Description 1/2" 3/4" 1" 11/4" 11/2" 2" 2 1/4" 2 1/2" 3" 4"
Description 1/2" 3/4" 1" 11/4" 11/2" 2" 2 1/4" 2 1/2" 3" 4"
Description 1/2" 3/4" 1" 11/4" 11/2" 2" 2 1/4" 2 1/2" 3" 4"
No DESCRIPTION UNIT
Galvanaize steel pipe
1 1/2" Ml
2 3/4" Ml
3 1" Ml
4 11/4" Ml
5 11/2" Ml
6 2" Ml
7 2 1/4" Ml
8 2 1/2" Ml
9 3" Ml
10 4" Ml
11 6" Ml
FITTING elbow Galvanaize
12 1/2" NO
13 3/4" NO
14 1" NO
15 11/4" NO
16 11/2" NO
17 2" NO
18 21/4" NO
19 21/2" NO
20 3" NO
21 4" NO
22 6" NO
FITTING union Galvanaize
23 1/2" NO
24 3/4" NO
25 1" NO
26 11/4" NO
27 11/2" NO
28 2" NO
29 21/4" NO
30 21/2" NO
31 3" NO
32 4" NO
33 6" NO
FITTING ' T ' Galvanaize
34 1/2" NO
35 3/4" NO
36 1" NO
37 11/4" NO
38 11/2" NO
39 2" NO
40 21/4" NO
41 21/2" NO
42 3" NO
No
43 4" DESCRIPTION UNITNO
44 6" NO
Gate valve Galvanize
45 1/2" NO
46 3/4" NO
47 1" NO
48 1 1/4" NO
49 1 1/2" NO
50 2" NO
51 21/4" NO
52 21/2" NO
53 3" NO
54 4" NO
55 6" NO
56 1/2" crown gate valve NO
57 1/2" angle gate valve NO
Hand wash basin size wc accsesaries
58 500*400 mm Hand wash basin NO
59 500x 405mm Hand wash basin with pedestal/stand/ NO
60 concrete cloth washing basin with single bowel size 600x1000mm NO
61 120*50 cm stainless steel kithchin sink with dobule NO
62 100*50 cm stainless steel kithchin sink with single NO
63 50*50 cm stainless steel laboratory sink with single NO
64 100*50 cm stainless steel laboratory sink with single NO
65 120*50 cm stainless steel laboratory sink with dobule NO
66 Turkish type NO
67 high flush /kaseta/ NO
68 low flush or high flush water closet with all accessory NO
No
69 urinal DESCRIPTION UNITNO
70 Soft paper holder NO
71 Soap holder NO
72 Towel hanger NO
73 Glass mirror NO
shawor Tray size
74 70*70 Cm steel shawor Tray NO
75 70*70 Cm fiber glass shawor Tray NO
76 80*80 Cm fiber glass shawor Tray NO
77 shower head no
78 steel Bath tube with all accessory NO
Water heater
79 50 liter capacity Water heater NO
80 80 liter capacity Water heater NO
81 100 liter capacity Water heater NO
P.V.C pipe
82 Diameter 50mm P.V.C pipe Ml
83 Diameter 80mm P.V.C pipe Ml
84 Diameter 110mm P.V.C pipe Ml
85 Diameter 160 mm P.V.C pipe Ml
86 Diameter 200 mm P.V.C pipe Ml
P.V.C fitting
87 Diameter 50mm P.V.C Union NO
88 Diameter 80mm P.V.C Union NO
89 Diameter 110mm P.V.C Union NO
90 Diameter 160mm P.V.C Elbow NO
91 Diameter 160mm P.V.C T NO
92 Diameter 110mm P.V.C elbow NO
93 Diameter 80 mm P.V.C elbow NO
PVC vent cap
94 Diameter 50mm PVC vent cap NO
95 Diameter 80mm PVC vent cap NO
96 Diameter 110mm PVC vent cap NO
floor drain
97 5*5 cm floor drain# NO
98 10*10 cm floor drain NO
99 20*20 cm Floor drain # NO
Concrete pipe
100 Diameter 100mm Concrete pipe Ml
101 Diameter 150mm Concrete pipe Ml
102 Diameter 200mm Concrete pipe Ml
103 Diameter 250mm Concrete pipe Ml
104 Diameter 300mm Concrete pipe Ml
105 Diameter 400mm Concrete pipe Ml
106 Diameter 1/2 40mm cement concret pip Concrete pipe Ml
107 Diameter 1/2 30mm cement concret pip Concrete pipe Ml
AVER.with out AVER.with
MAX. MIN vat TRASPORt
-
18.83 16.67 12.50 12.52
22.50 21.67 19.20 19.24
43.33 38.33 35.50 35.55
108.33 96.66 89.13 89.17
196.66 196.66 171.01 171.06
-
70.00 60.00 56.52 56.54
90.00 80.00 73.91 73.95
100.00 90.00 82.61 82.66
350.00 350.00 304.35 304.40
380.00 350.00 317.39 317.44
45.00 30.00 32.61 32.66
35.00 30.00 28.26 28.31
-
25.00 25.00 21.74 21.76
35.00 35.00 30.43 30.45
45.00 45.00 39.13 39.16
-
70.00 55.00 54.35 54.35
90.00 65.00 67.39 67.40
250.00 220.00 204.35 204.35
-
70.00 70.00 60.87 60.89
90.00 90.00 78.26 78.28
110.00 110.00 95.65 95.67
135.00 135.00 117.39 117.41
190.00 190.00 165.22 165.24
265.00 265.00 230.43 230.46
130.00 130.00 113.04 113.06
105.00 105.00 91.30 91.32
1
ELETRICAL MATERIALS
UNIT
NO DESCRIPTION max min ave with out vat
CONDUIT
1 Ø13.5 mm condite ML 5.00 4.50 4.13
2 Ø16 mm condite ML 6.00 5.50 5.00
3 Ø19 mm condite ML 10.00 8.00 7.83
4 Ø21 mm condite ML 12.00 9.00 9.13
5 Ø25 mm condite ML 12.00 9.33 9.27
6 Ø32 mm condite ML 18.00 16.00 14.78
7 Ø36 mm condite ML 16.25 16.00 14.02
8 Ø40 mm condite ML 18.20 18.00 15.74
JUN BOX -
9 65 mm junction box NO 1.50 1.50 1.30
10 85mm junction box NO 2.50 2.00 1.96
11 100*100 mm junction box NO 17.00 15.00 13.91
12 100*150 mm junction box NO 21.00 20.00 17.83
13 150*150 mm junction box NO 115.00 115.00 100.00
14 250*300 mm junction box NO 250.00 230.00 208.70
SWITCH -
15 gange switch NO 45.00 40.00 36.96
16 intermidet switch NO 85.00 68.00 66.52
17 two way switch NO 40.00 40.00 34.78
18 one way switch NO 40.00 40.00 34.78
19 push button switch NO 40.00 40.00 34.78
20 Photocell Switch 16-32 A NO 650.00 650.00 565.22
21 Photocell Switch 50 A/ end above NO 580.00 580.00 504.35
22 16A fuse NO 56.00 40.00 41.74
23 Fuse Holder NO 120.00 100.00 95.65
24 125A/3p contactor NO 2,700.00 2,700.00 2,347.83
25 50A/3p contactor NO 750.00 650.00 608.70
26 2400x16mm copper clad earthing rod NO 750.00 750.00 652.17
27 1x25mm² bare copper bonding conductor ML 180.00 180.00 156.52
AIR conditioner -
28 AIR CONDITIONER 24 btu NO 32,000.00 32,000.00 27,826.09
29 AIR CONDITIONER 48 btu NO 79,000.00 79,000.00 68,695.65
30 9 kg ABC Dry Chemical fire Extinguisher w NO 3,000.00 2,800.00 2,521.74
31 6 kg ABC Dry Chemical fire Extinguisher w NO 2,240.00 2,200.00 1,930.43
SOCKet -
32 socket twin outlet 16-25 A/1ph NO 90.00 40.00 56.52
33 socket outlet 16-25 A/1ph NO 45.00 45.00 39.13
34 Stove Socket NO 55.00 55.00 47.83
35 water heater Socket NO 55.00 55.00 47.83
36 TV Socket NO 65.00 55.00 52.17
37 telephone Socket NO 65.00 40.00 45.65
TV AND BELL accssories -
38 BELL INDICATOR size 8 in number NO 1,700.00 1,000.00 1,173.91
39 BELL INDICATOR size 10 in number NO 1,950.00 1,150.00 1,347.83
40 BELL INDICATOR size 12 in number NO 2,300.00 1,380.00 1,600.00
41 BELL INDICATOR size 16 in number NO 2,800.00 2,300.00 2,217.39
42 BELL INDICATOR size 24 in number NO 3,000.00 2,900.00 2,565.22
43 BUZZER NO 750.00 750.00 652.17
44 Transformer NO 140.00 140.00 121.74
1
UNIT
45
NO DESCRIPTION
telephone terminal box of 10 p with locale door NO 700.00 650.00 586.96
PHILIPS WITH HOLDERS & lumb -
46 Philips TMS 012/2x36 D + 2xTL"D" 36 W NO 600.00 550.00 500.00
47 Philips TMS 012/1x36 D + 1xTL"D" 36 W NO 380.00 330.00 308.70
TMW,TCW OR equivalent 065/1x36 I + 1xTL"D" 36
48 W NO 1,250.00 1,800.00 1,326.09
49 philips or equivalent TMS 012/1.18+1xTLD18w NO 345.00 295.00 278.26
50 philips or equivalent TMW 065/1.36+1xTLD36w NO 1,150.00 335.00 645.65
Light fitings Philips or equivalent SGS201/100+SON 100W
51 NO 2,700.00 1,950.00 2,021.74
52 Light fitingsSIEMENS 5NG 635 4-1+60w/E27 NO 550.00 300.00 369.57
1
AVER.Transport
4.13
5.00
7.83
9.13
9.27
14.78
14.02
15.74
1.30
1.96
13.91
17.83
100.00
208.70
36.96
66.52
34.78
34.78
34.78
565.22
504.35
41.74
95.65
2,347.83
608.70
652.17
156.53
27,826.10
68,695.67
2,521.75
1,930.45
56.52
39.13
47.83
47.83
52.17
45.65
1,173.91
1,347.83
1,600.00
2,217.39
2,565.22
652.17
121.74
1
AVER.Transport
586.96
500.00
308.70
1,326.09
278.26
645.65
2,021.74
369.57
ቢሮ ኮንስትራክሽን መንገድን ትራንስፖርትን ዳይሬክቶሬት ኮንስትራክሽን ሬጉሌሽን ምዝገባ ፍቓድ ካብ 01/05/2010 ክሳብ 30/07/2010 ዓ/ም
Rate/ነፀላ ዋጋ/ ketema mekelle ነፀላ ዋጋ ፋይል ተገይሩ ክቕመጥ ኣለዎ
ኣብ ነፀላ ዋጋ ዘለኩም ሪኢቶ ላኣኹልና LABOUR UNIT PRICE INCLUDING OVER HEAD COST & PROFIT FOR
DIRECT COST DIRECT COST DIFFERENT GRADES OF CONTRACTORS
No DESCRPITION Unit In Birr In Birr 10,9,8 (13%) 7,6 (17%) 5,4,3 (20%) 2,1 (24%)
1 -EXCAVATION & EARTH WORK In Birr In Birr In Birr In Birr
1.1 Clear off the site to remove the top soil to an average depth of 20cm M2 13.75 13.75 15.54 16.09 16.50 17.05
1.2 Bulk excavation to a depth of 150cm from reduced ground level M3 91.67 91.67 103.58 107.25 110.00 113.67
Excavation trench foundation ,pit excavation to a depth of not exceeding 120cm starting from
1.3 the reduced ground level. M3 110.00 110.00 124.30 128.70 132.00 136.40
Excavation trenches for foundation ,pit excavation to a depth from120 -220cm starting from
1.4 the reduced ground level. M3 137.50 137.50 155.38 160.88 165.00 170.50
Excavation trenches for foundation ,pit excavation to a depth from220cm -300 starting from the
1.5 reduced ground level. M3 183.33 183.33 207.17 214.50 220.00 227.33
1.6 soft rock excavation trench for foundation ,pit excavation M3 275.00 275.00 310.75 321.75 330.00 341.00
1.7 hard rock excavation trench for foundation ,pit excavation M3 550.00 550.00 621.50 643.50 660.00 682.00
Backfill under hard core ,around foundation wall and footing colomun with selected materials
1.8 & well compacted at every 20 cm. select material/soil/ from site M3 68.75 68.75 77.69 80.44 82.50 85.25
Backfill under hard core ,around foundation wall and footing colomun with selected materials
1.9 & well compacted at every 20 cm. select material /soil/from quary out of site/ M3 91.67 206.76 233.64 241.91 248.11 256.38
1.10 Cartaway surplus excavated material and deposite at a distance not exceedig 2km from the site M3 91.67 142.84 161.41 167.12 171.41 177.12
25cm thick basaltic or equivalent stone hardcore well rolled consolidated and blinded with
1.11 crushed stone. M2 43.96 94.90 107.24 111.03 113.88 117.68
20cm thick basaltic or equivalent stone hardcore well rolled consolidated and blinded with
1.12 crushed stone. M2 43.96 85.10 96.17 99.57 102.13 105.53
15cm thick basaltic or equivalent stone hardcore well rolled consolidated and blinded with
1.13 crushed stone. M2 43.96 75.31 85.10 88.11 90.37 93.38
2.MASONARY WORK
50 cm Thick Trachytic or equivalent roughly dressed stone masonry foundation wall beded in
cement sand mortar (1:4) ratio. M3 216.04 774.67 875.38 906.37 929.61 960.60
2.1
50 cm Thick Trachytic or equivalent semi-dressed stone masonry wall above natural ground
level beded in cement sand mortar (1:3)ratio .
2.2 M3 216.04 833.42 941.76 975.10 1000.10 1033.44
50 cm Thick Trachytic or equivalent roughly dressed stone masonry foundation wall beded in
chika mortar. M3 216.04 419.26 473.77 490.54 503.12 519.89
2.3
50 cm Thick Trachytic or equivalent semi-dressed stone masonry wall above natural ground
2.4 level beded in chika mortar . M3 216.04 468.25 529.12 547.85 561.90 580.63
2.5 Trachytic or equivalent Dry Stone masonary wall m3 148.75 344.68 389.49 403.28 413.62 427.41
Trachytic or equivalent semi-dressed stone masonry retainig wall beded in cement sand
2.6 mortar (1:3) M3 216.04 833.42 941.76 975.10 1000.10 1033.44
3 CONCRETE WORK
3.1 concrete C-5(150kg cement /m3) M3 102.13 815.23 921.21 953.82 978.28 1010.89
5cm thick lean concrete C-5(150kg cement /m3) under foundation masonary wall & footing pad
3.2
. M2 5.11 40.76 46.06 47.69 48.91 50.54
3.3 Concrete C-10(240kg cement/m3) M3 817.00 1587.84 1794.26 1857.77 1905.41 1968.92
3.15
construct 40*15*100 cm C-15 concrete curb stone inculding 1:3 ratio cement mortar
pointing,form work & excavation.. ML 22.54 182.25 205.94 213.23 218.70 225.99
3.16
construct 40*10*100 cm C-20 concrete curb stone inculding 1:3 ratio cement mortar
pointing,form work & excavation.. ML 22.54 168.57 190.49 197.23 202.29 209.03
Supply and fix 10x10x250cm precast R.C -15 concrete posts elevation .inculding
3.17 40*40*50cm pit excavation,filling with C-15 concrete & the post fixing Deformed bar
4Ǿ10mm & plain bar Ǿ06 mm C/C 20 cm Form work NO 33.81 443.97 501.68 519.44 532.76 550.52
100mm thick precast class C-15 concrete pavement inculding 1;3 cement mortar ratio
3.18
pointing. M2 56.13 144.92 163.76 169.55 173.90 179.70
100mm thick precast class C-20 concrete pavement inculding 1;3 cement mortar ratio
3.19
pointing. M2 68.08 147.55 166.73 172.63 177.06 182.96
3.20 Diameter 2-3 cm thick /aggregate/gravel for site work & other works m3 57.25 409.71 462.97 479.36 491.65 508.04
3.21 10 cm thick sand for bedding or site work M2 9.54 44.35 50.12 51.89 53.22 55.00
3.22 5 cm thick C-15 concrete coping & window sill M2 18.71 63.08 71.28 73.80 75.69 78.22
3.23 10 cm thick select material/soil/ for bedding or site work M2 10.22 10.69 12.08 12.50 12.82 13.25
4 . FORM WORK
4.1 Provide,cut & fix in position Form work for footing ,Coulmn &Beams M2 51.02 131.63 148.75 154.01 157.96 163.23
4.2 provide ,cut & fix in postion Form work for suspended slab M2 56.13 197.82 223.54 231.45 237.39 245.30
5 . REINFORCMENT BAR WORK
Steel reinforcement according to structural drawing. Price sahll include cutting.
