Cost Comparison
Cost Comparison
Tender Title: ELECTRIC MOTOR DRIVEN 600 SCMH CNG COMPRESSOR (GROUP-A)
SCHEDULE OF WORK / ITEM(S)
Sl.No Description of Work / Item(s) No.of Qty Units Estimated Rate Kirloskar Pneumatic Co. ATLAS COPCO INDIA LTD
Ltd.
1.20 Inland Freight, loading-unloading charges to Aurangabad, 1.00 Nos 178706.02 250000.00 295000.00 153500.00 181130.00
Kaimur & Rohtas GA (600 SCMH capacity Electric Motor
Driven Reciprocating CNG compressor package)
1.30 Inland Freight, loading-unloading charges to Bokaro, 4.00 Nos 178706.02 250000.00 1180000.00 153500.00 724520.00
Hazaribagh & Ramgarh GA (600 SCMH capacity Electric
Motor Driven Reciprocating CNG compressor package)
1.40 Inland Freight, loading-unloading charges to Rewa GA (600 2.00 Nos 178706.02 250000.00 590000.00 153500.00 362260.00
SCMH capacity Electric Motor Driven Reciprocating CNG
compressor package)
1.50 Inland Freight, loading-unloading charges to Guna GA (600 1.00 Nos 178706.02 250000.00 295000.00 153500.00 181130.00
SCMH capacity Electric Motor Driven Reciprocating CNG
compressor package)
1.60 Inland Freight, loading-unloading charges to Jagtial, 1.00 Nos 178706.02 250000.00 295000.00 153500.00 181130.00
Peddapalle, Karimnagar & Rajanna Sircilla GA (600 SCMH
capacity Electric Motor Driven Reciprocating CNG
compressor package)
1.70 Inland Freight, loading-unloading charges to Salem GA (600 2.00 Nos 178706.02 250000.00 590000.00 153500.00 362260.00
SCMH capacity Electric Motor Driven Reciprocating CNG
compressor package)
1.80 Inland Freight, loading-unloading charges to Coimbatore GA 4.00 Nos 178706.02 250000.00 1180000.00 153500.00 724520.00
(600 SCMH capacity Electric Motor Driven Reciprocating
CNG compressor package)
2.10 Installation, Erection & Commissioning of Compressor 15.00 Nos 147500.00 250000.00 4425000.00 245350.00 4342695.00
packages along with Performance Acceptance Test
3.00 ITEMS FOR OPERATION & COMPREHENSIVE
MAINTENANCE
3.10 Operation charges for 1st year i.e. during Warranty period 180.00 Month 77231.00 19792.00 16816339.62 6000.00 14681990.89
(15 compressor x 12 months) in three shifts
4.10 Operation charges for 2nd year i.e. after Warranty period 180.00 Month 83409.48 19792.00 16816339.62 10000.00 15531590.89
(15 compressor x 12 months) in three shifts
5.10 Operation charges for 3rd year i.e. after completion of 2nd 180.00 Month 16214828.40 19792.00 16816339.62 13000.00 16168790.89
year (15 compressor x 12 months) in three shifts
6.10 Operation charges for 4th year i.e. after completion of 3rd 180.00 Month 17511955.20 19792.00 16816339.62 15500.00 16699790.89
year (15 compressor x 12 months) in three shifts
7.10 Operation charges for 5th year i.e. after completion of 4th 180.00 Month 105071.92 19792.00 16816339.62 17000.00 17018390.89
year (15 compressor x 12 months) in three shifts
8.10 Comprehensive Maintenance charges for 1st year i.e. during 180.00 Month 104488.68 19792.00 16816339.62 10000.00 15531590.89
Warranty period (15 compressor x 12 months)
9.10 Comprehensive Maintenance charges for 2nd year i.e. after 180.00 Month 112848.12 19792.00 16816339.62 16000.00 16805990.89
Warranty period (15 compressor x 12 months)
11.10 Comprehensive Maintenance charges for 4th year i.e. after 180.00 Month 131626.64 19792.00 16816339.62 30000.00 19779590.89
completion of 3rd year (15 compressor x 12 months)
12.10 Comprehensive Maintenance charges for 5th year i.e. after 180.00 Month 142156.96 19792.00 16816339.62 37500.00 21372590.89
completion of 4th year (15 compressor x 12 months)
13.10 Financial Loading against Package gas loss in Percentage 15.00 Nos 0.00 0.05% 9383055.00 0.00 0.00
(%)
14.10 Financial Loading against Energy Consumption 15.00 Nos 0.00 0.00 0.00 0.00 0.00
Bidder to quote Package energy consumption rate in KWH
per hour over and above 72 KWH per hour
Bider's landed price received after RA ( As per E-Tender system generated BOQ) 308810788.00 309110788.00
Status L1 L2
PRICE COMPARISON SHEET
Client:- Indian Oil Corporation eProcurement portal
Consultant: Tractebel Engineering Pvt. Ltd.
