Feasibility Study For West Belconnen Road Upgrade - FINAL
Feasibility Study For West Belconnen Road Upgrade - FINAL
Feasibility Study For West Belconnen Road Upgrade - FINAL
Prepared by
AECOM Australia Pty Ltd
Level 2, 60 Marcus Clarke Street, Canberra ACT 2600, Australia
T +61 2 6201 3000 F +61 2 6201 3099 www.aecom.com
ABN 20 093 846 925
26-Aug-2016
Job No.: 60501930
AECOM in Australia and New Zealand is certified to the latest version of ISO9001, ISO14001, AS/NZS4801 and OHSAS18001.
Quality information
60501930
p:\cbr\60501930\6. draft
docs\6.1 reports\feasibility
Prepared for Riverview Projects (ACT) Pty Limited Ref
study\feasibility study for west
belconnen road
upgrade_final.docx
Revision history
Ralf Sieberer
A 8-Aug-2016 Feasibility Study for Client Review Director - Civil
Infrastructure
Ralf Sieberer
Final 26-Aug-2016 Feasibility Study for Client Review Director - Civil
Infrastructure
This document has been prepared by AECOM Limited for the sole use of our client (the “Client”) and in
accordance with generally accepted consultancy principles, the budget for fees and the terms of reference agreed
between AECOM Limited and the Client. Any information provided by third parties and referred to herein has not
been checked or verified by AECOM Limited, unless otherwise expressly stated in the document. No third party
may rely upon this document without the prior and express written agreement of AECOM Limited.
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Table of Contents
Executive Summary
1.0 Introduction 1
1.1 Background 1
1.2 Scope of Work 2
1.3 Key Project Inputs 2
1.4 Issues to be Resolved 3
2.0 Site Characteristics 4
2.1 Context 4
2.2 Adjoining Properties and Access 6
2.3 Existing Topography 8
3.0 Active Travel 9
3.1 Pedestrian and Cyclist Facilities and Demand 9
3.1.1 Existing Facilities 9
3.1.2 Current Demand 10
3.1.3 Future Demand 11
3.1.4 Future Facilities 12
3.2 Equestrian Facilities 13
4.0 Public Transport 14
4.1 Existing 14
4.1.1 Services 14
4.1.2 Accessibility 15
4.2 Future 16
4.2.1 Services 16
4.2.2 Accessibility 16
4.2.3 Operations 17
5.0 Intersection Analysis 18
5.1 Introduction 18
5.2 Data and Key Assumptions 18
5.2.1 Data Sources 18
5.2.2 Key Assumptions 18
5.3 Roads and Traffic 18
5.3.1 Roads 18
5.3.2 Traffic 19
5.3.3 Road safety audit 19
5.4 Crash Analysis 21
5.4.1 General 21
5.4.2 Speed analysis 23
5.4.3 Crash analysis summary 24
5.5 Drake Brockman Drive Intersections 24
5.5.1 Network Development and Trip Distribution 24
5.5.2 Kingsford Smith Drive / William Hovell Drive / Drake Brockman Drive
Intersection 27
5.5.3 Drake Brockman Drive / Kinsella Street Intersection 29
5.5.4 Drake Brockman Drive / Cussen Street 31
5.5.5 Drake Brockman Drive / Macnaughton Street 32
5.5.6 Drake Brockman Drive / Trickett Street 34
5.5.7 Drake Brockman Drive/Spofforth Street 35
5.5.8 Stockdill Drive / Britten-Jones Drive 37
6.0 Road Design 39
6.1 Background 39
6.2 Design Certification 39
6.3 Design Standards 39
6.4 Design Criteria 40
6.5 Proposed Function of Road 40
6.6 Speed Environment 40
6.7 Road Geometry 41
6.7.1 Existing conditions 41
6.7.2 Stage 3 upgrade 42
6.7.3 Stage 1 upgrade 46
6.7.4 Stage 2 upgrade 47
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
11.7 Conclusion 73
12.0 Environmental Studies 74
12.1 Environmental Impact Assessment and Planning Approvals Context 74
12.1.1 Commonwealth planning approval 74
12.1.2 ACT planning approval 75
12.2 Environmental Impacts 76
12.2.1 Biodiversity 76
12.2.2 Heritage 78
12.2.3 Contamination 80
12.3 Recommendations 80
12.3.1 Biodiversity 80
12.3.2 Heritage 81
12.3.3 Contamination 81
12.3.4 Planning approvals program 82
13.0 Urban Design and Landscape 83
13.1 Introduction 83
13.2 Existing Site Context 83
13.2.1 Existing Land Use and Landscape Character 84
13.2.2 Transport and Connectivity 84
13.3 Environmental Considerations 84
13.4 Urban Design and Landscape Proposal 85
13.4.1 Urban design and landscape tasks 85
13.4.2 Contextual analysis 85
13.4.3 Establish urban design objectives and principles 85
13.4.4 Landscape character and visual impact assessment 85
13.4.5 Concept design development (PSP) 86
14.0 Opinion of Probable Costs 87
15.0 Cost Benefit Analysis 88
15.1 Introduction 88
15.2 Key Assumptions 88
15.3 Parameters / Inputs / Outputs 90
15.4 Results 90
15.5 Sensitivity testing 90
15.6 Conclusion 91
16.0 Staging 92
16.1 Introduction 92
16.2 Stage 1 92
16.3 Stage 2 93
16.4 Stage 3 94
Appendix A
Stakeholder Consultation Notes A
Appendix B
Safety Audit of Existing Road B
Appendix C
Crashes C
Appendix D
SIDRA Results D
Appendix E
Road Design Criteria E
Appendix F
Acoustic Terminology F
Appendix G
Acoustics Logging Results G
Appendix H
Noise Contour Maps H
Appendix I
Predicted Noise Levels - Facade I
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Appendix J
Feasibility Design Costs J
Appendix K
CBA Parameter Assumptions K
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Executive Summary
Community Impacts
The objective of the Drake Brockman The expectations of the existing community need to
and Stockdill Drive Upgrade project be considered, especially residents whose homes
(the Project) is to provide design and front onto Drake Brockman Drive who will be directly
construction management services for impacted by the duplication. The key environmental
the Drake Brockman / Stockdill Drive considerations that will impact these residents
include accessibility, visual, noise, as well as a
road upgrade. potential loss of amenity.
Accessibility will require consideration and
The Project covers Drake Brockman / Stockdill
integration as part of the urban design, including
Drive east of the West Belconnen development,
access to residences fronting onto Drake Brockman
from the intersection of William Hovell Drive up to
Drive, connectivity to public transport, as well as
and including the section of Stockdill Drive
coordination and upgrading of pedestrian, cyclist
approximately 250 m west of Britten-Jones Drive.
and recreational paths.
The design of the Project integrates with the design
for West Belconnen Avenue being undertaken as To mitigate any impacts, the Project will include new
part of the Stage 1 EDP, as well as the approved on road cycle ways and off road shared paths,
design works for the Woodhaven Estate. pedestrian crossings, bus stops, landscape plan
and it will maintain the continuity of the Bicentennial
trail.
This report documents the outcome of
the Feasibility Study and background Road Safety Audit
investigations to support the Project. It To inform the design of the roadway an existing
has two volumes: conditions road safety audit was undertaken. The
highest safety risks that were identified in the audit
1. This document – an A4 report are:
describing the background
Lack of adequate facilities for Pedestrians and
investigations and recommended cyclists (no pathway or on-road facilities, or
design. adequate lighting) or connections to William
Hovell Drive, Kingsford Smith Drive and
2. Design drawings – in A3 format. Hawker.
Lack of pedestrian links at bus stops and local
The Feasibility Study covers the Stage 1, 2 and 3 suburbs exacerbated by wide roads, no
road works. The Stage 1 works is the works crossing facilities, and lack of lighting.
recommended to proceed to construction in 2017.
Poor road alignment and sight distance at
Future stages of the work will be triggered by
intersection with Spofforth Street.
changes in the traffic load that may occur along the
corridor overtime. Right turn and rear-end collisions at multiple
intersections with no provision for right turns,
turn volumes and speed.
Poor protection of parked vehicles with wide
unmarked pavement between Spofforth Street
and Trickett Street, with no formal provision for
cyclists or turning vehicles.
Vehicles entering from Pine Ridge, Pegasus,
and rural properties access and property
access.
Driveway accesses between Trickett Street
and Macnaughton Street, especially in section
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 i
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 ii
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Stage 1: Safety Audit, community complaints, new Will cater for future traffic growth, increased
Safety development, construction works. traffic access and reduce crash risks.
improvements
Stage 2: Safe access/egress to local properties. Will greatly improve access to local
Service road Desirable for volumes exceeding 500 veh/h properties to alleviate increased traffic and
adjacent to driveways. longer delays accessing Drake Brockman
Drive.
Highly desirable for traffic volumes
exceeding 900 veh/h. Will improve intersection performance
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 iii
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
The short arc radius 150 m curve at the There will be 7.5 m wide verges flanking both
western approach to Spofforth Street is to be carriageways, new and existing. These verges will
replaced by a radius 450 m curve extending grade towards the bio-retention swale to be located
through the intersection to transition the at the outside edge of the proposed 2.5 wide shared
duplicated roadway from the existing path. The verge will contain:
carriageway, to allow it to be converted to a
Bus stops at Spofforth, Macnaughton and
service road.
Kinsella Street intersections, located on the
East of Macnaughton Street a 500 m radius exit side of the intersections.
curve has been introduced to transition the
Street lighting columns set-back 1.0 m from
realigned eastbound carriageway back to the
the edge of the on-road cycle lane (3.0 m from
existing eastbound pavement.
the edge of the traffic lane).
The vertical alignment between the access to the
2.5 m wide shared path with 1.0 m clearance
West Belconnen Estate and a point about midway
to light columns.
between Macnaughton Street and Cussen Street
has been modified to resolve ASD deficiencies at Relocated / new utilities which may include a
intersections with Spofforth Street, Trickett Street 600 mm diameter water supply mains, and a
and Macnaughton Street. Apart from providing ASD shared trench containing gas mains (size to be
criteria the new geometry has considered the need determined) low and high voltage electrical
to: cables and communications cables.
Tie into the levels at existing intersections. 4.4 m wide bio-retention swale with associated
stormwater drainage pipes and sumps at
Minimise construction of an elevated formation
outlets. This swale will be provided in both cut
so as not to provide a barrier to the views from
and fill conditions to ensure the optimum
the residences located between Spofforth
outcome are provided to meet the new WSUD
Street and Macnaughton Street, a desire
guidelines.
expressed by those residents.
Stage 1 upgrade
The cross section for the duplicated road will have
the following configuration: Stage 1 is proposed to the upgrade of line-marking
to improve conditions for right-turning traffic into
2.0 m wide on-road cycle lane;
existing intersections and residential driveways.
4.0 m wide kerbside traffic lane catering for Five pedestrian refuges will be provided along the
bus traffic; corridor.
3.5 m wide median side traffic lane; and Stage 2 upgrade
0.5 m wide median structural shoulder. This stage will see the implementation of the works
between the West Belconnen Estate access and
No kerbing is proposed on the median side of the
Macnaughton Street as described previously in the
carriageway so that pavement runoff can be
Stage 3 works. Beyond Macnaughton Street and the
directed to a bio-retention swale located in the
transition to the existing carriageway, the Stage 1
depressed median to assist in meeting the ACT
work as described previously will be retained up to
WSUD requirements. For similar reasons no kerbing
the Kingsford Smith Drive / William Hovell Drive
is proposed on the interface of the verge and on-
intersection, apart from some minor improvements
road cycle lane to allow stormwater runoff from the
to the operational arrangements of the roundabout
road pavement to flow to a bio-retention swale
and potential signalisation of the Kinsella Street
located on the southern of the off-road shared path
intersection.
There will be provision a 5.5 m wide one-way
eastbound service road between Spofforth Street Intersections
and Macnaughton Street utilising the existing
carriageway pavement and removal of redundant SIDRA modelling was undertaken for 7 intersections
pavement. The service road will be ingressed off the in the road corridor, based on 2016, 2021, 2031 and
intersections of Spofforth Street and Trickett Street 2041 traffic forecasts from the CSTM and
whilst egress will be provided at Trickett Street and Commuter models, using the latest CSTM mode
Macnaughton Street. Raised thresholds 3.2 m wide use assumptions.
will be provided at each ingress / egress point to Intersection Analysis and Traffic Forecasting was
encourage slow speeds but also limit the potential used to determine the future configurations and the
for rat-running to bypass traffic signals on Drake triggers for signalisation and duplication.
