A Study On Investment Portfolio
A Study On Investment Portfolio
A Study On Investment Portfolio
By:
KRISHNA KUMAR K.C.
Prithvi Narayan Campus
Roll. No. 65/063
T.U. Registration Number: 7-1-297-469-2000
Pokhara
February, 2011
1
RECOMMENDATION
Submitted by
Krishna Kumar K.C.
Entitled
Date :------------------
VIVA-VOCE SHEET
Entitled
Viva-voce Committee
Date:-…………………….
ACKNOWLEDGEMENTS
My special thanks goes to Mr. Amrit Lal Shrestha and Mr. Hari Pathak for
their valuable suggestions. I also owe an indebtedness to all reputed authors
whose writings have provided me the necessary guidance and invaluable
materials for the enrichment of my research paper in all possible ways. I
would like to express my genuine appreciation to all the staff of Prithivi
Narayan Campus, Central library staff and Fewa Finance Company Limited
that provide me necessary information and data.
Recommendation
Viva Voce Sheet
Acknowledgements
Page
BIBLIOGRAPHY
APPENDICES
LIST OF TABLES
Table Page
2.1 Objectives of Portfolio Management 13
4.1 Investment Portfolio of FFCL 47
4.2 Hire Purchase Loan Investment of FFCL 49
4.3 Housing Loan Investment of FFCL 50
4.4 Fixed Deposit Loan Investment of FFCL 51
4.5 Others Loan Investment of FFCL 53
4.6 Sector wise Loan Investment of FFCL 54
4.7 Cash and Bank Balance to Total Deposit Ratio 56
4.8 Cash and Bank Balance to Total Current Assets Ratio 57
4.9 Loan and Advances to Total Deposit Ratio 59
4.10 Loan and Advances to Total Assets Ratio 60
4.11Total Investment to Total Deposit Ratio 61
4.12 Return on Total Assets Ratio 63
4.13 Return on Equity Ratio 64
4.14 Return on Total Investment Ratio 65
4.15 Liquidity Risk Ratio 66
4.16 Credit Risk Ratio 68
4.17 Growth Ratio of Total Deposit 69
4.18 Growth Ratio of Total Investment 69
4.19 Growth Ratio of Total Loan and Advances 70
4.20 Correlation between Deposit and Investment 71
4.21 Correlation between Deposit and Loan and Advances 72
4.22 Correlation between Investment and Loan and Advances 73
4.23 Trend Value of Total Investment 74
4.24 Trend Value of Deposit 76
4.25 Trend Value of Loan and Advances 77
4.26 Trend Value of Net profit 78
LIST OF FIGURES
Figure Page
C. V. Coefficient of Variation
S.D. Standard Deviation
C/D Ratio Credit to Deposit Ratio
B.S. Bikram Sambat
ROA Return on Assets
ROE Return on Equity
ROI Return on Investment
Rs. Rupees
P.E. Probable Error
FFCL Fewa Finance Company Limited
MBS Master of Business Studies
AFCL Annapurna Finance Company Limited
NCC Nepal Credit and Commerce Bank Limited
NEPSE Nepal Stock Exchange
Govt. Government
NABIL Nabil Bank Limited
EBL Everest Bank Limited
NIBL Nepal Investment Bank Limited
HBL Himalayan Bank Limited
BOKL Bank of Kathamndu Limited
NRB Nepal Rastra Bank
T.U. Tribhuvan University
i.e. That is
r Correlation Coefficient
r2 Coefficient of Determination
P.N. Prithvi Narayan
S.No Serial Number
CHAPTER - I
INTRODUCTION
Nepal is a small Himalayan country, which is located between the two most
populous countries in the world namely China and India. Its total area is 147181 square
kilometer. Nepal occupies 0.03 and 0.3 percent land of the world and Asia respectively.
The elevation of the country ranges from 59 meter above sea level to the highest point
on earth, Mt Everest at 8848 meter, all within average distance of 855 kilometer from
east to west and 195 kilometer from south to north with climate conditions ranging
from subtropical to Artic.
Nepal is a developing country. Most of the people are depend on agriculture
sector for their livelihood. Agriculture is the key sector of the Nepalese economy,
which is characterized by low productivity due to lack of technical know-how, poor
infrastructure, support services like agriculture credit etc. More than 80% of the total
population is directly or indirectly engaging in agriculture farming and agro-based
industries. In Nepal context traditional agriculture system was barrier of agriculture
development. There was not any agency or institution to help the agriculture
development. Lack of effective manpower, economic support and lack of infrastructure
of agriculture, the development could not successes. To remove these types of
problems banking sector plays important role.
According to national population census 2001 population of Nepal is
2,31,51,423 with an annual growth rate of 2.24%.Current population of urban areas
comes to be 32,27,879 (i.e. 14.20%) and that of rural areas is 1,93,23,544 (i.e.
85.80%). About 31% of population of Nepal is absolutely poverty line. The
development of any country largely depends upon its economic development. The
process of economic development depends upon various factors, to uplift the country's
economy we should consider that type of factors. Nepal is developing country so
depended in foreign aid too. Dependency upon foreign aid is dramatically inclining in
each year. For the development to trade and industry within the country it is essential
to invest capital in huge level. Nepalese people are poverty stricken as well as
characterized by low saving capacity. This is the main reason for making investment.
Financing and baking sector plays an important role in the economic development of
the country. Finance companies are one of the vital aspects of this sector, which deals
in the process of channelising the available resources to the needy sector. A finance
company is an institution, which deals with money and credit. It accepts deposits from
the public and mobilizes the fund to productive sectors. It also provides remittance
facility to transfer money from one place to another place. Generally, finance company
accepts deposits from business institutions and individuals, which is mobilized or
invested into productive sectors mainly business and consumer lending. Finance
company is therefore known as a dealer of money.
At present context, Finance company is not only confined to accepting deposits
and distributing loan. In addition to this, a finance company may exchange currency,
joint venture underwriting, bank guarantee discounting bills etc. Finance company also
promote investment in different enterprises of the national economy that spontaneously
assist in alleviating poverty, uplifting of employment opportunities and thereby
developing the society and country and then disburse them among the different
economic facets as per the priorities laid by national plan policy. Finance company has
the intermediary role between the deficit and surplus of financial resources. People
keep their surplus money as deposit in the finance company and then finance company
invests such fund.
Investment operation of the finance company is very risky one. For this finance
company have to make better consideration while formulating investment policy. A
proper and viable investment policy can be suitable and effective for the nation to uplift
national economy. A proper investment policy attracts both borrowers and lenders,
which help to increase the volume and quality to deposits, loan and investment.
Ojha (1965) “Before 1848 B.S., the goldsmith used to store people’s goods and
charge nominal charge against the deposits. At that time, people deposited their gold
and valuable goods for the security rather than earning” (p.68).
Samuelson (1980) “The depositor would leave their gold and valuables for
safekeeping and are given a receipt by the goldsmith. Whenever the receipt was
presented, the depositors would get back their gold and valuables after paying a small
fee for safekeeping services” (p.17).
Nepal Rastra Bank (2004) “Financial Sector is regarded as the backbone or
engine of growth of any economy whether developed or developing or in transition or
emerging. It plays a very important role in the development of all sectors of the
economy and actually works as a lubricator by providing financial resources. It
operates as an intermediary between financial surplus units and financial deficit units."
(p.16)
Gurung (2005) “Finance companies are important component of financial
system in under developing countries. They work as financial intermediaries and
basically deal on consumers and business loan. They collects small savings and
mobilize savings in various tasks like hire purchase, purchase of land, housing loan
between the person who has got saving and investors, finance company and also
persons or organizations which need the loan of small amount, as well as term loan in
trade, industry, education, health agriculture etc. Moreover most of the finance
companies are also offering their services in bank guarantee, Collection of shares and
underwriting shares” (p.163)
After the arrival of democracy in 2007 B.S., the government began to perform
several reforms. As an outcome, “Nepal Rastra Bank” came in B.S. 2013 Baishakh 14
as central bank in the arena of Nepal under Nepal Bank Act, 2012 (B.S.). Afterwards,
Agriculture Development Bank was established in B.S. 2024and “Commercial Bank
Act” was amended in B.S. 2031. Nepal Arab Bank Limited, “Nabil Bank” came as first
joint venture in 2041 B.S. and went up to Nepal Grindlays Bank Limited” in 2043 B.S.
under partyless Panchayat system.
On the reports of World Bank stated that the first finance company, the ‘Nepal
Housing Development Finance Company Limited’, began operations in 1992. One
study urges that these companies make up 6.5% of the total assets, 6.6% of the total
deposits and 9.8% of the total credits of the banking system compared to 0.6%, 0.4%
and 0.8% respectively in 1994 (excluding NRB). This rapid growth in the number of
finance companies has also been accompanied by a corresponding rapid increase in the
level of total assets that they hold (p.72).
Fewa Finance Company Limited (FFCL) is the one of the best finance
company. It was established in the year 2060 B.S. under Finance Company Act 2053
B.S. It consists of one head office located in B.P. Chowk Chipledhunga Pokhara, and
branch offices are in Bagdarbar Sundhara Kathmandu, in Jomsom Mustang, in Birauta
Pokhara, in Amarsinghchowk Pokhara, and in Bagar Pokhara. FFCL has, authorized
capital of Rs. 10 million, issued Capital of Rs. 5 million and paid up capital of Rs. 3
million.
The main objectives of FFCL is to collect scattered saving of people through
attractive different schemes, accept to the deposit and mobilize the saving through
financial instruments, convert them into capital and lend them to individuals and
institutional borrowers. As a whole its main objectives is to uplift the national economy
by considering financial and technical facility to general public.
REVIEW OF LITERATURES
Conceptual and theoretical review deals with the theoretical aspects of investment,
return, risk, portfolio, diversification etc. Various books are reviewed under this.
2.1.1 Investment
Sharpe, Alexander & Baily (2002) “Investment brings forth vision of profit,
risk, speculation and wealth. For the uninformed, investing may result in disaster. In
general sense; investment means to pay out money to get more. But in the broadest
sense, investment means the sacrifice of current money for future money. Two
different attributes are generally involved time and risk. The sacrifice takes place in the
present and is certain. The reward comes later, if at all, and the magnitude is generally
uncertain” (p.1).
