Construction of G+1 Residential Building For "Raj Roy" Estimate and Costing

Download as pdf or txt
Download as pdf or txt
You are on page 1of 44

CONSTRUCTION OF G+1 RESIDENTIAL BU

ESTIMATE AND COSTING

(Ref.:- P.W.D. (W.B) Schedule of rates for Building Wo


GST Act, an necessary Corrigenda and Addenda

Proposed Ground floor Covered area

**All Red coloured Portion not required in the final sheet which will be su
CENTRE LINE METHOD :
Length of centre line for-
Main wall 30 cm:
Outer walls of rooms=2{(4+0.2+3.6+0.3)+(4.2+0.3)}=25
20 cm walls:
Partion of rooms=4.2+0.3=4.5 m
Front and back of building-
2{(2.8+0.2+2*2.5)+2*0.2/2}=16.4 m
Front varandha sides-
2(1.8-0.2/2+0.3/2)=3.7 m
Back verandah sides and walls and kitchen front-
3(2.4+0.3/2+0.2/2)=7.95 m
Total length of centre line for 20 cm walls= 32.55 m

Note that the no. of joints= 7 Nos. With main wall and
Excluding partition wall total length of centre line=32
Nos of joints= 5 nos with main wall and 1 nos with 20
RESIDENTIAL BUILDING FOR “RAJ ROY”
ATE AND COSTING

e of rates for Building Works for the year 2017,Incorporation of


Corrigenda and Addenda with effected from 01/11/2017)

Ground floor Covered area = 76.44 sq.m.

inal sheet which will be submitted in the bank for loan

+0.2+3.6+0.3)+(4.2+0.3)}=25.20 m

Like

walls and kitchen front-


Follow
e for 20 cm walls= 32.55 m
ALL CALCULATION ARE GIVEN HERE
= 7 Nos. With main wall and 1 nos with 20 cm wall
al length of centre line=32.55-4.5=28.05 m
main wall and 1 nos with 20 cm wall.
Sl. NO

5
CALCULATION
Description of item No L(m)
Earth Work in excavation-
· Outer walls of rooms 1 25.2
· 20 cm walls 1 29.45

· Steps ,front, and back 2 2.5


Total

Earth Work in filling –


(a) For foundation trenches 1/5 th of
(a) Plinth filling-
· Room bigger 1 4.1
· Room smaller 1 3.5
· Verandah front 1 8
· Verandah back 1 4.9
· kitchen 1 2.7

Brick flat soling-


For foundation trenches
· Rooms 1 25.2
· Verandah 1 30.5

R.C.C Work(1:2:4)
excluding reinforcement but including
centering and shuttering
(a) Roof slab, above rooms 1 8.1
Roof slab, front verandah 1 8.4
Roof slab, back verandah 1 8.4
(b) Lintel over doors D 4 1.3
doors D1 2 1.2
Windows W rooms front 2 1.4
Windows W sides(comd) 2 3
windows W1 3 1.2
over shelf S- 2 1.3
clear story window CW 10 0.95
clear strory window CW1 2 0.8
CALCULATION
B(m) H(m) Qty

0.8 0.9 18.14


0.6 0.65 11.49
Total (a) 29.63
0.55 0.1 0.28
(a) +(b) 29.91cum

Excavation (apx)= 5.97

3.9 0.35 5.6


4.1 0.35 5.02
1.5 0.35 4.2
2.3 0.35 3.94
2.3 0.35 2.17
Total 26.9 cum

0.8 20.16
0.6 18.3
total 38.46

4.5 0.1 3.65


1.95 0.1 1.65
2.75 0.1 2.31
1.3 0.15 0.23
0.2 0.15 0.07
0.3 0.15 0.13
0.3 0.15 0.27
0.2 0.15 0.11
0.3 0.15 0.12
0.3 0.15 0.29
0.2 0.15 0.03
Notes

29.45=32.55-7*0.8/2-0.6/2
0.55=2*0.3+0.1+0.3/2-0.3

4.1=4.2-2*0.05(offset)
0.35=0.45-0.1(L.C)

conc. Of 20 cm wall joints with 50 cm brick layer of main wall=30.