Brockman Drive.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 ii
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Earthworks Services
Preliminary indications are that the earthworks to A Dial Before You Dig (DBYD) enquiry showed
form the road will be relatively substantial given the evidence of the following utilities (aside from
need to: stormwater) located within the project limits:
ActewAGL Electricity Network, Icon Water Network,
Construct the new westbound carriageway at a
Department of Finance (ICON Communications),
similar level to the existing carriageway as the
Optus assets, Telstra NSW telecommunication
relatively narrow median (6.5 m wide) does not
cables, and Transact Communications
allow any grade change between what will
infrastructure. A detailed survey of the project site
become the eastbound carriageway and the
has been completed and confirmed the location of
proposed westbound carriageway;
these services. Potholing is proposed to be
Maintain levels at existing intersections to completed to provide more information for the next
avoid level and grade changes when phase of design.
connecting the new westbound carriageway; Water supply
and The existing water main in the southern verge of the
Construct the new westbound carriageway as existing road will require an upgrade and relocation.
low as possible to assist in noise amelioration It is proposed to upgrade the existing water main
at the existing residential properties located into a 600 mm diameter water main in the northern
between Spofforth Street and Macnaughton verge of Stockdill Drive and Drake Brockman Drive.
Street as well as maintaining the present The proposed water main is to be adjacent to and
viewshed. on the southern side of the existing stormwater main
2
with varying offsets of approximately 8 – 10 m from
The Ultimate works will require 120,000 m of cut the northern edge of the proposed on-road cycle
2
and 45,000 m of fill, resulting in 75,000 m2 of cut to lane. The timing and design of the main is
be disposed elsewhere. dependent upon other factors and is not part of this
project.
Property Access
Electricity, telecommunications and street
Urban properties lighting
There are 24 urban properties between Due to the Boxgum Woodland areas through the
Macnaughton Street and Spofforth Street which whole extent of the road project overhead HV lines
gain access from the north of Drake Brockman are recommended to be replaced by underground
Drive. HV lines. It is proposed to have a shared trench
containing 4 conduits (2 x HV and 2 x spare),
The Stage 1 design will add a painted median
streetlight conduit, and a telecommunications pit. It
between Spofforth Street and Macnaughton Street
will be located underneath the future cycle path on
to improve the safety of ingressing vehicles
the southern verge of the road project.
travelling westbound into the existing residential
driveways. A painted parking lane will be provided Gas
eastbound to assist safe ingress / egress to The existing 100 mm gas main in the southern
driveways. verge of Stockdill Drive is proposed to be relocated
on the northern verge of Stockdill Drive, behind the
The proposed Stage 2 works between Spofforth
retaining wall of the proposed pedestrian / cycle
Street and Macnaughton Street will provide one-way
path. The gas main is proposed to be located 2 m
(easterly direction) service road. The service road
behind the retaining wall.
will provide good safety and operational conditions
for the residents to access their driveways. Stormwater
The existing stormwater system on Stockdill Drive
Rural properties
consists of a minor culvert at Ch. 450 that
Significant safety improvements are proposed for
discharges towards the Pine Ridge Equestrian
accesses to Pine Ridge, Pegasus, the Molonglo Fire Centre
Brigade and Land’s End properties. Accesses to all
rural blocks will require work to be carried out within Between Spofforth Street and Kingsford Smith Drive
the leases to accommodate grading requirements the existing stormwater system consists of sumps
due to the new westbound carriageway being along the northern and southern kerb lines
primarily in cutting. connected by small diameter pipes discharging to
the north through residential blocks.
Given the issues of small diameter pipes and
discharges through existing residential blocks with
in most cases no overland paths for gap flows the
proposed new drainage system not connect to the
existing system and will drain to the south. The
proposed stormwater management, combined with
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 iii
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
WSUD measures is as follows for the Stage 3 of the determined because mapping of this NC Act listed
work with some of system implemented in Stage 2. area has not been provided. It is recommended that
the need for further survey should be confirmed by
It is proposed that this pipe system have collection
when the Project impact footprint has been finalised.
sumps with upstream bio-filtration at regular
This information should also be documented to
intervals along the swale drain. Also the swale drain
support the application for a section 211 EIS
will assist in meeting WSUD requirements for the
exemption and satisfy the requirements under the
project as no kerbing is proposed on the road,
PD Act with respect to consideration of the NC Act.
except at intersections.
A tree survey is also recommended to be
The depressed median will have sumps similar to
undertaken when the Project impact footprint has
the swale and connect to the swale longitudinal
been finalised. This will inform the Conservator of
collector pipe system. The median will also
Flora and Fauna’s evaluation of a development
contribute to meeting WSUD requirements as the
application for any works involving tree removal,
road edges are not kerbed, except at intersections,
with consideration of the Tree Protection Act 2005.
as noted in this report and the new westbound
carriageway is crowned to shed runoff towards the Heritage
depressed median and southern swale. Initial consultation with ACT Heritage identified the
requirement for a Cultural Heritage Assessment
Traffic Noise (CHA) to be undertaken as the land adjacent to
Drake Brockman Drive / Stockdill Drive has potential
General findings are: to contain Aboriginal places and objects, and areas
29 receivers are predicted to exceed façade of low disturbance within the existing road corridors
noise criteria by up to 4 dB at full development may also have potential for Aboriginal places to
of West Belconnen, with the proposed occur.
geometric design and DGA pavement. A CHA would determine the potential impact of the
17 receivers (homes) are predicted to exceed Project on heritage places and objects, recommend
façade noise criteria by up to 2 dB at full appropriate management strategies and enable the
development of West Belconnen, with the preparation of a Statement of Heritage Effect (SHE).
proposed geometric design and SMA The CHA and SHE would inform the ACT Heritage
pavement. Council’s evaluation of a section 211 EIS exemption
with regard to the Project. The CHA and SHE
The private open spaces along Drake should be submitted as soon as possible, prior to
Brockman Drive generally comply with the the section 211 EIS application.
private open space criteria.
Contamination
In consideration of access requirements, visual It is likely that an assessment of contamination
amenity, cost and benefit, Stone Mastic Asphalt would be required for the section 211 EIS
(SMA) road surface treatment is recommended. It exemption application which covers the Project
should be noted that a 2 dB exceedance of criteria impact footprint. It is recommended a PSI is
is considered ‘minor’, where a 2 dB change in noise completed to avoid potential delays.
levels is considered barely perceptible to the
Planning approvals program
average person.
The Project involves a number of planning
The extent of the exceedance, if any, will need to be approvals and consideration of their timing is critical.
monitored in future. Changes in vehicle technology
Riverview intend to seek a section 211 EIS
and mode use may mean that no mitigation will be
exemption under the ACT PD Act which covers the
necessary, beyond the SMA road surface treatment
whole of the West Belconnen development including
the Drake Brockman Drive / Stockdill Drive upgrade.
Environment
A section 211 EIS exemption will enable a
Biodiversity development application for the Project to be lodged
The West Belconnen Strategic Assessment (SA), without an EIS. The section 211 EIS exemption
prepared by AT Adams Consulting (2016) detailed would need to be granted prior to lodging any
the key environmental considerations that would be development application for the Project, regardless
impacted by the development. The primary outcome of the nature of works the development application
from the SA affecting the Project is that the removal is seeking approval for.
of EPBC Act listed box-gum woodland along the
road corridor cannot exceed 3.8 Ha.
In terms of biodiversity values protected under the
NC Act, there is one area of box gum woodland
identified within the road reserve corridor which
meets the criteria for the listing under the NC Act.
The quantum of impacts to this area has not been
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 iv
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
In summary, the following items need to be Stage 3: Duplication of whole extent of Drake
completed prior to the submission of the section 211 Brockman Drive/Stockdill Drive. Upgrades to
EIS exemption. Cussen Street, Kinsella Street and Kingsford
Smith Drive/William Hovell Drive intersection.
SA endorsement by the Commonwealth
Signalisation of Spofforth, Trickett and Kinsella
Minister for the Environment; anticipated to
intersections. Assuming that works will
occur around January 2017.
commence in 2031, the probable construction
CHA and SHE (can be submitted for cost is $53M (excluding GST).
endorsement with the section 211 EIS
Cost Benefit Analysis
exemption application) SHE; could take
between three and eight months to prepare,
An economic evaluation was conducted on the
depending on whether the need for further
following three design options against the base case
investigation is identified in the first phases of
do-nothing scenario:
assessment.
Stage 1: Minor line marking works to introduce
An assessment of contamination (a PSI is the
turn pockets and reduce lane widths.
first stage for this); would take approximately 1
Introduction of pedestrian refuge islands.
to 2 months to prepare, but may take longer if
(Optional reduction to 70km/h on Drake
a PSI identifies the requirement for further
Brockman Drive east of Macnaughton Street)
investigations.
Stage 2: A new 2-way road with one lane in
The PD Act does not stipulate any statutory
each direction and service road between
timeframes for the assessment of a section 211 EIS
Spofforth Street and Macnaughton Street,
exemption application. However it is estimated the
including reconstruction of intersections along
process could take 3 to 4 months from preparation
this section of road and traffic signals at the
of the application to an exemption being granted.
Macnaughton Street intersection
Box Gum Woodland Impacts Stage 3: Duplication of the full extent of Drake
Brockman Drive and Stockdill Drive including
The maximum area of box gum woodland located new traffic signals at Spofforth Street, Trickett
on the southern side of the Stockdill Drive / Drake Street and Kinsella Street. This includes Stage
Brockman Drive road corridor that can be impacted 2 works above.
by the West Belconnen Road Upgrade Works is 3.8
hectares. Initial calculations indicated that the area
of disturbance would be approximately 4.5 hectares. The results of the appraisal are summarised as
As a consequence a retaining wall has been follows:
introduced along sections of the westbound
carriageway verge to limit the impact of disturbance Option NPV ($‘000) NPVI BCR
caused by earthworks on the box gum woodland.
Stage 1 -$4,693 -15.22 -6.14
The length of this wall is approximately 1,800 m.
Stage 2 -$26,031 -0.99 0.03
Opinion of Probable Costs
Stage 3 $172,136 4.13 5.05
A preliminary assessment of probable costs has
been calculated based on the three stages of
development as follows (a 15% preliminary, 40%
contingency and an escalation rate of 1% per year The cost benefit appraisal comparing
are applied in the assessment): the net benefit of Option 2B, Option 3A
Stage 1: Minor civil works including line and Option 3B against the do-nothing
marking and minor widening works to improve scenario found that Option 3B has a
access to Pegasus. Assuming that the works higher NPV and BCR and will provide
will commence in 2017, the probable
the most benefits relative to costs.
construction cost is $370,000 (excluding GST).
Stage 2: Upgrade of Spofforth, Trickett and
Macnaughton Street intersections to the
ultimate arrangement with the signalisation of
Macnaughton intersection and service road.
Modification of Drake Brockman Drive/
Stockdill Drive west of Cussen Street.
Assuming that works will commence in 2021,
the probable construction cost is $28M
(excluding GST).
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 v
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 vi
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
1.0 Introduction
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 1
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
This report documents the outcome of the Drake Brockman Drive / Stockdill Drive
Feasibility Study and background investigations to Upgrade).
support the first part of Phase 1. It is to be followed Determine the road cross section
by a more detailed PSP design. This report has two requirements, including the location of
volumes: services, parking, landscaping and total width
1. This document – an A4 report describing the of road reservation required.
background investigations and recommended Confirm connection details of Drake Brockman
design. Drive to William Hovell Drive and Stockdill
Drive to West Belconnen Estate Entry Road.
2. Design drawings – in A3 format.
Determine location and size of all drainage
The Feasibility Study covers the Stage 1, 2 and 3 work required for the upgrade of Drake
road works. The Stage 1 works is recommended to Brockman Drive / Stockdill Drive.
proceed to construction in 2017. The Stage 1 work
Advise on construction staging as well as
needs to minimise subsequent abortive work and
recommend options to minimise abortive
has to be integrated with the Stage 1 EDP design.
works.
Future stages of the work will be triggered by
changes in the traffic load that may occur along the Prepare a P50 and P90 cost estimate in
corridor overtime. accordance with Department of Infrastructure
and Planning “Best Practice Cost Estimation
Standard for Publically Funded Road and Rail
Two options have been developed; Construction” updated May 2011.
one without a service road between Prepare and submit a Feasibility Study Report
Spofforth Street and Macnaughton including the economic viability of options.
Street and another with the service
road. This report also documents a noise
assessment, environmental studies
1.2 Scope of Work and heritage studies undertaken as
part of the Feasibility Study, public
The Brief describes the scope of works for the transport and active transport
Feasibility Study as follows:
requirements. A topographical survey,
Obtain and review relevant background studies traffic survey and a safety audit of the
and data relevant to the study area.
existing road has also been
Confirm design requirements with TAMS. undertaken as part of the design.
Review AECOM’s report entitled “West
Belconnen Technical Traffic Report, dated
Geotechnical surveys and services locations are
February 2015” and drawings and provide
planned to occur during the PSP Study, once the
comments on any findings.
extent of Stage 1 works is agreed:
Review Territory Plan DV 351 National Capital
Plan DA 85 Report on matters raised during 1.3 Key Project Inputs
consultation period May – June 2015.
