Scribd
Upload
71 views5 pages

Master Tenancy 2020

The document provides a summary of lease agreements for various tenants at The Boulevard property as follows: 1) It lists 8 lease agreements for internet and TV cable services with rental amounts ranging from Rp35,560,000 to Rp200,000,000. 2) It shows 6 lease agreements for rented space/rooms with amounts ranging from Rp17,340,000 to Rp7,500,000. 3) There are 7 lease agreements listed for signboards/billboards/pylons with rents totaling Rp531,400,000.

Uploaded by

Muhammad nasrullah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
71 views5 pages

Master Tenancy 2020

The document provides a summary of lease agreements for various tenants at The Boulevard property as follows: 1) It lists 8 lease agreements for internet and TV cable services with rental amounts ranging from Rp35,560,000 to Rp200,000,000. 2) It shows 6 lease agreements for rented space/rooms with amounts ranging from Rp17,340,000 to Rp7,500,000. 3) There are 7 lease agreements listed for signboards/billboards/pylons with rents totaling Rp531,400,000.

Uploaded by

Muhammad nasrullah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

The Boulevard

Master Tenancy

As of/01/2020

No RCD RED Aggerment Rent Name

Layanan Internet & Tv Cabel


1 18-Sep-2018 17-Sep-2020 Rp 35,560,000 PT. SUPRA PRIMATAMA NUSANTARA (BIZNET)
2 15-Sep-2017 14-Sep-2020 Rp 48,000,000 PT. CYBERINDO ADITAMA (CBN)
3 01-Apr-2016 31-Mar-2021 Rp 40,000,000 PT. INDOSAT MEGA MEDIA (M2)
4 01-Apr-2018 31-Mar-2020 Rp 32,000,000 PT. LINK NET (First Media)
5 01-Aug-2018 31-Jul-2023 Rp 200,000,000 PT. MAC SARANA DJAYA
6 04-Sep-2019 03-Sep-2022 Rp 67,200,000 PT.FOCUS MEDIA INDONESIA
7 31-Jul-2019 30-Jul-2020 Rp 17,600,000 PT.TELEKOMUNIKASI INDONESIA
8 01-Aug-2019 31-Jul-2022 Rp 48,000,000 PT. BALI TOWERINDO SENTRA

Total

Space Ruangan Sewa


1 01-Jan-2020 30-Apr-2020 Rp 17,340,000.00 PT. DUNIA INOVASI CEMERLANG (Aceh Coffee)
2 Rp 181,500.00 WARUNG PINGGIR TANGGA
3 Rp 7,500,000.00 PT. WASERI LAUNDRY
5 Rp 6,120,000.00 Warung Nasi NONI
6 Rp 6,120,000.00 Boulevard Seafood
7 Area Standard Chartered Bank
8
Total

Papan Nama/ Pylon/Billboard


1 ### Friday, July 31, 2020 Rp 45,000,000 PT. TRUSCEL CAPITAL
2 ### ### Rp 110,000,000 PT. ASJAYA INDOSURYA SECURITIES
3 BILLBOARD REKLAME PT. MEDIACITA
### ### Rp 150,000,000
ROESEVA
4 Rp 160,000,000 EX - STANDARD CHARTERED BANK (Vertikal)
5 Rp 32,400,000 EX - STANDARD CHARTERED BANK (Horisontal)
6 Rp 20,000,000 PYLON LOKASI I
7 ### ### Rp 14,000,000 PYLON LOKASI II, III

Total

Sub Total

Total Tenant Other

Grand Total Tenant

Printed By MagdalenaPrinted Date 5/21/2018 1:26:48 PM Page : 1 Of 1


Large Month Lease January February March April
m2 Period Rent Rent Rent Rent

24 Rp 1,481,666.67 Rp 1,481,666.67 Rp 1,481,666.67 Rp 1,481,666.67


36 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33
60 Rp 666,666.67 Rp 666,666.67 Rp 666,666.67 Rp 666,666.67
24 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33
60 Rp 3,333,333.33 Rp 3,333,333.33 Rp 3,333,333.33 Rp 3,333,333.33
36 Rp 1,866,666.67 Rp 1,866,666.67 Rp 1,866,666.67 Rp 1,866,666.67
12 Rp 1,466,666.67 Rp 1,466,666.67 Rp 1,466,666.67 Rp 1,466,666.67
36 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33

Rp 12,815,000.00 Rp 12,815,000.00 Rp 12,815,000.00 Rp 12,815,000.00

25.50 4 Rp 4,335,000.00 Rp 4,335,000.0 Rp 4,335,000.0 Rp 4,335,000.0


22.00 12 Rp 3,993,000.00 Rp 3,993,000.0 Rp 3,993,000.0 Rp 3,993,000.0
25 3 Rp 2,500,000.00 Rp 2,500,000.0 Rp 2,500,000.0 Rp 2,500,000.0
9 4 Rp 1,530,000.00 Rp 1,530,000.0 Rp 1,530,000.0 Rp 1,530,000.0
9 4 Rp 1,530,000.00 Rp 1,530,000.0 Rp 1,530,000.0 Rp 1,530,000.0
47.16

