Practice of Ratio Analysis Development of Financial Statements
Practice of Ratio Analysis Development of Financial Statements
Sales/Fixed assets 5
Sales/Current Assets 7.5
Sales/Inventory 20
Sales/Debtors 15
Current Ratio 2
Total Assets/ Net worth 2.5
Debt/Equity 1
Balance sheet
Liabilities Amount Assets Amount
Net Worth Fixed assets
Long-Term Debt Inventories
Current Liabilities Debtors
Liquid Assets
Total Liabilities Total Assets
Question # 2: Using the following information complete the balance sheet given below:
Balance sheet
Liabilities Amount Assets Amount
Share capital Fixed assets
Reserves Cash /bank
Long term loans Debtors
Current Liabilities Inventories
Total Liabilities Total Assets
Question # 4: Using the following information completes the balance sheet given below:
All sales are on credit.
Long term debt to net worth 0.5 to 1
Total Assets turnover 2.5
Average collection period (360 days in a year) 18 days
Inventory turnover 9 times
Gross profit margin 10%
Acid test ratio 1to 1
Balance sheet
Question # 5: From the following information prepare the balance sheet of Creeam
Limited.
Stock Turnover 6 times
Capital Turnover 4 times
Fixed assets Turnover 8 times
Gross Profit ratio 25 percent
Debt Collection Period (months) 2.5 months
Creditors payment period (days) 45 days
The gross profit for the year was Rs. 80,000. Closing stock was Rs 10,000 in excess of the
opening stock.
Question # 6: Prepare profit and loss account from the following data of jamil
limited
Gross profit percentage of sales 36%
Merchandise turnover 20 times
Average inventory 9600
Average account receivable 100000
Income tax rate 40%
Net income after tax as percentage of sales 12%
Question # 7:
Current ratio 2.5
Quick ratio or acid-test 2.0
Current liabilities $400,000
Inventory turnover 3 times
Required: Determine the cost of sales of a firm with the above financial data.
Question # 8: You are working as the financial analysist of Passo Electric Company. The
following data are available for your financial analysis (unless otherwise indicated, all data are as
of December 31, Year 2)
Current Ratio 2 Day’s Sales in Inventory 36 days
Account receivable turnover 16 Gross Profit Margin Ratio 50%
Beginning account receivable $50,000 Expenses(excluding cost of goods sold) $450,000
Return on end of year common equity 20% Total debt to equity ratio 1
Sales (all on credit) $1,000,000 Noncurrent assets $300,000
Required:
Using the data provided, construct the December 31, Year 2, balance sheet for your analysis.
Current assets consist of cash, account receivables, and inventory, Balance sheet classification
include cash, account receivable, inventory, total noncurrent assets, total current assets, total
current liabilities, total noncurrent liabilities, and equity.
Question # 9: The following information has been provided by the General Motors Limited.
Gross profit ratio 25%
Net profit/Sales 20%
Sales/Inventory 10
Fixed Assets/Total Current assets 5/7
Current Ratio 1
Fixed Assets/share Capital 5/4
Fixed assets $ 10,00,000
Closing Stock $ 100,000
Required:
With the help of the information given above prepare
1. Trading profit and loss account
2. and balance sheet of General Motors Limited.
Question # 10: The following information has been provided by the Suleman Motors Limited.
Balance Sheet
Cash Accounts payable
Accounts receivable Long-term debt 60,000
Inventories Common stock
Fixed assets Retained earnings 97,500
Total assets $300,000 Total liabilities and equity
Required: Complete the balance sheet and sales information using the following financial data:
1.5 = Sales/Total Assets
1.5 = Sales/300,000
Sales =1.5*300,000=450,000
G.P=450,000*25/100=112500
Cost of goods sold= Sales –Gross profit=450000-112500=337500
Question # 11: The following information has been provided by the National Motors Limited.
0.25=400,000/Sales= 16,00,000
Question # 12: The following information has been provided by the Pak Suzuki Motors Limited.
Question # 13: The following information has been provided by the Saad Motors Limited.
Complete the balance sheet and sales information using the following financial data:
Balance Sheet
Cash Accounts payable
Accounts receivable Long-term debt 60,000
Inventories Common stock
Fixed assets Retained earnings 97,500
Total assets $300,000 Total liabilities and equity
Question # 14: The following information concerning the financial results for the Imhoff
Corporation for 1997 is available:
Required:
a. What is the dollar amount of Imhoff’s sales?
b. What is the amount of Imhoff’s 1997 total assets?
c. What is the amount of Imhoff’s 1997 net working capital?
Solution:
Current ratio= current assets/current liabilities
3=Current asset/500,000
Current assets =15,00,000
Net working capital – current assets- current liabilities= 15,00,000-500,000=10,00,000
0.10 =10,00,000/Sales = 10,000,000
Total assets turnover = sales/total assets
2=10,000,000/Total assets
Total Assets= 5,000,000
Question # 15: Complete the following balance sheet for the Fisk Company for 2019:
Cash $50,000 Current liabilities $
Accounts receivable 50,000 Long-term debt
Inventory Shareholders’ equity
Plant and equipment
Total assets $ Liabilities and equity $