Francis (1986) “Investment in its broadest sense means the sacrifice of current
dollars for future dollars. Two different attributes are generally involved: time and risk.
The sacrifice takes place in present and is certain. The reward comes later, if at all, and
the magnitude is generally uncertain” (p.1).
Charles (1991) has defined that, investment as the commitment of funds to one
or more assets that will be held over some future time period. Investment is
concerned with the management of an investor’s wealth, which is the sum of
current income and present value of all income (p.2).
Bhattarai (2004) “Investments are made in assets. Assets in all are of two types,
real assets (land, buildings, factories etc) and financial assets (stocks, bond, T-
bill etc.). These two investments are not competitive but complementary.
Highly developed institutions for financial investment greatly facilitate real
investment” (p.3).
Frank & Reilly (2004) “Investment is the current commitment of funds for a
period of time to derive a future flow of funds that will compensate the
investing unit for the time funds are committed, for the expected rate of
inflation and also for uncertainty involved in the future flow of the funds”( pp.
298-299).
A person spends their years in capital formation process. That is why each one
should be rational while investing. Since most of investors are risk averters, they
require additional unit of return for bearing one more level of risk. People always try to
reduce the risk factor. Common definition say us that contribution of present value for
future return is investment or it’s a search of certainty within the uncertainty. An
investment is a commitment of money that expects to generate additional money.
Every investment entitles some degree of risk; it required a present sacrifice for a
future uncertain benefit. The motivating factor of investment is collective form of
saving, expectation of future return and wealth position maximization.
Sharpe (2002) has stressed that the investment process describes how an
investor makes decision about what securities to invest in, how extensive this
investment should be and when they should be made. The investment process involves
these steps:-
Set investment policy:
The first step of the investment process is to set the investment policy. It
determines the objectives and the amount of his/her investment fund. Investor objective
should be stated in terms of both risk and return. This step involves the identification of
the potential categories of financial assets for consideration in the ultimate portfolio.
Perform securities analysis:
In this step, securities analysis involves examining a number of individual
securities/group of securities within the broad categories of financial assets. The
investor will evaluate them in term of their price whether they are under priced or
overpriced, risk associated with that specific security; his/her expected return and real
return and so on. There are two main techniques to securities analysis: -
I) Technical analysis
II) Fundamental analysis
Construct a portfolio:
Construction of portfolio involves identification of specific securities in which
to invest, along with the proportion of invest able wealth to be put into each security.
The investor may construct portfolio according to his/her interest either he/she wants
active or passive strategy to manage his/her investment. There should be clear vision of
strategy, risk bearing capacity and required rate of return before deciding the
alternatives of investment.
Revise the Portfolio:
Portfolio revision concerns the periodic repetition of the previous three
steps. That is, overtime the investor may change his or her investment
objectives, which in turn may cause the currently held portfolio to be less than
optimal.
Cheney & Moses (1995) “In the market, a wide range of investment alternatives
are available to an individual investor” (p.8).
The financial manager decides on a suitable maturity pattern for the holdings on
the basic of how long the funds are to be held. If the funds are wrongly invested
without any financial risk, business risk and other various types of risk and facts, the
bank cannot obtain profitable return as well as it should sometimes lose its principle.
Therefore the suitable alternative can be selected and balanced in such a way those
maturities and risk appropriate to the financial situation of the firm is obtained. There
are various alternatives, which are as follows:-
1. Equity Securities:
Equity securities represent ownership shares in a corporation. Equity securities
are traded in organized exchanges OTC market.
Common Stock: Common stock is an ownership share in a corporation.
Preferred Stock: Preferred stock is a fixed income security. Preference
shareholder does not have voting rights. It is suitable for that investor who does
not want to bear high risk but wants fixed return.
2. Debt Securities:
Debt securities are those on which interest has to pay and they have certain
maturity period. Debt securities can be divided into two parts. They are as follows:-
a) Short Term Debt Securities: It is the obligation that matures in one year or
less. Short term debt securities are traded in to money market. They are negotiable
certificates of deposit, commercial paper, bankers acceptance and treasury bills.
b) Intermediate and long-term debt securities: It is the obligation that matures
in more than one year. Intermediate and long-term debt securities are traded in OTC
market. They are as follows:
Government Securities: Government securities are fixed income securities
issued by the government. These securities are among the safest of all investment as
the government is unlikely to default on interest or on principle repayments. They are
treasury notes, treasury bonds and saving bonds.
Agency Securities: Agency securities are traded in the OTC market.
Government national mortgage association, Federal home loan mortgage corporation,
Federal National mortgage association are the example of it.
Municipal Securities: Municipal bonds are debt obligation issued by state or
local government and agency. Revenue bonds and general obligation bonds are
municipal securities.
Corporate Bonds: It is traded in organized exchanges and the OTC market.
3. Hybrid Securities:
Securities that have characteristics of both equity and debt are called hybrid
securities. They are convertible preferred stock, convertible bonds.
4. Derivative securities:
Securities that derive their value from the value of an underlying asset. They are
option, commodity futures, financial futures, option of futures, rights and warrant.
5. Real Assets:
Real assets are the non-financial assets. Precious metals, real estate, collectibles
are the real assets.
6. International Investment:
International investments are the investment by individual in debt or equity
securities issued by organizations outside country of residence of the investor. They
are:-
Multinational corporations.
Foreign stocks traded on a local exchange.
American depository Receipts are the international investment.
7. Other Investment alternatives:
There are some other investment alternatives they are Pension funds, Mutual
funds and closed end companies.
2.1.4 Portfolio Management
Portfolio management is concerned with efficient management of
portfolio investment in financial assets, including shares and debentures of
companies. The management may be by professionals, by others or by
individuals themselves. A portfolio of an individual or corporate unit is the
holding of securities and investment in financial assets. These holding are the
results of individual preferences and decisions regarding risk and return.
Foerge et al.(1999) “Portfolio management is the art of handling a pool
of funds so that it not only preserves its original worth but also over time
appreciates in value and yields an adequate return consistent with the level of
risk assumed” ( p.75).
There are so many portfolio management policies which directly affect the
portfolio management decision. They are as follows:-
Aggressive Policy:
Defensive Policy:
Policy gives more emphasis on safety of principal amount. This policy will be
useful when it is suspected that the marker will decline in near future. Bonds and
preferred stocks are defensive types of securities. This policy depends more upon long
term source of fund.
Moderate Policy:
The income policy gives more emphasis upon maximization of current income
and attaches insignificant importance to capital gain and growth. The growth policy
gives more emphasis on the capital appreciation of the portfolio.
Amount of Decision:
While determining the investment portfolio the finance manager should actually
consider the amount of fund available with organization trading and manufacturing
organization deal in securities only for the purpose of best utilization of their available
surplus cash resource. The amount of surplus funds available with them will therefore
decide the quantum of their investment in securities.
Objective of Investment Portfolio:
Selection of Investment:
Timing of Purchase:
To maximize the profit it is not only important for the finance manager to buy
the right security but it is also equally important to buy and sell it at the right time. It is
the most intricate and complex decision for finance manager.
Thus, the investment rate risk affects the prices of securities like stocks, bonds,
real estate, gold, puts, calls, and other investments as well.
Purchasing Power Risk (Inflation risk):
It is the variability of return an investor suffers because of inflation. Economists
measure the rate of inflation by using a price index. The percentage change in the
consumer price index is a widely followed measure of the rate of inflation. The rate of
inflation is measured by consumer price index.
CPI t CPI t 1
Rate of inflation =
CPI t 1
Where,
CPI t
= consumer price index in period t.
CPI t 1
= consumer price index in period t-1.
When inflation takes place, financial assets such as stocks, bonds, etc. may lose
their ability to command the same amount of real goods and services they did in
the past.
Management Risk:
Errors made by business managers can harm those who invested in their
firms. Forecasting management errors is difficult work that may not be worth
the effort and, as a result, imports a needlessly skeptical outlook. Agency theory
provides investor with an opportunity to replace skepticism with informed
insight as they endeavor to analyze subjective management risks.
Default Risk:
Default risk is that portion of an investments’ total risk that results from
changes in the financial integrity of the investment. The variability of returns that
investors experience as a result of changes in the creditworthiness of a firm in which
they invested is their default risk.
Liquidity Risk:
Liquidity risk is that portion of an assets’ total variability of return which
results from price discounts given or sales commissions paid in order to sell the asset
without delay.
24
Callability Risk:
Some bonds and preferred stocks are issued with a call provision. Issuers like
the call provision because it allows them to buy back outstanding preferred stocks
and/or bonds with the funds from a new issue if market interest rates drop below the
level being paid on the outstanding securities. But, whatever the issuing company gains
by calling in on issue is gained at the expense of the investors who have their securities
called.
That portion of a security’s total variability of returns that derives from the
possibility that the issue may be called is the callability risk. Callability risk commands
a risk premium that comes in the form of a slightly higher average rate of return. This
additional return should increase as the risk that the issue would be called increases.
Convertibility Risk:
Conversion is a contractual stipulation that is included in the terms of original
security issue. This provision alters the variability of returns from the affected security.
Convertibility risk is that portion of the total variability of return from a convertible
bond or preferred stock that reflects the possibility that the investment may be
converted into the issuer’s common stock at a time or under terms harmful to the
investors’ best interests.
Political Risk:
Political Risk arises from the exploitation of a politically weak group for the
benefit of a politically strong group, with the effects of various to improve their relative
position increasing the variability of return from the affected asset regardless of
whether the charges that causes political risk are sought by political or by economic
interests, the resulting variability of return is called political risk if it is accomplished
through legislative, judicial or administrative branches of the government. Political risk
can be international as well as domestic.
Industry Risk:
25
affect all the firms in an industry simultaneously. As a result of these commonalities,
the prices of the securities issued by competing firms tend to rise and fall together.