Key inputs to this project are:
Undertake constraint mapping to identify
impact on existing and proposed services. The current design of West Belconnen Avenue
Determine the extent / footprint of the Ultimate for the Stage 1 EDP.
and Stage 1 road upgrade. The need to make provision in the design for a
Identify impact on existing land owners (i.e. future 100 mm gas pipeline and 375 mm water
area of land take) and residents. pipeline from Spofforth Street to the West
Determine the horizontal and vertical Belconnen Estate, and a 600 mm water
alignment for the Drake Brockman Drive / pipeline from Macnaughton Street to the West
Stockdill Drive Ultimate and Stage 1 Upgrade. Belconnen Estate.
Determine the location, type and concept The approved intersection access design to
details of each intersection along Drake the Woodhaven Estate and associated shared
Brockman Drive / Stockdill Drive that needs to path linking to Spofforth Street on the north
be upgraded (both Ultimate and Stage 1) for side of Stockdill Drive.
the proposed West Belconnen development.
A previous design and traffic analyses by
Identify the vertical and horizontal alignment AECOM in a report entitled “West Belconnen
requirements associated with each Technical Traffic Report”, dated February
intersection, including the alignment 2015. This included road design criteria for the
requirements of the intersecting side roads Stage 1 and Ultimate designs.
(sufficient to confirm the alignment of the
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 2
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 3
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
2.1 Context
The context of the project site can be viewed in a The road hierarchy is illustrated in
metropolitan or local context. The metropolitan Figure 2. This shows Stockdill Drive and Drake
context is how the road project fits into the overall Brockman Drive as arterial roads.
land-use and transport plan for Canberra. This can
be illustrated in a number of ways, including the
road hierarchy or the public transport network; either
existing or planned.
NSW
ACT
PA
RK
WO
OD
R
OA
D
FUTURE WEST
BELCONNEN
DEVELOPMENT
IVE
DR
ILL
C KD
STO
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 4
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
FUTURE
CENTRE
TOWN
CENTRE
TOWN
CENTRE,
CITY
CITY, MOLONGLO,
SOUTH CANBERRA
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 5
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Access
Reference District/Block Description
Point
1 Belconnen/Block 1469 ActewAGL Effluent Infrastructure
2 Belconnen/Block 1600 Pine Ridge and Kamberra Vineyard
3 Belconnen/Block 1599 Kambera Vineyards
4 Belconnen/Block 1339 Pegasus Riding for the Disabled
5 Belconnen/1382 Private leaseholder
6 Belconnen/Block 1564 Molonglo Brigade, ACT Rural Fire Service
7 Belconnen/Block 1592, 1591, 1565, 1361, Icon Water Reservoir, Land’s End (LDA), Molonglo
1372, 1382 River
8 Parts of Holt Sections 24, 33 and 34 Residential dwellings to north of road corridor,
between Spofforth Street and Macnaughton Street
Figure 4 Map of adjoining properties and access points to the Road corridor
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 6
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Access
Reference Description Issues
Point
1 ActewAGL Effluent Nil
Infrastructure
2 Pine Ridge and Kamberra A number of near misses have occurred at the Pine Ridge
Vineyards driveway entrance.
Steep grade at the driveway entrance causes issues for
drivers merging into traffic.
Poor sight distance, particularly to the west.
3 Kamberra Vineyards Nil
4 Pegasus Riding for the No formal driveway to Pegasus resulting in issues for drivers
Disabled slowing down to enter the area.
Current signage at entrance is poorly marked and Pegasus is
currently looking at applying for a new sign via TCCS.
Poor sight distance when approaching the site.
Narrow drive requires vehicles to ‘hug’ the centre line when
pulling in. There have been a few occurrences where
vehicles have tried to pass on the left causing near misses.
7 Land’s End (LDA) / BNT Currently steep grade trail at William Hovell raised by the
BNT.
Farm closure could mean that the trail could be pinched off.
Full connection to William Hovell Drive is desired.
Construction conflict with riders using the trail should be
considered.
8 Drake Brockman Drive Road safety, especially driveway access and pedestrian
residents crossability
View to Molonglo Valley and Brindabella mountains and
concerns regarding potential noise walls
Refer Appendix A for further details
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 7
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
DRA
E
KE B
RIV
ROC
KMA
D
N
LL
DRIV
DI
E
CK
O
ST
DRIV VELL
HO
E
IAM
WILL
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 8
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 9
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 10
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 11
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 12
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
DR
AK
carriageway over its total length between the access
E
BR
OC
into the West Belconnen Estate on Stockdill Drive
KM
AN
and William Hovell Drive.
DR
IV
E
The BNT will be relocated from the Stockdill Drive
crossing point to the northern end of Rural Block
1582 sharing the new access to the Pine Ridge
Equestrian Centre before becoming a generally 10
m wide naturally formed trail beyond the limit of the
Stockdill Drive / Drake Brockman Drive earthworks
through to William Hovell Drive.
The BNT will pass through box gum woodland
abutting the road and road cut / fill batters
elsewhere. In certain areas within the box gum
woodland impact area, retaining walls are required
to reduce the impact of the road cut / fill batters.
Advice has been received that the use of the box
gum woodland for the relocated BNT is an
acceptable use provided no disturbance is caused
DRIVE
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 13
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
4.1 Existing
4.1.1 Services
The existing bus services on Drake Brockman Drive
are summarised in Table 4. The current frequency
of buses in the AM inbound peak is 10 buses per
hour.
The existing routes outlined in Table 4 are shown in
the map in Figure 11. Routes 44 and 744 travel
along the western end of Drake Brockman Drive,
while routes 17 and 717 travel along the eastern
end of Drake Brockman Drive.
Table 4 Existing Bus Services
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 14
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
4.1.2 Accessibility
Drake Brockman Drive has been analysed in terms stop from each residential block in order to calculate
of the existing level of accessibility to public levels or grades of public transport accessibility. An
transport for the surrounding blocks. The analysis assessment grade of 1 to 6 is given to each of the
was undertaken using the Public Transport residential blocks. A visual representation of the
Accessibility Level (PTAL) index developed by Drake Brockman Drive PTAL is illustrated in Figure
Transport for London. The index determines the 12. This shows that relatively poor levels of public
walking distance and average wait time to a bus transport accessibility currently exist in the corridor.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 15
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
4.2 Future
4.2.1 Services 4.2.2 Accessibility
Future public transport routes and frequencies for Bus stop locations on Drake Brockman Drive were
Stockdill Drive and Drake Brockman Drive have identified based upon a number of design and
been developed based upon the analysis transport criteria including:
undertaken by MRCagney as part of the Kippax
Preference to locate ACTION bus stops down
Strategic Planning Review in 2014 and by AECOM
stream of signalised intersections in a 70 km/hr
as part of the Kippax Centre Traffic and Transport
road environment.
Study in 2016. The existing and future (Ultimate)
bus services which are about double the current Radial distance to the next nearest public
services are summarised in Table 5. transport facility (see Figure 13).
The future Public Transport Accessibility Level.
Total 31 31
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 16
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 17
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 18
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
William Hovell Drive is an arterial road which Trickett Street is a minor collector road which
connects the Glenloch Interchange in the south to connects to the north of Drake Brockman Drive. It
Kingsford Smith Drive in the north. In close provides access to the Holt residential area. It is a
proximity to Drake Brockman Drive, it is generally a two-lane single-carriageway road with a single lane
three-lane single-carriageway with two lanes in each direction. Lane widths are generally around
northbound and a single southbound lane, the 5 m. Daily traffic volumes are up to 3,000 vpd in
carriageway separates on approach to the Drake proximity to Drake Brockman Drive.
Brockman Drive roundabout. Lane widths are
Spofforth Street is a minor collector road which
generally around 4 m, with a varying total pavement
connects to the north of Drake Brockman Drive. It
width for the length of the road. Daily traffic volumes
provides access to the Holt residential area and
are up to 17,800 vpd in proximity to Drake
connectivity to Southern Cross Drive. It is a two-lane
Brockman Drive.
single-carriageway road with a single lane in each
Kingsford Smith Drive is an arterial road which direction. Lane widths are generally around 5 m.
connects William Hovell Drive in the south to Daily traffic volumes are up to 1,800 vpd in proximity
Kuringa Drive in the north. In close proximity to to Drake Brockman Drive.
Drake Brockman Drive, it is generally a four-lane
Britten-Jones Drive is an access street which
dual-carriageway with two lanes in each direction.
connects to the north of Drake Brockman Drive. It
Lane widths are generally around 3.5 m, with an 11
provides access to the Magpies Golf Club and
m median island. Daily traffic volumes are about
residential areas. It is a two-lane single-carriageway
17,400 vpd in proximity to Drake Brockman Drive.
road with a single lane in each direction. Lane
Kinsella Street is an access street which connects widths are generally around 3.5 m. Daily traffic
to the north of Drake Brockman Drive. It provides volumes are up to 1,000 vpd in proximity to Drake
access to the Higgins residential area. It is a two- Brockman Drive.
lane single-carriageway road with a single lane in
5.3.2 Traffic
each direction. Lane widths are generally around 5
m. Daily traffic volumes are up to 800 vpd in Existing daily traffic volumes for Drake Brockman
proximity to Drake Brockman Drive. Drive and the surrounding road network were
collected as part of traffic surveys undertaken in
Cussen Street is an access street which connects
May 2016. The results of this survey (including the
to the north of Drake Brockman Drive. It provides th
recorded 85 %ile speed and % of heavy vehicles in
access to the Higgins residential area. It is a two-
four locations) are summarised in Figure 15.
lane single-carriageway road with a single lane in
each direction. Lane widths are generally around 5 5.3.3 Road safety audit
m. Daily traffic volumes are up to 1,600 vpd in
To inform the design of the roadway an existing
proximity to Drake Brockman Drive.
conditions road safety audit was undertaken. The
Macnaughton Street is a major collector road Audit was undertaken by qualified roads safety
which connects to the north of Drake Brockman auditors who are independent of the design. It was
Drive. It provides access to the Holt residential area. conducted in accordance with the Austroads Guide
It is a two-lane single-carriageway road with a single to Road Safety requirements and the safe system
lane in each direction. Lane widths are generally framework outlined by the Institute of Public Works
around 5m. Daily traffic volumes are up to 3,300 vpd Engineers Australia.
in proximity to Drake Brockman Drive.
Some potential remedial measures have been
suggested to address crash risks at various
locations along the subject road. These can either
be addressed via routine maintenance (ACT
government) or as part of the Stage 1 and Stage 2
designs.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 19
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
The highest safety risks that were identified in the Vehicles entering from Pine Ridge access and
audit are: property access just west of William Hovell
Drive (poor sight distance and speed).
Pedestrians and cyclists on Stockdill Drive (no
pathway or on-road facilities, nor adequate Vehicles entering Pegasus access, especially
lighting). trucks or large vehicles (eg., cars towing horse
floats).
Poor road alignment and sight distance at
intersection with Spofforth Street. Vehicles entering or exiting rural property
accesses generally, especially in the 80 km/h
Pedestrians crossing at bus stop and major
section.
pedestrian links to suburbs (wide roads and no
crossing facilities, including lack of lighting). Driveway accesses between Trickett Street
and Macnaughton Street, especially in section
Right turn and rear-end collisions at the
with rock retaining walls (124 to 142 Drake
intersections with Trickett Street, Macnaughton
Brockman Drive) (poor sight distance).
Street, Cussen Street and Kinsella Street (no
provision for right turns, turn volumes and The roundabout at Kingsford Smith Drive and
speed). William Hovell Drive (poor southern approach
alignment and small roundabout diameter).
Poor protection of parked vehicles with wide
unmarked pavement between Spofforth Street Pedestrian and cycle facilities connecting to
and Trickett Street, with no formal provision for William Hovell Drive, Kingsford Smith Drive
cyclists or turning vehicles. and Hawker
Wide sweeping road between Macnaughton More details are provided in Appendix B.
Street and William Hovell Drive, with no formal
provision for cyclists or turning vehicles.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 20
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 21
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Drake Brockman Drive / Trickett Street Drake Brockman Drive / Kinsella Street
Intersection Intersection
st st
4 crashes between 1 January 2009 7 crashes between 1 January 2009
st st
and 31 December 2013. and 31 December 2013.
100% of crashes were rear end 86% of crashes were rear end
collisions. collisions.
25% of crashes occurred during 43% of crashes involved injury.
inclement weather.