5.1 Bending , placing in position and tying wires.
A Steel Reinforcement Bar Diamatere 6 MM Kg 5.95 45.62 51.55 53.37 54.74 56.56
B Steel Reinforcement Bar Diamatere 8 MM Kg 5.58 39.54 44.68 46.26 47.45 49.03
C Steel Reinforcement Bar Diamatere 10 MM Kg 5.58 36.34 41.07 42.52 43.61 45.06
Roof covering in G-30 corrugated galavanized iron sheet price including roof ridge cover
fixed to purlins with dome headed galvanized nails, purlin measured separetely and roof cover
measured in horziontal projection
7.2 M2 14.03 248.77 281.11 291.06 298.52 308.47
Roof covering in G-32 corrugated galavanized iron sheet price including roof ridge cover fixed
to purlins with dome headed galvanized nails, purlin measured separetely and roof cover
7.3 measured in horziontal projection M2 14.03 212.89 240.56 249.08 255.47 263.98
Roof covering in G-35 corrugated galavanized iron sheet price including roof ridge cover fixed
to purlins with dome headed galvanized nails, purlin measured separetely and roof cover
measured in horziontal projection
7.4 M2 14.03 143.06 161.65 167.37 171.67 177.39
Supply and fix 0.4mm thick EGA 300 roof cover fixed to purlin with galvanized hook( J bolt )
and asphalt washer; price inculding ridge cover. Roof cover measured in horizontal projection
and purlin measured separately.( material quality approved by the engineer)
7.5 M2 14.03 282.21 318.90 330.19 338.66 349.94
Supply and fix 0.4mm thick EGA 400 roof cover fixed to purlin with galvanized hook( J bolt )
and asphalt washer; price inculding ridge cover. Roof cover measured in horizontal projection
and purlin measured separately.( material quality approved by the engineer)
7.6 M2 14.03 282.21 318.90 330.19 338.66 349.94
Supply and fix 0.4mm thick EGA 500 roof cover fixed to purlin with galvanized hook (J bolt)
and asphalt washer price inculding ridge cover . Roof cover measured in horizontal projection
7.7
and purlin measured separately.( material quality approved by the engineer) M2 14.03 282.21 318.90 330.19 338.66 349.94
supply & fix SHS /Square Hollow section tube for lower,upper,diagonal,vertical,horizontal
truss ,purlins ,fence gril, Window &door gril ,post price inculding 2 coats antirust paint &
9.15 other work with all neccessorie accessories. 0.00
A 80*80*3 mm Kg 3.62 55.60 62.83 65.05 66.72 68.95
B 60*60*3mm Kg 3.62 52.34 59.14 61.23 62.80 64.90
C 30*30*2.5mm Kg 3.62 60.36 68.20 70.62 72.43 74.84
D 40*40*1.5mm Kg 3.62 53.00 59.89 62.01 63.60 65.72
E 20*20*1.5mm Kg 3.62 60.08 67.89 70.29 72.10 74.50
F 50*50*3 mm Kg 3.62 51.72 58.44 60.51 62.06 64.13
G 30*30*3mm Kg 3.62 59.04 66.71 69.08 70.85 73.21
H 25*25*1.5mm Kg 3.62 54.68 61.79 63.98 65.62 67.81
Supply,plant and connect Sheet metal electrical pole with diamter 16 cm at the bottom and
8cm at the top with a total height of 6.5m and connection door at 40cm above NGL price
Inculdig 40*40*80 cm pit excavation .C-20 concerte ,diameter 14 mm deforemd bar both side
c/c 15 and 2 coats of oil paintigs, that consists of 1 PCS of flag holder 4 pcs uo to 60 cm length
diamter bar ''J''bolt with nuts 2 PCS 35cm*35cm *8mmthick base metal plates anchoring rodes
ome piecies(80cm) of branch arms the thickness of the pole in 3 mm sheet and it is circularl
9.23 shape with all its neccessories accessories . (material quality approved by the engineer NO 623.75 8768.32 9908.20 10258.93 10521.98 10872.71
supply and fix in position sliding door fram CHS Tube dia 50 *2.0 mm thick and 1.25 mm
thick flat metal sheet cover , price including top and bottom U chanal 'rail bearing and Partion
bracing, 38 mm 'T' shap metal 2 coats of antirust , 2 coats of oil paint and with all accessories.
(material quality approved by the engineer )
9.24 M2 91.13 2531.84 2860.98 2962.25 3038.21 3139.48
supply and fix Main entrance Door made of vertical and horizontal frame (CHS)tube Diamter
50 *2.0 mm thick and (SHS ) tube 25x25x2.5mm c/c 15cm for vertical rows and for horzontal
rows c/c 30 cm.price shall include30*30*50cm excavation and c-15 concrete iron
mongory,lock , 2 coats of antirust , 2 coats of oil paint and with all accessories. (material quality
9.25 approved by the engineer ) M2 265.42 1920.80 2170.50 2247.33 2304.96 2381.79
supply ,plant & conecte Flag pole total heigth 800 cm at the bottom heigth 300 cm CHS tube diamtere 102
mm & 2mm thick at the middle heigth 300 cm CHS tube diamtere 76 mm &2mm thick at the top heigth
200cm CHS tube diamtere 50 cm ,2.0mm thick weldes shall be electrical wellded ,all expossed steel part shall
be painted with one coats of antirust ,paint and three coats of syntetic metal panint price inculde ,flat iron &
pulley with all the accessories (material quality approved by the engineer )
Supply, plant & connect electrical pole circular tube G.S pole Total heigth G.s pole 7.6 m .At
the bottom 4.6 heigth Ø76mm thicknes2mm and At the top 3.00 m heights Ø 5 cm thicknes
2.00mm G.S pole with connection door at 40 cm above ground.level Inculdig 60*60*60 cm pit
excavation .C-15 concerte and 2 coats paintig (approved quality by the engineer)
9.27 NO 227.81 1359.38 1536.10 1590.47 1631.25 1685.63
10.4 supply & fix Diameter 10 mm Anchorage bolts with nuts .purline to angl iron conction length up to 120 mm. NO 5.80 18.20 20.56 21.29 21.83 22.56
10.5 supply & fix up to 120 mm long Angle iron 40*40*2.5 mm purlin to trust connection & other works NO 5.80 10.02 11.32 11.72 12.03 12.43
10.6 supply & fix Diameter 20 mm Anchorage bolts with nuts length up to 600mm . NO 5.80 84.50 95.48 98.86 101.40 104.78
10.7 supply & fix Diameter 12 mm Anchorage bolts with nuts length up to 100mm . NO 5.80 25.11 28.37 29.38 30.13 31.13
supply and fix Metal Plates truss to truss connections & other works inculding 3 coats oil
10.8 paint (( material quality approved by the engineer)
A 250x150x5mm NO 13.54 120.65 136.34 141.16 144.78 149.61
B 250x250x8mm NO 13.54 233.37 263.70 273.04 280.04 289.37
C 200x100x5mm NO 13.54 89.30 100.91 104.49 107.16 110.74
D 200x300x5mm NO 13.54 161.04 181.97 188.41 193.24 199.68
E 300x300x8mm NO 13.54 312.52 353.15 365.65 375.03 387.53
F 160x80x6mm NO 13.54 85.05 96.10 99.50 102.06 105.46
G 250x250x6mm NO 13.54 179.02 202.29 209.45 214.82 221.98
H 200x200x6mm NO 13.54 135.00 152.55 157.95 162.00 167.40
I 150x150x6mm NO 13.54 100.76 113.86 117.89 120.91 124.94
supply and fix according the drawing for stair case & verenda hand rail & balustrad made of
RHS tube 40*20*2 mm for horizonatl rows c/c 50 for vertical rows c/c 30 cm at the top
10*5*2.5 cm wanza or equivalent timber hand rail supported by 4cm width 1.25 mm thick
metal sheet price inculding two coats varnish & oil paint with the with all the accessories
( material quality approved by the engineer)
10.12 M2 159.25 765.63 865.16 895.79 918.76 949.38
supply and fix according the drawing for stair case & verenda hand rail & balustrad made of
RHS tube 40*20*2 mm for vertical rows c/c 60 cm at middel both side for horzintal 15*2.5
cm & at the top 10*5*2.5 cm wanza or equivalent timber hand rail supported by 4cm width
1.25 mm thick metal sheet price inculding two coats varnish & oil paint with the with all the
accessories ( material quality approved by the engineer)
10.13 M2 132.71 676.96 764.96 792.04 812.35 839.43
11.FINISING WORK
Apply 3 coats of plastering in cement sand mortar (1:3) up to fine finish to all indicated
11.1 internal & external stone masonary walls. M2 73.28 108.19 122.25 126.58 129.83 134.16
Apply 3 coats of plastering cement sand mortar (1:3) up to fine finish to all indicated internal
& external Hollow concrete block/HCB/ ,brick wall ,column,beam,linten,slab & stair case.
11.2 M2 68.97 98.99 111.86 115.82 118.79 122.75
Apply 2 coats of plastering in cement sand mortar (1:3) to indicated external and internal
11.3 wall,column,beam,slab ,linten & stair case surfaces M2 48.85 75.72 85.57 88.60 90.87 93.90
Apply final coat of tyrolen rendering in cement sand mortar (1:3) to indicated internal &
11.4 external wall.column,beam,slab & linten surfaces. M2 19.54 47.46 53.63 55.52 56.95 58.85
Apply final coat of Tyrolen rendering in cement sand mortar (1:3) to indicated internal &
external wall,column,beam,slab or linten surfaces inculuding Apply 2 coats of plastering in
cement sand mortar (1:3)
11.5 M2 73.28 106.45 120.29 124.55 127.74 132.00
13.22
supply & lay 3cm thick cement screed with cement sand mortar (1:3) ratio M 2
39.71 84.02 94.94 98.31 100.83 104.19
supply & lay minimam 15 cm thicknes Semi-dressed stone pavement price inculding pointed in
13.23 cement sand motrar 1:3ratio M2 43.02 119.06 134.54 139.31 142.88 147.64
14- GLAZING WORK
3mm thick clear glass Cutting & fixing glazed to metal bends with putty M2 11.32 238.38 269.37 278.91 286.06 295.59
14.1
14.2
4mm thick clear glass Cutting & fixing glazed to metal bends with putty M2 11.32 265.88 300.44 311.08 319.05 329.69
14.3 5mm thick clear glass Cutting & fixing glazed to metal bends with putty M2 11.32 366.37 413.99 428.65 439.64 454.29
4mm thick forosted glass Cutting & fixingglazed to metal bends with putty M 2
11.32 320.66 362.35 375.17 384.79 397.62
14.4
14.5
5mm thick solar glass Cutting & fixingglazed to metal bends with putty M 2
11.32 357.29 403.74 418.03 428.75 443.04
15.SANITARY INSTALATION WORK
Supply & install galvanized steel pipes for cold and hot water distribution to all sanitary
fixtures according to the drawing, complete with the necessary connection pieces such as bends,
unions, etc. unit price shall include all the necessary assistance to the installation of works such
as chiselling of walls, slabs, beam, floors, etc. & closing them with concrete or cement mortar,
to normal condition; & excavation , back fiil for out side the installation shall be tested at a
presure of 10kg/cm2 by the expense of the contractor.(material quality approved by engineer)
15.1
ፋክስ 03444400447 ሰልኪ 0344407435 ኤክሰቸንጅ BOUDC-CR Page 21
ቢሮ ኮንስትራክሽን መንገድን ትራንስፖርትን ዳይሬክቶሬት ኮንስትራክሽን ሬጉሌሽን ምዝገባ ፍቓድ ካብ 01/05/2010 ክሳብ 30/07/2010 ዓ/ም
Rate/ነፀላ ዋጋ/ ketema mekelle ነፀላ ዋጋ ፋይል ተገይሩ ክቕመጥ ኣለዎ
No DESCRPITION Unit In Birr In Birr 10,9,8 (13%) 7,6 (17%) 5,4,3 (20%) 2,1 (24%)
A sanitary installation with 1/2 inch G.S.pipe inside the Building ML 9.63 57.86 65.38 67.69 69.43 71.74
B sanitary installation with 1/2 inch G.S.pipe out side the Building ML 4.99 69.31 78.32 81.09 83.17 85.94
C sanitary installation with 3/4 inch G.S.pipe inside side the Building ML 9.63 71.56 80.87 83.73 85.88 88.74
D sanitary installation with 3/4 inch G.S.pipe out side the Building ML 4.99 79.04 89.31 92.47 94.84 98.00
E sanitary installation with 1 inch G.S.pipe out side the Building ML 4.99 99.64 112.59 116.58 119.57 123.55
G sanitary installation with 1 1/2 inch G.S.pipe out side the Building ML 6.65 148.86 168.21 174.17 178.63 184.59
H sanitary installation with 2 inch G.S.pipe out side the Building ML 6.65 196.98 222.59 230.47 236.38 244.26
I sanitary installation with 3 inch G.S.pipe out side the Building ML 6.65 405.23 457.91 474.12 486.28 502.49
Supply & fix GSP get valves of approved standards complete with unions, elastic water
proofing & hand wheels of normal quality(material quality approved by engineer)
15.2
A 1/2 inch Gate valve NO 25.00 122.91 138.88 143.80 147.49 152.40
B 1/2 inch Crow Gate valve NO 25.00 201.17 227.33 235.37 241.41 249.46
C 3/4 inch Gate valve NO 25.00 183.75 207.64 214.99 220.50 227.85
D 1 inch Gate valve NO 31.25 255.48 288.69 298.91 306.58 316.80
E 1 1/4 inch Gate valve NO 31.25 346.75 391.83 405.70 416.10 429.97
F 1 1/2 inch Gate valve NO 31.25 350.70 396.29 410.32 420.84 434.87
G 2 inch Gate valve NO 37.50 423.04 478.03 494.96 507.65 524.57
H 3 inch Gate valve NO 37.50 1474.35 1666.01 1724.99 1769.22 1828.19
I 1/2 inch Angle Gate valve NO 28.85 100.47 113.53 117.55 120.56 124.58
Supply & fix PPR Chrome Valves complete with unions ,elastic water proofing &hand wheels
15.3 all the necesssary accessories(material quality approved by engineer)
A 20mm diameter NO 37.50 254.89 288.03 298.23 305.87 316.07
B 25 mm diameter NO 37.50 328.81 371.55 384.70 394.57 407.72
C 32 mm diameter NO 37.50 354.89 401.03 415.23 425.87 440.07
D 40 mm diameter NO 37.50 407.07 459.99 476.27 488.48 504.76
Supply & fix PPR Gate Valves complete with unions ,elastic water proofing &hand wheels all
15.4 the necesssary accessories(material quality approved by engineer)
A 20mm diameter NO 37.50 289.68 327.33 338.92 347.61 359.20
B 25 mm diameter NO 37.50 367.94 415.77 430.49 441.52 456.24
C 32 mm diameter NO 37.50 459.24 518.94 537.31 551.09 569.46
D 40 mm diameter NO 37.50 487.50 550.88 570.38 585.00 604.50
15.5 Supply & fix hand wash basins
Supply & fix white vitreous china standard white hand wash basin price inculding over flow
,chromium plated ,chain ,rubber plug ,bottle trap & ,flexible pipe connecter complete with
A fixing device with all the accessories size 500*405 mm(material quality approved by engineer) NO 131.25 639.39 722.51 748.08 767.27 792.84
Supply & fix white vitreous china standard white hand wash basin with
pedestal/stand/inculding over flow ,chromium plated ,chain ,rubber plug ,bottle trap & ,flexible
pipe connecter complete with fixing device with all the accessories size 500*405 mm(material
E quality approved by engineer) NO 131.25 1487.21 1680.55 1740.04 1784.66 1844.14
F Supply & fix Turkish with with all accessories(material quality approved by engineer) NO 98.44 509.49 575.73 596.11 611.39 631.77
Supply & fix Turkish high or low flush wash down water closet with/kaseta/with all the
accessories(material quality approved by engineer) NO 131.25 1259.88 1423.67 1474.06 1511.86 1562.25
G
Supply & fix low flush or high flush wash down water closet price inculding cistern ,plastic
seat & cover with all the accessories(material quality approved by engineer)
H NO 196.88 1936.19 2187.90 2265.34 2323.43 2400.88
ፋክስ 03444400447 ሰልኪ 0344407435 ኤክሰቸንጅ BOUDC-CR Page 22
ቢሮ ኮንስትራክሽን መንገድን ትራንስፖርትን ዳይሬክቶሬት ኮንስትራክሽን ሬጉሌሽን ምዝገባ ፍቓድ ካብ 01/05/2010 ክሳብ 30/07/2010 ዓ/ም
Rate/ነፀላ ዋጋ/ ketema mekelle ነፀላ ዋጋ ፋይል ተገይሩ ክቕመጥ ኣለዎ
No DESCRPITION Unit In Birr In Birr 10,9,8 (13%) 7,6 (17%) 5,4,3 (20%) 2,1 (24%)
Supply & fix ceramic Urinal Complite with all accessories (material quality approved by
I engineer) NO 98.44 772.54 872.97 903.87 927.04 957.94
Supply and instal shawer Tray units made of enamelled cast iron steel plate &fiber glass ,price
including complete with all the accessories.(material quality approved by engineer)
15.6
A Shower Tray steel Plate Complite Size 70*70Cm NO 131.25 1218.39 1376.78 1425.52 1462.07 1510.81
B Shower Tray fiber glass Complite Size 70*70Cm NO 131.25 653.17 738.09 764.21 783.81 809.94
C Shower Tray fiber glass Complite Size 80*80Cm NO 131.25 783.61 885.48 916.82 940.33 971.68
D Supply & fix Shower head made of metal type NO 9.38 78.95 89.21 92.37 94.74 97.90
Supply & fix steel Bath Tube Complite with all accessories (material quality approved by
E engineer) NO 196.88 4197.10 4742.72 4910.61 5036.52 5204.40
supply and fix electrical water heater complet with all water proofing mounting and fastening
material heat insulation ,saftey and return valves complet with all accessories(material quality
approved by engineer)
15.7
supply & fix 50 Liter Capacity Water Heater with all necessary accessories (material quality
A approved by engineer) NO 254.38 3558.72 4021.36 4163.71 4270.47 4412.82
supply & fix 80 Liter Capacity Water Heater with all necessary accessories (material quality
B approved by engineer) NO 254.38 5297.85 5986.57 6198.49 6357.42 6569.34
Supply & fix toilet paper holder price including fastering screws and the necessary accessories
c (material quality approved by engineer) NO 38.25 151.30 170.97 177.02 181.56 187.61
Supply & fix soap holder price including fastering screws and the necessary
D
accessories(approved quality by the engineer) NO 38.25 120.86 136.58 141.41 145.04 149.87
Supply & fix standard towel hanger price including fastering screws and the necessary
E accessories.(material quality approved by engineer) NO 38.25 220.90 249.62 258.46 265.08 273.92
Supply & fix glass mirror price including fastering screws and the necessary accessories.
