. 9,000


Bad Debts A/c Dr. 9,000
To M/s Gautam& Co. A/c 18,000

09-07-13 Bank A/c Dr. 1,200


To Dividend A/c 1,200

12-07-13 Bills Payable A/c Dr. 40,000


To Bank A/c 40,000

12 | P a g e
15-07-13 Commission A/c Dr. 2,000
2,000
To Cash A/c

15-07-13 Interest on Bank Loan A/c Dr. 12,500


To Bank A/c 12,500

19-07-13 Purchases A/c Dr. 35,000


To Mr. Das A/c 35,000

26-07-13 Mr. Das A/c Dr. 35,000


To Bank A/c 33,000
To Discount Received A/c 2,000

30-07-13 Bank A/c Dr. 2,500


To Bank Interest A/c 2,500

30-07-13 Telephone Bill A/c Dr. 3,000


To Cash A/c 3,000

01-08-13 Delivery Vehicle A/c 55,000


Dr. 55,000
To Cash A/c

01-08-13 Salary A/c Dr. 10,000


To Cash A/c 10,000

01-08-13 NO ENTRY

06-08-13 Shop Extension A/c Dr. 25,000


To Bank A/c 25,000

10-08-13 Nagesh A/c 7,000


Dr. 7,000
To Sales A/c

15-08-13 Cash A/c Dr. 7,000


To Nagesh A/c 7,000

18-08-13 Cash A/c Dr. 4,000


To Sales A/c 4,000

23-08-13 Purchases A/c Dr. 25,000


25,000
To Manas A/c

31-08-13 Cash A/c Dr. 500


To Dividend A/c 500

01-09-13 Cash A/c Dr. 14,000


To Sales A/c 14,000

04-09-13 Bank A/c Dr. 14,000


To Cash A/c 14,000

07-09-13 Purchases A/c Dr. 8,000

13 | P a g e
To Parle Tr. Co. A/c 8,000

08-09-13 Repairings A/c Dr. 1,000


To Cash A/c 1,000

14-09-13 Refreshments A/c Dr. 300


To Cash A/c 300

17-09-13 Municipality Tax A/c Dr. 1500


To Bank A/c 1500

20-09-13 Cash A/c Dr. 500


To Sales A/c 500

26-09-13 Sekhar& Co. A/c Dr. 4,000


To Sales A/c 4,000

30-09-13 Warehouse Rent A/c Dr. 18,000


To Cash A/c 18,000

02-10-13 Purchases A/c Dr. 6,000


To Cash A/c 5,400
To Discount Received A/c 600

06-10-13 Investments A/c Dr. 5,000


To Bank A/c 5,000

11-10-13 Bad debts A/c Dr. 4,000


To Sekhar& Co. A/c 4,000

15-10-13 Interest on Bank Loan A/c Dr. 12,500


To Bank A/c 12,500

15-10-13 Bank Loan A/c Dr. 50,000


To Bank A/c 50,000

19-10-13 Cash A/c Dr. 3,500


3,500
To Sales A/c

25-10-13 Sales Return A/c Dr. 500


To Cash A/c 500

30-10-13 Electricity Bill A/c Dr. 2,500


To Cash A/c 2,500

01-11-13 Insurance Premium A/c Dr. 2,500


To Bank A/c 2,500

04-11-13 Salary A/c Dr. 5,000


To Bank A/c 5,000

04-11-13 Dinesh A/c 4,500


Dr. 4,500
To Sales A/c

07-11-13 Drawings A/c Dr. 3,000


To Bank A/c 3,000

14 | P a g e
14-11-13 Bills Receivable A/c Dr. 4,500
To Dinesh A/c 4,500

17-11-13 Purchases A/c Dr. 6,500


6,500
To M/s Uncle chips A/c

17-11-13 M/s Uncle chips A/c Dr. 2,000


To Cash A/c 2,000

23-11-13 M/s Uncle chips A/c Dr. 4,500


4,500
To Bills Receivable A/c

01-12-13 Salary A/c Dr. 10,000


To Cash A/c 10,000

02-12-13 Stationery And Postage A/c Dr. 500


500
To Cash A/c

05-12-13 Purchases A/c Dr. 12,000


12,000
To M/s Maggie Ltd.

