A Cement Mortor - 1: 4 - 1M

Name of the Work : Supplying, fabrication, tower erection from 1 to 53 and stringing 3 nos of ACSR
panther conductor and 1 no earth wire from 1 to 53 from Tandarampattu

110 / 33-11 KV SS to M/S Kallakuruchi Co – Operative Sugar Mills Ltd at
Mungilthuai pattu
DATA
a Cement mortor - 1: 4 - 1M3
360 Kg Cost of Cement 4826.30 MT
1 M3 Cost of Sand 290.30 M3
1 M3 Mixing Charge 43.45 M3
Sundries
Total
b Cement mortor - 1: 2 - 1M3
720 Kg Cost of Cement 4826.30 MT
1 M3 Cost of Sand 290.30 M3
1 M3 Mixing Charge 43.45 M3
Sundries
Total
MAIN DATA
1 Earth work
Hard Gravelly soil mixed with small sized

I-a 1.00 M3 31.60 M3
bouldars
Double the rate for narrow excavatrion
b 1.00 M3 S.D.R not requiring blasting 47.00 M3
c 1.00 M3 M.D.R not requiring blasting 82.80 M3
d 1.00 M3 Hard rock requiring blasting 223.85 M3
Transporting of excavated earth away from

II
the site - 1M3
1.00 M3 Lead charges 2Km x 5.60
1.00 M3 Loading charges
1.00 M3 Un loading charges
Sundries
Total
2 PCC 1:4:8 using 40mm HBG Metal - 1M 3
( with out form box )
0.90 M3 Cost of 40mm HBG 760.80 M3
0.45 M3 Cost of CM 1:4 2072.00 M3
0.18 No Mason II Class 175.00 Each
1.77 M2 Mazdoor I Calss 123.00 Each
1.41 Nos Mazdoor II Calss 111.00 Each
Add 20 % for TLC
Add LWF @ 0.30% on labour
Sundries
Total
( with out form box )
0.90 M3 Cost of 20mm HBG 980.80 M3
0.45 M3 Cost of CM 1:2 3809.00 M3
0.18 No Mason II Class 175.00 Each
1.77 M2 Mazdoor I Calss 123.00 Each
1.41 Nos Mazdoor II Calss 111.00 Each
Add 20 % for TLC
Sundries
Total
frustum (with form box )
0.90 M3 Cost of 20mm metal 980.80 M3
0.45 M3 Cost of CM 1:2 3809.00 M3
0.18 No Mason I Class 175.00 Each
1.77 No Mazdoor I class 123.00 Each
1.41 No Mazdoor II Class 111.00 Each
Add 20 % for TLC
1.00 M3 Cost of form box 1174.00 M3

Sundries
Total
Fabrication and supply of template in

correct position and alignment including
5 1.00 Loc cost of all materials, labour, lead, lift etc., 500.00 Loc
complete. ( Template will make own
arrangement by the contractor )
Labour charges for assembling of template,

setting of stub and cleat to correct level and
alignment including shifting template from
6
location to another location and
reassambling including cost of lead, lift,
etc., complete.
1 No Fitter I 172.00 E
4 No Fitter II 160.00 E
22 No mazdoor I 123.00 E
Add 20 % for TLC
sundries
Supplying of GI earth pipe of 40mm dia (B

7 1 No Class) and labour charges for earthing of 740.00 Each
tower
Labour charge for refilling with excavated

8 1 M3 11.10 M3
earth - 1M3
Spreading fo surplus earth around the area
9 1 M3 including cost of allmaterials, labour charge, 5.00 M3
lead, lift, etc., complete.
Supplying, fabrication, hot dip galvanizing of
tower parts confirming to IS 2629 - 1985
10 1 MT 67274.00 MT
including cost of all materials, labour charges,
transforting, lead, lift, etc., complete
Supply various size of bolts and nuts, spring

washer, packing washer, plat washer of 5.6
grade hot dip galvanised confirming to standard
11 1 MT 62000.00 MT
specification including cost of all materials,
labour charge, lead, lift, etc., complete in all
respects
Transporting of tower parts from store to site

12 1 MT including cost of T & P , labour, lead, lift, etc., 528.00 MT
complete.
Labour charge erection at tower parts including sorting out of
tower parts at store and site, rectification in tower parts if any,
13
cost of T&P, labour, lead, lift, etc., complete. With out LC
condition
a Labour charge for sorting out of tower parts from site - MT
1 No Fitter I Class 172.00 Each
3 No Mazdoor I Class 123.00 Each
Add 20% for TLC Work