(material quality approved by engineer)
F NO 25.17 373.06 421.56 436.48 447.67 462.59
Supply and fix size 120*50 cm stainless steel kithchin sink with dobule bowl with brass
chpreme plated trap, complete with plug, china holder, &price including the necessary
accessories.(material quality approved by engineer)
G NO 169.58 821.88 928.73 961.60 986.26 1019.13
Supply and fix 100*50 cm stainless steel kithchin sink with single bowl with brass chpreme
plated trap, complete with plug, china holder, & including the necessary accessories.(material
quality approved by engineer)
H NO 127.19 575.19 649.96 672.97 690.23 713.23
Supply and fix size 50*50cm stainless steel laboratory sink made of acid resistant poly
propylene material. with single bowel with chrome plated trap complete with plug and chain
holder with all the accessories (material quality approved by engineer)
I NO 84.79 780.57 882.04 913.27 936.68 967.91
Supply and fix size 100*50cm stainless steel laboratory sink made of acid resistant poly
propylene material. with single bowel with chrome plated trap complete with plug and chain
holder with all the accessories (material quality approved by engineer)
J NO 127.19 715.20 808.18 836.79 858.24 886.85
Supply and fix size 120*50cm stainless steel laboratory sink made of acid resistant poly
propylene material. with dobule bowel with chrome plated trap complete with plug and
chain holder with all the accessories (material quality approved by engineer)
K NO 169.58 2082.75 2353.51 2436.82 2499.30 2582.61
15.13
A Diametre 100 mm concrete pipe ML 50.50 137.89 155.82 161.34 165.47 170.99
B Diametre 150 mm concrete pipe ML 58.27 170.61 192.79 199.62 204.74 211.56
C Diametre 200 mm concrete pipe ML 58.27 196.48 222.02 229.88 235.78 243.64
D Diametre 250 mm concrete pipe ML 68.86 232.42 262.64 271.94 278.91 288.21
E Diametre 300 mm concrete pipe ML 75.75 297.82 336.54 348.45 357.39 369.30
F Diametre 400 mm concrete pipe ML 96.13 377.32 426.37 441.46 452.78 467.87
G Diametre 1/2 f 40 cm concrete pipe ML 46.77 215.95 244.02 252.66 259.14 267.78
H Diametre 1/2 f 30 cm concrete pipe ML 46.77 193.30 218.43 226.17 231.96 239.70
Supply & fix plastic water Tanker 2000 liter with all accessory (material quality approved by
I engineer) NO 127.19 6393.06 7224.15 7479.88 7671.67 7927.39
Supply & fix plastic water Tanker 5000 liter with all accessory (material quality approved by
J engineer) NO 169.58 14481.43 16364.02 16943.27 17377.72 17956.97
Supply & fix plastic water Tanker 10000 liter with all accessory (material quality approved by
K engineer) NO 369.38 24683.72 27892.61 28879.96 29620.47 30607.82
Supply & fix Fiber glass water Tanker 5000 liter with all accessory (material quality approved
L by engineer) NO 169.58 11916.21 13465.32 13941.97 14299.46 14776.11
Supply & fix Fiber glass water Tanker 10000 liter with all accessory (material quality
M approved by engineer) NO 369.38 23944.59 27057.39 28015.17 28733.51 29691.29
Supply and install PPR pipe to internal & external water distribution system as shown on the
drawing, complete with the necessary accessaries. (material quality approved by engineer)
15.14
A Diameter 20mm ML 4.03 61.13 69.08 71.53 73.36 75.81
supply & fix TV points fed through RG-6 Coaxial 75ohm TV cable in rigid conduit of minimum
diameter of 24mm including junction boxes with cover and all necessary accessories
H NO 45.51 302.53 341.86 353.96 363.04 375.14
I suppy & fix Copper conductor of 1x10mm2 for Earthing ml 29.76 71.58 80.88 83.74 85.89 88.76
16.4 SOCKET FITINGS(material quality approved by engineer)
A Supply and fix Flush or Surface mounting socket twin outlet 16-25 A/1ph NO 13.52 72.42 81.83 84.73 86.90 89.80
B Supply and fix Flush or Surface mounting socket outlet 16-25 A/1ph NO 13.52 55.03 62.18 64.38 66.03 68.23
C Supply and fix Flush or Surface mounting Stove Socket or industrial Socket NO 13.52 63.72 72.01 74.56 76.47 79.02
D Supply and fix Flush or Surface mounting water heater Socket NO 13.52 63.72 72.01 74.56 76.47 79.02
E Supply and fix Flush or Surface mounting TV Socket NO 13.52 68.07 76.92 79.64 81.69 84.41
F Supply and fix Flush or Surface mouting Telephon Socket NO 13.52 61.55 69.55 72.01 73.86 76.32
16.5 switch FITINGS(material quality approved by engineer)
A Supply and fix flush or Surface mounted gange switch NO 13.52 52.85 59.72 61.84 63.42 65.54
B Supply and fix flush or Surface mounted intermidate switch NO 13.52 82.42 93.13 96.43 98.90 102.20
C Supply and fix flush or Surface mounted two way switch NO 13.52 50.68 57.27 59.30 60.82 62.84
D Supply and fix flush or Surface mounted one way switch NO 13.52 50.68 57.27 59.30 60.82 62.84
E Supply and Fix flush or Surface mounted push button switch NO 13.52 50.68 57.27 59.30 60.82 62.84
F Supply and Fix photocell control switch 16-32 A NO 13.52 581.11 656.66 679.90 697.34 720.58
G Supply and Fix photocell control switch 50 A and above NO 13.52 520.25 587.88 608.69 624.29 645.10
H Supply and Fix 16A fuse NO 13.52 57.64 65.13 67.43 69.16 71.47
I Supply and Fix Fuse Holder NO 13.52 111.55 126.05 130.51 133.86 138.32
G Supply and Fix 125A/3p contactor NO 13.52 2363.72 2671.01 2765.56 2836.47 2931.02
K Supply and Fix 50A/3p contactor NO 13.52 624.59 705.79 730.77 749.51 774.50
L Supply and Fix 2400x16mm copper clad earthing rod inside man hole elsewhere). NO 8.11 660.73 746.62 773.05 792.87 819.30
Supply and Fix 1x25mm² bare copper bonding conductor from earth bar to MLPP-TP1 earthing
M terminal . ml 7.80 164.76 186.18 192.77 197.71 204.30
Supply and Fix AIR conditioner 24 btu with all accessories.(material quality approved by
16.16 engineer) NO 177.08 28006.87 31647.76 32768.04 33608.24 34728.52
Supply and Fix AIR conditioner 48 btu with all accessories.(material quality approved by
16.17 engineer) NO 212.50 68912.59 77871.22 80627.73 82695.10 85451.61
Supply and Fix ligtht fitting and lamp type or Equivalent)Philips or equivalent TMS
A 012/2x36 D + 2xTL"D" 36 W NO 56.27 571.62 645.93 668.80 685.95 708.81
Supply and Fixligth fitting and lamps typ or Equivalent)Philips or equivalent TMS
B
012/1x36 D + 1xTL"D" 36 W NO 56.27 380.32 429.76 444.97 456.38 471.60
Supply and Fixligth fitting and lamps typ or Equivalent) TMW or TCW 065/1x36 I
C + 1xTL"D" 36 W NO 56.27 1397.71 1579.41 1635.32 1677.25 1733.16
D Supply and Fix GECEM 4x18W/TLD/18 W NO 56.27 1319.45 1490.98 1543.76 1583.34 1636.12
E Supply and Fix GECEM 2x36W/TLD/36 W NO 56.27 1128.15 1274.80 1319.93 1353.77 1398.90
F Supply and Fix GECEM 1x36W/TLD/36 W NO 56.27 971.62 1097.93 1136.80 1165.95 1204.81
G Supply and Fix philips or equivalent TMS 012/1.18+1xTLD18w NO 56.27 349.88 395.37 409.36 419.86 433.86
H Supply and Fix Light fitings Philips SGS201/100+SON 100W NO 56.27 2093.36 2365.50 2449.23 2512.04 2595.77
i Supply and FixLight fitingsSIEMENS 5NG 635 4-1+60w/E27 NO 56.27 441.19 498.54 516.19 529.43 547.07
J Supply and Fix Light Fittings and LumpsPULEX DAMPEX FS 2X36 NO 56.27 1397.71 1579.41 1635.32 1677.25 1733.16
K Supply and FixLight Fittings and LumpsRZB 61980.002 Q 40W NO 56.27 441.19 498.54 516.19 529.43 547.07
L Supply and Fix philips or equivalent TCS 198/2X36 TLD 36W NO 56.27 1310.75 1481.15 1533.58 1572.90 1625.34
M Supply and Fix or philips or equivalent TCS 098/1X36 TLD 36W NO 56.27 1223.80 1382.89 1431.84 1468.56 1517.51
N Supply and Fix or Philips equivalent TMX 204/1X36W NO 56.27 1289.02 1456.59 1508.15 1546.82 1598.38
O Supply and Fix or Philips or equivalent TCS 398 4X" TL"-D-18W NO 56.27 1332.49 1505.72 1559.02 1598.99 1652.29
P Supply and Fix GBP 418PK 4X18W NO 56.27 1245.54 1407.46 1457.28 1494.64 1544.47
Q Supply and Fix sodium lamp Fixtures, E-40,250w holder NO 56.27 3093.36 3495.50 3619.23 3712.04 3835.77
R Supply and Fix Sodium lamp ,250w NO 56.27 489.02 552.59 572.15 586.82 606.38
Supply & fix RZB 10320.002 WITH 1X60W ENERGY SAVING LAMP CEILING MOUNT
S NO 56.27 462.93 523.11 541.63 555.51 574.03
T Supply & fix RZB 45131.002 with T26 18w lamp NO 56.27 623.80 704.89 729.84 748.56 773.51
U Supply & fix RZB 59251.002 with RZB 05-56150Q50W lamp NO 56.27 323.80 365.89 378.84 388.56 401.51
Supply,install & connect Main distribution board MDB made of plastic with lockable door
connected to 4x10mm2 cable in f=36mm conduit with 3x10A, 3/ph main breaker and also
16.21 consting of. (Breaker ACB or equivalent)
5pc ACB or Equivalent of 16A - 3ph
3pc ACB of 10A - 3ph
3pc ACB of 10A - 1ph
2pc ACB of 16A - 1ph
1pc ACB of 20A - 1ph
Complete with bus bar, earthing & other accessories. NO 505.63 5045.92 5701.89 5903.73 6055.11 6256.94
Supply,install & connect floor stand main-distribution board ,MDB made of steel with locable
doors connected to 2(3x120/70)mm2 cable with 2(3x250)A main circuit breaker ,3-phase &
also consist of (Breaker ACB or equivalent)(material quality approved by engineer)
16.22
1pc ACBor Equivalent 200A/3ph
2pc ACB 160A/3ph
1pc ACB 100A/3ph
ፋክስ 03444400447 ሰልኪ 0344407435 ኤክሰቸንጅ BOUDC-CR Page 28
ቢሮ ኮንስትራክሽን መንገድን ትራንስፖርትን ዳይሬክቶሬት ኮንስትራክሽን ሬጉሌሽን ምዝገባ ፍቓድ ካብ 01/05/2010 ክሳብ 30/07/2010 ዓ/ም
Rate/ነፀላ ዋጋ/ ketema mekelle ነፀላ ዋጋ ፋይል ተገይሩ ክቕመጥ ኣለዎ
No DESCRPITION Unit In Birr In Birr 10,9,8 (13%) 7,6 (17%) 5,4,3 (20%) 2,1 (24%)
2pc ACB 80A/3ph
3pc ACB 25A/3ph
2pc ACB 32A/3ph
1pc ACB 63A/3ph
1pc MCB 10A/3ph
2 pcHTC fusedswithes of 80A,3-ph, 1 pcs HTC fused switches of 100A ,3-ph complete with
bus bar 1;20 rating of 800A earthing lead &other accessories NO 505.63 34893.62 39429.79 40825.54 41872.34 43268.09
Supply,install & connect sub distribution board MDB made of plastic with lockable door
connected to 4x10mm2 cable in f=36mm conduit with 3x10A, 3/ph main breaker and also
16.23 consting of. (Breaker ACB or equivalent)
5pc ACB or Equivalent of 16A - 3ph
3pc ACB of 10A - 1ph
2pc ACB of 16A - 1ph
1pc ACB of 20A - 1ph
Complete with bus bar, earthing & other accessories.25% reserve NO 505.63 10802.41 12206.72 12638.81 12962.89 13394.98
Supply and fix flush mounting distribution Board,made of in sheet steel enclosure with
lockable door and including 3*35/16 mm2 cable =Ǿ 50 mm conduit bus bars of 160
Amp/3Phase, all necessary fixing and connecting accessories, complete and consisting :-
(Breaker MBC or equivalent)
16.24
4 pcs 10A, MCB or Equivalent , 1Phase,
3 pcs 16A, MCB, 1Phase,
1 pcs 20A, MCB, 3Phase,
1 pcs 25A, MCB, 3Phase,
2 pcs 16A, MCB, 3Phase,
1 pcs 10A, MCB, 3Phase,
1 pcs 6A, MCB, 3Phase,
Complete with bus bar, earthing & other accessories.25% reserve NO 505.63 15919.69 17989.25 18626.04 19103.63 19740.42
16.25 Supply & fix flush mounted distribution board MDB. Insheet metal
enclosure with lockable doors and with 3*50/25 mm2 cable phase neutral and earth
Ǿ 50 mm conduit bus bars of 100A consisting 1pcs main MCCB of 80A/3PH,(Breaker ABC or
equivalent)
1pcs ACB or Equivalent of 32A/3PH,
4pcs ACB 25A/3PH
1pcs ACB of 10A/1ph ,
Complete with bus bar, earthing & other accessories.25% reserve NO 337.08 9097.38 10280.04 10643.93 10916.85 11280.75
16.26 Supply & mounted distribution board MDB. Insheet metal
enclosure with lockable doors and with 3*50/25 mm2 cable phase neutral and earth