TENDER TITLE : Electric Motor Driven 1200 SCMH capacity Reciprocating CNG compressor package ( GROUP-B)
SCHEDULE OF WORK / ITEM(S)
Sl.No Description of Work / Item(s) No.of Qty Units Estimated Kirloskar Pneumatic Co. Ltd. ATLAS COPCO
Rate
1.20 Inland Freight, loading-unloading charges to Aurangabad, 1.00 Nos 185617.78 250000.00 295000.00 153500.00
Kaimur & Rohtas GA (1200 SCMH capacity Electric Motor
Driven Reciprocating CNG compressor package)
NOT TO BE QUOTED BY FOREIGN BIDDER
1.30 Inland Freight, loading-unloading charges to Bokaro, 3.00 Nos 185617.78 250000.00 885000.00 153500.00
Hazaribagh & Ramgarh GA (1200 SCMH capacity Electric
Motor Driven Reciprocating CNG compressor package)
NOT TO BE QUOTED BY FOREIGN BIDDER
1.40 Inland Freight, loading-unloading charges to Rewa GA (1200 2.00 Nos 185617.78 250000.00 590000.00 153500.00
SCMH capacity Electric Motor Driven Reciprocating CNG
compressor package)
NOT TO BE QUOTED BY FOREIGN BIDDER
1.50 Inland Freight, loading-unloading charges to Coimbatore GA 3.00 Nos 185617.78 250000.00 885000 153500.00
(1200 SCMH capacity Electric Motor Driven Reciprocating
CNG compressor package)
NOT TO BE QUOTED BY FOREIGN BIDDER
2.10 Installation, Erection & Commissioning of Compressor 9.00 Nos 147500.00 250000.00 2655000.00 245500.00
packages along with Performance Acceptance Test
3.00 ITEMS FOR OPERATION & COMPREHENSIVE
MAINTENANCE
3.10 Operation charges for 1st year i.e. during Warranty period 108.00 Month 80177.39 20833.00 10620761.11 6000.00
(9 compressor x 12 months) in three shifts
4.10 Operation charges for 2nd year i.e. after Warranty period (9 108.00 Month 86591.59 20833.00 10620761.11 10000.00
compressor x 12 months) in three shifts
5.10 Operation charges for 3rd year i.e. after completion of 2nd 108.00 Month 93518.92 20833.00 10620761.11 13000.00
year (9 compressor x 12 months) in three shifts
7.10 Operation charges for 5th year i.e. after completion of 4th 108.00 Month 109080.47 20833.00 10620761.11 17000.00
year (9 compressor x 12 months) in three shifts
8.10 Comprehensive Maintenance charges for 1st year i.e. during 108.00 Month 108475.29 20833.00 10620761.11 10000.00
Warranty period (9 compressor x 12 months)
9.10 Comprehensive Maintenance charges for 2nd year i.e. after 108.00 Month 117153.31 20833.00 10620761.11 16000.00
Warranty period (9 compressor x 12 months)
10.10 Comprehensive Maintenance charges for 3rd year i.e. after 108.00 Month 126525.58 20833.00 10620761.11 22500.00
completion of 2nd year (9 compressor x 12 months)
11.10 Comprehensive Maintenance charges for 4th year i.e. after 108.00 Month 136647.63 20833.00 10620761.11 30000.00
completion of 3rd year (9 compressor x 12 months)
12.10 Comprehensive Maintenance charges for 5th year i.e. after 108.00 Month 147579.45 20833.00 10620761.11 37500.00
completion of 4th year (9 compressor x 12 months)
13.10 Financial Loading against Package gas loss in Percentage 9.00 Nos 0 0.05% 11272149.00 0.00
(%)
14.10 Financial Loading against Energy Consumption 9.00 Nos 0 0.00 0.00 0.00
Bidder to quote Package energy consumption rate in KWH
per hour over and above 140 KWH per hour
Bider's landed price received after RA ( As per E-Tender system generated BOQ) 192088840.00
Status L2
21,343,204.44
ATLAS COPCO INDIA LTD
9956341.68
10338661.68
10657261.68
10848421.68
9956341.68
10720981.68
11549341.68
12505141.68
13460941.68
0.00
0.00
225197432.67
191,888,840.00
221099128.96
-15.22%
L1
PRICE COMPARISON SHEET
Client:- Indian Oil Corporation eProcurement portal
Consultant: Tractebel Engineering Pvt. Ltd.