Thus, total Risk = Interest rate risk + Purchasing power risk +Market risk +
Management risk + Default risk + Liquidity risk + Call-ability risk + Convertibility
risk + Taxability risk + Political risk + Industry risk + Other risk factors.
The expected portfolio return is the simple weighted average of the expected
return from the investment represented by a portfolio. This expected return is
calculated by determining the expected return of each component of the
portfolio and using these returns to compute a weighted average. The weights
used are the portfolio weights, which describe how the portfolio’s investment is
weighted among the various assets/securities. Portfolio weights are percentage
of the total amount available to be invested in the portfolio and sum to 1. The
portfolios expected return is defined in equation as follows: -
Where,
E(Rp) = The expected return on the portfolio
W1 = Weight for stock 1
W2 = Weight for stock 2
K1 = Expected return for stock 1
K2 = Expected return for stock 2
n n n n
Var(rp) or σp2 = Σ Σ Wi Wj cov ij or =Σ Σ Wi Wj cov ij Wi Wij Pij σi σj.
i=1j=1 i=1j=1
Where,
σp = Standard deviation of portfolio’s return
Wi = Proportion of investment in asset i
Wj = Proportion of investment in asset j
Covij = covariance of the return between asset i and asset j
Pij = Correlation co-efficient between asset I and asset j (p. 150).
2.1.10 Correlation Coefficient and Portfolio Risk
Thapa (2003) “The risk of the portfolio can be measured by using covariance of
the returns of assets in the portfolio. The covariance’s simply means the degree to
which the returns of the two assets vary together. In other words its measures how two
variables co-vary. A positive covariance indicates that the returns of two assets move in
the same direction where as a negative covariance indicates that the return of two assets
moves in opposite direction. If the covariance is zero, it means the rate of return on
assets is independent. The correlation coefficient is the covariance divided by the
product of the standard deviation for the investments.
a) Capital:
Capital is the lifeblood of the trade and commerce. Therefore, capital is
needed for the operation of the finance company as in other business. The capital
fund consists of two elements like:-
Issuing Shares: - Finance company issues its share for the collections of
capital. So this is one of the sources of fund to invest. By increasing in
the issue of share, the bank can increase its capital.
General Reserves: - Reserves are kept by the bank separated from the
profit. This reserve is also invested at the time of contingency and to
cover the loss in future.
b) Accumulated profit:
If the capital is not sufficient and there is need of more money to
invest in that case the finance company uses the accumulated profit to invest. In
the time of contingency also, the company invests its accumulated profit for
recovering its future loss.
c) Deposits:
Deposits are the main source of funds. By providing certain rate
of interest, finance company calls for the deposit from the customer. Mainly,
three types of deposits are accepted by the company like current deposit, fixed
deposit, saving deposits. These different types of deposits are used for lending
the money to different sectors like agriculture, production, trade, service sector
and other industry. The deposits will lead to increase in the working capital of
the bank.
d) External and Internal Borrowings:
The funds can be collected by borrowing money through
different banks or different institution. In a developing country like Nepal,
those types of borrowings are very important. The finance companies may not
have sufficient fund to invest in different sector. In that case it has to borrow
from other bank or other financial institutions. Generally the finance company
borrows from two sources i.e. external and internal. Generally external
borrowing means the borrowing from foreign banks, and foreign government.
Internally, the company borrow mainly from inter bank and Nepal Rastra Bank.
So the finance company cannot provide loan or investment without the funds.
From the fund collected from above different source, the finance company
grants loan.
2.1.14 Portfolio Analysis and Diversification
Portfolio Analysis considers the determination of future risk and return in
holding various blends of securities. The objectives of portfolio analysis is to develop a
portfolio that has the maximum returns at whatever level of risk the investor deems
appropriate. Diversification of portfolio helps to minimize risk and different
diversification techniques have been developed for reducing portfolio's risk. The
objectives of portfolio analysis are to reduce risk by combing securities of low risks
with securities of high
Van Horn (2000) stated that portfolio manager seeking efficient investments
works with two kinds of statistics –expected return statistics and risk statistics. The
expected return and risk statistic for individual assets are the exogenously determined
input data analyzed by the portfolio analyst. The objective of portfolio analysis is to
develop a portfolio that has the maximum return at whatever level of risk the investor
seems appropriate (p.90).
The real meaning of diversification is dividing available assets across a number
of different securities. The key to diversification is the correlation across the securities.
Portfolio theory suggests creating a well-diversified investment portfolio that has the
maximum return at whatever level of risk the investor seems appropriate. Portfolio
theory was originally proposed by Harry M. Markowitz. Professor of Finance Harry M.
Markowitz began a revolution by suggesting that the value of a security to an investor
might best be evaluated by its mean return, its standard deviation (risk), and correlation
to other securities in the portfolio.
Weston & Copeland (2003) “Investment risk can be reduced by including more
than one alternative or categories of assets in the portfolio and by including
more than one asset from each category. Hence, diversification is essential to
the creation of an efficient investment because it can reduce the variability of
returns around the expected return. This diversification may significantly
reduce risk without a corresponding reduction in the expected rate of return on
the portfolio” (p. 366).
Bodie, Kane & Marcus (2000) “Diversification is the one important means that
control portfolio risk. Investments are made in a wide variety of assets so that exposure
to the risk of any particular securities is limited. By placing one’s eggs in many
baskets, overall portfolio risk actually may be less than the risk of any component
security considered in isolation” (p.162).
Diversification simply means spreading the risk among the various companies,
industries and asset class. It reduces the portfolio risk thereby eliminating the
unsystematic risk, which is not rewarded. There are two types of risk attached with
investment; systematic and unsystematic risk. The investors are only rewarded for
systematic risk that is market risk, which is unavoidable. It is important to investors as
33
it protect them from business risk, financial risk and the volatility. There are different
types of diversification risk management techniques that help in reducing portfolio
risk. There are some different diversification techniques for reducing a portfolio's risk:-
I. Simple diversification
In simple diversification is the random selection of securities to add to a
portfolio. It would reduce unsystematic risk or diversifiable risk. According to this
approach, it is found that 10- 15 securities in portfolio brings adequate returns with
average risk and each selected securities in this portfolio is provided equal weight in its
portfolio. This is better way of reducing the risk.
II. Superfluous Diversification
If 10 or 15 different assets are selected for a portfolio, the maximum risk
reduction benefits from simple diversification have most likely been attained. Further
spreading of the portfolio’s assets is superfluous diversification and should be avoided.
Superfluous diversification will usually result in the following portfolio management
problems:
1. Impossibility of good portfolio management.
2. Purchase of lackluster performer.
34
reflects the fact that default risk (as measured by the quality ratings) is part of total risk.
The higher quality portfolios contain assets with less default risk. This finding suggests
that portfolio managers can reduce portfolio risk to levels lower than those attainable
with simple diversification by not diversifying across lower-quality assets.
V. Markowitz Diversification
Where,
Rp = expected return to portfolio.
Ri = expected return to security.
Xi = the proportion of total portfolio investment in security.
The Markowitz has presented the risk of the portfolio consists of the risk ness
of the individual securities and the covariance between the returns of the securities
among all possible combinations of them. Thus, portfolio risk can be calculated as
follows:-
The portfolio risk
s p 2 X 1 2s 2
1 X 2s
2 2
2
2X 1 X 2 s 1s 2 s12
Where,
X1 = proportion of funds invested in security 1.
X2 = proportion of funds invested in security 2.
2 2
s 1 ,s 2 = variance of the returns on securities 1 and 2.
Thapa (1994) expresses his views in his research paper “Financial System of
Nepal” that the commercial banks including foreign joint venture banks seem to
be doing pretty well in mobilizing deposits. Likewise, loans and advances of
these banks are also increasing. But compared to high credit needs particularly
by newly emerging industries, the bank still seems to lack adequate funds. The
banks are increasing their lending to non –traditional sectors along with the
traditional sectors.
Out of all commercial banks (excluding two recently opened regional
commercial banks), Nepal Bank Ltd. and Rastriya Banijya Bank are operating
with a nominal profit, the later turning towards negative from time to time.
Because of growing competition and limitation of investment sectors, the
spread between interest income and interest expenses is declining. These banks
have not been able to increase their income from commission and discount. On
the contrary, they have got heavy burden of personal and administrative
overheads. Similarly, due to accumulated overdue and defaulting loans, profit
position of these banks has been seriously affected.
He concludes that by its very nature of the public sector, these two domestic
banks couldn’t compete with the private sector banks, so only remedy to the
problems of these banks, as the government decided, is to hand over the
ownership as well as the management of these banks to the private hands (pp.
29-37)
2.1.16 Review of unpublished master’s thesis
Basnet (2002) research entitled “Portfolio management of joint venture banks
in Nepal” is try to presented data of eight years from 1994-2001 A.D. The objective of
the research was to find out the situation of the portfolio management of joint venture
banks in Nepal. To evaluate the investment and advances portfolio of joint venture
banks, to evaluate the financial performance of joint venture bank. To analyze the risk
and ratio of commercial banks. Mr. Basnet summarized the findings as NBBL, HBL,
SCB, and EBL was investing very high amount of its fund in government securities. It
has providing very high amount of its loan and advances to the private sector in
increasing trend. It has also given the priority to foreign bills purchase and discount.
He analyzed portfolio by only banking industries using secondary data provided by
bank. According to him banks are very strong in investment in comparison to
individual investors.
43
profitability, to analyze how efficiently the resources have been utilized, to evaluate
changes in the portfolios after the improvement in the Capital Adequacy position of the
bank.
On her study she found that bank has formulated a satisfactory loans and
advances policy. Most of the credit related matters were found well incorporated in the
policy documents. Current assets of NCC Bank have exceeded current liabilities in
average position, Liquid loans to total loans ratio reflects poor liquidity position of the
loan portfolio, Financial ratio of marketable or liquid securities to total securities
indicated improving situation. The loan and advance to total assets ratio ranges from
the minimum of 53.67% to the maximum of 92.41%, which shows the ratios are
inconsistent over the study period. Investment on government securities to total assets
ratio has shown fluctuating trend in her study period. The ratio of NCC Bank shows
decreasing trend, it might be due to increasing competition in the banking sector or
bank was not paying enough attention towards non-funded business. Portfolio
performance ratios reflects the non- performing loan of the bank face the major
problem, and Profitability ratio analysis reflects poor profitability position of bank. The
Interest incomes to total income ratios were more or less consistent over the study
period.