Drake Brockman Drive / William Hovell
Drake Brockman Drive / Macnaughton Drive / Kingsford Smith Drive Intersection
st
Street Intersection 16 crashes between 1 January 2009
st st
9 crashes between 1 January 2009 and 31 December 2013.
st
and 31 December 2013. 38% of crashes were rear end
89% of crashes were rear end collisions.
collisions. 32% of crashes were same direction
Drake Brockman Drive / Cussen Street side swipes.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 22
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 23
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 24
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016 25
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016 26
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 27
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Table 8 Kingsford Smith Drive / William Hovell Drive / Drake Brockman Drive Intersection SIDRA Layouts
2016 2021
2031 2041
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 28
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 29
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
2016 2021
2031 2041
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 30
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
2016 2021
2031 2041
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 31
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 32
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
2016 2021
2031 2041
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 33
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
2016 2021
2031 2041
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 34
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 35
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
2016 2021
2031 2041
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 36
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
2016 2021
2031 2041
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 37
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 38
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 39
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Stage Speed
Environment From To
(km/hr)
80 William Hovell Drive Cussen Street
Current (existing)
60 Cussen Street Stockdill Drive
70 William Hovell Drive Cussens Street
1
60 Cussen Street Stockdill Drive
70 William Hovell Drive Spofforth Street
2&3
60 Spofforth Street Stockdill Drive
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 40
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 41
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 42
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
4.0 m wide kerbside traffic lane catering Street lighting columns set-back 1.0 m
for bus traffic; from the edge of the on-road cycle lane
(3.0 m from the edge of the traffic lane).
3.5 m wide median side traffic lane; and
2.5 m wide shared path with 1.0 m
0.5 m wide median side structural clearance to light columns. Initially only
shoulder. the northern shared path will be
constructed with the southern path
provided when demands dictate its
provision.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 43
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Relocated / new utilities which are Spofforth Street will have a widened median to allow
envisaged to include 600 mm diameter ingress to the one-way (eastbound direction) service
water supply mains, and a shared trench road via a priority controlled right-turn movement.
containing gas mains (size to be The right-turn pocket has adequate length to store a
determined) low and high voltage 12.5 m long HRV vehicle making the manoeuvre.
electrical cables and communications The 25 m long B-Double Vehicle (B-DV) is the
cables. design vehicle for this intersection, for movements
4.4 m wide bio-retention swale with between Drake Brockman Drive and Stockdill
associated stormwater drainage pipes Street. B-DV’s cannot use Spofforth Street.
and sumps at outlets. This swale will be Bus stops are to be provided on the eastbound and
provided in both cut and fill conditions to westbound carriageways of Drake Brockman Drive
ensure the optimum outcome is provided on the departure side of the intersection with
to meet the new WSUD guidelines. pedestrian / bicycle access to and from the
westbound stop via the traffic signals.
6.7.2.6 Intersections
Trickett Street
In the Stage 3 configuration of the road the
intersections will be upgraded to suit the duplicated
This intersection will be adjusted to align with the
roadway. The revised form of the intersections is
duplicated Drake Brockman Drive and will be
outlined below.
signalised.
Woodhaven access The junction will provide for all turning movements
with a right-turn lane provided on Drake Brockman
This intersection (yet to be constructed as Drive westbound approach and a left-turn lane
previously noted) will be adjusted to align with the provided on the Drake Brockman Drive eastbound
duplicated Stockdill Drive and will become left-in / approach. Both of these lanes are to be 3.5 m wide
left out in the Stage 1 design. and 115 m long, including 25 m long taper and 15 m
of storage at the hold line.
The 12.5 m long Heavy Rigid Vehicle (HRV) is the
design vehicle for turning movements at this Trickett Street will have a widened median to allow
intersection. access to and from the one-way (eastbound
direction) service road via a priority controlled right-
Britten-Jones Drive turn movement. The right-turn pocket formed will
have adequate length to store a 12.5 m long HRV
This intersection will be adjusted to align with the vehicle making the manoeuvre.
duplicated Stockdill Drive and will remain as a The 19 m long Single Articulated Vehicle (AV) is the
priority controlled junction. design vehicle for the intersection.
The junction will provide for all turning movements Macnaughton Street
and will include a 3.5 m wide, 115 m long right-turn
lane on the Stockdill Drive westbound approach This intersection will be adjusted to align with the
(including 25 m long taper and 15 m of storage at duplicated Drake Brockman Drive and will be
the hold line), together with a 150 m long left-turn signalised.
acceleration lane for vehicles entering Stockdill
The junction will provide for all turning movements
Drive from Britten-Jones Drive.
with a right-turn lane provided on Drake Brockman
The 12.5 m long Heavy Rigid Vehicle (HRV) is the Drive westbound approach and a left-turn lane
design vehicle for turning movements at this provided on the Drake Brockman Drive eastbound
intersection. approach. Both of these lanes are to be 3.5 m wide
and 115 m long, including 25 m long taper and 15 m
Spofforth Street of storage at the hold line.
Macnaughton Street will have a widened median to
This intersection will be adjusted to align with the
allow egress from the one-way (eastbound
duplicated Drake Brockman Drive and will be
direction) service road via a priority controlled right-
signalised with the existing priority arrangement
turn movement. The right-turn pocket formed will
changed to suit Stockdill Drive/Drake Brockman
have adequate length to store a 12.5 m long HRV
Drive traffic.
vehicle making the manoeuvre.
The junction will provide for all turning movements
The 25 m long B-Double Vehicle (B-DV) is the
with a right-turn lane provided on Drake Brockman
design vehicle for the intersection.
Drive westbound approach and a left-turn lane
provided on the Drake Brockman Drive eastbound Bus stops are to be provided on the eastbound and
approach. Both of these lanes are 3.5 m wide and westbound carriageways of Drake Brockman Drive
115 m long, including 25 m long taper and 15 m of on the departure side of the intersection with bicycle
storage at the hold line. access to and from the westbound stop via the
traffic signals.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 44
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 45
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 46
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 47
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 48
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
6.9 New Road Boundaries depending on the design traffic. Localised widening
of the existing pavement or for turning into existing
Existing road gazettal boundaries are impacted on side streets are expected to comprise thin asphalt
the south side of Stockdill Drive and Drake over granular base and subbase materials.
Brockman Drive and thus will affect existing leases.
6.11 Typical Cross Sections
The impacted leases are:
Two options were considered for managing
Land
stormwater runoff from the road corridor. These
Resumption (m2)
options are termed WSUD and Non-WSUD and
1,962 Rural Block 1582, Belconnen describe below.
Rural Block 1600, Belconnen Non-WSUD Option
15,567 (Pine Ridge Equestrian Centre)
This option does not have any WSUD measures
9,013 Rural Block 1599, Belconnen incorporated into the design in that the carriageway
Rural Block 1339, Belconnen has a one-way crossfall to the verge. The median
31,900 (Pegasus Riding School) edge is kerbed and the verge edge flanked by kerb
and gutter with stormwater sumps and piping
21,680 Rural Block 1565, Belconnen
connected to the existing stormwater system.
80,122 Total
WSUD Inclusive Option
The new road gazettal boundary will be located on
the southern edge of the 10 m wide Bicentennial For this option the road is crowned on the centre
National Trail 38m form the proposed centreline. In lane line to direct stormwater runoff towards a bio-
the south-west sector of the Drake Brockman Drive / retention swale located in the median and a bio-
William Hovell Drive intersection the new road retention swale located on the outer edge of the
boundary is formed by the chamfer of the existing verge.
gazettal boundary described previously.
The option adopted for the feasibility study is the
WSUD option as the stormwater management using
6.10 Pavements non-kerbed road edges assists in meeting the new
6.10.1 Likely Geological Subsurface ACT WSUD Code. The cross sectional
Conditions arrangements for the incorporation of WSUD
Based on the 1:50,000 Map of the Geology of measures in the duplicated road are described in
Canberra, Queanbeyan and Environs, the entire detail as follows.
length of Drake Brockman Drive is located within the A new westbound carriageway from the
Walker Volcanics geological unit, comprising dacitic access into the West Belconnen Estate to the
crystal tuff. Kingsford Smith Drive/William Hovell Drive
The subsurface conditions expected within this unit intersection configured as follows:
comprise residual clays of low to medium plasticity, 2.0 m wide on-road cycle lane;
probably less than 2 m thick, overlying variably 4.0 m wide kerbside traffic lane catering
weathered tuff rock. Corestones of relatively for bus traffic;
unweathered, hard rock may be encountered within
3.5 m wide median side traffic lane; and
the profile, sometimes occurring at shall depth.
0.5 m wide median structural shoulder.
Accordingly, shallow excavations up to about 1 m
No kerbing is proposed on the median side of
depth are not expected to encounter difficulties but if
the carriageway so that pavement runoff can
corestones are encountered then large equipment
be directed to a bio-retention swale located in
or rock hammering may be required to excavate the
the depressed median to assist in meeting the
rock.
ACT WSUD requirements.
It should be noted that this assessment of For similar reasons no kerbing is proposed on
geological conditions is preliminary only, and must the interface of the verge and on-road cycle
be confirmed by geotechnical investigations. lane to allow stormwater runoff from the road
6.10.2 Likely Pavement Conditions pavement to flow to a bio-retention swale
located on the southern of the off-road shared
Based on the above discussion, design CBR values
path
for pavements are likely to be about 5%. Difficult
subgrade conditions are not expected unless the A new eastbound carriageway from the access
exposed subgrade is allowed to become wet. into the West Belconnen Estate to
Macnaughton Street:
In line with Territory guidelines, the new mainline
2.0 m wide on-road cycle lane;
pavement may comprise either relatively thin
asphalt over granular base and subbase materials 4.0 m wide kerbside traffic lane catering
or thick asphalt over a granular working platform, for bus traffic;
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 49
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
3.5 m wide median side traffic lane; and 2.5 m wide shared path with 1.0 m
clearance to light columns. Initially only
0.5 m wide median side structural
the northern shared path will be
shoulder.
constructed with the southern path
Between Macnaughton Street and Southern provided when demands dictate its
Cross Drive / William Hovell Drive the existing provision.
two-lane/two-way 12.8 m wide carriageway will
Relocated/new utilities which are
be modified to provide:
envisaged to include 600 mm diameter
2.0 m wide on-road cycle lane; water supply mains, and a shared trench
4.0 m wide kerbside traffic lane catering containing gas mains (size to be
for bus traffic; determined) low and high voltage
3.5 m wide median side traffic lane; and electrical cables, communications cables.
0.5 m wide median side structural 4.4 m wide bio-retention swale with
shoulder. associated stormwater drainage pipes
The reduced width of 10 m requires the and sumps at outlets. This swale will be
removal of 2.8 m width of redundant provided in both cut and fill conditions to
pavement. Whilst the existing barrier kerb ensure the optimum outcome is provided
located on the northern edge of the to meet the new WSUD guidelines.
pavement will be retained no kerbing is
proposed on the median side of the
6.12 Property Access
carriageway so that pavement runoff can The existing arrangement of Drake Brockman Drive
flow to a bio-retention swale located in involves a number of property access locations to
the depressed median to assist in both urban and rural properties. The urban access
meeting the ACT WSUD requirements. points are located on the northern side of Drake
Provision of a 5.5 m wide one-way service Brockman Drive between Macnaughton Street and
road between Spofforth Street and Spofforth Street and the rural access points are
Macnaughton Street utilising the existing located on the southern side of Drake Brockman
carriageway pavement and removal of Drive for the length of the road corridor.
redundant pavement (7.3 m in width). A number of accesses to residential and rural
The service road is ingressed off the leases are required to be modified as part of the
intersections of Spofforth Street and Trickett design.
Street whilst egress is provided at Trickett 6.12.1 Urban Properties
Street and Macnaughton Street.
The urban properties between Macnaughton Street
Raised thresholds 3.2 m wide are provided at and Spofforth Street which gain access from the
each ingress/egress point to encourage slow north of Drake Brockman Drive total 24 properties.
speeds but also limit the potential for rat-
running to bypass traffic signals on Drake The Stage 1 design will not affect accesses to
Brockman Drive. existing leases per se. However as mentioned
previously the addition of a painted median between
Provision of a 6.5 m wide median consisting of Spofforth Street and Macnaughton Street will
0.5 m wide structural shoulder to each improve the safety of ingressing vehicles travelling
carriageway edge and a 5.5 m wide depressed from the east into the existing residential driveways
median forming a bio-retention swale with by allowing them to temporarily halt within the
associated stormwater drainage pipes and median whilst awaiting the opportunity to access
sumps at outlets. driveways.
Provision of 7.5 m wide verges flanking both The proposed Stage 2 works will provide the Stage
carriageways, new and existing. These verges 3 arrangement between Spofforth Street and
grade towards the bio-retention swale located Macnaughton Street with the creation of the one-
at the outside edge of the proposed 2.5 wide way (easterly direction) service road. The service
shared path as previously mentioned. The road will provide good safety and operational
verge contains: conditions for the residents to access their
Bus stops at Spofforth, Macnaughton and driveways.
Kinsella Street intersections located on A number of options were considered for the
the exit side of the intersections. proposed service roads between Macnaughton
Street lighting columns set-back 1.0 m Street and Spofforth Street which are summarised
from the edge of the on-road cycle lane as follows:
(3.0 m from the edge of the traffic lane).