07-12-13 M/s Maggie Ltd. 2,000


Dr. 2,000
To Purchase Return A/c

14-12-13 Dinesh A/c 4,500


Dr. 4,500
To M/s Uncle chips A/c

19-12-13 Cash A/c Dr. 1,500


1,500
To Sales A/c

24-12-13 Bank A/c Dr. 5,000


To Cash A/c 5,000

01-01-14 Sales Tax A/c Dr. 10,000


10,000
To Cash A/c

04-01-14 Cash A/c Dr. 3,000


3,000
To Sales A/c

09-01-14 Bank A/c Dr. 7,000


To Investments A/c
To Profit on sale of investment 5,000

2,000

13-01-14 Commission A/c Dr. 500


To Cash A/c
500

21-01-14 Purchases A/c Dr. 2,000

15 | P a g e
To Cash A/c 2,000

28-01-14 Warehouse Rent A/c Dr. 18,000


To Cash A/c
18,000

02-02-14 Bank Loan A/c Dr. 50,000


To Bank A/c
50,000

04-02-14 Ashwin A/c Dr. 19,000


To Sales A/c
19,000

09-02-14 Goods Destroyed by Fire A/c Dr. 1,000


To Purchases A/c
1,000

14-02-14 Miscellaneous Expenses A/c Dr. 3,000


To Cash A/c
3,000

18-02-14 Purchases A/c Dr. 12,000

To Pradyuman A/c 12,000

25-02-14 Nagesh A/c Dr. 3,000


To Sales A/c
3,000

01-03-14 Cash A/c Dr. 10,000

To Sales A/c 10,000

05-03-14 Donation A/c Dr. 10,000

To Purchases A/c 10,000

13-03-14 Repairing A/c Dr. 2,500

To Cash A/c 2,500

18-03-14 Telephone Bill A/c Dr. 4,000


4,000
To Cash A/c

23-03-14 Purchases A/c Dr. 7,000

To Bank A/c 7,000

26-03-14 Advertisement Expense A/c Dr. 1,000

To Cash A/c 1,000

29-03-14 Cash A/c Dr. 4,000

To sales A/c 4,000

31-03-14 Depreciation A/c Dr. 12,300

16 | P a g e
To Furniture A/c 12,300

31-03-14 Depreciation A/c Dr. 3000 3000

To weighing machine A/c

31-03-14 Depreciation A/c Dr. 5500 5500

To delivery vehicle A/c

17 | P a g e
CASH BOOK
Dr. Cr.

DATE PARTCULARS CASH BANK DISC DAT PARTICULARS CASH BANK DISC.
(All.) E
(Rec.)