All of the previous researcher has been used same statistical tools on this
topic so result is same each other, previous researchers did not show the trend of
investment, deposit, loan and advances and net profit. Hence, this research will fulfill
the prevailing research gap by showing trend of investment, deposit, loan and advances
and net profit, using some new statistical tools and by adding some new literature. This
study further evaluate the existing situation of investment portfolio management, and
also evaluate the liquid risk and credit risk, under current investment portfolio
management which is not shown by previous study.
This study covers the more recent financial data, literature and NRB
directives/circulars and literature so that the recent issues and scenarios can be
highlighted. In this research, researcher presents the current data up to 2010.
CHAPTER- III
RESEARCH METHODOLOGY
The present study is mainly based on two type of research design i.e.
descriptive and analytical. Descriptive research design describe the general pattern of
the Nepalese investors, business structure, problem of portfolio management etc.
The analytical research design makes analysis of the gathered facts and information
and makes a critical evaluation of it.
Finally research design is the plan, structure and strategy of investigations
conceived so as to obtain answers to research questions and to control variances. To
achieve this study descriptive and analytical research designs have been used.
Further added that after analyzing the sequences and inter-relationships of these
facts, he or she conducts a comprehensive study of social unit as it functions in society.
The research design for this thesis is shown below:-
Conception phase:
For the appropriate topic, various interaction with friends, college library
visit, net surfing was done. After making this effort the topic "Investment portfolio"
was chosen.
Definition Process:
In the definition phase, certain vision to be carried out for research was developed, the
description of the problems and the research topic were analyzed. After that, the aim of
the research was listed out.
Planning phase:
Planning is very important phase. In this phase, the methodology to gather
information was developed, reference books and reports were collected and the overall
work schedule was prepared. Appropriate Finance Company for the topic was selected.
Implementation phase:
The real work started in this phase. “Fewa Finance Company Limited" was
visited. The effort made by the staff in managing investment portfolio was observed.
Finally, the annual financial reports of the Finance company were collected.
Termination phase:
The final assignment report was edited, printed and binded with a copy of
collected information and then was submitted to the college. As per above diagram,
first of all the necessary data related with Fewa Finance were collected from Fewa
Finance Company Limited. Collection of data consists of compiling useful information
to quantify and analyze to ascertain the conclusion of the research. Then a thorough
analysis of all the data collected was made. After that, necessary data were sorted and
analyzed in a systematic manner.
Some financial and statistical tools have been applied to examine facts and
descriptive analysis techniques have been adopted to evaluate Investment Policy and its
influences on the investment portfolio of Fewa Finance.
Financial tools basically help to analyze the financial strength and weakness of
a firm. Ratio analysis is one of the important financial tools that have been used in the
study. A ratio is relation between two or more variables. It expresses the quantitative
relationship between any two numbers. Ratio can be expressed in terms of percentage,
proportion and as coefficient. Financial ratio is the mathematical relationship between
two accounting figures. Even though there are many ratios to analyze and interpret the
financial statement, only those ratios that are related to the investment operation of the
bank have been used to complete this research.
Cash and bank balance includes cash in local currency & foreign
currency on hand or with banks. The total deposits consists of deposits in
current account, savings account, fixed deposit account, money at call deposits,
margin deposits etc. A higher ratio indicates greater ability of banks to meet
their deposits and vice-versa.
ii) Cash and bank balance to current assets ratio:
This ratio measures the percentage of liquid assets i.e. cash and bank balance in
the current assets of the firm. Higher ratio shows greater capacity of firms to
meet cash demand. The ratio is calculated by dividing cash and bank balance by
current assets. Mathematically,
Cash & Bank Balance
Cash & Bank Balance to Current Assets Ratio =
Current Assets
I
n
v
e
s
t
m
e
n
t
Mean X X
=
n
Where,
X = Mean of the values.
N = Number of pairs of observations.
53
3.5.2 Standard Deviation
The standard deviation measures the absolute dispersion. Dispersion means the
measure of the seatteredness of the mass of figures in a series about an average. The
greater the amount of dispersion, greater the standard deviation. A small standard
deviation means a high degree of uniformity of the observations as well as
homogeneity of a series; a large standard deviation means low degree of uniformity.
This is calculated as follows.
X X2
Standard Deviation (S.D.) =
n
=
n n
Where,
n = no. of observation
x = individual value
x = simple arithmetic mean/ average
3.5.3 Coefficient of Variation (CV)
The standard deviation calculated in the above formulas gives an absolute
measure of dispersion. Hence, where the mean value of the variables is not equal, it is
not appropriate to compare two pairs of variables based on standard deviation only.
The coefficient of variation measures the relative measures of dispersion and compare
two variables independently in terms of their variability. The coefficient of variation
(C.V.) is given by the following formula and this gives the percentage.
s
C.V. = 100
x
Where,
s = Standard Deviation
x = average or mean
When the relative dispersion is stated in terms of mean and standard deviation,
the resulting percentage is known as the coefficient variation or coefficient of
variability.
3.5.4 Karl Pearson's correlation co-efficient analysis:
This statistical tool interprets and identifies the relationship between two or
more variables. It identifies whether two or more variables are positively
correlated or negatively correlated Statistical tool helps to analyze the
relationship between these variables and aids the selected banks to prepare
appropriate investment policy relating to deposit collection, fund utilization
(loan and advances and investment) and profit maximization. Karl Pearson's
correlation coefficient (r) can be obtained by using the following formulae.
xy
r= Where x = ( x - x ), y=(y- y)
x2 y2
55
3.5.6 Trend analysis:
Under this topic the trend of investment, risk and return and deposit collection
and mobilization of Fewa Finance Company are analyzed.
i) Trend analysis of total deposit.
ii)Trend analysis of total investment.
iii)Trend analysis of total loan and advances.
iv) Trend analysis of net profit.
CHAPTER – IV
57
investment
Table 4.2
Hire Purchase Loan Investment of FFCL
(Rs. in million)
Fiscal Year Hire purchase Loan Mean
2062/063
75.64
2063/064
134.54
2064/065
209.52
2065/066
254.13
2066/067 387.43
Source: FFCL, Annual Report.
The table 4.2 shows the hire purchase loan investment of FFCL from F/Y 2061/062 to
F/Y 2066/067. It is found that the investment of FFCL on hire purchase loan is
increasing year by year. In F/Y 2061/062, it is Rs. 51.04 million and continuously
increased and reached to Rs 387.43 million in F/Y 2066/067. The mean for the study
period is 185.38% High mean ratio shows that trend of investment on hire purchase loan
is going to increase. So finding shows that the investment on hire purchase loan has been
increasing substantially during the study period.
Figure – 4.1
Hire Purchase Loan
450
Rs. in million
400
350
300
250
200
150
100
50
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Fiscal Year
The figure 4.1 shows the hire purchase loan of FFCL under last six years study period.
The analysis represents that hire purchase loan of FFCL is slightly increasing over the
years having mean ratio 185.38% during the study period.
Table 4.3
Housing Loan Investment of FFCL
( Rs. in million )
Fiscal Year Housing Loan Mean
2061/062 91.01 316.92
2062/063 155.25
2063/064 226.27
2064/065 293.33
2065/066 497.20
2066/067 638.45
Housing Loan
Figure 4.2 shows that investment made by FFCL in housing loan is continuously
increasing over the study period. Increasing trend of housing loan shows that it is going
to be popular year by year.
Figure - 4.3
Fixed Deposit Loan Investment of FFCL
40
Rs. in million
35
30
25
20
15
10
5
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Fiscal Year
Figure 4.3 depicts the fixed deposit loan investment of FFCL over the research period.
The amount invested on this sector ranges from Rs 7.96 million to Rs 37.59 million with
the mean of 13.42%. Above figure also describes that FFCL has invested their fund in
fixed deposit loan is negligible.
4.2.4 Others Loan
Others loan is that type of loan which is mainly taken by the industry, business,
social, project, low income group people, trade, personnel, foreign employment,
education, health, agriculture, tourism, water resources and other service oriented
sectors. The interest rate charged on the term loan was 18% during the study period.
Others loan investment of FFCL is shown in Table 4.5
Table - 4.5
Others Loan Investment of FFCL
(Rs.in million )
Fiscal Year Others Loan Mean
2061/062 91.51 289.50
2062/063 159.23
2063/064 238.50
2064/065 326.86
2065/066 342.51
2066/067 578.19
Source: FFCL, Annual Report.
Table 4.5 shows the others loan investment made by Fewa finance company limited.
Above table describes that FFCL made second preference to others loan investment. On
this title FFCL submit business loan, industrials loan, educational loan, health loan,
tourism loan, agricultural loan, social loan, personnel loan, real state loan and so on. In
F/Y 2061/062 the investment is Rs. 91.51 million and F/Y 2066/067 the investment has
been tremendously increase and reached Rs. 578.19 million. The mean ratio of
others loan is 289.50%. This shows that the investment regarding to other loan is
becoming popular among the people.
Figure - 4.4
Others Loan Investment of FFCL
700
600
Rs. in million
500
400
300
200
100
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Fiscal Year
Others Loan
Figure 4.4 shows that the trend of investment on others investment is increasing over the
research period. This figure shows that others loan made by FFCL is becoming popular
among the people. Thus, the sector wise loan investment of FFCL is tabulated below: -
66
Table 4.6
Sector Wise Loan Investment
(Rs. in million)
F H Fixed
H
O
i i o D
t
2 51 9 9
0 1. 2.