Ǿ 50 mm conduit bus bars of 100A consisting 1pcs main MCCB of 63A/3PH,
1pcs ACB or Equivalent of 32A/3PH(Breaker ABC or equivalent)
1 pcs ACBof 16A/1PH
3 pcs ACB 10A/1PH
Complete with bus bar, earthing & other accessories.25% reserve NO 337.08 8771.24 9911.50 10262.35 10525.49 10876.34
16.27 Supply & Fix flush mounted distribution board( DB). In sheet metal
enclosure with lockable doors 3*2.5 mm2 cable phase neutral & earth
Ǿ 16 mm conduit bus bars of 80A consisting 63A 3/ph (Breaker ABC or equivalent)
1pcs ACB or Equivalent of 32A/3PH
13pcs ACBof 16A/1PH
Supply,install & connect flush mounted sub-distribution board SDB-E,made of steel with
locable doors connected to 3x35/16mm2 cable with 3x63A/main circuit breaker ,3-phase & also
consist of and with phase neutral with consisting of(Breaker ABC or equivalent)
16.28
2pc ACB or Equivalent 10A/3ph
3pc ACB 16A/1ph
3pc ACB 6A/3ph
2pc ACB 20A/3ph
6pc MCB 10A/1ph
Complete with bus bar rating of 100A & earthing lead all accessories wirh 25% Reserve
NO 505.63 8015.35 9057.35 9377.96 9618.42 9939.04
Supply,install & connect flush mounted sub-distribution board ,SDB-M,made of steel with
locable doors connected to 3x50/25mm2 cable with 3x80A main circuit breaker ,3-phase & also
consist of and with phase neutral with consisting of(Breaker ABC or equivalent)
16.29
3pc ACB or Equivalent 16A/1ph
7pc ACB 6A/3ph
2pc ACB 10A/3ph
2pc ACB 16A/3ph
2pc ACB 20A/3ph
1pc ACB 32A/3ph
6pc MCB 10A/1ph
Complete with bus bar rating of 120A & earthing lead all accessories wirh 25% Reserve NO 505.63 17348.10 19603.36 20297.28 20817.73 21511.65
Supply,install & connect surfase mounted sub-distribution board ,SDB-M',made of steel with
locable doors connected to 3x95/50mm2 cable with 3x100A main circuit breaker ,3-phase &
also consist of and with phase neutral with consisting of(Breaker ABC or equivalent)
16.30
2pc ACB or Equivalent 10A/3ph
3pc ACB 16A/1ph
1pc ACB 6A/3ph
2pc ACB 25A/3ph
1pc ACB 80A/3ph
2pc ACB 20A/3ph
1pc ACB 32A/3ph
6pc MCB 10A/1ph
Complete with bus bar rating of 150A & earthing lead all accessories wirh 25% Reserve NO 505.63 12313.20 13913.92 14406.45 14775.85 15268.37
Supply,install & connect surfase mounted sub-distribution board ,SDB-WL,made of steel with
locable doors connected to 3x35/16mm2 cable with 3x80Amain circuit breaker ,3-phase & also
consist of and with phase neutral with consisting of(Breaker ABC or equivalent)
16.31
1pc ACB or Equivalent 10A/1ph
1pc ACB 16A/1ph
2pc ACB 6A/3ph
3pc ACB 16A/3ph
1pc MCB 20A/3ph
ፋክስ 03444400447 ሰልኪ 0344407435 ኤክሰቸንጅ BOUDC-CR Page 30
ቢሮ ኮንስትራክሽን መንገድን ትራንስፖርትን ዳይሬክቶሬት ኮንስትራክሽን ሬጉሌሽን ምዝገባ ፍቓድ ካብ 01/05/2010 ክሳብ 30/07/2010 ዓ/ም
Rate/ነፀላ ዋጋ/ ketema mekelle ነፀላ ዋጋ ፋይል ተገይሩ ክቕመጥ ኣለዎ
No DESCRPITION Unit In Birr In Birr 10,9,8 (13%) 7,6 (17%) 5,4,3 (20%) 2,1 (24%)
Complete with bus bar rating of 100A & earthing lead all accessories wirh 25% Reserve
NO 505.63 9410.89 10634.31 11010.75 11293.07 11669.51
Supply,install & connect surfase mounted sub-distribution board ,SDB-DS,made of steel with
locable doors connected to 3X16mm2 cable with 25A main circuit breaker ,3-phase & also
consist of and with phase neutral with consisting of(Breaker ABC or equivalent)
16.32
1pcs ACB or Equivalent of20A-3ph
5pcs ACB of 10A-1ph
3pcs ACB of 16A-1ph
Complete with bus bar rating of 25A & earthing lead all accessories wirh 25% Reserve NO 505.63 4221.82 4770.65 4939.52 5066.18 5235.05
Supply,install & connect surfase mounted sub-distribution board ,SDB-PG,made of steel with
locable doors connected to 4x6mm2 cable with 3x25A main circuit breaker ,3-phase & also
16.33 consist of
1pc ACB or Equivalent 10A/1ph
1pc ACB 16A/1ph
1pc ACB 20A/1ph
Complete with bus bar rating of 25A & earthing lead all accessories wirh 25% Reserve NO 505.63 2913.95 3292.77 3409.33 3496.75 3613.30
Supply,install & connect surfase mounted sub-distribution board ,SDB-DS,made of steel with
locable doors connected to 3X6mm2 cable with 25A main circuit breaker ,3-phase & also
consist of and with phase neutral with consisting of(Breaker ABC or equivalent)
16.34
1pcs ACB or Equivalent of 20A-1ph
4pcs ACB of 10A-1ph
4pcs ACB of 16A-1ph
Complete with bus bar rating of 25A & earthing lead all accessories wirh 25% Reserve NO 505.63 2891.40 2891.40 3382.94 3469.68 3585.34
Flush mounting and factory tested distribution board, in tested distribution board, in sheet steel
enclosure with lockable door and with phase neutral and earth bus-bars of 32A 3/ph rating and
16.35
consisting of:(Breaker ABC or equivalent)
1pcs ACBor Equivalent of 20A-1ph
3pcs ACB of 16A-1ph
4pcs ACB of 10A-1ph
Complete with bus bar rating of 25A & earthing lead all accessories wirh 25% Reserve NO 505.63 2876.17 3250.07 3365.12 3451.40 3566.45
Supply,install & connect sub distribution board SDB made of plastic with lockable door
connected to 4x4mm2 cable in f=24mm conduit with 3x10A, 3/ph main breaker and also
16.36 consting of. (Breaker ABC or equivalent)
3pc ACB or Equivalent of 10A - 1ph
2pc ACB of 16A - 1ph
1pc ACB of 20A - 1ph
Complete with bus bar, earthing & other accessories. NO 505.63 2098.86 2371.71 2455.67 2518.63 2602.59
Supply,install & connect sub distribution board SDB made of plastic with lockable door
connected to 4x4mm2 cable in f=24mm conduit with 20A, 1/ph main breaker and also
16.37 consting of. (Breaker ABC or equivalent)
3pc ACB or Equivalent of 10A - 1ph
3pc ACB of 16A - 1ph
1pc ACB of 20A - 1ph
Complete with bus bar, earthing & other accessories. NO 505.63 1874.96 2118.71 2193.70 2249.95 2324.95
KWHT/kilo watt hour metr/ & contactor house size 40*50*50 cm fram 40*40*2.5 angl iron 1
mm thick metal sheet cover inculding 3 coats oil paint according the drawing..
16.43 NO 55.21 1077.65 1217.74 1260.85 1293.18 1336.28
16.44 supply & install cable ,wire & conduit (material quality approved by engineer)
16.44.1 1.5mm2 wire ml 5.82 12.73 14.39 14.90 15.28
16.44.2 2.5mm2 wire ml 5.82 15.24 17.22 17.83 18.29 18.90
16.44.3 2*4mm2 cabel ml 5.82 45.84 51.80 53.64 55.01 56.84
16.44.4 2*6 mm2 cabel ml 5.82 54.80 61.92 64.11 65.76 67.95
16.44.5 2*10 mm2 cabel ml 5.82 95.13 107.50 111.31 114.16 117.97
16.44.6 2*16 mm2 cabel ml 5.82 108.83 122.98 127.33 130.60 134.95
16.44.7 3*2.5mm2 cabel ml 5.82 38.29 43.26 44.80 45.94 47.48
16.44.8 3*4 mm2 cabel ml 5.82 50.90 57.51 59.55 61.07 63.11
ፋክስ 03444400447 ሰልኪ 0344407435 ኤክሰቸንጅ BOUDC-CR Page 32
ቢሮ ኮንስትራክሽን መንገድን ትራንስፖርትን ዳይሬክቶሬት ኮንስትራክሽን ሬጉሌሽን ምዝገባ ፍቓድ ካብ 01/05/2010 ክሳብ 30/07/2010 ዓ/ም
Rate/ነፀላ ዋጋ/ ketema mekelle ነፀላ ዋጋ ፋይል ተገይሩ ክቕመጥ ኣለዎ
No DESCRPITION Unit In Birr In Birr 10,9,8 (13%) 7,6 (17%) 5,4,3 (20%) 2,1 (24%)
16.44.9 3*6 mm2 cabel ml 5.82 65.24 73.73 76.33 78.29 80.90
16.44.10 3*10 mm2 cabel ml 5.90 108.37 122.46 126.79 130.04 134.38
16.44.11 3*25/16 mm2 cabel ml 6.23 398.70 450.53 466.48 478.44 494.39
16.44.12 3*35/16 mm cabel ml 6.23 485.90 549.06 568.50 583.08 602.51
16.44.13 3*50/16mm2 cabel ml 6.23 618.29 698.67 723.40 741.95 766.68
16.44.14 3*50/25mm2 cabel ml 6.23 620.57 701.25 726.07 744.69 769.51
16.44.15 3*70/35 mm2 cabel ml 6.23 873.94 987.55 1022.51 1048.73 1083.69
16.44.16 3*95/50mm2 cabel ml 6.23 1280.25 1446.68 1497.89 1536.29 1587.50
16.44.17 3*120/70mm2 cabel ml 6.23 1718.51 1941.91 2010.65 2062.21 2130.95
16.44.18 3*150/70mm2 cabel ml 6.23 1992.42 2251.43 2331.13 2390.90 2470.60
16.44.19 3*300/150mm2 cabel ml 6.23 3772.85 4263.33 4414.24 4527.43 4678.34
16.44.20 3*240/120mm2 cabel ml 6.71 2928.79 3309.54 3426.69 3514.55 3631.70
16.44.21 3*185/95 mm2 cabel ml 6.71 2563.58 2896.84 2999.38 3076.29 3178.83
16.44.22 3*150/95mm2 cabel ml 6.71 1810.31 2045.66 2118.07 2172.38 2244.79
16.44.23 4*1.5 mm2 cabel ml 5.82 39.90 45.08 46.68 47.87 49.47
16.44.24 4*2.5 mm2 cabel ml 5.90 53.67 60.65 62.80 64.41 66.56
16.44.25 4*4 mm2 cabel ml 5.90 74.22 83.87 86.83 89.06 92.03
16.44.26 4*6 mm2 cabel ml 5.90 106.17 119.98 124.22 127.41 131.66
16.44.27 4*10 mm2 cabel ml 5.90 145.43 164.34 170.16 174.52 180.34
16.44.28 4*16mm2 cabel ml 5.90 239.02 270.09 279.66 286.83 296.39
16.44.29 5*2.5 mm2 cabel ml 6.06 74.85 84.58 87.57 89.82 92.81
16.44.30 5*4 mm2 cabel ml 6.06 95.39 107.79 111.61 114.47 118.28
16.44.31 5*6 mm2 cabel ml 6.06 129.63 146.48 151.67 155.55 160.74
16.44.32 5*10 mm2 cabel ml 6.06 220.02 248.62 257.42 264.02 272.82
16.44.33 5*16 mm2 cabel ml 6.06 316.80 357.99 370.66 380.16 392.84
16.44.34 Diametr 19 mm PVC conduit ml 5.45 13.76 15.55 16.10 16.51 17.06
16.44.35 Diametr 21 mm PVC conduit ml 5.45 15.13 17.10 17.70 18.15 18.76
16.44.36 Diametr 50 mm PVC conduit ml 5.45 18.69 21.12 21.86 22.42 23.17
16.44.37 Diametr 80 mm PVC conduit ml 5.45 25.75 29.10 30.13 30.90 31.93
16.44.38 Diametr 110 mm PVC conduit ml 5.45 42.87 48.44 50.16 51.45 53.16
17 DEMOLISING Work
17.1 chisling for concrete m2 11.90 11.90 13.45 13.92 14.28 14.76
17.2 Demolising for concrete m3 229.17 229.17 258.96 268.13 275.00 284.17
17.3 Demolising cemente mortar stone masonry foundation wall m3 171.88 171.88 194.22 201.09 206.25 213.13
17.4 Demolising cemente mortar stone masonry elevation wall m3 137.50 137.50 155.38 160.88 165.00 170.50
17.5 Demolising dry stone masonry wall m3 11.00 11.00 12.43 12.87 13.20 13.64
17.5 Demolising stone hard core m2 6.88 6.88 7.77 8.04 8.25 8.53
17.6 Demolising cemente screed m2 7.64 7.64 8.63 8.94 9.17 9.47
17.7 Demolising mass concrete m2 17.19 17.19 19.42 20.11 20.63 21.31
17.8 Demolising roof cover or wall corrugated galavanized iron sheet m2 6.61 6.61 7.47 7.74 7.93 8.20
17.9 Demolising euclapytus truss & purlin ml 7.63 7.63 8.62 8.93 9.15 9.46
17.10 Demolising HCB wall m2 11.46 11.46 12.95 13.41 13.75 14.21
16 G-28 sheet metal roofing ridge cover, gutter,down pipe & copping M2
17 G-30 sheet metal roofing ridge cover, gutter,down pipe & copping M2
18 Ega-300(4mm thick) M2
19 Ega-400(4mm thick) M2
20 Ega-500(4mm thick) M2
21 decore shekla roof with all accsesary M2
22 EVE TO DECRA ml
23 RIGE TO DECRA ml
24 BLACK wire kg
25 BONDA kg
26 ribed sheet M2
NAIL & other materials
27 dome (roofing nail) kg
28 6-12cm nail kg
29 3&4cm nail kg
30 J-bolt For roofing NO
UNIT
31
No Wesher DESCRIPTION NO
49 U chnal 6 cm shape metal Top and bottom rail For slaiding door ML
50 11/4(1.25) mm thick metal sheet cover For slaiding door M2
51 38 mm T- shape metal for partion For slaiding door ML
52 T- shape metal plate for ceiling pattent ML
53 kochneta For slaiding door NO
54 30*3 mm flat iron ML
55 50*3 mm flat iron ML
56 pulley Ø 50 mm NO
57 bolts 1/2 NO
PAINTING
58 putty kg
59 GYPSUM kg
60 GLUE or cola kg
UNIT
61
No VARNISH DESCRIPTION LT
62 AQUARAGE LT
63 anti-rust LT
64 SYNTHETIC paint LT
65 PLASTIC paint LT
66 Qartize painting kg
67 Lime kg
68 Fiber (Qacha) kg
69 suttco lit
Wood & other material
70 Aromstrong ciling M2
71 8mm thick chip wood M2
72 2*4 cm timber for corenre list ML
73 4*5 cm timber for buttent ML
74 5*7 cm wood /morale/ for purline ML
Supply & fix flush type wooden door of 40mm thick semi - solid both sides
covered with 3mm kerarro play wood or Equivalent ply wood, price includes
frame, hinges cylinderical lock , handle & other accessories with approved
quality.