Rp 9,895,000 Rp 9,895,000 Rp 9,895,000 Rp 9,895,000

12 Rp 3,750,000.00 Rp 3,750,000.00 Rp 3,750,000.00 Rp 3,750,000.00


24 Rp 4,583,333.33 Rp 4,583,333.33 Rp 4,583,333.33
24 Rp 6,250,000.00 Rp 6,250,000.00 Rp 6,250,000.00 Rp 6,250,000.00

12 Rp 1,166,666.67 Rp 1,166,666.67 Rp 1,166,666.67 Rp 1,166,666.67

Rp 15,750,000.00 Rp 15,750,000.00 Rp 15,750,000.00 Rp 11,166,666.67

Rp 38,460,000.00 Rp 38,460,000.00 Rp 38,460,000.00 Rp 33,876,666.67

Printed By MagdalenaPrinted Date 5/21/2018 1:26:48 PM Page : 1 Of 1


May Juny July Augustus September
Rent Rent Rent Rent Rent

Rp 1,481,666.67 Rp 1,481,666.67 Rp 1,481,666.67 Rp 1,481,666.67 Rp 1,481,666.67


Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33
Rp 666,666.67 Rp 666,666.67 Rp 666,666.67 Rp 666,666.67 Rp 666,666.67
Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33
Rp 3,333,333.33 Rp 3,333,333.33 Rp 3,333,333.33 Rp 3,333,333.33 Rp 3,333,333.33
Rp 1,866,666.67 Rp 1,866,666.67 Rp 1,866,666.67 Rp 1,866,666.67 Rp 1,866,666.67
Rp 1,466,666.67 Rp 1,466,666.67 Rp 1,466,666.67 Rp 1,466,666.67 Rp 1,466,666.67
Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33

Rp 12,815,000.00 Rp 12,815,000.00 Rp 12,815,000.00 Rp 12,815,000.00 Rp 12,815,000.00

Rp 3,993,000.00 Rp 3,993,000.00 Rp 3,993,000.00 Rp 3,993,000.00 Rp 3,993,000.00


Rp 2,500,000.0 Rp 2,500,000.0

3,993,000.00

Rp 3,750,000.00 Rp 3,750,000.00 Rp 3,750,000.00 Rp 3,750,000.00 Rp 3,750,000.00

Rp 1,166,666.67 Rp 1,166,666.67 Rp 1,166,666.67 Rp 1,166,666.67 Rp 1,166,666.67

Rp 4,916,666.67 Rp 4,916,666.67 Rp 4,916,666.67 Rp 4,916,666.67

Rp 17,731,666.67 Rp 17,731,666.67 Rp 17,731,666.67 Rp 17,731,666.67 Rp 12,815,000.00

Printed By MagdalenaPrinted Date 5/21/2018 1:26:48 PM Page : 1 Of 1


October November December Additional Days Current Rent (Years)
Rent Rent Rent Rent/Day

Rp 1,481,667 Rp 1,481,667 Rp 1,481,667 Rp 47,796 Rp 17,780,000


Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 43,011 Rp 16,000,000
Rp 666,667 Rp 666,667 Rp 666,667 Rp 21,505 Rp 8,000,000
Rp 1,333,333.33 Rp 1,333,333.33 Rp 1,333,333.33 Rp 43,011 Rp 16,000,000
Rp 3,333,333 Rp 3,333,333 Rp 3,333,333 Rp 107,527 Rp 40,000,000
Rp 1,866,667 Rp 1,866,667 Rp 1,866,667 Rp 60,215 Rp 22,400,000
Rp 1,466,666.67 Rp 1,466,666.67 Rp 1,466,666.67 Rp 47,312 Rp 17,600,000
Rp 1,333,333 Rp 1,333,333 Rp 1,333,333 Rp 43,011 Rp 16,000,000

Rp 12,815,000.00 Rp 12,815,000.00 Rp 12,815,000.00 Rp 413,387.10 Rp 153,780,000.00

Rp 139,839 Rp 17,340,000
Rp 3,993,000.00 Rp 3,993,000.00 Rp 3,993,000.00
Rp 80,645 Rp 15,000,000
Rp 49,355 Rp 6,120,000
Rp 49,355 Rp 10,113,000

Rp 319,194 Rp 39,580,000

Rp 3,750,000.00 Rp 3,750,000.00 Rp 3,750,000.00 Rp 120,968 Rp 45,000,000.00


Rp 147,849 Rp 13,750,000.00
Rp 201,613 Rp 25,000,000.00

Rp 1,166,666.67 Rp 1,166,666.67 Rp 1,166,666.67 Rp 37,634 Rp 14,000,000.00

Rp 508,064.52 Rp 78,083,333.33

Rp 12,815,000.00 Rp 12,815,000.00 Rp 12,815,000.00 Rp 1,240,645.16 Rp 271,443,333.33

Printed By MagdalenaPrinted Date 5/21/2018 1:26:48 PM Page : 1 Of 1


SC (Rp.000) Remarks

Printed By MagdalenaPrinted Date 5/21/2018 1:26:48 PM Page : 1 Of 1

You might also like