2 75 1 7.9 1
0 5 5
2 13 2 12 2
0 2 3
2 20 2 8.3 3
0 9 2
2 25 4 1 3
0 9 1 4
2 38 6 37 5
0 3 7
M 18 3 13 2
e 5. 1 8
S 12 2 12 1
. 5. 1 7
C
S .
o
u
r
c
e
:
F
F
C
L
A
n
n
u
a
l
R
e
p
o
r
t
67
Above table 4.6 shows the sector wise loan investment of
the FFCL from F/Y 2061/062 to F/Y 2066/067. From the
table, it is clear that the major portion of the loan
investment of the company is done on housing loan, others
loan and hire purchase loan which get the second and
third priority respectively. While the fixed Deposit
loan gets the last preference in the company loan
portfolio The table depicts that the loan investment of fixed
deposit is in fluctuating order and hire purchase and
housing loan investment and others loan are in increasing
year by year. By seeing above table FFCL has made main
priority to housing loan.
The mean ratio of housing loan is 316.92% which
and C.V. is 66%, mean ratio says that FFCL has main
priority to housing loan. Similarly the mean ratio of others
loan is 289.63% which get the second priority. The mean
ratio of hire purchase and fixed deposit loan are 185.38%
and 13.42% respectively.
68
Figure - 4.5
Sector Wise Loan Investment of FFCL
700
Rs. in million
600
500
400
300
200
100
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Fiscal Year
Above figure depicts that the sector wise loan investment of the FFCL from F/Y
2061/062 to F/Y 2066/067. Above figures revels that investment of all sectors are not
same. On the basis of mean ratio FFCL has made the first priority to housing and others
loan, hire purchase loan and fixed deposit loan get the second, third and fourth priority.
Housing loan and others loan shows the steady upward movement i.e. it is increasing
over the research period. In the case of hire purchase loan, there is slightly increase over
the research period. Finally the fixed deposit loan amount has been fluctuating over the
study period. Thus, it reflects that FFCL has emphasized more on housing loan rather
than on the other remaining three loans.
Table 4.7
Cash and bank balance to total deposit ratio
Investment
Fiscal Year
Portfolio
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Cash &
bank
balance to
14.20 18.04 11.20 16.84 23.67 26.80
total
deposit
Ratio (%)
Mean 18.46
S.D. 5.84
C.V. % 32
Source: FFCL, Annual Report.
The figures shown in table 4.7 above reveal that the cash and bank balance to total
deposit of Fewa finance company in fluctuating trend. FFCL has a high ratio of
26.80% in F/Y 2066/2067 and a low ratio of 11.20% in F/Y 2063/064. The
average mean ratio of FFCL is 18.46%, and the C.V.% is 32% shows, Fewa
finance’s readiness to meet customer requirement. But to high ratio is unfit as
capita will be tied up and too lower ratio lower ratio can not fulfill the demand of
the public immediately. So, the FFCL should maintain sufficient cash reserve in
order to their short term obligation.
Although the above ratios implies a slightly better liquidity position of FFCL, a
high ratio of non-earning cash and bank balance indicates the banks inability to
69
invest its fund in income generation areas that might have helped it to improve its
profitability. This table is presented in figure 4.6 below:
Figure – 4.6
Cash and Bank Balance to Total Deposit Ratio
30
In percentage
25
20
15
10
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Fiscal Year
Above figure shows the cash and bank balance to total deposit ratio which is fluctuating
over the study period. This is increased for first two years and then decreased after F/Y
2063/064, it has been tremendously increased.
Table 4.8
Cash and bank balance to total current assets ratio
Investment
Fiscal Year
Portfolio
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Cash &
12.10 14.72 9.23 14.27 20.43 21.50
bank
balance to
current
assets
Ratio (%)
Mean 15.38
S.D. 4.76
C.V. % 31
Source: FFCL, Annual Report.
The figures calculated in table 4.8 show that the cash and bank balance to current
assets of FFCL is in a fluctuating trend. FFCL has maintained a high ratio of
21.50% in F/Y 2066/67, and a low ratio of 9.23% in F/Y 2063/064. The average
mean ratio of FFCL is 15.38% and C.V. is 31% which is lies between above
variables which shows that variables are less consistent. Although it is cleared
that FFCL has fared well in meeting their depositor's daily cash requirement and
investing the surplus fund in other productive areas. The table 4.8 has presented
into figure 4.7 below:-
Figure - 4.7
Cash and Bank Balance to Current Assets Ratio (%)
25
In Percentage
20
15
10
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/06
Fiscal Year
Figure – 4.8
Loan and Advances to Total Deposit Ratio
110
In percentage
105
100
95
90
85
80
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Fiscal Year
Above figure reveals that the loan and advances to total deposit ratio of FFCL for
six years. In F/Y 2063/064 FFCL has made highest investment and lowest
investment in F/Y 2065/066. Fluctuation in this ratio during research period is 5%
that implies that 95% consistency in case of FFCL while lending total deposit into
loan and advances. Overall it is found that ratios are generally in mixed trend
during the study period.
Table 4.10
Loan and Advances to total Assets Ratio
Loan & advances to total
Fiscal Year Mean S.D. C.V. %
assets ratio (%)
2061/062 85.43 83.06 4.39 5.3
2062/063 83.49
2063/064 89.24
2064/065 84.05
2065/066 78.83
2066/067 77.29
Source: FFCL, Annual Report
The Table 4.10 shows that the loan and advances to total assets ratio of FFCL has a
fluctuating trend. FFCL has a high ratio of 89.24% in F/Y 2063/064 and a low ratio of
77.29% in F/Y 2066/067. The mean ratio of FFCL is 83.06%. With 5.3 percent C.V.
between them which shows the ratios are moderately consistent over the study period.
This shows that loan and advances comprise 83.06% in average of the total asset of the
Company. Loans and advances is the most risky and most productive asset of the
Company. High ratio suggests high risk and eventually high return to the Company. So,
FFCL has taken optimum risk towards the mobilization of its fund to risky assets. The
table 4.4 is presented in figure below:-
Figure - 4.9
Loan and Advances to Total Assets Ratio
92
90
In percentage
88
86
84
82
80
78
76
74
72
70
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Fiscal year
Table 4.9 shows that the ratio of loan and advance to total asset of FFCL in fluctuating
trend throughout the review period. Highest in F/Y 2063/064 with 89.24% thereafter ratio
has gown down. This indicates that FFCL is able to utilize its deposit in the form of loan
and advances to earn high return.
Figure – 4.10
Total Investment to Total Deposit Ratio
110
In percentage
105
100
95
90
85
80
2061/062 2062/063 2063/064 2064/065 2065/066 2066/06
Fiscal year
Figure – 4.11
Return on Total Assets Ratio
3
Above figure of return on total assets shows that all the ratios are in positive and
In percentage
2.5
fluctuating order. Highest ratio is in F/Y 2066/067 and lowest ratio is in F/Y 2065/066.
2
ii) Return
1.5
on Equity Ratio:
This
1 ratio measures how efficiently the bank has used the funds of the
owners.(Working
0.5 details in appendix no. 9).
0 Table - 4.13
2061/062 2062/063 2063/064
Return on Equity2064/065
Ratio 2065/066 2066/067
Figure – 4.12
Return on Equity Ratio
40
In percentage
35
30
25
20
15
10
5
0
2061/062 2062/063 2063/064 2064/065 2065/066
2066/067
Fiscal Year
Above figure shows the return on equity over the years. This figure shows that maximum
return on equity ratio in F/Y 2064/065, there after ratio has slightly decreased over the
study period. The ROE ratio of the company is fluctuating due to increase in
shareholders' equity but the profit of the company has not increased in same ratio as the
equity has increased.
3.5
3
2.5
2
1.5
1
0.5
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/06
Fiscal Year
Above figure shows the return on investment over the years. This figure shows that
maximum return on investment ratio in F/Y 2066/067, and minimum return on
investment in F/Y 2062/063. It describes that return on investment fluctuated over the
study period.
Figure – 4.14
Liquidity Risk Ratio
30
In percentage
25
20
15
10
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/06
Fiscal Year
92
The above
90 table shows that credit risk ration of FFCL is slightly high during the year.
In percentage
88
After F/Y
86 2063/064 FFCL able to minimize the credit risk, this is better for the FFCL.
84
82
80
78 84
76
74
72
70
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
4.7 Growth Ratios
Growth ratios are directly related to the fund mobilization and investment
management of the Financial Company. It represents how well the Finance Companies
are maintaining the economic and financial position. Growth ratio measures the increase
and decrease of present year’s figure in comparison to previous year’s figure. Higher the
ratios represent the better performance of the Company and vice-versa.
Table 4.17
Growth Ratio of Total Deposit
(Rs. in million)
Growth
Ratio of Growth
Fiscal Year Ratio
Total
(%)
deposit
1400
1200
1000
800
600
400
200
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Fiscal Year
85
Above figure shows the growth trend of total deposit. It shows that trend of deposit
slightly increase over the research period.
Table – 4.18
Growth Ratio of Total Investment
(Rs. in million)
Growth
Growth
Ratio of Fiscal Year Ratio
investment (%)
Figure- 4.17
Growth Ratio of Total Investment
1800
1600
Rs. in million
1400
1200
1000
800
600
400
200
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Fiscal year
Figure – 4.18
Growth Ratio of Total Loan and advances
1800
1600
Rs. in million
1400
1200
1000
800
600
400
200
0
2061/062 2062/063 2063/064 2064/065 2065/066 2066/067
Fiscal year
Table 4.21
Correlation between Deposit and Loan and Advances
Correlation Coefficient of p.Er. 6×p.Er. Remarks
Coefficient Determination
(r) (r2)
0.9884
0.9942 0.00318 0.0191 r >6×p.Er
Source: FFCL, Annual Report
Table 4.21 shows the value of correlation coefficient ‘r’, coefficient of determination ‘r’.
Probable error ‘p.Er.’ and six times error ‘6*p.Er.’ between two variable i.e. deposit and
loan and advances. While analyzing this variable we find that correlation coefficient
between deposit and loan and advances of FFCL is 0.9942. It is found that there is a high
degree of positive correlation between deposits and loan and advances. Value of
coefficient of determination (r2) is 0.9884 and it means 98.84% of the variation in the
dependent variable i.e. loan and advances has been explained by the independent
variable (deposit). When we compare the Correlation coefficient (r) with 6*p.Er.