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 50
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 51
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 52
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 53
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 54
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 55
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
7.0 Earthworks
Preliminary indications are that the earthworks to The approximate earthwork volumes are shown in
form the road will be relatively substantial given the Table 24.
need to: Table 24 Approximate Earthwork Volumes
Constructing the new westbound carriageway 1. Stage 3 earthwork volumes are for the total
as low as possible to assist in noise project irrespective of any staging.
amelioration at the existing residential
2. Stage 3 and Stage 2 earthwork volumes make
properties located between Spofforth Street
no allowance for any earthworks constructed in
and Macnaughton Street as well as
Stage 1B.
maintaining the present viewshed.
3. Stage 1B earthwork volumes are for an
improvement at the western approach to
Spofforth Street to provide 70 km/h SSD.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 56
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 57
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
8.2 Electricity and Street There are small sections of underground HV cables,
within the project area. These exist in:
Lighting
The northern verge of Drake Brockman Drive
8.2.1 Electricity for 50 m west of Britten-Jones Drive, crossing
According to the DBYD information, the majority of under Britten-Jones Drive and continuing east
electricity cables present on the proposed West in the northern verge.
Belconnen Road upgrade site consist of high At the Drake Brockman Drive / Spofforth Street
voltage (HV) and streetlight cables. intersection, underground HV cable originate in
Overhead HV cables exist along the majority of the southern verge of Drake Brockman Drive in
Stockdill Drive and Drake Brockman Drive within the two locations; one cable crosses under Drake
project area. Overhead HV cables can be found in Brockman Drive, just east of the Macnaughton
the following areas: Street intersection and continues in the
northern verge of Drake Brockman Drive,
Overhead HV cable extending across Block adjacent to the property boundary. The second
1606, Stockdill Drive and encroaches into HV cable continues in the southern verge of
Block 1600. This overhead HV cable continues Drake Brockman Drive until Macnaughton
to extend along the southern verge of Drake Street where it crosses under Drake Brockman
Brockman Drive until it crosses the road at the Drive extending east in the northern verge of
Drake Brockman Drive / Macnaughton Street Macnaughton Street, and for a small section
intersection. The overhead HV cable continues along the property boundary on Drake
to extend east on the northern verge of Drake Brockman Drive to the north.
Brockman Drive and crosses Kingsford Smith
Drive. A small section of underground HV cable
exists within the eastern verge of Kinsella
Some of the diversions from this line include: Street, this extends for a small section along
Pole # 84989 where it extends north across the property boundary south of Kinsella Street
Stockdill Drive where it supplies along Drake Brockman Drive.
underground HV cables into Britten-Jones There are underground low voltage (LV) cables
Drive. along the property boundaries along Drake
The Drake Brockman Drive / Spofforth Brockman Drive and Trickett Street for the extent of
Street intersection where it diverts north at Section 33 Higgins.
Pole # 31086. The overhead HV cable Overhead LV cables along the property boundary in
extends north along the eastern verge of the northern verge of Drake-Brockman Drive
Spofforth Street. between Macnaughton Street and Kingsford Smith
Pole # 30525 where it extends south Drive, where it crosses Drake-Brockman Drive once
across Drake Brockman Drive and into to service the Rural Fire Brigade Depot.
Pegasus Riding School for the Disabled 8.2.2 Street Lighting
(Block 1339).
There is underground street light cabling and street
light columns along part of Drake-Brockman Drive.
Street lighting exists at all intersections within the
project area, and along the northern verge of Drake-
Brockman Drive from Spofforth Street to
Macnaughton Street.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 58
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 59
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 60
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 61
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 62
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 63
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 64
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Receiver Address
Pegasus riding for the disabled 119 Drake Brockman Dr, Holt
Magpies Belconnen Golf Club Cnr of Stockdill Drive & Spofforth St, Holt
Pine Ridge Horse Agistment Stockdill Drive, Holt
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 65
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Road traffic noise monitoring was undertaken at two 11.3.3 Attended noise monitoring
locations to determine existing noise levels from Attended monitoring was conducted at the two
Drake Brockman Drive within a private open space unattended monitoring locations on 19 May 2016.
area and also at a residential building facade. Noise Each measurement was conducted over a 15
logging was undertaken over a period of seven minute period. Weather conditions were fine on the
days. day of monitoring. The results of this monitoring is
summarised in Table 28.
Table 26 Noise monitoring details
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 66
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 67
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Note:
1. 24 hour traffic volumes assumed a conversion factor of 8 times peak hour volumes, where PM peak hour volumes
were higher than AM peak hour volumes.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 68
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
11.5.3 Modelling
Road traffic noise levels were calculated using Generally assuming no change in the traffic mix or
SoundPLAN software, which implements the average speed, a doubling of the traffic volume is
Calculation of Road Traffic Noise (CoRTN) required to produce a 3 dB(A) increase in the
algorithm. The UK Department of Transport devised resultant noise.
the CoRTN algorithm and with suitable corrections,
Modelling parameters used in the model are
this method has been shown to give accurate
presented in Table 32.
predictions of road traffic noise under Australian
conditions.
Parameter Comment
Road design The modelled road alignment file 60501930-REF-00-0000-CA-ULTIMATE_PLAN_option
1 (AECOM, June 2016) was used for the alignment design.
Traffic speeds Modelled traffic speeds along the project extent were based on posted speed limits.
These were 60 km/h west of Cussen Street and 80 km/h east of Cussen Street, for
existing calibration; 60 km/h west of Spofforth Street and 70 km/h east of Spofforth
Street for Stage 3 design.
Traffic noise The noise modelling has incorporated a single source height 0.5 m above the ground (in
source heights accordance with the CoRTN algorithm).
Roadway gradient Road traffic noise levels vary dependent on the gradient of the roadway compared with a
flat roadway. CoRTN calculates this variation, however it does not take into account
noise from heavy vehicle engine braking.
The modelled road alignment file 60501930-REF-00-0000-CA-ULTIMATE_PLAN_option
1 (AECOM, June 2016) included 3D geometry and this information was captured in the
noise model. This is consistent with the road alignment in the final design drawings in
Volume II.
Road surface Road surfaces would determine the level of road / tyre interfacial noise created. Dense
graded asphalt (DGA) is accepted as the standard road surface with other road surfaces
such as stone mastic asphalt (SMA) being considered ‘low noise’ surfaces.
Corrections were applied to the road traffic noise model to account for the existing road
surfaces in accordance with the detailed design models, in line with Environmental Noise
Management Manual (ENMM).
The following road surface corrections were applied, consistent with the corrections
presented in the ENMM.
The existing road surface modelled along Drake Brockman Drive was assumed to be
DGA, however the use of SMA was considered as a noise mitigation option, discussed in
Section 11.6.1.
Ground Road traffic noise levels reduce with increasing distance from the noise source along the
absorption ground. The noise validation model verified that a ground absorption factor of 0.6 used
throughout the project area, which, in AECOM’s experience, has provided a good
representation of generally grassed areas, such as in the project area.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 69
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Parameter Comment
Terrain Natural topographical features such as hills and valleys can shield sensitive receivers
from road traffic noise. These effects are taken account of in the model which
incorporates one metre terrain contours.
Buildings The height of receiver buildings in the study area affects the road traffic noise exposure.
It can also affect the amount of acoustic shielding provided to other nearby buildings.
The heights of all buildings within the study area were provided by SLR Consultants.
Fencing Existing property fences to the rear of residences located along Drake Brockman Drive
shield both private open spaces and building facades of properties east of McNaughton
Street. Fencing has been modelled with 1dB reflection loss.
Existing fencing was modelled 1.8m above natural ground level based on observations
on site. Increasing the height of property fencing has been considered as a mitigation
measure, discussed in Section 11.6.3
façade A correction of 2.5 dB(A) was added to road traffic noise levels, where appropriate, to
take account of façade reflection effects.
Noise levels have been calculated and assessed at each façade of each sensitive
receiver location. Only the most affected façade for each receiver is presented in this
report.
Road network For this project noise levels at sensitive receiver locations are predominantly controlled
by Drake Brockman Drive. This was verified by attended noise measurements
throughout the study extents of the project.
Standard CoRTN provides LA10 road traffic noise levels. A -1.7 dB correction for Australian
corrections conditions has been applied to all results. From the Australian Road Research Board
(ARRB) Transport Research (Saunders et al 1983) and referred to in Austroads
Research Report (ARR), “An Approach to the Validation of Road Traffic Noise Models”
(2002).
Calibration factor No calibration factor was implemented as modelled predictions from the existing noise
model showed good correlation with monitored levels.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 70
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Monitored Modelled
Measurement location Location on property Difference
level level
LA10(18hour) dB(A)
130 Drake Brockman Drive Front Façade 62 63.2 1.2
38 Davidson Street Backyard 52 52.1 0.1
Table 34 Receivers predicted to exceed façade criteria
5 Macnaughton Street 63 66 64 3 1
122 Drake Brockman Drive 63 67 64 4 1
1 Macnaughton Street 63 67 65 4 2
122 Drake Brockman Drive 63 67 64 4 1
124 Drake Brockman Drive 63 67 64 4 1
126 Drake Brockman Drive 63 67 65 4 2
128 Drake Brockman Drive 63 67 65 4 2
130 Drake Brockman Drive 63 67 64 4 1
132 Drake Brockman Drive 63 67 64 4 1
134 Drake Brockman Drive 63 67 65 4 2
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 71
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 72
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
One minor exceedance of private open space Noise mitigation measures have been discussed in
criterion has been identified at 57 O’Sullivan Street Section 11.6. In consideration of access
Higgins. Considering the modelling accuracy of requirements, visual amenity, cost and benefit, the
noise predictions is ±2 dB, the minor nature of the SMA road surface treatment is recommended. It
exceedance, the small area of non-compliance and should be noted that a 2 dB exceedance of criteria
the likely cost of noise mitigation to eliminate this is considered ‘minor’, where a 2 dB change in noise
exceedance, such as erecting a higher fence, levels is considered barely perceptible to the
further noise mitigation is not considered justifiable. average person.
The extent of the exceedance, if any, will need to be
monitored in future. Changes in vehicle technology
and mode use may mean that no mitigation will be
necessary, beyond the SMA road surface treatment.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 73
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 74
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Following the exhibition period and receipt of development application being considered. However
submissions, Riverview is addressing any issues the opportunity exists for the West Belconnen
raised to finalise the Program Report and development to be exempted from the requirement
Assessment Report. The Commonwealth Minister for an EIS, under section 211 of the PD Act.
for the Environment may then consider Endorsing
A section 211 exemption can be granted if the ACT
the Program under section 149 of the EPBC Act and
Minister for the Environment is satisfied that
approving a class of actions for urban development
previous studies have adequately characterised the
under Part 10 of the EPBC Act.
existing conditions and potential impacts of the
12.1.2 ACT planning approval proposal. The suite of investigations supporting the
SA together with a number of studies completed for
the draft Territory Plan Variation 351 (discussed
Whilst the SA enables approval for the further below), are considered by Knight Frank as
West Belconnen development under adequate to support an exemption application for
the EPBC Act, development approval the entire West Belconnen development. As such
is also required under the applicable Riverview intend to submit an application for a
State / Territory legislation before section 211 exemption for the entire West
Belconnen development. If granted, a development
development can commence. application pertaining to the West Belconnen
Therefore the component of the West development, including this Project, can be lodged
Belconnen development within the in the impact track without an EIS.
ACT requires approval by the ACT Since the Project will be constructed in a number a
Environment and Planning Directorate stages, there will be a number of development
(EPD) under the Planning and applications for the Project. All development
Development Act 2007 (PD Act). applications for the Project, regardless of what
works the development application is seeking
approval for, will need to be lodged after a section
In accordance with the PD Act, a development in 211 EIS exemption is granted. This is because the
the ACT is assessed in one of three possible tracks trigger for an assessment under the impact track,
depending on a number of factors including its and requirement for an EIS, occurs at the project
location, size and the possible impact on the level (in this case the West Belconnen development,
surrounding area: including the Drake Brockman Drive / Stockdill Drive
- Code track: code track applies to simple upgrade), not the development application level.
developments that meet all the relevant rules Before a section 211 EIS exemption is granted the
in the Territory Plan. With the increase in SA will need to be endorsed by the Commonwealth
development types that can now be Minister for the Environment. This is to provide
considered exempt, there are few certainty to the EPD that the impacts to MNES
developments that are currently considered in including box gum woodland have been adequately
this track. assessed and offset.
- Merit track: most developments fall into this For a development application to be approved by
track including applications to vary a lease. the EPD, it must be compliant with the relevant
Multi-unit and commercial developments are development criteria of the applicable land use
usually considered under the merit track, as zone/s under the Territory Plan. The Drake
are single houses when they do not meet all Brockman Drive / Stockdill Drive upgrade is located
the relevant rules of the Territory Plan. within the following land use zones under the
- Impact track: for developments that have a Territory Plan:
major impact on the environment of the ACT. NUZ3: Non-Urban Zone - Hills, Ridges and
This track has the highest level of scrutiny and Buffer Areas.
notification.