75 M2
diferent materials
78 Diamend shape wire mesh M2
79 40x40*2.5 mm Angle Iron for post & to fram wire mesh ML
80 Bare bad wire ML
made different size Gabyon
81 3x1x1 M3
82 2x1x1m M3
83 2x1x0.5m M3
84 1x1x1m M3
85 gabion fence 2 mm thick M2
water proofing
86 BITUMEN ASPHALT kg
87 HEATING GAS kg
UNIT AVER.with tra
MAX MIN AVER. W/out sport
- - 0.00 0.02
228.48 228.75 198.80 198.89
228.48 228.75 198.80 198.89
228.48 228.75 198.80 198.89
480.00 450.00 404.35 404.35
175.00 174.00 151.74 151.74
312.50 310.00 270.65 270.65
45.00 40.00 36.96 36.97
45.00 40.00 36.96 36.97
130.00 120.00 108.70 108.71
LOCAL MATEREALS
UNIT MAX
No DESCRIPTION
1 sand M3 410.00
2 WATER M3 140.00
3 Gravel M3 410.00
4 basalt stone M3 240.00
5 stone M3 240.00
TRUSS EUCLA
25 Dia 10-12 cm divided to 4 meter Ml 30.00
26 Dia 8-10 cm divided to 4 meter Ml 20.00
27 Dia 6-8 cm divided to 4 meter Ml 17.50
28 25*400*2.5cm timber for form work ,facia bord,& hand rail M2 325.00
FLOOR finising
29 2 cm thick cementile flooring M2 130.00
30 2.5 cm thick Terrazo flooring CLASS ' A' M2 240.00
31 2.5 cm thick Terrazo flooring CLASS 'B' M2 190.00
32 2.5 cm thick Terrazo flooring CLASS 'C' M2 170.00
33 2 cm thick Terrazo flooring CLASS 'B' M2 173.33
mekelle orginal cost RATE -4/2004 1/8/2004-30/10/2004
UNIT MAX
34
No 2.5 cm thick Terrazo Skirting class A
DESCRIPTION Ml 35.00
35 2.5 cm thick Terrazo Skirting class B Ml 28.00
36 2.5 cm thick Terrazo Skirting class C Ml 25.00
37 2 mm thick plastic tile flooring M2 220.00
38 2 mm thick plastic tile skerting Ml 25.00
39 3 cm thick Granite flooring M2 1,728.45
40 3cm thick marble flooring M2 1,559.40
41 2cm thick marble flooring M2 1,382.30
42 3cm thick Lime stone flooring M2 616.40
43 2 cm thick 10 cm heigth marble Skirting Ml 98.55
44 2 cm thick 10 cm heigth cement tile skarting Ml 21.00
45 8 mm thick CERAMIC for FLOOR M2 300.00
46 6 mm thick CERAMIC for FLOOR M2 270.00
47 5 mm thick CERAMIC for WALL M2 180.00
48 5 mm tick higth 9 cm CERAMIC for skirting Ml 32.00
49 2.5 cm thick terazzo tile TREAD,Riser &window Sill class 'B' M2 541.61
50 3cm thick marble window sill M2 1,405.30
51 2cm thick marble TREAD &,Riser M2 1,198.30
52 marble chips M3 -
53 board FOR MARBLE CHIPS Ml -
54 powder FOR MARBLE CHIPS kg -
55 gravelFOR MARBLE CHIPS kg -
56 abbrasive wash No -
mekelle orginal cost RATE -4/2004 1/8/2004-30/10/2004
-
165.00 143.48 144.33
- 1.50
- - -
4.63
- -
- - 0.23
- - 0.02
- - 0.02
- - 0.02
- - 0.02
N0 DESCRIPTION UNIT Qty COST
MAX MIN AVERAGE
1 DAILY LABOURER p/day 1.00 130.00 100.00 115.00
2 CARPENTER p/day 1.00 300.00 250.00 275.00
3 ELECTRICIAN p/day 1.00 300.00 250.00 275.00
4 FORMAN p/day 1.00 240.00 210.00 225.00
5 MASON p/day 1.00 300.00 250.00 275.00
6 PLUMBER p/day 1.00 240.00 205.00 222.50
7 ASS.PLUMBER p/day 1.00 95.00 85.00 90.00
8 PLASTERER p/day 1.00 350.00 250.00 300.00
9 BARBENDER p/day 1.00 300.00 250.00 275.00
10 ASS.MASON p/day 1.00 130.00 100.00 115.00
11 OPERATOR mixer p/day 1.00 200.00 150.00 175.00
12 ASS.CARPENTER p/day 1.00 130.00 100.00 115.00
13 DRESSER p/day 1.00 250.00 200.00 225.00
14 PAVER p/day 1.00 250.00 210.00 230.00
15 ASS.ELECTRICIAN p/day 1.00 120.00 100.00 110.00
16 ELEC.FORMAN p/day 1.00 210.00 200.00 205.00
17 CHISLER p/day 1.00 300.00 250.00 275.00
18 GLASER p/day 1.00 250.00 200.00 225.00
19 Tiler p/day 1.00 300.00 230.00 265.00
20 painter p/day 1.00 250.00 200.00 225.00
21 WELDER p/day 1.00 250.00 220.00 235.00
1.EXCAVATION AND EARTH WORK
DIRECT COST ANALYSIS
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 137.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 13.75 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 13.75
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 137.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 91.67 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 91.67
Page 56
Project :
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 137.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 110.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 137.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 137.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 137.50
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 137.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 183.33 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 183.33
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 137.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 275.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 275.00
Page 57
Daily out put ; 0.25 m3/day
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 137.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 550.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 550.00
Page 58
Daily out put ; 2.00 m3/day
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 137.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 68.75 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 68.75
TOTAL ' A' (BIRR) 115.09 TOTAL 'B' (BIRR) 137.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 115.09 2. MANPOWER TOTAL " B " 91.67 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 206.76
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 137.50 TOTAL 'C' (BIRR) 856.60
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 91.67 3. EQUIPMENT TOTAL " C" 51.17
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 142.84
Page 59
25 cm thick ston hard core
1.11 Daily out put ; 18 m2/day
TOTAL ' A' (BIRR) 50.94 TOTAL 'B' (BIRR) 791.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 50.94 2. MANPOWER TOTAL " B " 43.96 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 94.90
TOTAL ' A' (BIRR) 41.15 TOTAL 'B' (BIRR) 791.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 41.15 2. MANPOWER TOTAL " B " 43.96 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 85.10
Page 60
15 cm thick ston hard core
1.13 Daily out put ; 18 m2/day
TOTAL ' A' (BIRR) 31.35 TOTAL 'B' (BIRR) 791.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 31.35 2. MANPOWER TOTAL " B " 43.96 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 75.31
Page 61
2. MASONARY WORK
TOTAL ' A' (BIRR) 558.63 TOTAL 'B' (BIRR) 1296.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 558.63 2. MANPOWER TOTAL " B " 216.04 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 774.67
Page 62
semi dressed stone masonary wall A.N.G.L cement mortar
TOTAL ' A' (BIRR) 617.38 TOTAL 'B' (BIRR) 1296.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 617.38 2. MANPOWER TOTAL " B " 216.04 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 833.42
TOTAL ' A' (BIRR) 203.22 TOTAL 'B' (BIRR) 1296.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 203.22 2. MANPOWER TOTAL " B " 216.04 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 419.26
TOTAL ' A' (BIRR) 252.21 TOTAL 'B' (BIRR) 1296.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 252.21 2. MANPOWER TOTAL " B " 216.04 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 468.25
TOTAL ' A' (BIRR) 195.93 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 195.93 2. MANPOWER TOTAL " B " 148.75 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 344.68
TOTAL ' A' (BIRR) 617.38 TOTAL 'B' (BIRR) 1296.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 617.38 2. MANPOWER TOTAL " B " 216.04 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 833.42
Page 63
3. CONCRETE WORK
DIRECT COST ANALYSIS
concrete C-5
3.1 Daily out put ; 10 m3/day
TOTAL ' A' (BIRR) 713.11 TOTAL 'B' (BIRR) 1021.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 713.11 2. MANPOWER TOTAL " B " 102.13 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 815.23
concrete C-10
3.3 Daily out put ; 1.25 m3/day
TOTAL ' A' (BIRR) 770.84 TOTAL 'B' (BIRR) 1021.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 770.84 2. MANPOWER TOTAL " B " 817.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1587.84
concrete C-15
3.4 Daily out put ; 1.5 m3/day
TOTAL ' A' (BIRR) 887.39 TOTAL 'B' (BIRR) 1021.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 887.39 2. MANPOWER TOTAL " B " 680.83 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1568.23
Page 64
concrete C-20
TOTAL ' A' (BIRR) 913.67 TOTAL 'B' (BIRR) 1021.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 913.67 2. MANPOWER TOTAL " B " 680.83 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1594.50
concrete C-25
3.9 Daily out put ; 1.5 m3/day
TOTAL ' A' (BIRR) 934.02 TOTAL 'B' (BIRR) 1371.25 TOTAL 'C' (BIRR) 2065.12
1.MATERIAL TOTAL " A " 934.02 2. MANPOWER TOTAL " B " 914.17 3. EQUIPMENT TOTAL " C" 121.48
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1969.67
Page 65
concrete C-30
3.10 Daily out put ; 1.5 m3/day
TOTAL ' A' (BIRR) 1,361.99 TOTAL 'B' (BIRR) 1371.25 TOTAL 'C' (BIRR) 2065.12
1.MATERIAL TOTAL " A " 1,361.99 2. MANPOWER TOTAL " B " 914.17 3. EQUIPMENT TOTAL " C" 121.48
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2397.64
Ramp
Daily out put ; 8 m2/day
6.31
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
basltick stone 1*1*.25 m3 0.26 195.93 50.94 mason 1.00 1.00 275.00 275.00
C-15 cooncrete 10 cm ticknes m2 0.10 887.39 88.74 Labour 2.00 1.00 115.00 115.00
form work m2 0.40 131.63 52.65 FORMAN 1.00 0.25 225.00 56.25
TOTAL ' A' (BIRR) 192.34 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 192.34 2. MANPOWER TOTAL " B " 55.78 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 248.12
TOTAL ' A' (BIRR) 159.70 TOTAL 'B' (BIRR) 676.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 159.70 2. MANPOWER TOTAL " B " 22.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 182.25
Page 66
Concrete curb stone
Daily out put ; 30.00 ml/day
6.32
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
C-20 concrete curb stone 40*10*1 00 cm m3 0.04 913.67 36.55 masone 1.00 1.00 275.00 275.00
1.3 cement mortar pointing (from rate) m2 0.10 5.39 0.51 Labour 3.00 1.00 115.00 345.00
fxcavation 0.1*.4*1 m2 0.04 91.67 3.67 FORMAN 1.00 0.25 225.00 56.25
form work 1*.4*2 m3 0.80 131.63 105.31 plaster 0.00 1.00 300.00 0.00
TOTAL ' A' (BIRR) 146.03 TOTAL 'B' (BIRR) 676.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 146.03 2. MANPOWER TOTAL " B " 22.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 168.57
410.15 676.25
'A'' 'B'' 'C''
1.TOTAL MATERIAL 410.15 TOTAL MANPOWER 33.81 EQUIPMENT
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
88.79
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 56.13 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 144.92
Page 67
precast concrete pavement
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
91.42
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 56.13 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 147.55
352.46
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 286.25
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 57.25 3. EQUIPMENT TOTAL " C" 0.00
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 409.71
34.81
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 286.25
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 9.54 3. EQUIPMENT TOTAL " C" 0.00
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 44.35
0.46
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 286.25
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 10.22 3. EQUIPMENT TOTAL " C" 0.00
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 10.69
Page 68
concrete coping
Daily out put ; 30 m2/day
8.11
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
c-15 concrete 0.05*1*1 m3 0.05 887.39 44.37 masone 1.00 1.00 275.00 275.00
D. labour 2.00 1.00 115.00 230.00
forman 1.00 0.25 225.00 56.25
Ribbed slab
Daily out put ; 40 m2/day
8.11
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
HOLLOW CONCRETE RIBBED BLOCK no 12.50 0.00 - masone 1.00 1.00 275.00 275.00 mixer 1.00 1.00 191.30 1530.40
CONCRETE C-25 1*1*.06=0.06+0.24*1*.2=0.48=0.06+0.48 m3 0.11 934.02 100.87 D. labour 4.00 1.00 115.00 460.00 vibrater 1.00 1.00 66.84 534.72
Deformed bar diameter 12 mm 4*2=8*.888=7.1 kg 7.10 25.45 180.68 forman 1.00 0.25 225.00 56.25
Deformed bar diameter 8 mm 1*2=2*0.394= kg 0.79 30.23 23.82 bar bender 1.00 1.00 275.00 275.00
plai bar diameter 06 mm kg 1.38 35.67 49.22
wire kg 0.06 30.23 1.81 TOTAL 'C' (BIRR) 2065.12
TOTAL ' A' (BIRR) 354.59
TOTAL 'B' (BIRR) 1066.25 TOTAL 'C' (BIRR)
51.63
1.MATERIAL TOTAL " A " 354.59
2. MANPOWER TOTAL " B " 26.66
3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 432.88
palin bar 06 mm length 0.2+.2+.15+.15+.08=0.78*4**.222=0.69
0.69*2=1.38
4. FORM WORK
DIRECT COST ANALYSIS
Form work for footng ,column & beams
Daily out put ; 11 m2/day
4.1
TOTAL ' A' (BIRR) 403.05 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
USAGE 5
1.MATERIAL TOTAL " A " 80.61 2. MANPOWER TOTAL " B " 51.02 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 131.63
.25
Page 69
5. STEEL REINFORSMENT
DIRECT COST ANALYSIS
plain bar dia 06
TOTAL ' A' (BIRR) 39.67 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 39.67 2. MANPOWER TOTAL " B " 5.95 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 45.62
TOTAL ' A' (BIRR) 33.96 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 33.96 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 39.54
TOTAL ' A' (BIRR) 30.76 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 30.76 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 36.34
TOTAL ' A' (BIRR) 28.35 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 28.35 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 33.93
TOTAL ' A' (BIRR) 28.94 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 28.94 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
Page 70
Steel reiforcement bar daimetr 14 mm
5.5 Daily out put ; 80 kg/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
deformed bar daiametr 14 mm kg 1.05 25.45 26.72 Bar Bender 1 1 275.00 275.00
wire kg 0.06 36.97 2.22 D. Labour 1 1 115.00 115.00
Forman 1 0.25 225.00 56.25
TOTAL ' A' (BIRR) 28.94 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 28.94 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
TOTAL ' A' (BIRR) 28.94 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 28.94 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
Page 71
Steel reiforcement bar daimetr 18 mm
5.7 Daily out put ; 80 kg/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
deformed bar daiametr 18 mm kg 1.05 0.01 0.01 Bar Bender 1 1 275.00 275.00
wire kg 0.06 36.97 2.22 D. Labour 1 1 115.00 115.00
Forman 1 0.25 225.00 56.25
TOTAL ' A' (BIRR) 2.23 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2.23 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
TOTAL ' A' (BIRR) 28.94 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 28.94 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
TOTAL ' A' (BIRR) 2.23 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2.23 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
TOTAL ' A' (BIRR) 29.39 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 29.39 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
TOTAL ' A' (BIRR) 33.50 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 33.50 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 39.08
Page 72
Steel reiforcement bar daimetr 32 mm
5.11 Daily out put ; 80 kg/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
deformed bar daiametr 32mm kg 1.05 28.93 30.37 Bar Bender 1 1 275.00 275.00
wire kg 0.06 29.80 1.79 D. Labour 1 1 115.00 115.00
Forman 1 0.25 225.00 56.25
TOTAL ' A' (BIRR) 32.16 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 32.16 2. MANPOWER TOTAL " B " 5.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 37.74
TOTAL ' A' (BIRR) 274.90 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 274.90 2. MANPOWER TOTAL " B " 62.36 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 337.26
Page 73
HCB 20 cm thick Calss B
TOTAL ' A' (BIRR) 218.38 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 218.38 2. MANPOWER TOTAL " B " 62.36 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 280.74
TOTAL ' A' (BIRR) 204.25 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 204.25 2. MANPOWER TOTAL " B " 62.36 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 266.61
Page 74
Daily out put ; 9 m2/day
6.6 HCB 15 cm thick Calss C
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
HCB pcs 13.00 10.54 137.07 Masone 1.00 1.00 275.00 275.00
sand m3 0.02 348.11 7.66 Ass.masn. 0.00 1.00 115.00 0.00
Cement qtl 0.08 144.33 10.82 D. Labour 2.00 1.00 115.00 230.00
water m3 0.06 122.02 7.32 Forman 1.00 0.25 225.00 56.25
TOTAL 'C' (BIRR)
TOTAL ' A' (BIRR) 162.87 TOTAL 'B' (BIRR) 561.25
3. EQUIPMENT TOTAL " C"
1.MATERIAL TOTAL " A " 162.87 2. MANPOWER TOTAL " B " 62.36 DAILY OUTPUT
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 225.23
TOTAL ' A' (BIRR) 629.02 TOTAL 'B' (BIRR) 1296.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 629.02 2. MANPOWER TOTAL " B " 432.08 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1061.10 .