TENDER TITLE : Gas Engine Driven 1200 SCMH capacity Reciprocating CNG compressor package ( GROUP-C)
SCHEDULE OF WORK / ITEM(S)
Sl.No Description of Work / Item(s) No.of Qty Units Estimated Rate Kirloskar Pneumatic Co. Ltd. Tulip Compression ATLAS COPCO INDIA LTD
1.20 Inland Freight, loading-unloading charges to Aurangabad, 2.00 Nos 261331.76 250000.00 590000.00 150000.00 354000.00 172500.00 407100.00
Kaimur & Rohtas GA (1200 SCMH capacity Gas Engine
Driven Reciprocating CNG compressor package)
1.30 Inland Freight, loading-unloading charges to Bokaro, 4.00 Nos 261331.76 250000.00 1180000.00 150000.00 708000.00 172500.00 814200.00
Hazaribagh & Ramgarh GA (1200 SCMH capacity Gas
Engine Driven Reciprocating CNG compressor package)
1.40 Inland Freight, loading-unloading charges to Rewa GA (1200 1.00 Nos 261331.76 250000.00 295000.00 150000.00 177000.00 172500.00 203550.00
SCMH capacity Gas Engine Driven Reciprocating CNG
compressor package)
1.50 Inland Freight, loading-unloading charges to Guna GA (1200 1.00 Nos 261331.76 250000.00 295000.00 150000.00 177000.00 172500.00 203550.00
SCMH capacity Gas Engine Driven Reciprocating CNG
compressor package)
1.60 Inland Freight, loading-unloading charges to Jagtial, 1.00 Nos 261331.76 250000.00 295000.00 200000.00 236000.00 172500.00 203550.00
Peddapalle, Karimnagar & Rajanna Sircilla GA (1200 SCMH
capacity Gas Engine Driven Reciprocating CNG compressor
package)
1.70 Inland Freight, loading-unloading charges to Coimbatore GA 1.00 Nos 261331.76 250000.00 295000.00 200000.00 236000.00 172500.00 203550.00
(1200 SCMH capacity Gas Engine Driven Reciprocating
CNG compressor package)
2.10 Installation, Erection & Commissioning of Compressor 10.00 Nos 147500.00 250000.00 2950000.00 200000.00 2360000.00 233850.00 2759430.00
packages along with Performance Acceptance Test
3.00 ITEMS FOR OPERATION & COMPREHENSIVE
MAINTENANCE
3.10 Operation charges for 1st year i.e. during Warranty period 120.00 Month 88641.61 20833.00 11800861.34 1000.00 8614877.21 0.00 8205592.38
(10 compressor x 12 months) in three shifts
4.10 Operation charges for 2nd year i.e. after Warranty period 120.00 Month 95732.94 20833.00 11800861.34 9000.00 9747677.21 0.00 8205592.38
(10 compressor x 12 months) in three shifts
5.10 Operation charges for 3rd year i.e. after completion of 2nd 120.00 Month 103391.58 20833.00 11800861.34 20000.00 11305277.21 0.00 8205592.38
year (10 compressor x 12 months) in three shifts
7.10 Operation charges for 5th year i.e. after completion of 4th 120.00 Month 120595.94 20833.00 11800861.34 52000.00 15836477.21 0.00 8205592.38
year (10 compressor x 12 months) in three shifts
8.10 Comprehensive Maintenance charges for 1st year i.e. during 120.00 Month 175960.22 41667.00 23601864.28 1000.00 17088154.42 0.00 16411184.77
Warranty period (10 compressor x 12 months)
9.10 Comprehensive Maintenance charges for 2nd year i.e. after 120.00 Month 190037.04 41667.00 23601864.28 15000.00 19070554.42 8000.00 17543984.77
Warranty period (10 compressor x 12 months)
10.10 Comprehensive Maintenance charges for 3rd year i.e. after 120.00 Month 205240.01 41667.00 23601864.28 40000.00 22610554.42 17500.00 18889184.77
completion of 2nd year (10 compressor x 12 months)
11.10 Comprehensive Maintenance charges for 4th year i.e. after 120.00 Month 221659.21 41667.00 23601864.28 80000.00 28274554.42 30000.00 20659184.77
completion of 3rd year (10 compressor x 12 months)
12.10 Comprehensive Maintenance charges for 5th year i.e. after 120.00 Month 239391.95 41667.00 23601864.28 110000.00 32522554.42 50000.00 23491184.77
completion of 4th year (10 compressor x 12 months)
13.10 Financial Loading against Package gas loss in Percentage 10.00 Nos 0 0.05% 12524610.00 0.00 0.00 0.00 0.00
(%)
14.10 Financial Loading against Gas Consumption 10.00 Nos 0 0.00 0.00 0.00 0.00 0.00 0.00
Bidder to quote Package Gas consumption rate in SCMH
per hour over and above 40 SCMH per hour
Bider's landed price received after RA ( As per E-Tender system generated BOQ) 366553637.12 348670826.18 301831952.00
% variation in Evaluation price of MSE Bidder ( M/s Tulip Compression P Ltd.) wr.t. L1 Bidder ( Non- MSE) 15.52%
Status L3 L2 L1
Note:- As per PPP 2012 Policy, MSE Bidder is not within 15% of the L1 Price, Hence MSE bidder shall not be given any Price Preference applicable as per the policy.