NUZ1: Non-Urban Zone – Broadacre.
Schedule 4 of the PD ACT stipulates triggers for
developments which must be assessed in the The Territory Plan is being varied to facilitate the
impact track due to the nature of the proposal. One West Belconnen development; however this
or more of these triggers apply to the West variation (TPV 351) does not include the land
Belconnen development, due to the presence of affected by the Drake Brockman Drive / Stockdill
threatened species and ecological communities in Drive upgrade. Therefore a development application
the development footprint. As such, the West for the Drake Brockman Drive / Stockdill Drive
Belconnen development would be assessed in the upgrade project will need to meet the relevant
impact track. Developments assessed in the impact criteria of the Non-Urban Zones Development Code
track typically require the preparation of an pertaining to the NUZ3 and NUZ1 land use zones.
Environmental Impact Statement (EIS) prior to a
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 75
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
The Non-Urban Zones Development Code includes Based on existing mapping published on ACTmapi,
the requirement for the development application to in conjunction with field validation undertaken during
be accompanied by an Assessment of the ecological inspection in December 2015, the SA
Environmental Effects Report addressing, but not identified the occurrence of the threatened
limited to, the following: ecological community, box gum woodland, within
the Drake Brockman Drive / Stockdill Drive area
a. the amount of traffic likely to be generated and
(shown in Table 31). This community is listed as a
the likely impacts on the road system;
Critically Endangered Ecological Community
b. impacts on the amenity of surrounding land (CEEC) under the EPBC Act (referred to as white
uses; box – yellow box – Blakely’s red gum grassy
woodland and derived native grassland). The
c. impacts on the role and character of the hills
patches in the corridor are low quality remnants that
and ridges as a visual backdrop;
occur along the roadside and generally only meet
d. impacts on rural character; the definition of the EPBC listed community as a
result of being contiguous with larger occurrences of
e. provision of landscaping; the community that extend into the adjoining private
f. impacts on water supply catchments; and properties to the south. The quality of the vegetation
along the road alignment meeting the box gum
g. impacts of earthworks or rehabilitation works woodland definition is generally poor and typified by
on soil stability and quality. low native grass diversity and few non-grass
Any development application for the Drake species. As noted by Umwelt, the areas of mapped
Brockman Drive / Stockdill Drive upgrade will also box gum woodland in Table 31 are considered
need to be compliant with the endorsed SA accurate only for an area extending to 20 m south of
Program, to meet the requirements of the EPBC the existing fence line. Beyond this distance to the
Act. south, the mapped extent has been extrapolated
from aerial photography interpretation and from
mapping published on ACTmapi. Notwithstanding
12.2 Environmental Impacts the limitations of the methodology applied, Umwelt
12.2.1 Biodiversity consider that additional field survey is unlikely to
result in a different determination in the extent of
Although the exact impact footprint of the Drake apparent quality of the woodland.
Brockman Drive / Stockdill Drive upgrade was not
known at the time of the preparation of the draft Box gum woodland is also listed under the ACT’s
1 Nature Conservation Act 2014 (NC Act) (referred to
SA , the SA considered an indicative width of the
works along the corridor for the purposes of the as Yellow box/ red gum grassy woodland), however
assessment, and notionally included all land the definition under the NC Act differs from the
adjoining the existing road corridor to a distance of definition of white box – yellow box – Blakely’s red
up to 20 metres south of the existing fence line. This gum grassy woodland and derived native grassland
provided the basis for estimated impacts to listed under the EPBC Act. Umwelt have noted that
biodiversity values within the road corridor and at the majority of the box gum woodland identified
the time of the draft preparation was considered by within the Project corridor does not meet the
Umwelt to be an over-estimation of the impact definition under the NC Act due to being consistent
footprint in order to consider a worst-case scenario with the Action Plan 27 (ACT Government, 2004)
for the Project. This area was subject to an description of ‘highly modified’ woodland. The
ecological inspection by Umwelt in December 2015. exception to this is an area of ‘modified’ woodland
2
There was no physical inspection of the areas south comprising approximately 7,800 m extending for
2 275 m towards the Kingsford Smith Drive / William
of the fence line due to access limitations, and
therefore the findings of the ecological inspection Hovell Drive intersection from the eastern side of
south of the fence line were based on visual the entry to ‘Pegasus’ opposite the intersection of
assessment from the fence. Cussen Street with Drake Brockman Drive. This
woodland in accordance with the NC Act is
restricted to within the road reserve however as
previously noted, direct inspection of the paddocks
south of the fence line was not undertaken. Umwelt
have noted that this and the potential effect of
seasonal variation may result in a different finding
1
The design of the Project commenced after the draft SA should a more detailed survey be undertaken at
had been prepared by Knight Frank and Umwelt. optimal times for the identification of diagnostic
2
At the time of the ecological inspection, the fence line
was assumed to represent the road reserve boundary species. Mapping has not been provided by Umwelt
(Umwelt, pers. comm.). However it was later determined for the area of NC Act listed box gum woodland,
that the fence line does not follow the road reserve therefore it is not delineated in Table 31.
boundary and in some places, encroached adjoining
blocks to the south. This however does not affect the
findings of the ecological inspection and its implications.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 76
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Figure 29 The extent of EPBC Act listed box gum woodland in the Project area (shown in pink)
The extent of EPBC Act listed box gum woodland parrot (Polytelis swainsonii), regent honeyeater
identified in the Project area (Figure 29) informed (Xanthomyza Phrygia), and swift parrot (Lathamus
the characterisation of impacts to threatened discolor), albeit marginal. These bird species are all
ecological communities in the draft SA. The draft SA listed under the EPBC Act and NC Act. The removal
reported that up to 3.8 hectares of the EPBC Act of this potential habitat is not considered within the
listed box gum woodland in the Drake Brockman draft SA to have a significant impact on these
Drive / Stockdill Drive upgrade area would be species. The justification for this is detailed in the
directly impacted by the Project, through clearing. draft SA.
This quantum of impact is considered within the
The estimated clearing of up to 3.8 ha of EPBC Act
draft SA as not significant. The draft SA explains
listed box gum woodland as a result of the Project
that while superficially the clearing of 3.8 ha of box
was calculated for the draft SA based on the
gum woodland indicates a potentially significant
footprint considered at the time to be an over-
impact, it is not when the context for the impact is
estimation of the actual footprint, and as such, a
understood. The justification is detailed in the draft
worst case scenario. Early designs of the Project,
SA.
which have been developed after the draft SA was
Despite the impact to EPBC Act listed box gum prepared, exceeded 3.8 ha of clearing (based on
woodland not being considered significant in the the box gum woodland area mapped by Umwelt,
draft SA, a component of the offset package for the Figure 29). As such, the design has been amended
wider West Belconnen program has been to ensure the amount of box gum woodland
developed to address the small scale impact to box requiring clearing does not exceed 3.8 ha,
gum woodland to address cumulative impacts. consistent with the SA. An alternative option to
amending the design was to revise the SA to
Of the 3.8 ha of EPBC Act listed box gum woodland
increase the impacts to box gum woodland,
that was estimated to be cleared as a result of the
however this option was considered by Knight Frank
Project in the draft SA, 0.7 ha of this is also
considered to be potential habitat for the superb
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 77
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
and Umwelt to be unfeasible due to the fact that the 12.2.2 Heritage
draft SA had already been on public exhibition.
Although impacts to heritage as a result of the West
The amended design results in 3.56 hectares of Belconnen development have been considered with
EPBC Act listed box gum woodland requiring the SA, the ACT Land Cultural Heritage
clearing, which does not exceed the quantum of Assessment used to inform the SA (Biosis, 2015)
clearing reported within the SA, and therefore will be did not include the Drake Brockman Drive / Stockdill
within the approved impacts to the community when Drive upgrade corridor. As such, a desktop review
the SA is endorsed by the Minister for the of heritage constraints and initial consultation with
Environment. Again, this quantum of impact has ACT Heritage has been undertaken to inform the
been calculated based on the box gum woodland potential heritage constraints associated with the
area mapped by Umwelt (Figure 29). As previously Project. The outcomes of these tasks are described
discussed, this mapping is considered accurate only in the following sections.
for an area extending to 20 m south of the fence
12.2.2.1 Desktop review
line. As such, a further field survey could be
undertaken to validate the mapping beyond this Any known or Aboriginal or non-Aboriginal heritage
extent, however it is considered by Umwelt unlikely items which potentially occur within 1 km of the
that further survey would result in a different upgrade corridor were identified through the
determination in the extent of the woodland. following heritage registers:
Furthermore, most of the project impact footprint National Heritage List
does not extend beyond 20 m south of the fence Australia’s list of natural, historic and
line; therefore should the area of box gum woodland Indigenous places of outstanding significance
be modified through field validation, this would have to the nation. Listings within 1 km of the
a minimal if not negligible impact on the quantum of Proposal site were searched through the
impact to the community. Australian Heritage Database, accessed from
The amount of NC Act listed box gum woodland <http://www.environment.gov.au/cgi-
requiring clearing has not been determined because bin/ahdb/search.pl>.
no mapping has been provided by Umwelt which Commonwealth Heritage List
delineates the area of box gum woodland which
meets the community definition under the NC Act. A list of natural, Indigenous an historic heritage
As previously discussed, Umwelt have noted that places owned or controlled by the Australian
the extent of NC Act listed box gum woodland may Government. Listings within 1 km of the
change following a detailed survey of the areas Proposal site searched through the EPBC Act
south of the fence line which could not be accessed Protected Matters Search Tool, administered
during the ecological inspection. A survey of these by the Commonwealth Department of
areas is unlikely to change the quantum of NC Act Environment and accessed from
listed box gum woodland to be cleared because the <http://www.environment.gov.au/epbc/pmst/ind
project impact footprint does not extend beyond the ex.html>.
fence line in the area where NC Act listed box gum ACT Heritage Register
woodland has already been identified.
A list of natural, Indigenous and historic
heritage places throughout the ACT. These
The project impact footprint assessed include places of particular importance to the
includes consideration of site people of the ACT and those that are legally
compounds and areas required for protected under the Heritage Act 2004.
construction vehicle/plant movement. Listings within 1 km of the Proposal site were
searched for using ACTMAPi interactive
The project impact footprint excludes
mapping service, maintained by ACT EPD,
the Bicentennial trail. The Bicentennial accessed from
trail has been excluded from the area <http://www.actmapi.act.gov.au/html5.html>.
considered to be the project impact
footprint because no construction
works including vegetation disturbance
are required for its establishment, and
the use of the trail by horses is not
expected to have notable impacts on
vegetation including box gum
woodland.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 78
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
The following items were identified as potentially Block 1368 Belconnen: Aboriginal Places
occurring within 1 km of the upgrade corridor: along Urban and Rural Bushfire Containment
Lines (Heritage ID: 1162).
Non-Aboriginal Heritage
Block 1370 CLB21 (B21) (Heritage ID 1162).
Commonwealth Heritage List: Block 9 and 10, Section 26 Hawker (CLB21
No items identified within 1 km of the upgrade (B21) (Heritage ID 1162).
corridor. 12.2.2.2 Consultation
National Heritage List: In July 2016, AECOM undertook initial consultation
No items identified within 1 km of the upgrade with ACT Heritage (Meaghan Russell), in order to
corridor. further understand the exact locations of the listed
heritage sites in the area identified through the
ACT Heritage Register: desktop searches, and to gain early advice on likely
Block 1257 Belconnen: Weetangera Cemetery heritage assessment requirements. ACT Heritage
(Heritage ID 259) – Significant for its age, subsequently disclosed the locations of the heritage
location, composition of its burials, and intact sites which indicate that the Proposal would not
nature. The cemetery is one of the oldest in impact any listed heritage sites. Notwithstanding,
the ACT and its burials include early pioneers ACT Heritage advised that a Cultural Heritage
of the Canberra district. Assessment (CHA) would be required for the project
as the land adjacent to Drake Brockman Drive /
Aboriginal Heritage Stockdill Drive has potential to contain Aboriginal
places and objects, and areas of low disturbance
Commonwealth Heritage List: within the existing road corridors may also have
potential for Aboriginal places to occur.
No items identified within 1 km of the upgrade
corridor.
National Heritage List:
The CHA would need to be prepared in
accordance with ACT Heritage Council
- No items identified within 1 km of the upgrade policy requirements and in consultation
corridor.
with Representative Aboriginal
ACT Heritage Register: Organisations, and also include an
- Various Aboriginal items are located in the archaeological survey of the proposed
following blocks (exact locations not available Project impact footprint, including any
through online resources): associated work areas (site
Block 1593 Belconnen: WB2 (Heritage ID compounds etc.). ACT Heritage further
1172). noted that a potential archaeological
Block 1372 Belconnen: CLB19 (B19). deposit (PAD) occurs within the project
Block 1591 Belconnen: If15 (Heritage ID
area and the potential effects to this
1172). area should also be addressed within
the CHA.