Page 75
Fine dressed stone masonary wall cement mortar
TOTAL ' A' (BIRR) 648.18 TOTAL 'B' (BIRR) 1016.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 648.18 2. MANPOWER TOTAL " B " 1451.79 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2099.96
TOTAL ' A' (BIRR) 609.86 TOTAL 'B' (BIRR) 1296.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 609.86 2. MANPOWER TOTAL " B " 324.06 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 933.92
TOTAL ' A' (BIRR) 619.44 TOTAL 'B' (BIRR) 1296.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 619.44 2. MANPOWER TOTAL " B " 518.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
Page 76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1137.94
Page 77
Daily out put ; 0.75 m3/day
6.14
TOTAL ' A' (BIRR) 648.18 TOTAL 'B' (BIRR) 1016.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 648.18 2. MANPOWER TOTAL " B " 1355.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2003.18
50 cm thick Fine dressed stone masonary wall cement mortar one side
6.15 Daily out put ; 1.00 m3/day
TOTAL ' A' (BIRR) 629.02 TOTAL 'B' (BIRR) 1016.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 629.02 2. MANPOWER TOTAL " B " 1016.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1645.27
50 cm thick Fine dressed stone masonary wall cement mortar two side
TOTAL ' A' (BIRR) 648.18 TOTAL 'B' (BIRR) 1286.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 648.18 2. MANPOWER TOTAL " B " 1837.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2485.68
50 cm thick Fine dressed stone masonary wall cement mortar four side
Daily out put ; 0.50 m3/day
6.17
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
stone m3 1.60 191.59 306.54 masone 2.00 1.00 275.00 550.00
cement qtl 1.60 144.33 230.93 Dresser. 2.00 1.00 225.00 450.00
sand m3 0.29 348.11 100.95 D. labour 2.00 1.00 115.00 230.00
water m3 0.08 122.02 9.76 forman 1.00 0.25 225.00 56.25
TOTAL ' A' (BIRR) 648.18 TOTAL 'B' (BIRR) 1286.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 648.18 2. MANPOWER TOTAL " B " 2572.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3220.68
Page 78
50 cm thick Rouly dressed stone masonary wall cement n
Daily out put ; 3.00 m3/day
6.18
TOTAL ' A' (BIRR) 600.28 TOTAL 'B' (BIRR) 1296.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 600.28 2. MANPOWER TOTAL " B " 432.08 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1032.36
TOTAL ' A' (BIRR) 276.34 TOTAL 'B' (BIRR) 1066.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 276.34 2. MANPOWER TOTAL " B " 266.56 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 542.91
50 cm thick semi dressed stone masonary wall chica mortar one side
Daily out put ; 3 m3/day
6.20
TOTAL ' A' (BIRR) 276.34 TOTAL 'B' (BIRR) 1066.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 276.34 2. MANPOWER TOTAL " B " 355.42 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 631.76
TOTAL ' A' (BIRR) 809.73 TOTAL 'B' (BIRR) 676.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 809.73 2. MANPOWER TOTAL " B " 112.71 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 922.44
Page 79
25 cm thick brick wall
Daily out put ; 6.00 m2/day
6.22
TOTAL ' A' (BIRR) 809.73 TOTAL 'B' (BIRR) 676.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 809.73 2. MANPOWER TOTAL " B " 112.71 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 922.44
TOTAL ' A' (BIRR) 408.89 TOTAL 'B' (BIRR) 676.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 408.89 2. MANPOWER TOTAL " B " 84.53 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 493.43
Page 80
12 cm thick brick wall
Daily out put ; 8.00 m2/day
6.24
TOTAL ' A' (BIRR) 408.89 TOTAL 'B' (BIRR) 676.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 408.89 2. MANPOWER TOTAL " B " 84.53 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 493.43
TOTAL ' A' (BIRR) 408.89 TOTAL 'B' (BIRR) 676.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 408.89 2. MANPOWER TOTAL " B " 84.53 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 493.43
TOTAL ' A' (BIRR) 256.39 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 256.39 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 270.42
TOTAL ' A' (BIRR) 292.26 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 292.26 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 306.30
TOTAL ' A' (BIRR) 337.58 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 337.58 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 351.61
Page 81
GDGDA wall
Daily out put ; 12 m2/day
6.28
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
euquylaptus 10-12 cm no 11.00 26.09 286.98 carpenter 1.00 1.00 275.00 275.00
Nail kg 0.15 47.84 7.18 D.labour 2.00 1.00 115.00 230.00
Soil ( 0.05*1*1)*2= m3 0.10 104.63 10.46 Forman 1.00 0.15 225.00 33.75
water m3 0.04 122.02 4.88 plaster 1.00 1.00 300.00 300.00
TOTAL ' A' (BIRR) 309.50 TOTAL 'B' (BIRR) 838.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 309.50 2. MANPOWER TOTAL " B " 69.90 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 379.40
1.MATERIAL TOTAL " A " 4,599.27 2. MANPOWER TOTAL " B " 418.13 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
1.MATERIAL TOTAL " A " 2,984.73 2. MANPOWER TOTAL " B " 278.75 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
1.MATERIAL TOTAL " A " 2,676.80 2. MANPOWER TOTAL " B " 261.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
Page 82
BRICK MANHOLE dia.50
6.29 D Daily out put ; 3 pcs/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
brick man hole (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
brick pcs 288.00 6.11 1,759.30 masone 1.00 1.00 275.00 275.00
cement qtl 1.02 144.33 147.21 barbender 1.00 1.00 222.50 222.50
sand m3 0.27 348.11 93.99 D. labour 2.00 1.00 115.00 230.00
water m3 0.2 122.02 24.40 forman 1.00 0.25 225.00 56.25
man hole cover c-10(thick 10cm)
cement qtl 0.156 144.33 22.52
sand m3 0.03 348.11 10.44
water m3 0.01 122.02 1.22
gravile m3 0.066 352.46 23.26
Ø8 deformed bar kg 4.1 30.23 123.94
mas concrete c-10( thick 10cm)
cement qtl 0.03 144.33 4.33
sand m3 0.01 348.11 3.48
water m3 0.01 122.02 1.22
gravile m3 0.016 352.46 5.64
plastering cement mortar 3.14*.5*.5=0.78 m2 0.78 43.13 33.64
excavition 1*1*.5 m3 0.5 110.00 55.00
TOTAL ' A' (BIRR) 2,309.61 TOTAL 'B' (BIRR) 783.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2,309.61 2. MANPOWER TOTAL " B " 261.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
HCB MANHOLE
6.33A Daily out put ; 3.00 pcs/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
manhol wall 1.3 ratio cement morta joint masone 1.00 1.00 275.00 275.00
class' B ' 20*20*40 cm HCB pes 28.60 14.00 400.40 barbender 1.00 1.00 275.00 275.00
cement qu 0.074 144.33 10.68 D. labour 2.00 1.00 115.00 230.00
sand m3 0.023 348.11 8.01 forman 1.00 0.25 225.00 56.25
water m3 0.10 122.02 12.20
C-10 Rc 10 cm thick manhol cover size 110*110 cm
Page 83
cement qu 0.242 144.33 34.93
sand m3 0.061 348.11 21.23
gravel m3 0.103 352.46 36.30
water m3 0.01 122.02 1.22
daimetr 10 mm bar kg 5.80 27.19 157.68
C-10 10 cm thick floor salb
cement qu 0.098 144.33 14.14
sand m3 0.0245 348.11 8.53
gravel m3 0.041 352.46 14.45
water m3 0.01 122.02 1.22
plastering cement mortar .7*.5*4=0.35*4=1.4 m2 1.4 43.13 60.38
excavition 1.1*1.1**.5 m3 0.6 110.00 66.00
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 836.25 TOTAL 'C' (BIRR)
847.38
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 278.75 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
HCB MANHOLE
6.33B Daily out put ; 4.00 pcs/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
manhol wall 1.3 ratio cement morta joint masone 1.00 1.00 275.00 275.00
class' B ' 20*20*40 cm HCB pes 26.00 14.00 364.00 barbender 1.00 1.00 275.00 275.00
cement qu 0.074 144.33 10.68 D. labour 2.00 1.00 115.00 230.00
sand m3 0.023 348.11 8.01 forman 1.00 0.25 225.00 56.25
water m3 0.10 122.02 12.20
C-10 Rc 10 cm thick manhol cover size 100*100 cm -
cement qu 0.20 144.33 28.87
sand m3 0.05 348.11 17.41
gravel m3 0.09 352.46 29.96
water m3 0.10 122.02 12.20
daimetr 10 mm bar kg 4.49 27.19 122.07
C-10 10 cm thick floor salb -
cement qu 0.07 144.33 10.39
sand m3 0.02 348.11 6.27
gravel m3 0.03 352.46 10.57
water m3 0.10 122.02 12.20
plastering cement mortar .6*.5=0.3=0.3*4=1.2 m2 1.2 43.13 51.75
excavition 1*1*.5 m3 0.5 110.00 55.00
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 836.25 TOTAL 'C' (BIRR)
751.58
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 209.06 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
STONE MANHOLE
6.35 Daily out put ; 3 pcs/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
stone man hole (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
stone pcs 0.72 195.93 141.07 masone 1.00 1.00 275.00 275.00
cement qtl 1.15 144.33 165.98 barbender 1.00 1.00 275.00 275.00
sand m3 0.20 348.11 69.62 D. labour 2.00 1.00 115.00 230.00
water m3 0.08 122.02 9.76 forman 1.00 0.25 225.00 56.25
man hole cover c-10(thick 10cm)
cement qtl 0.26 144.33 37.53
sand m3 0.06 348.11 20.89
water m3 0.01 122.02 1.22
gravile m3 0.112 352.46 39.48
Ø10mm deformed bar kg 6.34 27.19 172.37
mas concrete c-10( thick 10cm)
cement qtl 0.024 144.33 3.46
sand m3 0.01 348.11 3.48
water m3 0.01 122.02 1.22
gravile m3 0.01 352.46 3.52
plastering cement .4*.6= .24*2=.48=.3*.6=.18*2=.36=.84 m2 .84 43.13 36.23
excavition 1*1*1.2*.6 m3 0.79 110.00 86.90
TOTAL ' A' (BIRR) 705.82 TOTAL 'B' (BIRR) TOTAL 'C' (BIRR)
836.25
1.MATERIAL TOTAL " A " 705.82 2. MANPOWER TOTAL " B " 278.75 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
concrete MANHOLE
6.35 Daily out put ; 2 pcs/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
c-15 concrete (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
1*.7*.1*2=0.14=.8*.7*.1*2=0.112=0.252 m3 0.25 1568.23 395.19 masone 1.00 1.00 275.00 275.00
form work barbender 1.00 1.00 275.00 275.00
.7*.8*4=2.24=.7*.6*4=1.68 m2 3.92 131.63 516.00 D. labour 2.00 1.00 115.00 230.00
2.24+1.68=3.92 forman 1.00 0.25 225.00 56.25
man hole cover c-15(thick 10cm)
Concrete c-10 =1*1*.1=0.1 m3 0.1 1568.23 156.82
Ø10mm deformed bar kg 8.66 27.19 235.44
1/.1=10+1=11*2=22
22*.394=8.66
mas concrete c-15( thick 10cm)
Concrete c-10 =.8*.8*.1= m3 0.064 1568.23 100.37
excavition 1*1**.8 m3 .8 110.00 88.00
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) TOTAL 'C' (BIRR)
836.25
1.MATERIAL TOTAL " A " 1,403.82 2. MANPOWER TOTAL " B " 418.13 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 0.00
Page 84
7. ROOFING WORK
DIRECT COST ANALYSIS
G-28 CIS roofing cover
Daily out put ; 40 m2/day
7.1
TOTAL ' A' (BIRR) 280.05 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 280.05 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 294.08
TOTAL ' A' (BIRR) 234.73 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 234.73 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 248.77
Page 85
G-32 CIS roofing cover
Daily out put ; 40 m2/day
7.3
TOTAL ' A' (BIRR) 198.86 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 198.86 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 212.89
TOTAL ' A' (BIRR) 129.02 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 129.02 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 143.06
TOTAL ' A' (BIRR) 268.18 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 282.21
TOTAL ' A' (BIRR) 268.18 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 282.21
TOTAL ' A' (BIRR) 268.18 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 268.18 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 282.21
TOTAL ' A' (BIRR) 53.29 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 8.02 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 61.31
Page 86
Roof ridge cover G-30 sheet metal
Daily out put ; 70 ml/day
7.7
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
G-30 sheet metal m2 0.33 0.02 37.48 carpenter 1 1 275.00 275.00
Nail kg 0.05 47.84 2.39 D.labour 2 1 115.00 230.00
Forman 1 0.25 225.00 56.25
TOTAL ' A' (BIRR) 39.87 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 8.02 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 47.89
Hedmo roof
Daily out put ; 5 m2/day
7.8
TOTAL ' A' (BIRR) 369.33 TOTAL 'B' (BIRR) 791.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 158.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 527.58
1.MATERIAL TOTAL " A " 129.19 2. MANPOWER TOTAL " B " 8.02 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 137.21
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 47.59 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 61.62
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 110.37 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 124.41
Page 87
diameter 80 mm PVC down pipe
Daily out put ; 40 ml/day
7.12
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
110 mm diametr PVC m2 1 19.24 19.24 carpentery 1 1 275.00 275.00
oil pinting m2 0.02 26.10 0.52 D.labour 2 1 115.00 230.00
bond iron /metal/strap kg 0.02 36.97 0.74 Forman 1 0.25 225.00 56.25
110 elbow 2*6=0.33 no 0.33 28.31 9.34
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 29.85 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 43.88
1.MATERIAL TOTAL " A " 0.03 2. MANPOWER TOTAL " B " 58.91 3. EQUIPMENT TOTAL " C" #DIV/0!