01-04 To Capital A/c 10,00,000 5,00,000 01-04 By Furniture A/c 3,000 1,20,000

04-04 To Sales A/c 15,000 02-04 By Purchases 1,00,000


A/c

15-04 To Loan A/c 5,00,000 07-04 By Weighing 30,000


Machine A/c

22-05 To Sales A/c 16,000 23-04 By Brine 48,000 2,000


Beverages A/c

07-06 To Mr. Joshi 6,000 29-04 By Drawings 15,000


A/c A/c

01-07 To Bills 24,750


Receivable A/C

04-07 To Gautam& 9,000 02-05 By Invesments 15,000


Co. A/c A/c

09-07 To Dividend 1,200


A/C

30-07 To Bank 2,500 12-05 By Carriage 1,000


Interest A/c Charges A/c

15-08 To Nagesh A/c 7,000 15-05 By Purchases 5,000


A/c

18-08 To Sales A/c 4,000 29-05 By Electricity 3,000


Bill A/c

31-08 To Dividend 500 01-06 By Insurance 2,500


A/c Premium A/c

01-09 To Sales A/c 14,000 16-06 By Virat A/c 24,000

04-09 To Cash A/c 14,000 24-06 By Stationery & 500


(C) Postage A/c

20-09 To Sales A/c 500 31-06 By Salary A/c 30,000

12-07 By Bills Payable 40,000


A/C

19-10 To Sales A/c 3,500 15-07 By Commission 2,000


A/c

19-12 To Sales A/c 1,500 15-07 By Interest on 12,500


Bank Loan A/c

18 | P a g e
24-12 To Cash A/c 5,000 26-07 By Mr. Das A/c 33,000 2,000
(C)

04-01 To Sales A/c 3,000 30-07 By Telephone 3,000


Bill A/c

09-01 To Investments 5,000 01-08 By Delivery 55,000


A/c Vehicle A/c

09-01 To Profit on 2,000 01-08 By Salary A/c 10,000


sale of Invest.

01-03 To Sales A/c 10,000 06-08 By Shop 25,000


Extension A/c

29-03 To Sales A/c 4,000 04-09 By Bank A/c (C) 14,000

08-09 By Repairing 1,000


A/c

14-09 By Refreshment 300


A/c

17-09 By Municipality 1,500


Tax A/c

30-09 By Warehouse 18,000


Rent A/c

02-10 By Purchases 5,400 600


A/c

06-10 By Investments 5,000


A/c

15-10 By Interest on 12,500


Loan A/c

15-10 By Bank Loan 50,.000

25-10 By Sales Return 500


A/c

30-10 By Electricity 2,500


Bill A/c

01-11 By Insurance 2,500


Premium A/c

04-11 By Salary A/c 5,000

07-11 By Drawings 3,000


A/c

17-11 By Uncle chips 2,000


A/c

19 | P a g e
01-12 By Salary 10,000

02-12 By Stationery & 500


Postage A/c

24-12 By Bank A/c (C) 5,000

01-01 By Sales Tax 10,000


A/c

13-01 By Commission 500


A/c

21-01 By Purchases 2,000


A/c

28-01 By Warehouse 18,000


Rent A/c

02-02 By Bank Loan 50,000


A/c

14-02 By 3,000
Miscellaneous
Expenses A/c

13-03 By Repairing 2,500


A/c

18-03 By Telephone 4,000


Bill A/c

23-03 By Purchases 7,000


A/c

26-03 By 1,000
Advertisement
Expense A/c

31-03 By Balance c/d 8,40,300 4,93,950

11,01,000 10,47,450 11,01,000 10,47,450 4,600

20 | P a g e
ANNEXURE- III

21 | P a g e
IN THE BOOKS OF KANPUR PROVISION STORE

LEDGER

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 15,00,000 01/04/13 By Cash A/C 10,00,000
01/04/13 By Bank A/C 5,00,000
15,00,000 15,00,000
Capital A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/04/13 to Bank A/C 1,20,000 31/03/14 By Depreciation A/C 12,300
01/04/13 to Cash A/C 3,000 31/03/14 By Balance c/d 1,10,700
1,23,000 1,23,000
Furniture A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
02/04/13 To Bank A/C 1,00,000 18/05/13 By Drawings A/C 2,000
10/04/13 To Mr. Brine Beverages 50,000 09/02/14 By Goods destroyed by 1,000
Fire
10/05/13 To Mr. Rishab& Co. 40,000 05/03/14 Donation 10,000
15/04/13 To Cash A/C 5,000 31/03/14 By Balance c/d 3,19,500
13/05/13 To Mr. Virat’s A/C 24,000
19/07/13 To Mr. Das’s A/C 35,000
23/08/13 To Manas’s A/C 25,000
07/09/13 To Mr. Parle Tr. Co. 8,000
02/10/13 To Cash A/C 5,400
02/10/13 To Discount Received 600
A/C
17/11/13 To M/s Uncle chips 6,500
05/12/13 To M/s Maggie ltd. 12,000
21/01/14 To Cash A/C 2,000
18/02/14 To Pradyuman A/C 12,000
23/03/14 To Bank A/C 7,000
3,32,500 3,32,500
Purchases A/c