Correlation coefficient ‘r’ is found greater than of six times probable error i.e.
0.9942>0.0191. It shows that the relationship between deposit and loan and advances is
significant.
0.9998
0.9999 0.00313 0.0187 r >6×p.Er
Source: FFCL, Annual Report
The table 4.22 shows that the coefficient of correlation between independent
variable investment and dependent variable loan and advances of FFCL is 0.9999
and coefficient of determination is 0.9998. This indicates that the 99.98% of the
variation in the dependent variable (loan and advances) has been explained by the
independent variable (investment). Further, p.Er and 6*p.Er are 0.00313 and
0.01878 respectively. It shows that the value of coefficient ‘r’ is greater than six
times probable error ‘6*p.Er.’ i.e.0.9999>0.0187. Therefore value ‘r’ is significant
which means there is positive relationship between the investment and loan and
advances of FFCL.
Table - 4.23
Trend Values of Investment
(Rs. in million)
Fiscal Years Trend Value
S.No
1 2061/062 136.91
2 2062/063 404.81
3 2063/064 672.71
4 2064/065 940.61
5 2065/066 1208.51
6 2066/067 1476.41
7 2067/068 1744.31
8 2068/069 2012.21
9 2069/070 2280.11
10 2070/071 2548.01
11 2071/072 2815.91
Source: FFCL, Annual Report
The table 4.23 represents the trend value of total investment of FFCL. The trend
value is in positive or increasing trend. The calculated trend values of total
investment of FFCL are fitted in the trend line is depicted in the following figure
4.19.
Figure – 4.19
Trend Value Analysis of Total Investment
3000
Rs. in million
2500
2000
1500
1000
500
0
2061/062 2063/064
2062/063 2065/066
2064/065 2066/067
2067/068
2068/069
2069/070
2070/071
Fiscal year
The figure 4.19 shows that it other things remaining the same or stable the
investment pattern or trend of Fewa finance company will increase tremendously.
Table - 4.24
Trend Values of Deposit
(Rs. in
million)
Fiscal Years Trend Value
S.No
1 2061/062 106.85
2 2062/063 392.36
3 2063/064 677.87
4 2064/065 963.38
5 2065/066 1248.89
6 2066/067 1534.40
7 2067/068 1819.91
8 2068/069 2105.42
9 2069/070 2390.93
10 2070/071 2676.44
11 2071/072 2961.95
Source: FFCL, Annual Report
The above table 4.24 shows that the trend values of the total deposit of first six
years study period and then forecasting next five years value on the basis of these
six data of FFCL. The trend value of total deposit of FFCL has positive in all
study period which is in increasing trend. If other things remaining the same or
constant, total deposit of FFCL will be Rs. 2961.95 million in the F/Y 2071/072.
The above calculated trend values of FFCL is fitted in the trend line given in
Figure 4.20
Figure – 4.20
Trend Value Analysis of Total Deposit
3500
Rs. in million
3000
2500
2000
1500
1000
500
0
2061/062 2063/064
2062/063 2065/066
2064/065 2066/067
2067/068
2068/069
2069/070
2070/071
Fiscal Year
The above figure 4.20 shows that the trend of total deposit of the FFCL is
continuously increase. The reason of increasing in total deposit is rise in special
policy of affiliated by the FFCL.
Table -4.25
Trend Values of Loan and Advances
(Rs. in million)
Fiscal Years Trend Value
S.No
1 2061/062 136.36
2 2062/063 403.96
3 2063/064 671.56
4 2064/065 939.16
5 2065/066 1206.76
6 2066/067 1474.36
7 2067/068 1741.96
8 2068/069 2009.56
9 2069/070 2277.16
10 2070/071 2544.76
11 2071/072 2812.36
Source: FFCL, Annual Report
The table 4.25 shows that loan and advances of FFCL is in increasing trend from
F/Y 2061/062 to F/Y 2071/072. From this table it is clear that if other things
remaining the same the loan and advances of FFCL will be Rs 2812.36 million.
Figure – 4.21
Trend Value Analysis of Total Loan and Advances
3000
Rs. in million
2500
2000
1500
1000
500
0
2061/062 2063/064
2062/063 2064/065
2065/066
2066/067
2067/068
2068/069 2070/071
2069/070
Fiscal year
The above figure clearly shows that the loan and advance of FFCL is in an
increasing trend. Assuming that other things will remain constant, the loan and
advances of FFCL at the end of F/Y 2071/072 is predicted to be Rs. 2812.36
million.
iv) Trend Analysis of Net Profit
The following table shows the trend values of net profit of FFCL has been
calculated for six years from F/Y 2061/062 to F/Y 2066/067 and the forecasted
for next five years. (Details in appendix no. 20)
Table - 4.26
Trend Values of Net Profit
(Rs. in
million)
Fiscal Years Trend Value
S.No
1 2061/062 1.58
2 2062/063 10.62
3 2063/064 19.66
4 2064/065 28.7
5 2065/066 37.74
6 2066/067 46.78
7 2067/068 55.82
8 2068/069 64.86
9 2069/070 73.90
10 2070/071 82.94
11 2071/072 91.98
Source: FFCL, Annual Report
The table 4.26 shows the trend value of net profit of FFCL. The table clear that
the trend of net profit is increasing year after year. If other things remain constant
net profit will be Rs. 91.98 million in F/Y 2071/072. The calculated trend values
of net profit of FFCL are plotted in the trend line that is exhibited in the figure
4.22.
Figure – 4.22
Trend Analysis of Net Profit
100
Rs. in million
90
80
70
60
50
40
30
20
10
0
2061/062 2063/064
2062/063 2065/066
2064/065 2066/067
2067/068
2068/069
2069/070
2070/071
Fiscal year
Figure 4.22 shows the trend value of net profit of FFCL from F/Y 2061/062 to
F/Y 2071/072. It exhibits that FFCL is running in profit in each and every year
with increasing trend.
5.1 SUMMARY
The development of any country depends upon its economic development.
Financial restructuring is necessary for economic development. Similarly, good
investment policies have a positive impact on economic development of the country.
Financial companies are essential part of the business activities which are established to
safeguard people’s money and thereby using the money in making loans and investment
in various sectors. There are several finance companies operating in different sectors.
They are running for the purpose of carrying out specific operation such as investment in
trade, business and industries by forming a negotiation between various groups of
industries. The basic objectives of finance company is always to earn more profit and to
increase its market value of the firm by investing its funds in various profitable sectors
and by granting the funds in the form of loans and advances to people trade and business
industries etc. who are in need of them . How well a finance manages its investment has a
lot to do with the economic health of the country because the finance company loans and
support the growth of new business and trade empowering the economic activities of the
country.
This is globalization age so; there is a very high competition in the financial
sectors but very less opportunities to make investment. The opportunities are hidden.
Thus the finance companies should take initiative in searching new opportunities. So that
they can survive in this competitive business world and earn profit. The development of
finance companies is a milestone for any economic development. As intermediaries the
finance companies help the process of resources mobilization in various sectors.
Financial institutions generally are the mediators, who collect the idle money scattered in
the country and society provided different services and facilities and invest those funds in
productive sectors generate profit.
The analysis of investment portfolio FFCL has made their investment portfolio
mainly in three sectors i.e. investment in government securities, others investment and
loan and advances. Likewise, the company provides their loans and advances mainly in
four sectors. They are hire purchase loan, housing loan, fixed deposit loan and others
loan. From the analysis of secondary it shows that the company has provided their more
amounts to housing loan and then others loan.
In the analysis of financial ratios, the liquidity ratio which included cash and bank
balance to total deposit ratio and cash and bank balance to current assets ratio showed
that the FFCL has less strong liquidity position. Liquidity position of a company may
affect by external as well as internal factors. Such factors may be supply and demand
position of loan and advances, internal rates, NRB directives, company rules and
regulation etc. In the analysis of assets management ratio, basically loan and advances to
total deposit ratio, loan and advances to total assets ratio and total investment to total
deposit ratio showed that the FFCL is able to highly mobilize their funds to earn more
profit by providing fund to outsider in the form of loan and advances.
The profitability ratio of FFCL shows that it has tried to maintain a positive return
even though there is a fluctuation. Low profitability ratio indicates that it has not been
able to earn adequate profit but however tried to maintain the profit in relative years.
Among the various profitability ratios, like return on total assets, return on equity and
return on total investment. The performance of FFCL is fluctuating in terms of all
profitability. By analysis of risk ratio i.e. liquidity risk ratio and credit risk ratio, it shows
that FFCL has the high credit risk ratio. From the view point of growth ratio i.e. growth
ratio of total deposit, total investment and total loan and advances, it shows that FFCL
has the highest growth rate. All growth rate of FFCL is satisfactory. Similarly in the
analysis of correlation coefficient, between deposit and investment, deposit and loan and
advances and investment and loan advances that show that there is a strong positive
relation between deposits, loans and advances and investment. Finally, while calculating
the trend value of total deposit, loan and advances, total investment and net profit, if other
thins remaining the same the future trend of next five years will be increasing range.
5.2 CONCLUSION
The finance companies are acting as financial intermediaries which provide a link
between borrowers and lenders by mobilizing the scattered fund towards productive
investment. So it can say that finance companies have been operating smoothly and
successfully in becoming the pillars of the economic system of the country. It is not
possible to achieve such goal without using portfolio concept on the investment
strategies, which helps to reduce risk and increase return on investment. Following
conclusion are drawn on the basis of that analysis, specially based on secondary data
analysis.
1. From the study of investment portfolio it is found that the industry average
investment in government securities is 31.34%. But the FFCL has made the
investment under the industry average. The industry average investment in shares
and debentures is 13%, but FFCL has not invested any amount of their shares and
debenture. Similarly industry average of investment in others is 55.66%, but the
FFCL has lower than industry average. FFCL has the highest amount of
investment in loan and advances. These types of result describes that it has
managed efficiently as to maximize the return there from but it has not
sufficiently diversified its investment to reduce the portfolio risk.