Sundries
Total
b Labour Charge for Erection of tower - 1MT
2 Nos Fitter I Class 172.00 Each
4 Nos Fitter II Class 160.00 Each
10 Nos Mazdoor I Class 123.00 Each
Sundries
Total
c Cost of T & P
Total =a+b+c
=652+2665+200
14 Labour charge for transporting & hoisting of 7 unit of suspension insulator-1set
wt of 7 unit of suspension insulator with fitting - 60 Kg
a Transport of insulator
60 kg x 528/ 1000
b Labour charge for hoisting - 1set
0.15 No Fitter I Class 172.00 Each
0.30 No Fitter II Class 160.00 Each
0.60 No Mazdoor I Class 123.00 Each
add 20% for TLC Work
Sundries
Total
Total = a+b
=31.68+178
(or)
15 Labour charges for transporting & hoisiting of 8 units of tension insulator - 1set
Wt of 8 unit of tension insulator with fifting - 100 kg
a Transport of insulator
100kg x 528 / 1000
b Labour charge for hoisting - 1set
0.60 No Fitter II Class 160.00 Each
Sundries
Total
a+b=52.80+326
or
Transporting, payingout, stringing, tensioning 3 Nos panther conductor with all fittings including labour
charges for sorting out of conductor drums according to drum schedule, unloading at site providing
16
rough sagging, tensioning 3 Nos panther conductor,jumper including cost of T & P lead lift complete in
all respects. ( Normal span )
Labour charge for stringing of power conductor - 1km
wt of 3 Nos of kundan conductor with all accessories - 4000 Kg / 1KM
a Transporting of power conductor
528 x 4000 / 1000
b Labour charge for sorting out of conductor drum according to drum schedule-1km
1.00 No Syrang I Class 150.00 Each
Sundries
Total
c Labour charge for providing tresseles

Materials
99 No Cost of bamboos 10.00 Each
33 No Cost coir, rope 5.00 Each
This Can be used for 5 time
Rate for 1 time
d Paying out of power conductoer providing rollers jointing etc., km
1 No Foreman 190.00 Each
2 No Maistry 145.00 Each
2 No Fitter I Calss 172.00 Each
4 No Fitter II Calss 160.00 Each
30 No Mazdoor II Class 111.00 Each
Sundries
Total
e Rough sagging and single tension
2 No Foreman I Class 190.00 Each
8 No Fitter II Class 160.00 Each
Sundries
Total
f Clipping, fixing, vibration dampers, arrmour rod, jointing etc.,

Sundries
Total
g Cost of T & P
Total = a+b+c+d+e+f+g
=2112+4353+231+17124+17575+6306+1000
Rate for kundan conductor
Rate for panther conductor=38235 x 75%
3 wire for panther conductor 28676.24 or
for 6 wire of panther conductor = 2 x 28676
Transporting, payingout, stringing, tensioning 3 Nos panther conductor with all fittings including labour
charges for sorting out of conductor drums according to drum schedule, unloading at site providing
17
rough sagging, tensioning 3 Nos panther conductor,jumper including cost of T & P lead lift complete in
all respects. ( Single span - With out LC condition )
17-a Paying out of power conductoer providing rollers jointing etc., km
2 No Fitter I Calss 172.00 Each
4 No Fitter II Calss 160.00 Each
Sundries
Total
Rate for kundah conductor =13173 x 75%
Add T & P
Total
17-b Rough sagging and single tension
2 No Foreman I Class 190.00 Each
Sundries
Total
c Clipping, fixing, vibration dampers, arrmour rod, jointing etc.,
Sundries
Total
d Cost of T & P
Total = a+b+c
=13519+4851+1000
Rate for kundan conductor
Rate for panther conductor=19370 x 75%
or
I 3 wire for panther conductor or
For single span = 14528 x 50%
18 Labour charge for stringing of earth wire 1 km. with out LC

wt of earth wire7 / 3.55 and fittings =585+15 - 600kg
a Transport of earth wire= 600 x 528/1000
b Labour charge for sorting out, paying out, tensioning, clipping, jumpering etc.,
Sundries
Total
c Cost of T & P
Total =a+b+c
=268.20+7299+250
(or)
i Normal span
ii Single span =( 316.80+7299) x 30 % = 2284.74
Cost of T & P = 250.00
=2284.74 +250 = 2534.74 or
Providing temporary guys including earth work excaeation, fixing

