Daf1301 Fundamentals of Accounting Ii - Digital Assignment
Daf1301 Fundamentals of Accounting Ii - Digital Assignment
Daf1301 Fundamentals of Accounting Ii - Digital Assignment
Required:
Draw up the profit and loss appropriation account the partnership for the year ended 31
December 2012. (7 Marks)
sh’000’ sh’000’
Ordinary shares capital of sh
50 each 10,000
10% preference share of sh 100 each 9,000
105 debentures 8,000
Land and buildings (NBV) 25,000
Plant and machinery (NBV) 8,000
Motor vehicles (NBV) 2,000
Inventory 6,000
Accounts receivable and payable 20,000 19,000
Capital redemption reserve 6,000
Cash at bank 4,100
Share premium 4,000
Retained profits as at (November 2003) 3,000
Debentures interest 4,000
Preference dividends 450
Gross profit 25,000
Other operation income 4,000
Administration expenses 13,000
Distribution costs 6,000
Other operating expenses 1,550
Interim ordinary dividends paid 2,000
Corporation tax 500
Additional information
a) A building whose het book value is correctly sh 5 million is to be revalued to sh 9
million
c) The balance of the corporation tax for the current year is estimated at sh 3 million.
Required:
i) Income statement for the year ended 31 October 2004.
(8 Marks)
ii) Balance sheet as at 31 October 2004. (7 Marks)
Noncurrent liabilities
8% debentures - 5,000
Current liabilities
Trade and other payable 1,500 1,200
Bank overdraft 1,000 -
Required:
a) for each year calculate the following
a) Gross profit margin. (2 Marks)
b) Inventory turnover. (2 Marks)
c) Return on equity. (2 Marks)
d) Return on assets. (2 Marks)
e) Acid test ratio. (2 Marks)
f) Current ratio. (2 Marks)
g) Financial leverage. (3 Marks)
Ksh ‘000’
1 January 2012: raw materials 8,000
Work in progress 3,500
Finished goods 3,500
31 December 2013 raw material 10,500
Work in progress 4,200
Finished goods 44,000
Wages 39,000
Factory salaries 25,000
Purchases of raw materials 87,000
Fuel and power 9,900
Direct expenses 1,400
Lubricants 3,000
Carriage inwards 2,000
Factory rent 7,200
Office rent 2,000
Depreciation on factory plant 4,200
Factory transport expenses 1,800
Insurance of factory building and plant 1,500
General factory expenses 3,300
Sales of finished goods 250,000
Advertising costs 2,000
Required;
Manufacturing trading and profit and loss account. (20 Marks)
5. The following balance remained in the books of Ahadi ltd as at 30 April 2003 after the
preparation of the trading account
Sh
Share capital authorized and issued
2,400,000 sh 20 ordinary share 48,000,000
800,000 85 sh 20 preference share16,000,000
Stock 30 April 2003 33,540,000
Account receivable and prepayments 10,880,000
Account payable and accruals 5,488,800
Balance at bank 3,118,400
10% debentures 6,400,000
General reserves 11,200,000
Bad debts 136,000
Gross profit for the year 32,603,200
Salaries and wages 11,280,000
Rates and insurance 564,000
Postage and telephone 248,000
Water and electricity 486,400
Debenture interest 320,000
Directors fees 1,000,000
General expenses 1,243,000
Motor vehicles (cost sh 11,640,000) 2,726,000
Office fittings and equipment (cost sh 17,856,000)10,976,000
Land and building at cost 52,880,000
Profit and loss account - 1 may 2002 9,700,800
Additional information
a) A bill for sh 219,200 in respect of electricity for the period up to 30 April 2003 has not
been accrued
b) The amount of insurance includes a premium of sh 120,000 paid in January 2003 to
cover the company for six months, February to July 2003.
Required:
a) Profit and loss and appropriate accounts for the year ended 30 April
2003. (12 Marks)