Scribd Logo
Upload

Welcome to Scribd!

  • 37 views

    Tour 3d2n Salinan Salinan Salinan

    Uploaded by

    Anggy Septianiii
    This document outlines the fixed and variable costs for a tour package. It lists 11 variable cost items such transportation, accommodation, meals, donations, guides, and activities. It then calculates the total variable costs and fixed costs. It determines the net buying cost per person by dividing the total costs by 4 people. It then calculates the miscellaneous costs, markup, agency commission, and rounded up selling price to determine the final price per person of Rp 2,700,000.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Tour 3d2n Salinan Salinan Salinan

    Uploaded by

    Anggy Septianiii
    37 views2 pages
    This document outlines the fixed and variable costs for a tour package. It lists 11 variable cost items such transportation, accommodation, meals, donations, guides, and activities. It then calculates the total variable costs and fixed costs. It determines the net buying cost per person by dividing the total costs by 4 people. It then calculates the miscellaneous costs, markup, agency commission, and rounded up selling price to determine the final price per person of Rp 2,700,000.

    Original Description:

    Tour 3 hari 2 malam

    Original Title

    tour 3d2n salinan salinan salinan

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document outlines the fixed and variable costs for a tour package. It lists 11 variable cost items such transportation, accommodation, meals, donations, guides, and activities. It then calculates the total variable costs and fixed costs. It determines the net buying cost per person by dividing the total costs by 4 people. It then calculates the miscellaneous costs, markup, agency commission, and rounded up selling price to determine the final price per person of Rp 2,700,000.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    37 views2 pages

    Tour 3d2n Salinan Salinan Salinan

    Uploaded by

    Anggy Septianiii
    This document outlines the fixed and variable costs for a tour package. It lists 11 variable cost items such transportation, accommodation, meals, donations, guides, and activities. It then calculates the total variable costs and fixed costs. It determines the net buying cost per person by dividing the total costs by 4 people. It then calculates the miscellaneous costs, markup, agency commission, and rounded up selling price to determine the final price per person of Rp 2,700,000.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    of 2

    3.

    TOUR COSTING
    FIXED COST VARIABLE COST
    NO COST COMPONENTS
    (F) (V)
    1 Transportation (Suzuki ertiga)

    Full day X 1 =390.000 Rp 940.000

    Half day X 2 = 275.000


    2 Accomodation ( 2 nights/pax) Rp 600.000

    1 night =300.000
    3 Driver’s tip ( 3 X 50.000) Rp 150.000
    4 Parking fee

    a) Merese Rp 10.000

    b) Tanjung luar Rp 10.000

    c) Coffe siong kete Rp 10.000


    5 Lunch (at warung pink ceria) Rp 50.000
    6 Dinner (omah cobek) Rp 60.000
    Dinner (at hotel) Rp 200.000
    7 Donation (sade) Rp 20.000
    8 Local guide

    a) Sade Rp 50.000

    b) Sukarara Rp 50.000
    9 Tour guide fee ( 3 X 150.000) Rp 450.000
    10 Refresment ( 3 X 15.000) Rp 45.000
    11 Public boat Rp 40.000
    12 Glass bottom Rp 270.000

    TOTAL Rp 1.690.000 Rp 1.265.000

    Net buying cost / pax

    A F/n + V = 1.690.000 : 4 + 1.265.000 Rp 1.687.500


    B
    Miscellananeous cost 5%
    Rp. 84.375
    1.687.500+84.375

    =1.771.875
    C Mark up 15 % Rp 265.781
    Net buying cost + Mark up
    D
    (Selling Price before AC)
    1.771.875+265.781 Rp 2.037.656
    Price Included Agency commission 10%
    E Rp 226.406
    ROUNDED UP
    F
    2.037.656+226.406
    = 2.264.062 Rp 2.700.000

    SE:
    Twin/double = 600.000
    SE = 600.000-(600.000:2)
    =600.000-300.000
    = 300.000/night/pax
    2 nights =2x300.000 = 600.000/pax

    You might also like