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 58.94
1.MATERIAL TOTAL " A " 68.01 2. MANPOWER TOTAL " B " 8.02 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 76.03
TOTAL ' A' (BIRR) 507.83 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 507.83 2. MANPOWER TOTAL " B " 14.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 521.86
TOTAL ' A' (BIRR) 283.05 TOTAL 'B' (BIRR) 516.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 283.05 2. MANPOWER TOTAL " B " 12.91 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 295.96
TOTAL ' A' (BIRR) 34.65 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 34.65 2. MANPOWER TOTAL " B " 3.74 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
TOTAL ' A' (BIRR) 26.99 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 26.99 2. MANPOWER TOTAL " B " 2.98 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 29.97
Page 88
purlin 5*7 cm
Daily out put ; 250 ml/day
8.3
TOTAL ' A' (BIRR) 55.36 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 55.36 2. MANPOWER TOTAL " B " 1.79 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 57.15
TOTAL ' A' (BIRR) 22.69 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 22.69 2. MANPOWER TOTAL " B " 1.86 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 24.55
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 37.42 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 324.58
Page 89
daimeter 8 mm thick chip wood ceiling
Daily out put ; 10 m2/day
8.5
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F AILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
chip wood 08 mm m2 1.15 72.52 83.39 carpenter 1.00 1.00 275.00 275.00
batten 4*5 cm ml 4.00 22.27 89.10 dl 2.00 1.00 115.00 230.00
corner list 2*4 cm ml 2.00 20.12 40.24 forman 1.00 0.25 225.00 56.25
nail kg 0.16 37.84 6.05
218.79
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 56.13 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 274.91
Armostrong ceiling
Daily out put ; 15 m2/day
8.5
TYPE UNIT QTY. RATE COST PER SKILL NO U,F AILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
armostrong ceiling m2 1.15 378.32 435.06 carpenter 1.00 1.00 275.00 275.00
435.06
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 37.42 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
184.26
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 56.13 3. EQUIPMENT TOTAL " C"
Wooden door
Daily out put ; 6 m2/day
8.6
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Supply & fix flush type wooden door of 40mm
thick semi - solid both sides covered with 3mm
kerarro play wood or Equivalent ply wood,
price includes frame, hinges cylinderical lock ,
handle & other accessories with approved
quality.
m2 1.00 1035.40 1,035.40 Carpenter 1.00 1.00 275.00 275.00
D.labour 2.00 1.00 115.00 230.00
Forman 1.00 0.25 225.00 56.25
Ribbed sheet
Daily out put ; 8 m2/day
8.8
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
ribed sheat m2 1.10 108.71 119.59 carpenter 1.00 1.00 275.00 275.00
Nail kg 0.08 37.84 3.03 D.labour 2.00 1.00 115.00 230.00
butten(4*5) ml 4.60 22.27 102.46 forman 1.00 0.25 225.00 56.25
corner list ml 1.75 20.12 35.21
TOTAL ' A' (BIRR) 260.29 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 260.29 2. MANPOWER TOTAL " B " 70.16 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 330.44
TOTAL ' A' (BIRR) 0.00 TOTAL 'B' (BIRR) 446.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 0.00 2. MANPOWER TOTAL " B " 2.98 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2.98
Page 90
9. METAL WORK
TOTAL ' A' (BIRR) 707.50 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 707.50 2. MANPOWER TOTAL " B " 80.18 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 787.68
Metal door
Daily out put ; 7 m2/day
9.1
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal doors shall be fabricated
from locally manufactured 3.8 *1.25 mm
thicknes LTZ tubular steel profile,cover 1 mm
thick flat or ribbed iron sheet.metal including
price hinges, cylindrical locks ,one coats of
antrust & two coats oil paint.,with all its
accessories(material quality approved by the
engineer)
TOTAL ' A' (BIRR) 672.99 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 672.99 2. MANPOWER TOTAL " B " 80.18 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 753.17
Metal door
Daily out put ; 7 m2/day
9.2
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal doors shall be fabricated
from locally manufactured 3.8 *1.25 mm
thicknes LTZ tubular steel profile,left for
glazing .including price c/c 15 cm vertical
raws 20*20*1 mm SHS tube grill , 20*10*1 mm
RHS tube for glazing frame, hinges, cylindrical
locks ,one coats of antrust & two coats oil
paint.,with all its accessories( material quality
approved by the engineer)
TOTAL ' A' (BIRR) 628.37 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 628.37 2. MANPOWER TOTAL " B " 80.18 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 708.54
Metal door
Daily out put ; 7 m2/day
9.3
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal doors shall be fabricated
from locally manufactured 3.8 *1.25 mm
thicknes LTZ tubular steel profile,partaly cover
1 mm thick flat or ribbed iron sheet metal and
partaly left for glazing .including price c/c 15
cm vertical raws 20*20*1 mm SHS tube grill
hinges, 20*10*1mm RHS tube for glazing
frame, cylindrical locks ,one coats of antrust &
two coats oil paint.,with all its
accessories( material quality approved by the
engineer)
TOTAL ' A' (BIRR) 641.40 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 641.40 2. MANPOWER TOTAL " B " 80.18 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 721.58
Page 91
Metal door
Daily out put ; 7 m2/day
9.4
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal doors shall be fabricated
from locally manufactured 1.25 mm thick sheet
metal profile,(ዕፃፍ ላሜራ) left for glazing
.including price c/c 15 cm vertical rows
20*20*1 mm SHS tube grill , 20*10*1mm RHS
tube for glazing frame ,hinges, cylindrical
locks ,one coats of antrust & two coats oil
paint.,with all its accessories(material quality
approved by the engineer)
TOTAL ' A' (BIRR) 913.17 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 913.17 2. MANPOWER TOTAL " B " 80.18 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 993.35
Metal door
Daily out put ; 7 m2/day
9.4
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal doors shall be fabricated
from locally manufactured 1.25 mm thick sheet
metal profile(ፅፃፍ ላሜራ),left for glazing
.including price ,20*10*1mm RHS tube for
frame, cylindrical locks ,one coats of antrust &
two coats oil paint.,with all its
accessories( material quality approved by the
engineer)
TOTAL ' A' (BIRR) 826.20 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 826.20 2. MANPOWER TOTAL " B " 80.18 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 906.38
Metal door
Daily out put ; 6 m2/day
9.4
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal doors shall be fabricated
from locally manufactured daimetr 50*2mm
thickness CHS tube profile,cover 1.25 mm thick
flat iron sheet.metal including price hinges,
locks ,one coats of antrust & two coats oil
paint.,with all its accessories( material quality
approved by the engineer)
TOTAL ' A' (BIRR) 1,000.15 TOTAL 'B' (BIRR) 676.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,000.15 2. MANPOWER TOTAL " B " 112.71 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1112.86
Metal window
Daily out put ; 6.5 m2/day
9.4
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal window shall be
fabricated from locally manufactured 3.8 *1.25
mm thicknes LTZ tubular steel profile,left for
glazing .including price c/c 15 cm vertical
rows 20*20*1 mm SHS tube grill ,20*10*1mm
RHS tube for glazing frame ,hinges, handle
,one coats of antrust & two coats oil
paint.,with all its accessories( material quality
approved by the engineer)
TOTAL ' A' (BIRR) 608.80 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 608.80 2. MANPOWER TOTAL " B " 86.35 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 695.14
Metal window
Daily out put ; 6.5 m2/day
9.4
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal window shall be
fabricated from locally manufactured 3.8 *1.25
mm thicknes LTZ tubular steel profile,left for
glazing .including price , 20*10*1 mm RHS
tube for glazing frame, hinges, handle ,one
coats of antrust & two coats oil paint.,with all
its accessories( material quality approved by
the engineer)
TOTAL ' A' (BIRR) 600.10 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 600.10 2. MANPOWER TOTAL " B " 86.35 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 686.45
Metal window
Daily out put ; 6.5 m2/day
9.4
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal window shall be
fabricated from locally manufactured 1.25 mm
thick sheet metal profile(ፅፃፍ ላሜራ),left for
glazing .including price c/c 15 cm vertical
rows 20*20*1 mm SHS tube grill , 20*10*1 mm
RHS tube for glazig frame ,hinges, handle ,one
coats of antrust & two coats oil paint.,with all
its accessories( material quality approved by
the engineer)
TOTAL ' A' (BIRR) 891.40 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 891.40 2. MANPOWER TOTAL " B " 86.35 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 977.75
Metal window
Daily out put ; 6.5 m2/day
9.4
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal window shall be
fabricated from locally manufactured 1.25 mm
thick sheet metal profile(ፅፃፍ ላሜራ),left for
glazing .including price , 20*10*1 mm RHS
tube for glazig frame ,hinges, locks ,one coats
of antrust & two coats oil paint.,with all its
accessories( material quality approved by the
engineer)
TOTAL ' A' (BIRR) 804.45 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 804.45 2. MANPOWER TOTAL " B " 86.35 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 890.79
Page 92
Daily out put ; 6.5 m2/day
9.4
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix metal window shall be
fabricated from locally manufactured 3.8 *1.25
mm thicknes LTZ tubular steel profile,cover 1
mm thick flat or ribbed iron sheet.including
price hinges, handel ,one coats of antrust &
two coats oil paint.,with all its
accessories(material quality approved by the
engineer)
m2 1.00 456.62 456.62 carpenter 1.00 1.00 275.00 275.00
Labour 2.00 1.00 115.00 230.00
Forman 1.00 0.25 225.00 56.25
TOTAL ' A' (BIRR) 456.62 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 456.62 2. MANPOWER TOTAL " B " 86.35 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 542.97
Aluminium door
9.5 Daily out put ; 5 m2/day
TOTAL ' A' (BIRR) 1,869.75 TOTAL 'B' (BIRR) 676.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 135.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2005.00
Aluminium Window
Daily out put ; 6 m2/day
9.6
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply and fix Aluminium window thicknes
1.6 mm profile,left for glazing .including ,
hinges, handle with all its accessories
TOTAL ' A' (BIRR) 1,761.05 TOTAL 'B' (BIRR) 676.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 112.71 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1873.76
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
51.98
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 55.60
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
48.72
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 52.34
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
56.74
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.36
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
49.38
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 53.00
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
56.46
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.08
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
48.10
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 51.72
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
55.42
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 59.04
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
51.06
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 54.68
Daily out put ; 140 KG/day
9.8
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
120*80*3.5 mm RHS tube kg 1.05 37.22 39.08 electrical 1.00 1.00 235.00 235.00
ELECTROD NO 0.5 1.61 0.80 Labour 2.00 1.00 115.00 230.00
CUTTING DISK NO 0.1 30.44 3.04 FORMAN 1.00 0.25 225.00 56.25
antirust m2 0.12 63.39 7.61
TOTAL ' A' (BIRR) 50.54 TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 50.54 2. MANPOWER TOTAL " B " 3.72 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 54.26
Page 93
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
80*40*3mm RHS tube kg 1.05 29.33 30.80 electrical 1.00 1.00 235.00 235.00
ELECTROD NO 0.5 1.61 0.80 Labour 2.00 1.00 115.00 230.00
CUTTING DISK NO 0.1 30.44 3.04 FORMAN 1.00 0.25 225.00 56.25
antirust m2 0.08 63.39 5.07
TOTAL ' A' (BIRR) 39.72 TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 39.72 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 43.34
TOTAL ' A' (BIRR) 51.68 TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 51.68 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 55.30
TOTAL ' A' (BIRR) 51.06 TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 51.06 2. MANPOWER TOTAL " B " 3.62 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 54.68
TOTAL ' A' (BIRR) 33.90 TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 33.90 2. MANPOWER TOTAL " B " 4.34 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 38.24
TOTAL ' A' (BIRR) 43.07 TOTAL 'B' (BIRR) 521.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 43.07 2. MANPOWER TOTAL " B " 4.74 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 47.81
9.10
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
1*1 metr wire mesh m2 1.00 115.29 115.29 electrical 1.00 1.00 235.00 235.00
40*40*3 mm angle iron ml 4.05 54.40 220.32 D.labour 2.00 1.00 115.00 230.00
cutig disk no 1 1.61 1.61 forman 1.00 0.25 225.00 56.25
electroied no 0.1 30.44 3.04 carpenter 1.00 1.00 275.00 275.00
0.00
TOTAL ' A' (BIRR) 340.26
TOTAL 'B' (BIRR) 796.25 TOTAL 'C' (BIRR)
Page 94
Bar bed wire for fence
Daily out put ; 200 ml/day
7.13
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
barbad wire SIX RAW HORZONTAL AND TWO DIAGONAL ml 8.40 3.80 31.93 Carpenter 1.00 1.00 275.00 275.00
blak wire kg 0.01 36.97 0.37 D.labour 2.00 1.00 115.00 230.00
forman 1.00 0.25 225.00 56.25
GABION
Daily out put ; 8 m3/day
A
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Gabiyo 1*1*1 m3 1.00 469.57 469.57 mason 1.00 1.00 275.00 275.00
Blak wire kg 0.02 36.97 0.74 D.labour 2.00 1.00 115.00 230.00
basaltick stone m3 1.00 195.93 195.93 forman 1.00 0.25 225.00 56.25
GABION
Daily out put ; 8 m3/day
B
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Gabiyo 2*1*1 m m3 1.00 827.99 827.99 mason 1.00 1.00 275.00 275.00
Blak wire kg 0.02 36.97 0.74 D.labour 2.00 1.00 115.00 230.00
basaltick stone m3 1.00 195.93 195.93 forman 1.00 0.25 225.00 56.25
GABION
Daily out put ; 8 m3/day
C
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Gabiyo 2*1*1 m m3 1.00 626.23 626.23 masone 1.00 1.00 275.00 275.00
Blak wire kg 0.02 36.97 0.74 D.labour 2.00 1.00 115.00 230.00
basaltick stone m3 1.00 195.93 195.93 forman 1.00 0.25 225.00 56.25
GABION
Daily out put ; 8 m3/day
D
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Gabiyo 2*1*1 m m3 1.00 469.69 469.69 masone 1.00 1.00 275.00 275.00
Blak wire kg 0.02 36.97 0.74 D.labour 2.00 1.00 115.00 230.00
basaltick stone m2 1.00 195.93 forman 1.00 0.25 225.00 56.25
GABION Fence
Daily out put ; 25 m2/day
9.16
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Fence gabion m2 1.10 46.16 50.78 carpenter 1.00 1.00 275.00 275.00
black wire kg 0.06 36.97 2.22 dlabor 2.00 1.00 115.00 230.00
forman 1.00 0.25 225.00 56.25
TOTAL ' A' (BIRR) 53.00 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR) 0
1.MATERIAL TOTAL " A " 53.00 2. MANPOWER TOTAL " B " 22.45 3. EQUIPMENT TOTAL " C" 0
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 75.45
Page 95
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #REF!
(birr / hr ) (birr)
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 1871.25 TOTAL 'C' (BIRR)
623.75
1.MATERIAL TOTAL " A " 8,144.57 2. MANPOWER TOTAL " B " 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 8,768.32
(birr / hr ) (birr)
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 1756.25 TOTAL 'C' (BIRR)
585.42
1.MATERIAL TOTAL " A " #REF! 2. MANPOWER TOTAL " B " 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #REF!
