The City of Bernard Starts The Year of 2017 With

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

Solved: The City of Bernard starts the year of 2017 with

The City of Bernard starts the year of 2017 with the following unrestricted amounts in its general
fund: cash of $20,000 and investments of $70,000. In addition, it holds a small building bought
on January 1, 2016, for general government purposes for $300,000 and related long-term debt
of $240,000. The building is being depreciated on the straight-line method over 10 years. The
interest rate is 10 percent. The general fund has four separate functions: general government,
public safety, public works, and health and sanitation. Other information includes the following:

Receipts:

Property taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $510,000

Sales taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 99,000

Dividend income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,000

Charges for general government services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,000

Charges for public safety services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,000

Charges for public works. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,000

Charges for health and sanitation services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,000

Charges for landfill. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,000

Grant to be used for salaries for health workers

(no eligibility requirements). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25,000

Issued long-term note payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 200,000

Sold above investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 84,000

Receivables at year-end:

Property taxes ($10,000 is expected to be uncollectible). . . . . . . . . . . . . . . . . . . . 130,000

Payments:

Salary:

General government. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 90,000

Reach out to [email protected] for enquiry.


Public safety. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 94,000

Public works. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 69,000

Health and sanitation (all from grant). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,000

Utilities:

General government. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,000

Public safety. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16,000

Public works. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,000

Health and sanitation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,000

Insurance:

General government. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25,000

Public safety. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,000

Public works (all prepaid as of the end of the year) . . . . . . . . . . . . . . . . . . . . . . . 6,000

Health and sanitation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,000

Miscellaneous:

General government. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,000

Public safety. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,000

Public works. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,000

Health and sanitation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,000

Interest on previous debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24,000

Principal payment on previous debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,000

Interest on new debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18,000

Building (public works). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 210,000

Equipment (public safety). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 90,000

Public works supplies (30% still held). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .20,000

Reach out to [email protected] for enquiry.


Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 111,000

Ordered but not received:

Equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24,000

Supplies. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,000

Due at end of year:

Salaries:

General government. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,000

Public safety. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17,000

Public works. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,000

On the last day of the year, the city borrowed $64,000 from a local bank and used that money to
buy a truck. The first payment on the loan (plus interest) will be made at the end of the next
year.

The city started a landfill this year that it is recording within its general fund. It is included as a
public works function. Closure costs today would be $260,000 although the landfill is not
expected to be filled for nine more years. The city has incurred no costs to date although the
landfill is now 15 percent filled.

For the equipment and supplies that have been ordered but not yet received, the City Council
(the highest decision-making body in the government) has voted to honor the commitment when
the items are received.

The new building is being depreciated over 20 years using the straight-line method and no
salvage value, whereas depreciation of the equipment is similar except that its life is only 10
years. Assume the city records a full year's depreciation in the year of acquisition.

The investments are valued at $116,000 at year-end.

a. Prepare a statement of activities and a statement of net position for governmental activities
for December 31, 2017, and the year then ended.

b. Prepare a statement of revenues, expenditures, and other changes in fund balances and a
balance sheet for the general fund as of December 31, 2017, and the year then ended. Assume
that the purchases method is being applied.

The City of Bernard starts the year of 2017 with


Reach out to [email protected] for enquiry.
ANSWER
https://solvedquest.com/the-city-of-bernard-starts-the-year-of-2017-with/

Reach out to [email protected] for enquiry.


Powered by TCPDF (www.tcpdf.org)

You might also like