2. From the analysis sector wise investment portfolio, FFCL do not have fixed
pattern investment. On the basis of mean ratio it is found that FFCL has given
first priority to invest high amount of their loans and advances to housing loan
and others loan, second priority to hire purchase loan, third and least priority to
fixed deposit loan.
3. Cash and bank balance to total deposit ratio of the finance companies is 18.66%
in average. But the FFCL has the below the industry average ratio during the
years. The ratios are in increasing trend from the period F/Y 2065 to F/Y 2067.
4. Cash and bank balance to current assets ratio of the finance companies is 11.33%
in average. From the analysis data of FFCL it is found that FFCL has the mixed
cash and bank balance to current assets ratio. In an average it can be conclude that
cash and bank balance to current assets ratio of the FFCL is satisfactory.
5. Loans and advances to total deposit ratio of the FFCL is slightly high. From the
analysis of data it is found that FFCL has the higher loans and advances to total
deposit ratio than industry average.
6. The loan and advance to total assets ratio ranges from the minimum of 77.29% in
F/Y 2066/067 to the maximum of 89.24% in F/Y 2063/064. The mean of the ratio
is 83.06% and the C.V. between them is 5.3 %, which shows the ratios are
inconsistent over the study period. Findings show that Loan and advances to total
assets ratio is slightly high. Loan and advances is taken as the most risky and
productive assets of the company. High ratio reflects high risk and eventually
high return to the company. So, FFCL has taken optimum risk towards the
mobilization of its fund to risky assets in order to maximize the return.
7. The industry average of investment to total deposit ratio is 33.08%. The ratio of
investment to total deposit of FFCL has very high. From this point of view it is
conclude that FFCL is being able to utilize more amounts of its deposits on
investment.
8. The industry average return on total assets ratios is 2.28%. FFCL has the mixed
ratios or fluctuated ratios. From the view of industry average, it concludes that
return on total assets ratios of FFCL is some how satisfactory.
9. Looking the return on equity, it is found that the industry average return of equity
is 16.09%.From the analysis of secondary data of FFCL, it shows that return on
equity is higher the industry average. So it concludes that the return on equity of
FFCL is satisfactory.
10. From the analysis of return on investment ratio it is found that the industry
average ratio is 16.41%. But the FFCL has the below the industry average, so it is
not satisfactory.
11. From the analysis of liquid risk ratio, FFCL has the fluctuated liquid risk ratio.
From the analysis of secondary data liquid risk ratio of FFCL is satisfactory.
12. Through the analysis of credit risk ratio, it can be conclude that the credit risk of
the FFCL is slightly higher. Higher credit risk means higher the possibility of loan
and advances to go into default.
13. The growth ratio of total deposits, total investment and loan and advances shows
that the company has been increasing its disbursement of loans and advances than
in deposits collection and investment. It shows that FFCL is employing safe
landing procedure for investing its fund and this leads of increase in return.
14. The analysis of correlation coefficient of FFCL, it can be conclude that there is a
strong positive relation between deposits, loans and advances and investment
during the research period.
15. Finally, the analysis of trend of investment, deposit, loan and advances and net
profit of FFCL, it can draw a conclusion that the trend values of those variable
will be positive increment for next five years, if other things remaining the same
or stable.
5.3 Recommendations
On the basis of analysis and findings of the study, following recommendations have been
made as suggestions to overcome the weaknesses and to strengthen the existing
investment portfolio of FFCL:
FFCL is focusing more investment on loans and advances rather than on government
securities and shares and debentures of other companies so the portfolio
conditions should be regularly revised from time to time and also try to maintain
the equilibrium in the portfolio condition. It should always try to make the
continuous effort to explore competitive and highly yielding investment
opportunities to optimize its investment portfolio.
It is suggested that FFCL should give more emphasis on investment in shares and
debentures for desirable Govt. securities and corporate securities.
During the year cash and bank balance to total deposit ratio is below the industry
average, after F/Y 2065 to F/Y 2067 it is increasing continuously. It shows that
before F/Y 2065 FFCL is unable meet their quick obligation but after F/Y 2065 it
is going to improve. So FFCL should maintain the level of ratio at least to the
industry level.
Return on total assets and return on investment of the FFCL is not satisfactory
position, so the company should give more emphasis on better utilize assets to
increase the return by reducing the portion of idle assets. The company always
keeps a careful watch on every investment made i.e. what types, kind of projects
and sectors are suitable for investment.
FFCL has to have an idea of the level of risk that one needs to bear while
investing its funds. The highest risk of FFCL is in credit risk. Thus, it
recommended that FFCL should minimize the credit risk to achieve high return.
Modern growth rate as seen by the trend analysis of FFCL for further five years
projection i.e. up to F/Y 2071/072 induce to suggest the FFCL to formulate
sound deposit and investment policy to achieve high growth rate and generate
high profit to sustain in the competitive banking environment.
BIBLIOGRAPHY
Books
Bhattarai, Rabindra.(2004). Investments Theory and Practice. Buddha
Academic Publication.
Bodie, Zvi. Kane, Alex. and Marcus, Alan J. (2002). Investment. Fifth edition
New Delhi:Tata McGraw Hill Publishing Co. Ltd.
Cheney, John M. and Edward A, Moses. (1995). Fundamentals of
Investments. 10th Edition, St. Paul: West Publishing Company.
Crowther, CR. (2062). Banking System. Asia publication (p) Ltd Bagbazar
Kathmandu.
Feorge, B.C. Edward, D.Z. and Arthur,Z. (1999). Investment Analysis and
Portfolio Management 3rd ed., Irwin, USA.
Thapa, Kiran. (2003). Investments Theory and Practice, 2nd ed. Kathmandu,
Asmita Books Publishers.
Weston, F. & Brigham, E.F. (1982). Managerial Finance, 8th ed. Chicago: The
Dryden press.
Wolff, Howard K.and Pant, Prem R. (2003). A Hand Book for Social Science
Research and Thesis Writing, 3rd ed. Kathmandu: Buddha Academic
Enterprises.
Prof., Ojha. J.C. (1965). Banking and Modern Currency in Nepal. Nepal
press, kathmandu.
Nepal Rastra Bank (2062). Bank and Non- Bank Financial Institutions
Unified Directives. Kathmandu: NRB Central Office, Bank and Financial
Institutions Suvervision Department.
World Bank (2002). Financial Sector Study. Private sector Finance Division,
South Asian Region
Web-Sites
www.fewafinance.com.np
www.nrb.org.np
Appendix-1
Fewa Finance Company Limited
(Rs. in million)
F/Y 2061/62 2062/63 2063/64 2064/65 2065/66 2066/67
Current 277.33 475.72 68 994.17 1395.66 2105.74
Assets 2.
92
Cash and 33.56 70. 63 141.85 285.09 452.66
Bank 02 .0
Balance 4
Total 238.43 398.62 61 841.14 1107.94 1642.22
Investme 1.
nt 59
Total 236.30 388.19 842.41 1204.45 1689.28
Deposit 56
3.
11
Loan and 237.88 398.07 838.09 1104.89 1641.67
Advance 61
s 1.
54
Investme 0. 0.5 0. 0.55 0.
nt in 5 5 0. 5 5
Governm 5 55 5 5
ent
Securitie
s
Others 12.10 ---- --- 2. 2.50 ----
investme - 5
nt 0
Net 2 29.0 5
Profit 6. 9.9 17 5. 0 7.
9 8 .0 0 1
1 3 2 5
Source: FFCL Annual Report F/Y 2061/062 to F/Y 2066/067
Appendix-2
Fewa Finance Company Limited
Investment Portfolio of Fewa Finance Company
Fiscal Year Loan and Advance Government Securities Others investment Total
Amount % Amount % Amount % Amount %
2061/62 237880435 99.77 550000 0.23 ---- ---- 238430435 100.00
2062/63 398079897 99.86 550000 0.14 ---- ---- 398629897 100.00
2063/64 611540886 99.9 550000 0.10 49500 0.06 611595886 100.00
2064/65 838095374 99.64 550000 0.30 2500000 0.07 841145374 100.00
2065/66 1104899740 99.70 550000 0.23 ---- ---- 1107949740 100.00
2066/67 398079897 99.86 550000 0.14 ------ ---- 1642221859 100.00
Appendix-3
Fewa Finance Company Limited
Cash and Bank Balance to Total Deposit Ratio
F/Y Cash & Bank Total Percen
Balance Deposit tage
2061/62 53.56 236.09 14.20
2062/63 70.02 388.19 18.04
2063/64 63.04 563.11 11.20
2064/65 141.85 842.41 16.84
2065/66 285.09 1204.45 23.67
2066/67 452.66 1689.28 26.80
Appendix-4
Fewa Finance Company Limited
Cash and Bank Balance to Current Assets Ratio
F/Y Cash & Bank Current Percen
Balance Assets tage
2061/62 53.56 277.33 12.10
2062/63 70.02 457.72 14.72
2063/64 63.04 682.92 9.23
2064/65 141.85 994.17 14.27
2065/66 285.09 1395.66 20.43
2066/67 452.66 2105.74 21.50
Appendix-5
Fewa Finance Company Limited
Loan and Advances to Total Deposit Ratio
F/Y Loan and Advances Total Percen
Deposit tage
2061/62 237.88 236.09 100.66
2062/63 398.07 388.19 102.55
2063/64 611.54 563.11 108.60
2064/65 838.09 842.41 99.47
2065/66 1104.89 1204.45 91.73
2066/67 1641.67 1689.28 97.18
Appendix-6
Fewa Finance Company Limited
Total Loan and Advances to Total Assets Ratio
F/Y Loan and Advances Total Percen
Assets tage
2061/62 237.88 278.45 85.43
2062/63 398.07 476.78 83.49
2063/64 611.54 685.27 89.24
2064/65 838.09 997.09 84.05
2065/66 1104.89 1401.65 78.83
2066/67 1641.67 2124.10 77.29
Appendix-7
Fewa Finance Company Limited
Total Investment and Total Deposit Ratio
F/Y Total Investment Total Percen
Deposit tage
2061/62 238.43 236.09 100.89
2062/63 398.62 388.19 102.67
2063/64 611.59 563.11 108.61
2064/65 841.14 842.41 99.85
2065/66 1107.94 1204.45 91.99
2066/67 1642.22 1689.28 97.21
Appendix-8
Fewa Finance Company Limited
Return on Total Assets Ratio
F/Y Net Profit Total Percen
Assts tage
2061/62 6.91 278.45 2.48
2062/63 9.98 476.78 2.09
2063/64 17.03 685.27 2.49
2064/65 25.02 997.09 2.51
2065/66 29.00 1401.65 2.07
2066/67 57.15 2124.10 2.69
Appendix-9
Fewa Finance Company Limited
Return on Equity Ratio
F/Y Net Profit Equity Percen
tage
2061/62 6.91 20.00 34.58
2062/63 9.98 50.00 19.97
2063/64 17.03 50.00 34.08
2064/65 25.02 70.00 35.75
2065/66 29.00 91.00 31.88
2066/67 57.15 273.0 20.94
Appendix-10
Fewa Finance Company Limited
Return on Total Investment Ratio
F/Y Net Profit Total Percen
Investmen tage
t
2061/62 6.91 238.43 2.90
2062/63 9.98 398.62 2.50
2063/64 17.03 611.59 2.79
2064/65 25.02 841.14 2.97
2065/66 29.00 1107.94 2.62
2066/67 57.15 1642.22 3.48
Appendix-11
Fewa Finance Company Limited
Liquid Risk Ratio
F/Y Cash & Bank Total Percen
Balance Deposit tage
2061/62 53.56 236.09 14.20
2062/63 70.02 388.19 18.04
2063/64 63.04 563.11 11.20
2064/65 141.85 842.41 16.84
2065/66 285.09 1204.45 23.67
2066/67 452.66 1689.28 26.80
Appendix-12
Fewa Finance Company Limited
Credit Risk Ratio
F/Y Loan and Advances Total Percen
Assets tage
2061/62 237.88 278.45 85.43
2062/63 398.07 476.78 83.49
2063/64 611.54 685.27 89.24
2064/65 838.09 997.09 84.05
2065/66 1104.89 1401.65 78.83
2066/67 1641.67 2124.10 77.29
Appendix-13
Fewa Finance Company Limited
Growth Ratio of Total Deposit
( Rs. in million )
Fiscal Year Deposit Loan and Advances Investment
2061/62 236.09 237.88 238.43
2062/63 388.19 398.07 398.62
2063/64 563.11 611.54 611.59
2064/65 842.41 838.09 841.14
2065/66 1204.45 1104.89 1107.94
2066/67 1689.28 1641.67 1642.22
Growth Rate (%) 29.81 30.45 28.27
Or, g = 1.48198– 1
Or, g = 0.48198
g = 48.20%
Other growth rates are calculated accordingly.
