Chapter 11
Chapter 11
PROBLEM 1
1) FIFO
Units in process, beg. 10,000
Units started 50,000
60,000
Units completed & transferred (40,000)
IP beg. 10,000 70% 7,000
Started & completed 45,000 100% 45,000 100% 45,000
Units in process, end 5,000 100% 5,000 60% 3,000
60,000 50,000 55,000
2) AVERAGE
Units in process, beg. 10,000
Units started 50,000
60,000
PROBLEM 2
1) FIFO
Units in process, beg. 3,000
Units started 50,000
53,000
Units completed & transferred (45,000)
IP beg. 3,000 25% 750
Started & completed 42,000 100% 42,000 100% 42,000
Units in process, end 8,000 100% 8,000 60% 4,800
53,000 50,000 47,550
2) AVERAGE
Units in process, beg. 3,000
Units started 50,000
53,000
PROBLEM 3
1)
Units in process beg. 300
Units started 2,000
2.300
Units comp. & transf. (1,700)
IP beg. 300 40% 120 70% 210
Started & completed 1,400 100% 1,400 100% 1,400
Units in process, end 600 40% 240 20% 120
2,300 1,760 1,730
2)
540
Unit cost - Materials 3,714/1760 = 2.110227
Conversion 2,258/1730 = 1.305202
6,512 3.415429
PROBLEM 4 -
1) FIFO
Units in process, beg 8,000
Units started 14,000
22,000
Units Completed ( 17,000)
IP beg. 8,000 70% 5,600 70% 5,600
Started & completed 9,000 100% 9,000 100% 9,000
Units in process, end 5,000 80% 4,000 40% 2,000
22,000 18,600 16,600
Page 3
48,240
Unit cost Materials 126,852/18,000 = 6.82
Conversion 219,120/16,600 = 13.20
394,212 20.02
IP end
Materials ( 4,000 x 6.82) 27,280
Conversion ( 2,000 x 13.20) 26,400 53,680
394,212
2) AVERAGE
Units completed 17,000 100% 17,000 100% 17,000
Units IP end 5,000 80% 4,000 40% 2,000
22,000 21,000 19,000
4) IP end
Materials ( 20,000 x 14) 280,000
Conversion (8,000 x 6) 48,000 328,000
5,228,000
4) IP end
Materials ( 3,500 x 1.20) 4,200
Conversion ( 1,575) x 2.00) 3,150 7,350
160,950
Page 5
B) FIFO
1) Units IP beg 15,500
Units started 36,000
51,500
Units completed (48,000)
IP beg. 15,500 - 35% 5,425
Started & completed 32,500 100% 32,500 100% 32,500
Units IP end 3,500 100% 3,500 45% 1,575
51,500 36,000 39,500
4) IP end
Materials ( 3,500 x 1.50) 5,250
Conversion ( 1,575 x 2) 3,150 8,400
160,950
PROBLEM 7 - GDL Company
A) AVERAGE
Units IP beg 10,000
Units received 40,000
50,000
Unit cost
Cost from preceding dept. 40,000 + 140,000 = 4.00
50,000 – 5,000
Problem 7 – continuation
Completed & transferred ( 35,000 x 15.3375) 536,812.50
IP end
Cost from prec. Dept ( 10,000 x 4) 40,000.00
Materials ( 10,000 x 2) 20,000.00
Labor ( 5,000 x 5.0375) 25,187.50
Overhead ( 5,000 x 4.30) 21,500.00
106,687.50
B)FIFO
Units IP beg. 10,000
Units received 40,000
50,000
Unit cost
IP beg. 141,000
From preceding dept. 140,000/40,000 – 5,000 = 4.00
Materials 70,000/35,000 = 2.00
Labor 162,500/32,500 = 5.00
Overhead 130,000/32,500 = 4.00
643,500 15.00
Completed & transferred *35000)
IP beg
Cost last month 141,000
Cost added ( 2.500 x 9) 22,500
Received & completed ( 25,000 x 15) 375,000
538,500
IP end
Cost from preceding dept. ( 10,000 x 4) 40,000
Materials (10,000 x 2) 20,000
Labor ( 5,000 x 5) 25,000
Overhead ( 5,000 x 4) 20,000
105,000
4) IP end
Cost from prec. Dept ( 9,000 x 3.54) 31,860
Materials ( 9,000 x 1.43) 12,870
Conversion ( 4,500 x 2.38) 10,710
55.440
PROBLEM 12 – Nicole Company
Units IP beg. 1,400
Units received 14,000
15,400
3) IP end
Cost from prec dept. ( 3,500 x 5) 17,500
Materials ( 3,500 x 1) 3,500
Conversion ( 1,400 x 3) 4,200
25,200
PROBLEM 13 - Samahan Inc.
1) Units IP end ( 500 x 50% x 132) P 33,000
Or
Total available for sale
FG beg. 600 units P 76,800
Completed from IP beg. 1,250 161,000
Completed from started 1,500 x 132 198,000
Total goods available for sale 435,800
Less: FG Inventory 92,400
Cost of goods sold P 343,400
Journal entries
1. Materials 180,000
Accounts payable 180,000
3. Payroll 125,600
Accrued payroll 125,600