22 | P a g e
Sale’s A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 1,65,000 04/04/13 By Cash A/C 15,000
18/04/13 By M/s Gautam& co. 20,000
A/C
22/05/13 By cash a/c 16,000
05/06/13 By Mr Joshi A/C 6,000
19/06/13 By Mr. Sachin A/C 5,000
30/06/13 By Mr. Mahindra A/C 25,000
10/08/13 By Mr. Nagesh A/C 7,000
15/08/13 By Cash A/C 4,000
01/09/13 By Cash A/C 14,000
20/09/13 By Cash A/C 500
26/09/13 By Sekhar& Co. A/C 4,000
19/10/13 By Cash A/c 3,500
04/11/13 By Nil A/C 4,500
19/12/13 By cash A/C 1,500
04/01/14 By Cash A/C 3,000
04/02/14 By Ashwin A/C 19,000
25/02/14 By Nagesh A/C 3,000
01/03/14 By cash A/C 10,000
29/03/14 By cash A/C 4,000
1,65,000 1,65,000

Weighing Machine A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
07/04/13 To bank A/C 30,000 31/03/14 By Depreciation A/c 3000
By balance c/d 27,000
30,000 30,000

23 | P a g e
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
23/04/13 To Bank A/C 48,000 10/04/13 By Purchases A/c 50,000
23/04/13 To Discount Received 2,000
A/C
50,000 50,000
M/s Brine Beverages A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
15/10/13 To Bank A/c 50,000 15/04/13 By Bank A/C 5,00,000
02/02/14 To Bank A/c 50,000
31/03/14 To balance c/d 4,00,000
5,00,000 5,00,000
Bank Loan A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
18/04/13 To Sales A/c 20,000 06/05/13 By Sales Return A/C 2,000
04/07/13 By Cash A/C 9,000
04/07/13 By Bad Debt A/c 9,000
20,000 20,000
M/s Gautam& co. A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
29/04/13 To Bank A/C 15,000 31/03/14 By Balance c/d 20,000
18/05/13 To Purchases 2,000
07/11/13 To Bank A/C 3,000
20,000 20,000
Drawings A/c

Insurance Premium A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/06/13 To Bank A/C 2,500 31/03/14 By Balance c/d 5,000
01/11/13 To Bank A/c 2,500
5,000 5,000

Dr. Cr.

24 | P a g e
Date Particulars J.F. Amount Date Particulars J.F. Amount
05/06/13 To Sales A/c 6,000 07/06/13 By Cash A/c 6,000
6,000 6,000
Mr. Joshi A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
16/06/13 To Bank A/c 24,000 13/06/13 By Purchases A/c 24,000
24,000 24,000
Mr. Virat A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
24/06/13 To Cash A/c 500 31/03/14 By Balance c/d 1,000
02/12/13 To Cash A/c 500
1,000 1,000
Stationary & Postage A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
30/06/13 To Sales A/c 25,000 01/07/13 By Bills Receivable A/c 25,000
25,000 25,000
Mr. Mahindra A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/06/13 To Cash A/c 30,000 31/03/14 By Balance c/d 55,000
01/08/13 To Cash A/c 10,000
04/11/13 To Bank A/c 5,000
01/12/13 To Cash A/C 10,000
55,000 55,000
Salary A/c

Dr. Cr.