Block 1599: WBIF1 (Heritage ID 1172).
Block 1598: Aboriginal Places in Canberra A CHA would determine the potential impact of the
Nature Park Fire Trails (Heritage ID 1247). Project on heritage places and objects, recommend
Block 1660 Belconnen: WBIF1 (Heritage ID appropriate management strategies and enable the
1172). preparation of a Statement of Heritage Effect (SHE).
The CHA and SHE would inform the ACT Heritage
Block 1382 Belconnen: If15 (Heritage ID Council’s evaluation of a section 211 EIS exemption
1172). with regard to the Project. The CHA and SHE would
Block 1601 Belconnen: MOL A9 (Heritage ID need to be submitted either with or prior to the
1172). submission of the section 211 EIS exemption
application. ACT Heritage recommended that the
Block 1605: CLSN2 (Heritage ID 1162). CHA and SHE is submitted as soon as possible,
Block 1632 Belconnen: CLSN1 (Heritage ID prior to the section 211 EIS application to facilitate
1162). an efficient assessment of the section 211 EIS
application.
Block 1607 Belconnen: CLSN4 (Heritage ID
1162).
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 79
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 80
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 81
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 82
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 83
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 84
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
The expectations of the existing community will also 13.4.1 Urban design and landscape
need to be considered, especially residents who will tasks
be directly impacted by the duplication, fronting onto
To develop a coordinated urban design and
Drake Brockman Drive. The key environmental
landscape the following tasks will need to be
considerations that will impact these residents
delivered:
include accessibility, visual and noise, as well as a
potential loss of amenity. Undertake a contextual analysis;
The visual impact of the Stage 3 duplication will Establish the urban design objectives and
require an extensive visual impact and landscape principles
character assessment to be undertaken. This will
Undertake landscape character and visual
accurately determine the existing landscape value
impact assessment; and
and visual impact of the duplication on the most
sensitive receivers. The visual impact and Prepare urban and landscape design concept
landscape character assessment will also design proposal (PSP)
recommend measures to mitigate these impacts.
13.4.2 Contextual analysis
Accessibility will also require consideration and
integration as part of the urban design, including The contextual analysis will provide an overarching
appraisal of the surrounding environmental and
access to residences fronting onto Drake Brockman
cultural context that will inform the urban design
Drive, connectivity to public transport, as well as
principles and objectives. The contextual analysis
coordination and upgrading of pedestrian, cyclist
and recreational paths. will involve:
Integration of civil elements including services, Review and critically assess relevant reports,
utilities and lighting will all be considered as part of studies and background documents for the
road corridor; and
the coordinated urban design response.
Site visit to undertake a thorough contextual
13.4 Urban Design and analysis.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 85
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 86
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Opinion of
Stage Description of works
Probable Cost
1 Minor civil works including line marking and minor widening works. $370,000
2 Full construction of Stockdill Drive / Drake Brockman Drive west of Macnaughton
Street earthworks formation with single westbound traffic lane except at
$29,000,000
Macnaughton Street where the full intersection is built. Provision of service road
for local access.
3 Duplication of the remainder of Drake Brockman Drive/Stockdill Drive. Upgrades
to Cussen Street, Kinsella Street and Kingsford Smith Drive/William Hovell Drive $26,000,000
intersection. Signalisation of Spofforth, Trickett and Kinsella intersections.
TOTAL $56M (excl. GST)
DISCLAIMER
AECOM Australia Pty Ltd has no control over the cost of labour, materials, equipment or services furnished by
others, neither has it control over contractors methods for determining prices, competitive bidding or market
conditions. The assessment of probable construction cost produced by AECOM is made on the basis of our best
judgement as an experienced and qualified engineering consultant, familiar with the construction industry.
AECOM cannot and will not guarantee that any tenders or actual construction costs will not vary from this
assessment of probable construction cost.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 87
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
The CBA undertaken for this study follows 15.2 Key Assumptions
guidelines set out by Australian Transport Council’s
National Guidelines for Transport System Key assumptions of the CBA which were applicable
Management (2015), the ACT Cost Benefit Analysis to Options 1, 2, and 3 have been summarised in
Assumption Guide (2009) as well as assumptions Table 36. The full list of assumptions with sources
sourced from the Transport for NSW Principles and and explanations is provided in Table 45 of
Guidelines for Economic Appraisal of Transport Appendix J.
Investment and Initiatives (2013).
Assumption Value
General parameters
Price year 2016
Real discount rate 7%
Evaluation period 30 years
st
Benefit realisation start date and duration 1 January 2018, 28 years
Timing
st
Construction start date and duration – Stage 1 1 January 2017; 1 year
st
Construction start date and duration – Stage 2 1 January 2017; 1 year
st
Construction start date and duration – Stage 3 1 January 2017; 1 year
st
Road maintenance start date – Stage 1 1 January 2028
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 88
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Assumption Value
st
Road maintenance start date – Stage 2 1 January 2028
st
Road maintenance start date – Stage 3 1 January 2028
Traffic parameters
Peak hour traffic volume annual expansion factor 1,225
Mean vehicle occupancy – cars 1.2
Cumulative annual growth rate (CAGR) of traffic volume 5.5%
Construction costs
Stage 1 $370,000
Stage 2 $28,000,000
Stage 3 (full build out including stage 2) $53,000,000
Construction cost contingency 40%
Maintenance costs
See Appendix A
Crash reductions
Estimated number of crashes avoided as a result of design Stage 1: +4.4
changes (per year) Stage 2: -1.4
Stage 3: -4.8
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 89
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
The cost/benefit modelling parameters used in this Option NPV ($‘000) NPVI BCR
assessment were obtained from outputs from the
Drake Brockman Drive SIDRA model. The key Stage 1 -$405 -1.03 0.52
outputs are: (excl speed
reduction)
Vehicle Operating Cost (VOC): VOC per
Stage 1 -$4,693 -15.22 -6.14
kilometre has been used as a key output from
(incl speed
the SIDRA model which is determined through
reduction)
a number of factors including the current
average fuel price, the ratio of running cost to Stage 2 -$26,031 -0.99 0.03
fuel and vehicle fuel consumption. Stage 3 (full $172,136 4.13 5.05
Travel Time: Travel time is determined though build out
SIDRA as the number of vehicle hours that including
occur in the network in the peak hour period stage 2)
(veh-h/h). Travel time is used as a key Source: AECOM
Note: NPV – net present value
indicator of the overall operation of the NPVI – net present value index
network, showing what the overall network BCR – benefit cost ratio
travel time change is, dependent on changes
in the network. The high BCR values are the result of a combination
of relatively low capital expenditure and the length
The other key consideration, which is not an output
of the period for which it is assumed that the project
from the SIDRA model, for the economic model is
provides benefits. A 30-year benefits period has
the accident cost savings.
been used in the analysis; however, to the extent
Accident Cost: The Accident costs have been that the benefits period is less than this, the BCR
determined using the Austroads Guide to Road values will be lower. The high level of benefits in the
Safety: Part 8. This guide outlines the impacts early years following the improvements indicates
on intersection crash types as a result of the that the project provides high value for money even
introduction of changes to an intersection in the short term (after the first year or two of
arrangement. This includes the percentage negative impacts).
reductions or increases in accident types for
each of the key crash types.
15.5 Sensitivity testing
15.4 Results The sensitivity test cases shown in
The results from the CBA modelling incremental to
Table 38 were applied to assess changes in the
the base case are presented in Table 37 below. The
economic indicators that may arise as a result of
benefit cost ratio (BCR) is highest in Stage 3, this is
uncertainty.
due to the full duplication of Drake Brockman Drive.
The minor works and safety improvements
proposed for Stage 1 indicate a negative BCR
primarily due to the increased travel time costs of
reducing the speed limit. The benefits related to the
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 90
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
15.6 Conclusion
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 91
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
16.0 Staging
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 92
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
These works may be able proceed This involves building a new road
without the need to go through a formation and service road between
Development Application (DA) process Spofforth Street and Macnaughton
and thus avoid having to wait for the Street and the upgrade of Stockdill
211 EIS exemption. It would mean that Drive. It will include the signalisation of
the works could commence early in Macnaughton Street intersection in its
2017, rather than mid-2017. Stage 3 arrangement, as illustrated in
the 2031 SIDRA diagram in Table 14.
There is a risk that such works as minor road This will enable safe movement of
widening to provide improved access to Pegasus pedestrians to / from nearby bus stops
may trigger the need for a DA, delaying work by to be built as part of this upgrade.
about 6 months. However, this is subject to early
discussions with EPD in a pre-app meeting. The
earlier these discussions the better in relation to The new road will be built on the Stage 3 road
defining the Stage 1 PSP design. alignment, with one through lane each way and turn
lanes at intersections. The kerbside lanes of the
In Stage 1 no provision is made for on-road cycling, Stage 3 design will form the through lanes at this
other than the use of the proposed eastbound stage of construction.
parking lane between Spofforth Street and
Macnaughton Street. The road would need to be The intersection works will include provision for bus
widened to make provision, but it is not warranted stops, future on-road cycling and improved
given the likely low number of cyclists initially and pedestrian connections in their Stage 3 form. These
the costs associated with abortive works. The focus works will be local to the intersection improvement.
of the Stage 1 works is improving safety for right The works in Stage 2 will involve significant
turns at intersections and into driveways, as well as changes to both the horizontal and vertical
pedestrian safety. alignment of the road on approach to Spofforth
A new shared pathway will be built between the Street, especially on the Stockdill Drive approach.
Woodhaven Estate and Spofforth Street on the At this time, Stockdill Drive will also be
northern side of Stockdill Drive, as part of the reconstructed in a similar form to Drake Brockman
Woodhaven off-site works. No other new paths are Drive, so as to provide a similar continuous road
proposed in Stage 1. environment through to West Belconnen Avenue the
The Stage 1 works will provide refuge for main access road into the new West Belconnen
pedestrians to stage their crossing of Drake urban development.
Brockman Drive. This will include five concrete The posted speed along this whole section of road
pedestrian refuges at bus stop locations. should remain at 60 km/h until the Stage 3 design is
Access to the Woodhaven Estate will be restricted completed. This will assist safe traffic operations for
to left-in / left-out with the Stage 1 works. The timing pedestrian movements at other intersections and
of this should coincide with the new access to bus stop locations to the west of Macnaughton
Woodhaven form the Stage 1 EDP site. Street. Increases to the posted speed west of
Cussens Street are not warranted until the section
To aid in the process of introducing the new line of road between Macnaughton Street and Cussens
marking scheme and reduced speed environments Street is upgraded, in the Stage 3 construction.
predicted for the Stage 2 and 3, it is proposed to
reduce the 80 km/h speed environment east of The works will include the provision for on-road
Cussen Street to 70 km/h and retain a 60 km/h cycling along the length of the new Stage 2 works
speed limit west of Cussen Street. west of Drake Brockman Drive and including
Stockdill Drive. The interface between Stockdill
Drive and West Belconnen Avenue is to be include
slip ramps to allow cyclists to merge to the off road
shared paths of the Stage 1 EDP.
The Ultimate form of off-road shared paths will be
built on the northern verge between Spofforth Street
and Macnaughton Street; this will connect with the
shared path to be built west of Spofforth Street as
part of the Woodhaven off-site works.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 93
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
4
Within 4 years, traffic volumes on Stockdill Street west of
Spofforth Street will grow to about 6,700 veh/day and on
Drake Brockman Drive west of Macnaughton Street will
grow to about 10,000 veh/day. In the AM peak hour, the
eastbound flow on Drake Brockman Drive will be about
930 veh/hr, which is close to the capacity of a single lane
in an urban environment. It equates to about one vehicle
every 4 s on average, which is difficult for traffic to access
in a forwards direction from adjoining driveways;
impossible in a reverse direction.
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 94
Appendix A
Stakeholder
Consultation Notes
26-Aug-2016
A
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
A-1
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Appendix B
Safety Audit of
Existing Road
26-Aug-2016
B
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
B-1
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Appendix C
Crashes
26-Aug-2016
C
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Appendix C Crashes
26-Aug-2016
C-1
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Appendix D
SIDRA Results
26-Aug-2016
D
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
D-1
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Appendix E
Road Design
Criteria
26-Aug-2016
E
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
E-1
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Appendix F
Acoustic
Terminology
26-Aug-2016
F
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
A Weighted decibels [dB(A]) The A weighting is a frequency filter applied to measured noise levels to
represent how humans hear sounds. The A-weighting filter emphasises
frequencies in the speech range (between 1kHz and 4 kHz) which the
human ear is most sensitive to, and places less emphasis on low
frequencies at which the human ear is not so sensitive. When an overall
sound level is A-weighted it is expressed in units of dB(A).
Decibel scale The decibel scale is logarithmic in order to produce a better representation
of the response of the human ear. A 3 dB increase in the sound pressure
level corresponds to a doubling in the sound energy. A 10 dB increase in
the sound pressure level corresponds to a perceived doubling in volume.