5=32.55-7*0.5/2-0.6/2 sqm

for doors and windows 15 cm bearing , for S and CW, CW1 10 cm


bearing= 1.75=1.8-0.2+0.15(bearing), for back 0.1 bearing, 9.3 is
outer to outer= 8.4+2 80.45 1.2 same as lintel
5

7
Front verandah front 1 8.4
Front verandah sides 2 1.75
back verandah back 1 5.2
(c ) Beams (Web only) 2 4.7
(d ) Sun shades for-
front verandah front 1 9.3
Front verandah sides 2 2
over windows W (pair) 2 3
over window W1 3 1.2
T.L 22.9

1st class brickwork in foundation and plinth-


(a) Walls-
outer walls of rooms-
1st footing 50 cm 1 25.2
2nd footing 40 cm 1 25.2
verandah & 20 cm walls
1st footing 40 cm 1 30.95
2nd footing 30 cm 1 31

(b) steps, front and back 2 2.3


Total

1st class brick work in superstructure with cement mortar(1:6)


(a) Walls-
outer walls of rooms 1 25.2
Partion wall 1 4.2
verandahs and kitchen wall only C.O 1 27.2

B.F-
(b) parapet wall
back and front out to out 2 8.4
sides inner to inner 2 4.4
projections-
back and front out to out 2 8.6
sides inner to inner 2 4.8
total
Deduction for-
i) Door openings D with lintel 4 1
0.2 0.15 0.25
0.2 0.15 0.11
0.2 0.15 0.16
0.15 0.15 0.21

0.45 0.06 a.v


0.45 0.06
0.45 0.06
0.45 0.06
0.45 0.06 0.61
total 10.14

0.5 0.2 2.52


0.4 0.9 9.07

0.4 0.2 2.48


0.3 0.7 6.51
Total of(a) 20.58
0.45 0.3 0.62
(a)+ (b)= 21.2

0.3 3.8 28.73


0.2 3.8 3.19
0.2 3 16.32
total of(a) 48.24

0.2 0.63 2.12


0.2 0.63 1.11

0.1 0.1 0.17


0.1 0.1 0.1
of(a)+(b) 51.74

0.3 2.25 2.7


for doors and windows 15 cm bearing , for S and CW, CW1 10 cm
bearing= 1.75=1.8-0.2+0.15(bearing), for back 0.1 bearing, 9.3 is
outer to outer= 8.4+2 80.45 1.2 same as lintel
7

10

11
Door openings D1 with lintel 2 0.9
Window W 4 1.1
Window W(comb) 2 2.7
window W1 3 0.9
clearstory windows CW 10 0.75
clearstory windows CW1 2 0.6
shelf openings S 2 1.1
front verandah openings, front 3 2.27
sides 2 1.6
back verandah openings 2 2.3
lintel over pillers 1 2
net total

25 mm thick cement conc(1:2:4) floor finished smooth


with neat cement
room bigger 1 4.2
room smaller 1 4.2
verandah front 1 8.4
kitchen 1 2.4
verandah back 1 5
door sills D 4 1
door sills D1 2 0.9
deduction for pillers 5 0.4

10 cm thick lime conc floor


room bigger 1 4.1
roomsmaller 1 4.1
verandah front 1 7.9
kitchen 1 2.3
verandah back 1 4.9

35 mm thick panelled shutters


of Indian teak wood in doors and windows with fittings
(a) Doors D 4 0.87
Doors D1 2 0.77
(b) Windows W 6 0.97
windows W1 3 0.77

Miid steel bars for R.C.C work including binding etc @ 1%vol
10.14*1/100

15 mm thick cement plaster(1:6)


0.2 2.25 0.3
0.3 1.35 1.78
0.3 1.35 2.18
0.2 1.35 1.09
0.3 0.55 1.24
0.2 0.35 1.13
0.2 1.55 0.68
0.2 2.65 3.61
0.2 2.65 1.7
2.2 2.65 2.44
0.2 0.15 0.66
of(a)+(b) 32.32

4 16.8
3.6 15.12
1.8 15.12
2.8 6.72
2.6 13
0.3 1.2
0.2 0.36
0.2 0.4
total 67.92

3.9 15.99
3.5 14.35
1.5 11.85
2.7 6.21
2.7 13.23
total 61.63

2.03 7.06
2.03 3.13
1.02 5.94
1.02 2.36
total 18.49
of item (8)=
*78.5 8.18
total 8.1
wt of mild steel per cum= 78.5 quintals
12
(a) Inside-
(i) Rooms-
Bigger room, long walls 2 4.2
Bigger room, short walls 2 4.2

C.O.
B.F
Bigger room celling 1 4.2
smaller room, long walls 2 4.2
smaller room, short walls 2 3.6
smaller room celling 1 4.2
webs of R.C beams 2*2 4.2
jambs, sills & soffits of shelves 2 5
(ii) Kitchen-
long walls 2 2.8
short walls 2 2.4
celling 1 2.8
(iii) Front verandha-
front of rooms 1 8.4
front above openings 1 8
celling 1 8.4
(iv)back verandha-
back portion of rooms 1 5
long walls 1 5
side and kitchen front 2 2.4
celling 1 5
(v) Piller three sides
front pillars 4 0.8
back pillar 1 0.8
deduction for-
door openings,D 4 1
door openings,D1 2 0.9
window openings W 2 1.1
clear-storey window CW 6 0.75
ends of front verandah 2 0.2
area of pillars 5 0.4