25 | P a g e
Date Particulars J.F. Amount Date Particulars J.F. Amount
04/07/13 To M/s Gautam& Co. 9,000 31/03/14 By Balance c/d 13,000
11/10/13 To Sekhar& Co. 4,000
13,000 13,000
Bad Debt A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
26/07/13 To Bank A/c 33,000 19/07/13 By Purchases A/c 35,000
26/07/13 To Discount Received 2,000
A/c
35,000 35,000
Mr. Das’s A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 1,700 09/07/13 By Bank A/c 1,200
31/08/13 By Cash A/c 500
1,700 1,700
Dividend A/c

Interest on Bank Loan A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
15/07/13 To Bank A/c 12,500 31/03/14 By Balance c/d 25,000
15/10/13 To Bank A/c 12,500
25,000 25,000

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/08/13 To Cash A/c 55,000 31/03/14 By depreciation A/c 5500
By Balance c/d 49,500
55,000 55,000
Delivery Vehicle A/c

Dr. Cr.

26 | P a g e
Date Particulars J.F. Amount Date Particulars J.F. Amount
06/08/13 To Bank A/c 25,000 31/03/14 By Balance c/d 25,000
25,000 25,000
Shop Extension A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
10/08/13 To Sales A/c 7,000 15/08/13 By Cash A/c 7,000
25/02/14 To sales A/c 3,000 31/03/14 By Balance c/d 3,000
10,000 10,000
Nagesh’s A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 25,000 23/08/13 By Purchases A/c 25,000
25,000 25,000
Mr. Manas’s A/c

Parle Trading Co. A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 8,000 07/09/13 By Purchases A/c 8,000
8,000 8,000

Repairing A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
08/09/13 To Cash A/c 1,000 31/03/14 By Balance c/d 3,500
13/03/14 To Cash A/c 2,500
3,500 3,500

Refreshment A/c

27 | P a g e
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
14/09/13 To Cash A/c 300 31/03/14 By Balance c/d 300
300 300

Municipality Tax A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
17/09/13 To Bank A/c 1,500 31/03/14 By Balance c/d 1,500
1,500 1,500

M/s Uncle chips A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
17/11/13 To Cash A/c 2,000 17/11/13 By Purchases A/c 6,500
23/11/13 To Bills receivable A/c 4,500 14/12/13 By Dinesh A/c 4,500
31/03/14 To Balance c/d 4,500
11,000 11,000

M/s Maggie Ltd. A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
07/12/13 To Purchase Return A/c 2,000 05/12/13 By Purchases A/c 12,000
31/03/14 To Balance c/d 10,000
12,000 12,000

Sales Tax A/c

28 | P a g e
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/01/14 To Cash A/c 10,000 31/03/14 By Balance c/d 10,000
10,000 10,000

Profit on Sale of Investment A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 2,000 09/01/14 By Bank A/c 2,000
2,000 2,000

Commission A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
15/07/13 To Cash A/c 2,000 31/03/14 By Balance c/d 2,500
13/01/14 To cash A/c 500
2,500 2,500

Ashwin A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
04/02/14 To Sales A/c 19,000 31/03/14 By Balance c/d 19,000
19,000 19,000

Goods Destroyed by fire A/c

29 | P a g e
Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
09/02/14 To Purchases A/c 1,000 31/03/14 By Balance c/d 1,000
1,000 1,000

Miscellaneous Expenses A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
14/02/14 To Cash A/c 3,000 31/03/14 By Balance c/d 3,000
3,000 3,000

Pradyuman’s A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 12,000 18/02/14 By Purchases A/c 12,000
12,000 12,000

Donation A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
05/03/14 To Purchases A/c 10,000 31/03/14 By Balance c/d 10,000
10,000 10,000

Telephone Bill A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
30/07/13 To Cash A/c 3,000 31/03/14 By Balance c/d 7,000
18/03/14 To Cash A/c 4,000
7,000 7,000

Sekhar& Co. A/c

30 | P a g e
Advertisement Expense A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
26/03/14 To Cash A/c 1,000 31/03/14 By Balance c/d 1,000
1,000 1,000