19 70.00 Each
rail etc., complete
20 Providing special type trussels alread sanction estimate rate 1500.00 Each
21 Arranging and attending shut down wire on LT, HT & EHT line. 215.00 Each
22 Welding of exposed bolts & nuts 1cm each at two pleces 5.00 Each
23 Fabrication of missing tower parts with available obselete angle 6100.00 MT
24 Painting tower leg using best quality anti corrosive block paint 70.00 1 Location
Fabrication, supply, painting with one coat red oxide and two coat enamel paint for back ground
25 lettering with enamel paint of approved colour fixing in tower as directed all materials labour lead lift
etc., complete.
a Fabrication and fixing number plate 100.00 Each
(Local maket rate)

b Fabrication and fixing phase plate 100.00 Each
(Local maket rate)
c Danger board 200.00 Each
(Local maket rate)
d Name board 250.00 Each
(Local maket rate)
26 Clearing heay jungle 2.40 m2
Clearing the uprooting and removing large pal myrah / coconut

27 45.50 Each
stups etc., complete
Uprooting & removing small pal myrah / cocount stups etc.,

28 32.50 Each
complete
Alredy sanction estimate rate
Fabrication , supply and Galvanising including cost of all

29 materials labour charge, lead, lift etc., complete. (Local market
rate)
a 1 No D Shackles 16mm dia 150.00 Each
b 1 No U Bolts 16mm dia 200.00 Each
d 1 No Droppers 20mm dia 400.00 Each
e 1 No Single tension fittings for panther conductor 1400.00 Each

os of ACSR
mpattu
Ltd at
1737.47
290.30
43.45
0.78
2072.00
3474.94
290.30
43.45
0.31
3809.00
31.60
63.20
47.00
85.80
82.80
165.60
223.85
447.70
10.20
15.85
15.85
0.10
42.00
684.72
932.40
31.50
217.71
156.51
81.14
6.31
0.70
2111.00
882.72
1714.05
31.50
217.71
156.51
81.14
9.25
0.12
3093.00
882.72
1714.05
31.50
217.71
156.51
81.14
9.25
1174.00
0.12
4267.00
500.00
172.00
640.00
2706.00
703.60
12.66
0.74
4235.00
740.00
11.10
5.00
67274.00
62000.00
528.00
172.00
369.00
108.20
1.95
0.85
652.00
344.00
640.00
1230.00
442.80
7.97
0.23
2665.00
200.00
3517.00
31.68
25.80
48.00
73.80
29.52
0.53
0.35
178.00
209.68
210.00
52.80
51.60
96.00
123.00
54.12
0.97
0.31
326.00
378.80
378.00
tings including labour

ding at site providing
P lead lift complete in
2112.00
150.00
172.00
2460.00
556.40
10.02
0.58
3349.00
990.00
165.00
1155.00
231.00
190.00
290.00
344.00
640.00
6150.00
3330.00
2188.80
39.40
0.80
13173.00
380.00
290.00
1032.00
1280.00
4920.00
3330.00
2246.40
40.44
0.16
13519.00
190.00
860.00
640.00
1230.00
1110.00
806.00
14.51
0.49
4851.00
1000.00
38234.99
38234.99
28676.24
28676.00
57352.00
tings including labour

ding at site providing
P lead lift complete in
190.00
290.00
344.00
640.00
6150.00
3330.00
2188.80
39.40
0.80
13173.00
9879.75
1000.00
10880.00
380.00
290.00
1032.00
1280.00
4920.00
3330.00
2246.40
40.44
0.16
13519.00
190.00
860.00
640.00
1230.00
1110.00
806.00
14.51
0.49
4851.00
1000.00
19370.00
19370.00
14527.50
14527.50
14528.00
7264.00
316.80
344.00
800.00
4920.00
1212.80
21.83
0.37
7299.00
250.00
7865.80
7866.00
7866.00
2535.00
70.00
1500.00
215.00
5.00
6100.00
70.00
int for back ground

terials labour lead lift
100.00
100.00
200.00
250.00
2.40
45.50
32.50
150.00
200.00
400.00
1400.00
LEAD STATEMENT FOR KALLAKURICHI SUGAR MILL
Lead charges
Sl. Lead Head
Description Soure Rate Unit lead
No KM 80 and Load
0-10 10-20 20- 40 40- 80
above
1 Cement Thiruvannamalai 4700.00 MT 30 35.00 29.50 25.5 0 0 36.30 126.30
2 Steel Thiruvannamalai 36000.00 MT 30 35.00 29.50 25.5 0 0 60.50 150.50
Stub & cleat