(b) outside-
(i) rooms with outside parapet
sides of rooms 2 4.8
front & back of rooms
(above low roof) 2 8.4
(ii) verandah(as solid first)
front & back verandah long 2 8.4
3.8 31.92
3.8 30.4
62.32
62.32

4 16.8
3.8 31.92
3.8 27.36
3.6 15.12
0.15 2.52
0.2 2

3 16.8
3 14.4
2.4 6.72

3 25.2
0.5 4
1.8 15.7

3 15
0.5 2.5
3 14.4
2.6 13

2.5 8
2.5 2

2.1 -8.4
2.1 -3.73
1.29 -2.64
0.45 -2.02
0.5 -0.2
0.2 -0.4
total of inside 277.87

4.53 43.49

1.35 22.68

3.18 53.42
5=2(1.1+1.4)

8=8.4-2*0.2
0.5=3-2.5

2.6=2.4+0.2
0.8=0.4+2*0.2
following I.S.I
for both faces deduct one side
deduction for other window openings has been
made in outside plastering
0.5=3-2.5

4.53=3.8+0.1+0.8+0.45+0.1(projection)1.35=4.53
(as above)-3-0.1-0.08
2.6=2.4+0.2
13

14
front verandah sides 2 1.8
back verandah sides 2 2.6
(iii)parapet inside over-
back and front of rooms 2 8
sides of rooms 2 4.4
(iv)parapet top-
back & front(out to out) 2 8.6
sides(in to in) 2 4.4

C.O.
B.F
(v) sun shades both faces-
front verandah front- 1*2 9.3
front verandah sides 2*2 2
over windows, W(pair) 2*2 3
over windows, W1 3*2 1.2
front edges 1 22.9
side edges 1.2 0.45
deduction for-
window openings W 4 1.1
window openings W1 3 0.9
clear-storey openings CW 4 0.75
clear- story opening CW1 2 0.6
front verandah openings
front 1 6.8
sides 2 1.6
back verandah openings 2 2.3
total of out
total inside+
227.87+ 141.38
sal wood work in door & window frames
(a) Doors D 4 5.2
Door D1 2 5.1
(b) Windows W 6 5.7
windows W1 3 5.1
(C ) clearstory Window
clearstory CW 10 2.4
clearstory CW1 2 2.1

25 mm thick glazed shutters


of Indian teak wood for
C.W Shutters
CW 10 0.68
CW1 2 0.53
3.18 11.45
3.18 16.54

0.45 7.2
0.45 3.96

0.3 5.16
0.3 2.64
166.22

166.22

0.45 8.37
0.45 3.6
0.45 5.4
0.45 3.24
0.05 1.14
0.06 a.v 0.32

1.2 -5.28
1.2 -3.24
0.45 -1.35
0.45 -0.54

2.5 -17
2.5 -8
2.5 11.5
side 141.38
outside
369.25

0.1 0.08 0.166


0.1 0.08 0.082
0.1 0.08 0.274
0.1 0.08 0.122

0.6 0.5 0.072


0.06 0.05 0.013
total 0.729

0.38 2.58
0.38 0.4
8=8.4-2*0.2(parapet thickness)
8.6=8.4+2*0.1(projection)
4.4=4.2+2*0.3-2*0.2

dimensions are same as in item no(8d)

22.9 is total length

6.8=8.4-4*0.4

Door frames
2 verts and 3 hors
5.2=2*2.1+1

window frames 2 verts and 3 hors


5.7=2*1.1+3*1.1
CW frames 2 verts and hors
14

15

16

17
Ms clamp 250 mm long end bifurcated with 40*6 mm flat iron
(a) for door frames 6*6
(b) window frames 9*4
(c ) Clearstory Windows 12*2

Painting to iron works two coats


for window grating W 6*1 0.94
for window grating W1 3*1 0.74
clearstorey window gratings CW 10*1 0.65
clearstorey window gratings CW1 2*1 0.5

Painting to wood work two


coats over a coat to priming
(a) Panelled door D 4*2.6 1
Panelled door D1 2*2.6 0.9
(b) Pannelled windows W 6*2.6 1.1
Pannelled windows W1 3*2.6 0.9
(c ) Glazed Windows CW 10*1.6 0.75
Glazed Windows CW1 2*1.6 0.6
total 2.98

36
36
24
total 96 nos

1.04 5.87
1.04 2.31
0.35 2.28
0.35 0.35
total 10.81

2.1 21.84
2.1 9.83
1.2 20.59
1.2 8.42
0.45 5.4
0.45 0.86
total 66.94
multiplying factor for both faces is 2*13=2.6 times the area of
opening for panelled shutter, multiplying factor is 2*0.8=1.6 times
area of opening for both faces of glazed shutter

You might also like