Appendix-14
Fewa Finance Company Limited
Correlation between Total Deposit and Investment.
Here, N = 6
_
X =x /N =4923.74/6 = 820.62
_
y =y /N =4893.94/6 = 806.66
We have,
x2 = 1506701.79
y2 = 1317553.29
xy = 1400918.54
xy
r= 2 2
x y
1400918.54
r=
1506701.79 1317553.29
1400918.54
r =
1408962.92
r = 0.9943
Or r = 0.9942
1 0.9943 2
= 0.6745
6
Appendix-15
Fewa Finance Company Limited
Correlation between Total Deposit and Loan and Advances
Here, N = 6
_
X =x /N =4923.74/6 = 820.62
_
y =y /N =4832.14/6 =10314.85
We have,
x2 = 1506701.79
y2 = 1315688.77
xy = 1399775.74
Appendix-16
Fewa Finance Company Limited
Correlation between Investment and Loan and Advances.
Fiscal Investment Loan and X=(x- x ) x2 y = (y- y ) Y2 XY
year (X) Advance (x-820.62) (y-805.36)
(Y)
061/62 238.43 238..43 -568.23 322885.33 -567.48 322033.55 322459.
16
062/63 398.62 398.07 -408.04 166496.64 -407.29 165885.14 166190.
61
063/64 611.59 611.54 -195.07 38052.30 -193.82 37566.19 37808.4
7
064/65 841.14 838.09 34.48 1188.87 32.73 1071.25 1128.53
065/66 1107.94 1104.89 301.28 90769.64 299.53 89718.22 90242.4
0
066/67 16 1 835.56 698160.51 836.31 699414.42 698787.
42 6 18
.2 4
2 1.
6
7
x= y= x2= y2= xy=
4839.94 4832.14 1317553.2 1315688.7 131661
9 7 6.35
Here, N = 6
_
X =x /N =4923.74/6 = 820.62
_
y =y /N =4832.14/6 =10314.85
We have,
x2 = 1317553.29
y2 = 1315688.77
xy = 1316616.35
xy
r= 2 2
x y
1316616.35
r =
1317553.29 1315688.77
1316616.35
r =
1316618.39
r = 0.9999
or r = 0.9999
1 0.9999 2
= 0.6745
6
Appendix - 17
Fewa Finance Company Limited
The Trend value of Total Investment
(Rs. in million)
F/Y Total Investment (y) x=T- 2064.5 x2 xy y = a + bx
Trend Values
061/62 238.43 -2.5 6.25 -596.07 136.91
062/63 398.62 -1.5 2.25 -597.93 404.81
063/64 611.59 -0.5 0.25 -305.79 672.71
064/65 841.14 0.5 0.25 420.57 940.61
065/66 1107.94 1.5 2.25 1661.91 1208.51
066/67 1642.22 2.5 6.25 4105.55 1476.41
y = 4839.94 x=0 2
x =17.5 xy=4688.24
Here, N = 6
or, a = y /N = 4839.94/6 or , a = 806.66
y = a + bx ............. (i)
y = na + b x ............... (ii)
xy = a x + b x2 ............ (iii)
y
From (ii) a = .............. (iv)
N
xy
From (iii) b = 2 ................ (v)
x
y = a + bx
y= 806..6+267.90x
(Rs. in million)
Year (t) x = t – 2064.5 y (Projected Investment) = a+bx
2067/68 3.5 1744.31
2068/69 4.5 2012.21
2069/70 5.5 2280.11
2070/71 6.5 2548.01
2071/72 7.5 2815.91
Appendix - 18
Fewa Finance Company Limited
The Trend value of Total Deposit
(Rs. in million)
F/Y Total Deposit(y) x=T- 2064.5 x2 xy y = a + bx
Trend Values
2061/62 236.30 -2.5 6.25 -590.75 106.23
2062/63 388.19 -1.5 2.25 -582.28 391.74
2063/64 563.11 -0.5 0.25 -281.55 677.25
2064/65 842.41 0.5 0.25 421.20 962.76
2065/66 1204.45 1.5 2.25 1806.67 1248.27
2066/67 1689.28 2.5 6.25 4223.2 1533.78
y = 4923.74 x=0 2
x =17.5 xy=4996.49
Here, N = 6
or, a = y /N = 4923.74/6 or , a = 820.62
y = a + bx ............. (i)
y = na + b x ............... (ii)
xy = a x + b x2 ............ (iii)
y
From (ii) a = .............. (iv)
N
xy
From (iii) b = 2 ................ (v)
x
y = a + bx
y= 820.62+285.51x
(Rs. in million)
Year (t) x = t – 2064.5 y (Projected deposit) = a+bx
2067/68 3.5 1819.91
2068/69 4.5 2105.42
2069/70 5.5 2390.93
2070/71 6.5 2676.44
2071/72 7.5 2961.95
Appendix - 19
Fewa Finance Company Limited
The Trend value of Loan and Advances
(Rs. in million)
2
F/Y Loan and x=T- 2064.5 x xy y = a + bx
Advances (y) Trend Values
2061/62 237.88 -2.5 6.25 -594.70 136.36
2062/63 398.07 -1.5 2.25 -597.12 403.96
2063/64 611.54 -0.5 0.25 -305.77 671.56
2064/65 838.09 0.5 0.25 419.05 939.16
2065/66 1104.89 1.5 2.25 1657.34 1206.76
2066/67 1641.67 2.5 6.25 4104.18 1474.36
y = 4832.14 x=0 x2=17.5 xy=4682.98
Here, N = 6
or, a = y /N = 4832.14/6 or , a = 805.36
y = a + bx ............. (i)
y = na + b x ............... (ii)
xy = a x + b x2 ............ (iii)
y
From (ii) a = .............. (iv)
N
xy
From (iii) b = 2 ................ (v)
x
The straight line trend for total Loan and Advances is, y
= a + bx
y= 805.36+267.60x
(Rs. in million)
Year (t) x = t – 2064.5 y (Projected loan & advances) =
a+bx
2067/68 3.5 1741.96
2068/69 4.5 2009.56
2069/70 5.5 2277.16
2070/71 6.5 2544.76
2071/72 7.5 2812.36
Appendix - 20
Fewa Finance Company Limited
The Trend value of Net profit
(Rs. in million)
F/Y Net Profit (y) x=T- 2064.5 x2 xy y = a + bx
Trend Values
2061/62 6.91 -2.5 6.25 -17.28 1.58
2062/63 9.98 -1.5 2.25 -14.97 10.62
2063/64 17.03 -0.5 0.25 -8.52 19.66
2064/65 25.02 0.5 0.25 12.51 28.70
2065/66 29.00 1.5 2.25 43.5 37.74
2066/67 57.15 2.5 6.25 142.88 46.78
y = 145.09 x=0 2
x =17.5 xy=158.12
Here, N = 6
or, a = y /N = 145.09/6 or , a = 24.18
y = a + bx ............. (i)
126
y = na + b x ............... (ii)
xy = a x + b x2 ............ (iii)
y
From (ii) a = .............. (iv)
N
xy
From (iii) b = 2 ................ (v)
x
y = a + bx
y= 24.18+9.04x
(Rs. in Million)
Year (t) x = t – 2064.5 y (Projected loan & advances) =
a+bx
2067/68 3.5 55.82
2068/69 4.5 64.86
2069/70 5.5 73.96
2070/71 6.5 82.94
2071/72 7.5 91.98