Examples of decibel levels of common sounds are as follows:
Frequency [f] The repetition rate of the cycle measured in Hertz (Hz). The frequency
corresponds to the pitch of the sound. A high frequency corresponds to a
high pitched sound and a low frequency to a low pitched sound.
Equivalent continuous sound The constant sound level which, when occurring over the same period of
level [Leq] time, would result in the receiver experiencing the same amount of sound
energy.
Lmax The maximum sound pressure level measured over the measurement
period
Lmin The minimum sound pressure level measured over the measurement
period
L10 The sound pressure level exceeded for 10% of the measurement period.
For 10% of the measurement period it was louder than the L10.
L90 The sound pressure level exceeded for 90% of the measurement period.
For 90% of the measurement period it was louder than the L90.
Ambient noise The all-encompassing noise at a point composed of sound from all sources
near and far.
26-Aug-2016
F-1
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Background noise The underlying level of noise present in the ambient noise when
extraneous noise (such as transient traffic and dogs barking) is removed.
The L90 sound pressure level is used to quantify background noise.
Traffic noise The total noise resulting from road traffic. The Leq sound pressure level is
used to quantify traffic noise.
Day The period from 0700 to 1800 h Monday to Saturday and 0800 to 1800 h
Sundays and Public Holidays.
Evening The period from 1800 to 2200 h Monday to Sunday and Public Holidays.
Night The period from 2200 to 0700 h Monday to Saturday and 2200 to 0800 h
Sundays and Public Holidays.
Assessment background level The overall background level for each day, evening and night period for
[ABL] each day of the noise monitoring.
Rating background level The overall background level for each day, evening and night period for the
[RBL] entire length of noise monitoring.
*Definitions of a number of terms have been adapted from Australian Standard AS1633:1985 “Acoustics –
Glossary of terms and related symbols”, the EPA’s NSW Industrial Noise Policy and the EPA’s Road Noise Policy.
26-Aug-2016
F-2
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Appendix G
Acoustics
Logging
Results
26-Aug-2016
G
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
LA10(18 hour) 52
38 Davidson Street
LA10(18 hour) 62
26-Aug-2016
G-1
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
G-2
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
G-3
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
G-4
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
G-5
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
G-6
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
G-7
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
G-8
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Appendix H
Noise Contour
Maps
26-Aug-2016
H
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
26-Aug-2016
H-1
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Appendix I
Predicted Noise
Levels - Facade
26-Aug-2016
I
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Exceedances,
Receiver Criteria, Predicted level, L10, dB(A)
Receiver address dB(A)
number dB(A)
DGA SMA DGA SMA
1 43 O'Sullivan Street 63 58 56 0 0
2 41 O'Sullivan Street 63 53 50 0 0
3 39 O'Sullivan Street 63 58 55 0 0
4 47B O'Sullivan Street 63 59 57 0 0
5 49A O'Sullivan Street 63 60 58 0 0
6 51 O'Sullivan Street 63 60 58 0 0
7 53 O'Sullivan Street 63 59 56 0 0
8 55 O'Sullivan Street 63 63 60 0 0
9 57 O'Sullivan Street 63 58 56 0 0
10 59 O'Sullivan Street 63 58 56 0 0
11 12 Nicholas Street 63 61 58 0 0
12 10 Nicholas Street 63 63 60 0 0
13 8 Nicholas Street 63 62 60 0 0
14 6 Nicholas Street 63 60 57 0 0
15 4 Nicholas Street 63 62 60 0 0
16 2 Nicholas Street 63 57 55 0 0
17 5 Kinsella Street 63 63 60 0 0
18 1 Kinsella Street 63 58 56 0 0
19 3 Kinsella Street 63 60 57 0 0
20 46 Davidson Street 63 57 55 0 0
21 48 Davidson Street 63 57 55 0 0
22 46 Davidson Street 63 57 55 0 0
23 44 Davidson Street 63 57 54 0 0
24 42 Davidson Street 63 59 57 0 0
25 40 Davidson Street 63 58 55 0 0
26 38 Davidson Street 63 58 55 0 0
27 36 Davidson Street 63 59 57 0 0
28 34 Davidson Street 63 58 55 0 0
29 32 Davidson Street 63 58 56 0 0
30 30 Davidson Street 63 55 53 0 0
31 28 Davidson Street 63 58 55 0 0
32 26 Davidson Street 63 58 55 0 0
33 24 Davidson Street 63 60 57 0 0
34 22 Davidson Street 63 58 56 0 0
35 20 Davidson Street 63 59 56 0 0
36 18 Davidson Street 63 57 55 0 0
26-Aug-2016
I-1
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Exceedances,
Receiver Criteria, Predicted level, L10, dB(A)
Receiver address dB(A)
number dB(A)
DGA SMA DGA SMA
37 16 Davidson Street 63 57 54 0 0
38 14 Davidson Street 63 58 55 0 0
39 12 Davidson Street 63 58 55 0 0
40 10 Davidson Street 63 58 55 0 0
41 8 Davidson Street 63 60 58 0 0
42 6 Davidson Street 63 61 58 0 0
43 4 Davidson Street 63 63 60 0 0
44 2 Davidson Street 63 59 57 0 0
45 3 Cussen Street 63 63 60 0 0
46 1 Cussen Street 63 56 53 0 0
47 7 Ashburner Street 63 55 53 0 0
48 9 Ashburner Street 63 59 57 0 0
49 11 Ashburner Street 63 59 56 0 0
50 13 Ashburner Street 63 58 55 0 0
51 15 Ashburner Street 63 59 57 0 0
52 17 Ashburner Street 63 60 57 0 0
53 19 Ashburner Street 63 58 56 0 0
54 21 Ashburner Street 63 58 55 0 0
55 23 Ashburner Street 63 59 57 0 0
56 25 Ashburner Street 63 59 56 0 0
57 27 Ashburner Street 63 60 57 0 0
58 29 Ashburner Street 63 58 55 0 0
59 31 Ashburner Street 63 57 54 0 0
60 33 Ashburner Street 63 57 54 0 0
61 35 Ashburner Street 63 56 53 0 0
62 37 Ashburner Street 63 56 53 0 0
63 39 Ashburner Street 63 57 54 0 0
64 43 Ashburner Street 63 53 51 0 0
65 6 Macnaughton Street 63 54 52 0 0
66 4 Macnaughton Street 63 57 54 0 0
67 3 Macnaughton Street 63 58 55 0 0
68 5 Macnaughton Street 63 66 64 3 1
69 1 Macnaughton Street 63 67 65 4 2
70 122 Drake Brockman Drive 63 67 64 4 1
71 124 Drake Brockman Drive 63 67 64 4 1
72 126 Drake Brockman Drive 63 67 65 4 2
73 128 Drake Brockman Drive 63 67 65 4 2
74 130 Drake Brockman Drive 63 67 64 4 1
75 132 Drake Brockman Drive 63 67 64 4 1
26-Aug-2016
I-2
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Exceedances,
Receiver Criteria, Predicted level, L10, dB(A)
Receiver address dB(A)
number dB(A)
DGA SMA DGA SMA
26-Aug-2016
I-3
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Exceedances,
Receiver Criteria, Predicted level, L10, dB(A)
Receiver address dB(A)
number dB(A)
DGA SMA DGA SMA
- Exceedances are highlighted in RED, refer to Section 11.6 of this report for mitigation options.
26-Aug-2016
I-4
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Appendix J
Feasibility
Design Costs
26-Aug-2016
J
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
0 General
Earthwork $ 4,937,000
Retaining Walls (Ch.440 – 1680) $ 791,700
1 Drake Brockman Drive/Stockdill Drive
1.1 Intersections
1.1.1 Britten-Jones Drive – modify layout for right turn pocket $ 1,383,764
Spofforth St (Posted Speed - 60 km/h) - modify intersection to ultimate arrangement
1.1.2
(includes service road) $ 1,986,275
Trickett St (Posted Speed - 60 km/h) - modify intersection to ultimate arrangement
1.1.3
(includes service road) $ 1,819,643
Macnaughton Street (Posted Speed - 60 km/h) - modify intersection to ultimate
1.1.4
arrangement (includes service road and signalisation) $ 2,522,133
1.2 Mid-block
1.2.1 West Britten-Jones Drive – modify for new road $ 348,681
1.2.2 Britten-Jones Drive to Spofforth - modify for new road $ 499,070
1.2.3 Spofforth to Trickett - modify for new road $ 365,951
1.2.4 Trickett to Macnaughton - modify for new road $ 1,862,857
1.2.5 Macnaughton to Cussen - modify for new road $ 564,430
Work Cost Subtotal $ 17,074,504
Preliminaries 15% $ 2,562,000
Contingency 40% $ 7,855,000
Escalation (1% per year) 5% $ 1,375,000
Total Cost (Stage 2) $ 28,866,504
26-Aug-2016
J-1
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
0 General
Earthwork $ 1,620,000
Retaining Walls (Ch 1840 – 3060) $ 1,121,500
1 Drake Brockman Drive
1.1 Intersections
1.1.1 Britten-Jones Drive – modify layout for duplication $ 209,818
1.1.2 Spofforth St (Posted Speed - 60 km/h) - modify layout for duplication and signalise $ 590,877
1.1.3 Trickett St (Posted Speed - 60 km/h) - modify layout for duplication and signalise $ 578,647
1.1.4 Macnaughton Street (Posted Speed - 60 km/h) - modify layout for duplication $ 292,063
1.1.5 Cussen Street (Posted Speed - 60 km/h) - modify layout for duplication $ 2,392,683
1.1.6 Kinsella St (Posted Speed - 60 km/h) - modify layout for duplication $ 2,237,392
Kingsford Smith Drive/William Hovell Drive (Posted Speed - 80 km/h) - modify layout
1.1.7
for duplication and build turn lanes $ 2,759,483
1.2 Mid block
1.2.1 West of Britten-Jones Drive – modify layout for duplication $ 51,482
1.2.2 Britten-Jones Drive to Spofforth – modify layout for duplication $ 113,891
1.2.3 Spofforth to Trickett – modify layout for duplication $ 48,635
1.2.4 Trickett to Macnaughton – modify layout for duplication $ 352,668
1.2.5 Macnaughton to Cussen – modify layout for duplication $ 101,175
1.2.6 Cussen to Kinsella – modify layout for duplication $ 1,659,084
1.2.7 Kinsella to Kingsford Smith – modify layout for duplication and right turn at median $ 1,064,338
Work Cost Subtotal $ 13,573,736
Preliminaries 15% $ 2,037,000
Contingency 40% $ 6,245,000
Escalation (1% per year) 15% $ 3,279,000
Total Cost (Ultimate Design Stage) $ 25,134,736
26-Aug-2016
J-2
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Appendix K
CBA Parameter
Assumptions
26-Aug-2016
K
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
st
Benefit realisation start date and 1 January - The benefits realisation is assumed to begin
duration 2018 from the point at which construction of design
changes is completed.
Timing
st
Construction start date and duration – 1 January - Provided by AECOM design team
Option 2a 2017;
1 years
st
Construction start date and duration – 1 January - Provided by AECOM design team
Option 2b 2017;
1 year
st
Construction start date and duration – 1 January - Provided by AECOM design team
Option 3 2017;
1 year
st
Maintenance start date – Option 2a 1 January - Provided by AECOM design team
2028
st
Maintenance start date – Option 2b 1 January - Provided by AECOM design team
2028
st
Maintenance start date – Option 3 1 January - Provided by AECOM design team
2028
Traffic parameters
Peak hour traffic volume annual 1,225 - This factor expands the traffic counts
expansion factor undertaken during the AM and PM peak hours
to the annual volume of traffic benefiting from
the improvement. It was assumed that traffic in
peak shoulder, business peak and off-peak
hours would benefit proportionately less than
traffic in peak hours (0.4, 0.2 and 0.05 times
respectively).
Mean vehicle occupancy – cars 1.2 per vehicle - Vehicle occupancy for cars was calculated
based on SIDRA modelling defaults.
Cumulative annual growth rate (CAGR) 5.5% - Provided by AECOM transport modelling team
of traffic volume – Option 1, all vehicle
types
Construction costs
Option 2a (inc. GST) $28,000,000 - Provided by AECOM design team
Option 2b (inc. GST) $43,000,000 - Provided by AECOM design team
Option 3 (inc. GST) $53,000,000 - Provided by AECOM design team
Construction cost contingency 40% - Provided by AECOM design team
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 K-1
Riverview Projects (ACT) Pty Ltd Feasibility Study for West Belconnen Road Upgrade
Estimated number of crashes avoided Option 2A: -1.4 - Provided by AECOM transport planning team
as a result of design changes (per year) Option 2B: -1.4 - Reduction assumed to be realised from the
Option 3: -4.8 point of project completion onwards
26-Aug-2016
Prepared for – Riverview Projects (ACT) Pty Limited – ABN: 33 165 870 539 K-2