3 Chennai 0.00 MT 230 35.00 29.50 51.00 82.00 270.00 60.50 528.00
( steel )
4 HBG Metal 40mm Adiannamalai 560.00 M3 35 56.00 47.00 61.50 0 0 36.30 200.80
5 HBG Metal 20mm Adiannamalai 780.00 M3 35 56.00 47.00 61.50 0 0 36.30 200.80
6 Sand for mortar Pennaiyar 110.00 M3 30 56.00 47.00 41.00 0 0 36.30 180.30
Total
4826.30
36150.50
528.00
760.80
980.80
290.30

A Cement Mortor - 1: 4 - 1M

Uploaded by

Copyright:

Available Formats

A Cement Mortor - 1: 4 - 1M

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

A Cement Mortor - 1: 4 - 1M

Uploaded by

Copyright:

Available Formats

Name of the Work : Supplying, fabrication, tower erection from 1 to 53 and stringing 3 nos of ACSR

panther conductor and 1 no earth wire from 1 to 53 from Tandarampattu

a Cement mortor - 1: 4 - 1M3

360 Kg Cost of Cement 4826.30 MT

1 M3 Cost of Sand 290.30 M3

1 M3 Mixing Charge 43.45 M3

b Cement mortor - 1: 2 - 1M3

720 Kg Cost of Cement 4826.30 MT

1 M3 Cost of Sand 290.30 M3

1 M3 Mixing Charge 43.45 M3

Hard Gravelly soil mixed with small sized

Double the rate for narrow excavatrion

b 1.00 M3 S.D.R not requiring blasting 47.00 M3

Double the rate for narrow excavatrion

c 1.00 M3 M.D.R not requiring blasting 82.80 M3

Double the rate for narrow excavatrion

d 1.00 M3 Hard rock requiring blasting 223.85 M3

Double the rate for narrow excavatrion

Transporting of excavated earth away from

1.00 M3 Lead charges 2Km x 5.60

1.00 M3 Loading charges

1.00 M3 Un loading charges

2 PCC 1:4:8 using 40mm HBG Metal - 1M 3

( with out form box )

0.90 M3 Cost of 40mm HBG 760.80 M3

0.45 M3 Cost of CM 1:4 2072.00 M3

0.18 No Mason II Class 175.00 Each

1.77 M2 Mazdoor I Calss 123.00 Each

1.41 Nos Mazdoor II Calss 111.00 Each

Add 20 % for TLC

Add LWF @ 0.30% on labour

3 PCC 1:2:4 using 20mm HBG Metal - 1M 3

( with out form box )

0.90 M3 Cost of 20mm HBG 980.80 M3

0.45 M3 Cost of CM 1:2 3809.00 M3

0.18 No Mason II Class 175.00 Each

1.77 M2 Mazdoor I Calss 123.00 Each

1.41 Nos Mazdoor II Calss 111.00 Each

Add 20 % for TLC

Add LWF @ 0.30% on labour

4 PCC 1:2:4 using 20mm HBG Metal - 1M 3

frustum (with form box )

0.90 M3 Cost of 20mm metal 980.80 M3

0.45 M3 Cost of CM 1:2 3809.00 M3

0.18 No Mason I Class 175.00 Each

1.77 No Mazdoor I class 123.00 Each

1.41 No Mazdoor II Class 111.00 Each

Add 20 % for TLC

Add LWF @ 0.30% on labour

1.00 M3 Cost of form box 1174.00 M3

Fabrication and supply of template in

Labour charges for assembling of template,

Add LWF @ 0.30% on labour

Supplying of GI earth pipe of 40mm dia (B

Labour charge for refilling with excavated

Supply various size of bolts and nuts, spring

Transporting of tower parts from store to site

a Labour charge for sorting out of tower parts from site - MT

1 No Fitter I Class 172.00 Each