Trial Balance Print Screen Amin Diana

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PD MARKASURA AMIN DIANA FITRIA NINGRUM

JL YOS SUDARSO NO 75 JAKARTA

Trial Balance

December 2020
22/01/2021 Page 1
10:42:09
Account Debit Credit YTD Debit YTD Credit

Cash In Bank 153.450.000,00 195.950.000,00


Petty Cash Rp0,00 p10.000.000,00
Accounts Receivable 574.550.000,00 660.350.000,00
Allowance for Doubtful Debt p20.217.500,00 p33.017.500,00
Merchandise Inventory p56.253.216,37 576.253.216,37
Store Supplies Rp2.500.000,00 Rp6.500.000,00
Prepaid Insurance Rp1.500.000,00 p16.000.000,00
Prepaid Rent Rp2.500.000,00 p20.000.000,00
PPN Income p92.609.000,00 p89.609.000,00
Equipment at Cost Rp3.300.000,00 p26.100.000,00
Equipment Accum Dep Rp700.000,00 p17.200.000,00
Accounts Payable 657.899.000,00 727.199.000,00
Expenses payable Rp1.550.000,00 Rp5.450.000,00
Income Tax Payable p10.005.000,00 p10.005.000,00
PPN Payable Rp7.891.000,00 Rp7.891.000,00
PPN Outcome Rp4.450.000,00 Rp50.000,00
Bank BCA Loan 104.609.000,00 285.000.000,00
Historical Balancing Rp0,00 p89.609.000,00
Rukmana Capital Rp0,00 328.950.000,00
Rukmana Drawing Rp1.000.000,00 p26.400.000,00
Sales 975.500.000,00 .530.800.000,00
Sales Return Rp0,00 p52.000.000,00
Sales Discount Rp310.000,00 Rp310.000,00
Freight Collected Rp2.500.000,00 Rp2.500.000,00
Cost Of Goods Sold 839.836.783,63 .169.236.783,63
Freight Paid Rp1.000.000,00 Rp9.800.000,00
Purchases Discount Rp260.000,00 Rp260.000,00
Advertising Expenses Rp0,00 Rp4.400.000,00
Telephone&Electricity Expens Rp1.200.000,00 p10.100.000,00
Store Supplies Expenses Rp3.500.000,00 Rp8.450.000,00
Bad Debt Expenses p14.217.500,00 p14.217.500,00
Depreciation Expenses Rp700.000,00 p17.200.000,00
Insurance Expenses Rp1.500.000,00 p15.800.000,00
Rent Expenses Rp2.500.000,00 p25.800.000,00
Wages & Salaries Rp4.500.000,00 p40.800.000,00
Other Operating Expenses Rp800.000,00 p10.100.000,00
Interest Revenue Rp5.000.000,00 p10.800.000,00
Interest Expenses Rp3.000.000,00 p11.800.000,00
Bank Service Charge Rp200.000,00 Rp6.800.000,00
Income Tax Expense Rp9.755.000,00 p24.755.000,00

Total: .780.631.500,00 .780.631.500,00 .048.731.500,00 .048.731.500,00

You might also like