Dr. Cr.
Date Particulars J.F Amount Date Particulars J.F. Amount
26/09/13 To Sales A/c 4000 11/10/13 By Bad debts A/c 4000
4000 4000

Warehouse Rent A/c

Dr. Cr.
Date Particulars J.F Amount Date Particulars J.F. Amount
30/09/13 To Cash A/c 18000 31/03/14 By Balance c/d 36000
28/01/14 To Cash A/c 18000
36000 36000

Investments A/c

Dr. Cr.
Date Particulars J.F Amount Date Particulars J.F. Amount
02/05/13 To Bank A/c 15000 09/01/14 By Bank A/c 5000
06/10/13 To Bank A/c 5000 31/03/14 By Balance c/d 15000
20000 20000

Sales Return A/c

Dr. Cr.

31 | P a g e
Date Particulars J.F Amount Date Particulars J.F. Amount
06/05/13 To Gautam& Co. A/c 2000 31/03/14 By Balance c/d 2500
25/10/13 To Cash A/c 500
2500 2500

Purchase Return A/c

Dr. Cr.
Date Particulars J.F Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 2000 07/12/13 By Maggie Ltd. A/c 2000
2000 2000

Electricity bill A/c

Dr. Cr.
Date Particulars J.F Amount Date Particulars J.F. Amount
29/05/13 To Cash A/c 3000 31/03/14 By Balance c/d 5500
30/10/13 To Cash A/c 2500
5500 5500

Bill Receivable A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/07/13 To Mr. Mahindra A/c 25,000 01/07/13 By Bank A/c 24,750
14/11/13 To Dinesh A/c 4,500 01/07/13 By Discount A/c 250
23/11/13 By M/s Uncle chips A/c 4,500
29,500 29,500

Bills Payable A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
12/07/13 To Bank A/c 40,000 12/05/13 By M/s Rishab& co. A/c 40,000
40,000 40,000

32 | P a g e
M/s Rishab& Co. A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
12/05/13 To Bills Payable A/c 40,000 10/05/13 By Purchases A/c 40,000
40,000 40,000

Mr. Sachin A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
19/06/13 To Sales A/c 5,000 31/03/14 By Balance c/d 5,000
5,000 5,000

Discount A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
01/07/13 To Bills Receivable A/c 250 31/03/14 By Balance c/d 250
250 250

Carriage Inward A/C

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
12/05/13 To Cash A/c 1,000 31/03/14 By Balance c/d 1,000
1,000 1,000

Depreciation A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Furniture A/c 12,300 31/03/14 By Balance c/d 20,800
31/03/14 To Weighing Machine 3000
A/c
31/03/14 To delivery vehicle A/c 5500
20,800

33 | P a g e
Bank Interest A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
31/03/14 To Balance c/d 2,500 30/07/13 By Bank A/c 2,500
2,500 2,500

Dinesh A/c

Dr. Cr.
Date Particulars J.F. Amount Date Particulars J.F. Amount
04/11/13 To Sales A/c 4,500 14/11/13 By Bills receivable A/c 4,500
14/12/13 To M/s Uncle chips 4,500 31/03/14 By Balance c/d 4,500
4,500 4,500

34 | P a g e
ANNEXURE- IV

35 | P a g e
S. No. Particulars L.F. Debit (in Rs.) Credit (in Rs.)
1. Capital A/C 15,00,000
2. Furniture A/C 1,10,700
3. Purchases A/C 3,19,500
4. Sales A/C 1,65,000
5. Weighing Machine A/C 27,000
6. Bank Loan A/C 4,00,000
7. Drawings A/C 20,000
8. Insurance Premium A/C 5,000
9. Stationery & Postage A/C 1,000
10. Salary A/C 55,000
11. Bad Debt A/C 13,000
12. Dividend A/C 1,700
13. Interest on Bank Loan A/C 25,000
14. Delivery Vehicle A/C 49,500
15. Shop Extension A/C 25,000
16. Nagesh A/C 3,000
17. Manas A/C 25,000
18. Parle Trading Co. A/C 8,000
19. Repairing A/C 3,500
20. Refreshment A/C 300
21. Municipality Tax A/C 1,500
22. M/s Uncle chips A/C 4,500
23. Maggie Ltd. A/C 10,000
24. Sales Tax A/C 10,000
25. Profit on Sale of Investment A/C 2,000
26. Commission A/C 2,500
27. Ashwin A/C 19,000
28. Goods Destroyed by Fire 1,000
29. Miscellaneous Expenses 3,000
30. Pradyuman A/C 12,000
31. Donation A/C 10,000
32. Telephone Bill A/C 7,000
33. Advertisement Expenses A/C 1,000
34. Depriciation A/C 20,800
35. Bank Interest A/C 2,500
36. Dinesh A/C 4,500
37. Warehouse Rent A/C 36,000
38. Investment A/C 15,000
39. Purchases Return A/C 2,000
40. Sales Return A/C 2,500
41. Electricity Bill A/C 5,500
42. Mr Avinsh A/C 5,000
43. Discount A/C 250
44. Carriage Inward A/C 1,000
45. Discount Recieved A/C 4,600
46. Cash 8,40,300
47. Bank 4,93,950
21,37,300 21,37,300
TRIAL BALANCEAS ON 31 MARCH, 2014
ST

36 | P a g e
ANNEXURE- V

37 | P a g e
Particulars Amount Particular Amount
To Purchases A/c 3,19,500 By Sales A/C 1,65,000
Less: Purchases Return 2,000 3,17,500 Less: Sales Returns 2,500 1,62,500
To Carriage 1,000 By Closing Stock 2,85,000
To Profit & Loss A/C (G.P) 1,29,000
4,47,500 4,47,500

TRADING A/C

Profit & Loss A/C

Particulars Amount Particulars Amount


To Insurance Premium A/C 5,000 By Trading (G.P.) 1,29,000
To Stationery & Postage A/C 1,000 By Dividend A/C 1,700
To Salary A/C 55,000 By Profit on Sales of Investment A/C 2,000
To Bad Debt A/C 13,000 By Bank Interest A/C 2,500
To Interest on Bank Loan A/C 25,000 By Discount Received A/C 4,600
To Shop Extension A/C 25,000 By Capital A/C (Net Loss) 86,550
TO Repairing A/C 3,500
To Refreshment A/C 300
To Municipal Tax A/C 1,500
To Sales Tax A/C 10,000
To Commission A/C 2,500
To Goods destroyed by Fire A/C 1,000
To Miscellaneous Expenses A/C 3,000
To Donation A/C 10,000
To Telephone Bill A/C 7,000
To Advertisement Expenses A/C 1,000
To Depreciation A/C 20,800
To Warehouse Rent A/C 36,000
To Electricity Bill A/C 5,500
TO Discount A/C 250
2,26,350 2,26,350

38 | P a g e
BALANCE SHEET
AS ON 31ST MARCH, 2014

Liabilities Amount Assets Amount


Capital A/C Furniture
15,00,000 1,23,000
Less: Drawings Less: Depreciation 1,10,700
20,000 12,300
Less: Net Loss 14,01,950 Weighing Machine 30,000
1,78,050 30,000
Bank Loans 4,00,000 Less:Depreciation
3000 27,000
Sundry Creditiors Delivery Vehicle
Parle Tr. Co. 8,000 55,000
M/s Kurkure&Bingo
4,500
Maggie Ltd.
10,000 59,500
Manas25,000
Pradyuman12,000
Less : Depreciation
5500 49,500

Investment 15,000
Sundry Debtors
Nagesh 3,000
Ashwin19,000
Dinesh 4,500
Mr. Sachin5,000 31,500
Cash 8,40,300
Bank 4,93,950
Closing Stock 2,85,000
18,52,950 18,52,950

39 | P a g e

You might also like