Slaiding door
Daily out put ; 10.00 m2/day
TOTAL ' A' (BIRR) 2,440.71 TOTAL 'B' (BIRR) 911.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2,440.71 2. MANPOWER TOTAL " B " 91.13 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2531.84
1.MATERIAL TOTAL " A " 1,655.38 2. MANPOWER TOTAL " B " 265.42 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1920.80
1.MATERIAL TOTAL " A " 1,632.23 2. MANPOWER TOTAL " B " 159.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1791.48
flag pole
Daily out put ; 3.00 pcs/day
flag pole
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PERSKILL NO U,FDAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
cercular tub Ø10.2 cm 2 mm thick length 3metre kg 14.79 36.03 532.83 welder 1.00 1.00 235.00 235.00
cercular tub Ø7.6 cm 2 mm thick length 3 metr kg 10.95 32.77 358.83 labor 3.00 1.00 115.00 345.00
cercular tub Ø5 cm 2 mm thick length 2 metr kg 4.74 25.60 121.34 forman 1.00 0.25 225.00 56.25
bolts 1/2 no 2 17.04 34.09 carpenter 1.00 1.00 275.00 275.00
cutig disk no 1 30.44 30.44
electroied no 10 1.61 16.09
30*3 mm flat iron no 4 52.17 208.70
50*6 mm flat iron no 4 86.96 347.83
pulley Ø 50 mm no 1 51.30 51.30
100*100*100c m excavation pit m3 1 110.00 110.00
100*100*100 cm c-15 concerte m3 1 887.39 887.39
painting m2 1 26.10 26.10
TOTAL 'B' (BIRR)
2,724.93 911.25 TOTAL 'C' (BIRR)
flag pole
Daily out put ; 3.00 pcs/day
flag pole
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PERSKILL NO U,FDAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
cercular tub Ø10 .2cm 2 mm thick length 3metre kg 14.79 36.03 532.83 welder 1.00 1.00 235.00 235.00
cercular tub Ø7.6 cm 2 mm thick length 2 metr kg 7.30 32.77 239.22 labor 3.00 1.00 115.00 345.00
cercular tub Ø5 cm 2 mm thick length 2 metr kg 4.74 25.60 121.34 forman 1.00 0.25 225.00 56.25
bolts 1/2 no 2 17.04 34.09 carpenter 1.00 1.00 275.00 275.00
cutig disk no 1 30.44 30.44
electroied no 10 1.61 16.09
30*3 mm flat iron no 4 52.17 208.70
50*6 mm flat iron no 4 86.96 347.83
pulley Ø 50 mm no 1 51.30 51.30
100*100*100c m excavation pit m3 1 110.00 110.00
100*100*100 cm c-15 concerte m3 1 887.39 887.39
painting m2 0.80 26.10 20.88
TOTAL 'B' (BIRR)
2,600.10 911.25 TOTAL 'C' (BIRR)
pole
Daily out put ; 4 pcs/day
15.74
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
4.6M length Ø 7.6cm at the botom G.S.POLE kg 16.79 32.77 550.20 welder 1.00 1.00 235.00 235.00
thickns 2mm - labor 3.00 1.00 115.00 345.00
3.0M length Ø 0.5cm at the top G.S.POLE kg 7.11 25.60 182.02 forman 1.00 0.25 225.00 56.25
thickns 1.5mm - carpenter 1.00 1.00 275.00 275.00
c-15 concrete m3 0.22 887.39 197.00
excavation (60x60x60)cm m2 0.22 110.00 23.76
painting m2 1.78 26.10 46.46
cuting disk no 1.00 1.61 1.61
electroide no 5.00 26.10 130.52
TOTAL ' A' (BIRR) 1,131.56 TOTAL 'B' (BIRR) 911.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,131.56 2. MANPOWER TOTAL " B " 227.81 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1359.38
Page 96
c-15 concrete m3 0.22 887.39 191.68
excavation (60x60x60)cm m2 0.22 110.00 23.76
painting m3 1.08 26.10 28.19
cutting disk no 1.00 1.61 1.61
electroied no 5.00 26.10 130.52
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 911.25 TOTAL 'C' (BIRR)
808.08
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 182.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 990.33
11.23
TOTAL ' A' (BIRR) 10.55 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 10.55 2. MANPOWER TOTAL " B " 6.77 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 17.32
10 mm anchorge bolt
Daily out put ; 70.00 pcs/day
9.22
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply & fix Diameter 10 mm bolts with nuts truss
connection length 100 mm . no 1.00 8.70 8.70 welder 1.00 1.00 235.00 235.00
Labour 1.00 1.00 115.00 115.00
FORMAN 1.00 0.25 225.00 56.25
TOTAL ' A' (BIRR) 8.70 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 8.70 2. MANPOWER TOTAL " B " 5.80 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 14.50
16 mm anchorge bolt
Daily out put ; 70.00 pcs/day
9.22
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply & fix Diameter 16 mm Anchorage bolts with
nuts length up to 500 mm . no 1.00 31.61 31.61 welder 1.00 1.00 235.00 235.00
Labour 1.00 1.00 115.00 115.00
FORMAN 1.00 0.25 225.00 56.25
TOTAL ' A' (BIRR) 31.61 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 31.61 2. MANPOWER TOTAL " B " 5.80 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 37.41
10 mm anchorge bolt
Daily out put ; 70.00 pcs/day
9.22
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
TOTAL ' A' (BIRR) 12.39 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 12.39 2. MANPOWER TOTAL " B " 5.80 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 18.20
TOTAL ' A' (BIRR) 4.22 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 4.22 2. MANPOWER TOTAL " B " 5.80 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 10.02
20 mm anchorge bolt
Daily out put ; 70.00 pcs/day
9.22
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply & fix Diameter 20 mm Anchorage bolts with
nuts length up to 600mm . no 1.00 78.70 78.70 welder 1.00 1.00 235.00 235.00
Labour 1.00 1.00 115.00 115.00
FORMAN 1.00 0.25 225.00 56.25
TOTAL ' A' (BIRR) 78.70 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 78.70 2. MANPOWER TOTAL " B " 5.80 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 84.50
12 mm anchorge bolt
Daily out put ; 70.00 pcs/day
9.22
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
supply & fix Diameter 12 mm Anchorage bolts with
nuts length up to 100mm . no 1.00 19.30 19.30 welder 1.00 1.00 235.00 235.00
Labour 1.00 1.00 115.00 115.00
FORMAN 1.00 0.25 225.00 56.25
TOTAL ' A' (BIRR) 19.30 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 19.30 2. MANPOWER TOTAL " B " 5.80 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 25.11
metal plat
Daily out put ; 30.00 pcs/day
9.20
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
250x150x5mm no 1.00 65.22 65.22 welder 1.00 1.00 235.00 235.00
antirust m2 0.08 26.10 1.96 Labour 1.00 1.00 115.00 115.00
catting disk No 0.50 30.44 15.22 FORMAN 1.00 0.25 225.00 56.25
electroied No 2.00 1.61 3.22
tools No 1.00 21.50 21.50
TOTAL ' A' (BIRR) 107.11 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 107.11 2. MANPOWER TOTAL " B " 13.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 120.65
metal plat
Daily out put ; 30.00 pcs/day
9.20
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
250x250x8mm no 1.00 176.63 176.63 welder 1.00 1.00 235.00 235.00
antirust m2 0.13 26.10 3.26 Labour 1.00 1.00 115.00 115.00
catting disk No 0.50 30.44 15.22 FORMAN 1.00 0.25 225.00 56.25
electroied No 2.00 1.61 3.22
tools No 1.00 21.50 21.50
TOTAL ' A' (BIRR) 219.82 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 219.82 2. MANPOWER TOTAL " B " 13.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 233.37
metal plat
Daily out put ; 30.00 pcs/day
Page 97
9.20
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
200x100x5mm no 1.00 34.78 34.78 welder 1.00 1.00 235.00 235.00
antirust m2 0.04 26.10 1.04 Labour 1.00 1.00 115.00 115.00
catting disk No 0.50 30.44 15.22 FORMAN 1.00 0.25 225.00 56.25
electroied No 2.00 1.61 3.22
tools No 1.00 21.50 21.50
TOTAL ' A' (BIRR) 75.76 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 75.76 2. MANPOWER TOTAL " B " 13.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 89.30
metal plat
Daily out put ; 30.00 pcs/day
9.20
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
d) 200x300x5mm no 1.00 104.35 104.35 welder 1.00 1.00 235.00 235.00
antirust m2 0.12 26.10 3.21 Labour 1.00 1.00 115.00 115.00
catting disk No 0.50 30.44 15.22 FORMAN 1.00 0.25 225.00 56.25
electroied No 2.00 1.61 3.22
tools No 1.00 21.50 21.50
TOTAL ' A' (BIRR) 147.49 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 147.49 2. MANPOWER TOTAL " B " 13.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 161.04
metal plat
Daily out put ; 30.00 pcs/day
9.20
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
300*300*8 mm no 1.00 254.35 254.35 welder 1.00 1.00 235.00 235.00
antirust m2 0.18 26.10 4.70 Labour 1.00 1.00 115.00 115.00
catting disk No 0.50 30.44 15.22 FORMAN 1.00 0.25 225.00 56.25
electroied No 2.00 1.61 3.22
tools No 1.00 21.50 21.50
TOTAL ' A' (BIRR) 298.98 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 298.98 2. MANPOWER TOTAL " B " 13.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 312.52
metal plat
Daily out put ; 30.00 pcs/day
9.20
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
800*300*8mm no 1.00 #REF! #REF! welder 1.00 1.00 235.00 235.00
antirust m2 0.48 26.10 12.53 Labour 1.00 1.00 115.00 115.00
catting disk No 0.50 30.44 15.22 FORMAN 1.00 0.25 225.00 56.25
electroied No 2.00 1.61 3.22
tools No 1.00 21.50 21.50
TOTAL ' A' (BIRR) 52.46 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 52.46 2. MANPOWER TOTAL " B " 13.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 66.01
1.MATERIAL TOTAL " A " 71.50 2. MANPOWER TOTAL " B " 13.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 85.05
Page 98
Daily out put ; 30.00 pcs/day
9.20 metal plat
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
250*250*6 mm no 1.00 122.28 122.28 welder 1.00 1.00 235.00 235.00
antirust m2 0.13 26.10 3.26 Labour 1.00 1.00 115.00 115.00
catting disk No 0.50 30.44 15.22 FORMAN 1.00 0.25 225.00 56.25
electroied No 2.00 1.61 3.22
tools No 1.00 21.50 21.50
TOTAL ' A' (BIRR) 165.48 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 165.48 2. MANPOWER TOTAL " B " 13.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 179.02
1.MATERIAL TOTAL " A " 121.46 2. MANPOWER TOTAL " B " 13.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 135.00
TOTAL ' A' (BIRR) 87.22 TOTAL 'B' (BIRR) 406.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 87.22 2. MANPOWER TOTAL " B " 13.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 100.76
1.MATERIAL TOTAL " A " 606.38 2. MANPOWER TOTAL " B " 159.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 765.63
1.MATERIAL TOTAL " A " 544.25 2. MANPOWER TOTAL " B " 132.71 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
Page 99
10. pastering ,pointig & rendering WORK
DIRECT COST ANALYSIS
cement mortar plastering to stone wall
Daily out put ; 8 m2/day
10.1
TOTAL ' A' (BIRR) 34.91 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 34.91 2. MANPOWER TOTAL " B " 73.28 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 108.19
TOTAL ' A' (BIRR) 30.02 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 30.02 2. MANPOWER TOTAL " B " 68.97 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 98.99
TOTAL ' A' (BIRR) 26.87 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 26.87 2. MANPOWER TOTAL " B " 48.85 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 75.72
TOTAL ' A' (BIRR) 27.91 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 27.91 2. MANPOWER TOTAL " B " 19.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 47.46
TOTAL ' A' (BIRR) 33.17 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 33.17 2. MANPOWER TOTAL " B " 73.28 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 106.45
TOTAL ' A' (BIRR) 23.58 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 23.58 2. MANPOWER TOTAL " B " 19.54 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 43.13
TOTAL ' A' (BIRR) 5.02 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 5.02 2. MANPOWER TOTAL " B " 39.08 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 44.10
Page 100
cemente mortar pointing
Daily out put ; 15 m2/day
10.8
TOTAL ' A' (BIRR) 5.39 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 5.39 2. MANPOWER TOTAL " B " 39.08 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 44.48
TOTAL ' A' (BIRR) 7.99 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 7.99 2. MANPOWER TOTAL " B " 39.08 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 47.08
Page 101
cemente mortar pointing
Daily out put ; 25 m2/day
10.10
TOTAL ' A' (BIRR) 4.51 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 4.51 2. MANPOWER TOTAL " B " 23.45 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 27.96
Gypsum plaster
Daily out put ; 15 m2/day
10.10
TOTAL ' A' (BIRR) 14.01 TOTAL 'B' (BIRR) 586.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 14.01 2. MANPOWER TOTAL " B " 39.08 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 53.09
Page 102
11. PAINTING WORK
DIRECT COST ANALYSIS
TOTAL ' A' (BIRR) 15.06 TOTAL 'B' (BIRR) 385.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 15.06 2. MANPOWER TOTAL " B " 11.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 26.06
TOTAL ' A' (BIRR) 8.66 TOTAL 'B' (BIRR) 385.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 8.66 2. MANPOWER TOTAL " B " 10.41 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 19.06
TOTAL ' A' (BIRR) 6.66 TOTAL 'B' (BIRR) 385.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 6.66 2. MANPOWER TOTAL " B " 8.75 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 15.41
Page 103
3 coats synthetic painting
Daily out put ; 34 m2/day
11.2
1.MATERIAL TOTAL " A " 26.10 2. MANPOWER TOTAL " B " 11.32 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 37.43
1.MATERIAL TOTAL " A " 24.57 2. MANPOWER TOTAL " B " 10.69 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 35.27
1.MATERIAL TOTAL " A " 21.51 2. MANPOWER TOTAL " B " 10.41 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 31.92
1.MATERIAL TOTAL " A " #REF! 2. MANPOWER TOTAL " B " 11.32 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #REF!
1.MATERIAL TOTAL " A " #REF! 2. MANPOWER TOTAL " B " 10.69 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #REF!
1.MATERIAL TOTAL " A " #REF! 2. MANPOWER TOTAL " B " 10.41 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #REF!
3 coats varnish painting
Daily out put ; 42 m2/day
11.8
TOTAL ' A' (BIRR) 13.59 TOTAL 'B' (BIRR) 385.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 13.59 2. MANPOWER TOTAL " B " 9.17 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 22.75
TOTAL ' A' (BIRR) 12.54 TOTAL 'B' (BIRR) 385.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 12.54 2. MANPOWER TOTAL " B " 8.56 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 21.09
Qartiz painting
Daily out put ; 10.9 m2/day
11.10
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Qartize painting 1kg/3 m2 m2 3.57 27.94 99.76 painter 1.00 1.00 225.00 225.00
D,Labour 1.00 1.00 115.00 115.00
gypsum kg 0.03 3.14 0.09 Forman 1.00 0.20 225.00 45.00
vinavil glue kg 0.0125 61.42 0.77
TOTAL ' A' (BIRR) 100.62 TOTAL 'B' (BIRR) 385.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 100.62 2. MANPOWER TOTAL " B " 35.32 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 135.94
nora(lime) paint
Daily out put ; 80 m2/day
11.10
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
nora (lime) kg 1 4.78 4.78 painter 1.00 1.00 225.00 225.00
water m3 0.003 D,Labour 1.00 1.00 115.00 115.00
Forman 1.00 0.20 225.00 45.00
TOTAL ' A' (BIRR) 4.78 TOTAL 'B' (BIRR) 385.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 4.78 2. MANPOWER TOTAL " B " 4.81 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 9.60
Page 104
12. FLOOR FINISHING WORK
DIRECT COST ANALYSIS Daily out put ; 9.00 m2/day
TOTAL ' A' (BIRR) 1,569.39 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,569.39 2. MANPOWER TOTAL " B " 61.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1630.64
Page 105
6.37
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Granaite flooring m2 1.05 1453.46 1,526.14 tiler 1 1 265.00 265.00
cement qtl 0.17 144.33 24.10 D.labour 2 1 115.00 230.00
sand m3 0.04 348.11 14.27 Forman 1 0.25 225.00 56.25
water m3 0.04 122.02 4.88
TOTAL ' A' (BIRR) 1,569.39 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,569.39 2. MANPOWER TOTAL " B " 68.91 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1638.30
marble flooring
TOTAL ' A' (BIRR) 1,234.81 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,234.81 2. MANPOWER TOTAL " B " 61.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1296.06
marble flooring
Daily out put ; 9 m2/day
12.5
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
marble flooring m2 1.20 869.46 1,043.36 tiler 1 1 265.00 265.00
cement qtl 0.17 144.33 24.10 D.labour 2 1 115.00 230.00
sand m3 0.04 348.11 14.27 Forman 1 0.25 225.00 56.25
water m3 0.04 122.02 4.88
TOTAL ' A' (BIRR) 1,086.61 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,086.61 2. MANPOWER TOTAL " B " 61.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1147.86
TOTAL ' A' (BIRR) 1,279.71 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,279.71 2. MANPOWER TOTAL " B " 68.91 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1348.62
TOTAL ' A' (BIRR) 1,030.34 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,030.34 2. MANPOWER TOTAL " B " 61.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1091.59
marble skerting
Daily out put ; 12 ml/day
12.5
TOTAL ' A' (BIRR) 101.37 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 101.37 2. MANPOWER TOTAL " B " 45.94 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 147.30
TOTAL ' A' (BIRR) 216.89 TOTAL 'B' (BIRR) 666.25 TOTAL 'C' (BIRR)
19
1.MATERIAL TOTAL " A " 216.89 2. MANPOWER TOTAL " B " 66.63 3. EQUIPMENT TOTAL " C" 1.9
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 285.42
TOTAL ' A' (BIRR) 633.01 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 633.01 2. MANPOWER TOTAL " B " 61.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 694.26
Page 106
2.5 cm thick Terazzo tile laying flooring Class A
Daily out put ; 16 m2/day
10.1
TOTAL ' A' (BIRR) 270.53 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 270.53 2. MANPOWER TOTAL " B " 34.45 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 304.98
TOTAL ' A' (BIRR) 217.44 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 217.44 2. MANPOWER TOTAL " B " 34.45 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 251.89
TOTAL ' A' (BIRR) 201.64 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 201.64 2. MANPOWER TOTAL " B " 34.45 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 236.10
TOTAL ' A' (BIRR) 207.92 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 207.92 2. MANPOWER TOTAL " B " 34.45 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 242.38
Page 107
2.5 cm thick Terazzo tile laying Class A skirting
Daily out put ; 16 ml/day
12.11
TOTAL ' A' (BIRR) 39.59 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 39.59 2. MANPOWER TOTAL " B " 34.45 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 74.05
TOTAL ' A' (BIRR) 32.42 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 32.42 2. MANPOWER TOTAL " B " 34.45 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 66.87
Page 108
2.5 cm thick Terazzo tile laying Clas s C skirting
Daily out put ; 16 ml/day
12.11
TOTAL ' A' (BIRR) 30.03 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 30.03 2. MANPOWER TOTAL " B " 34.45 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 64.48
2.5 cm thick Terazzo tile laying Clas s B tead ,rise & window sill
12.3 Daily out put ; 15 m2/day
TOTAL ' A' (BIRR) 534.79 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 534.79 2. MANPOWER TOTAL " B " 36.75 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 571.54
PVC tile flooring
Daily out put ; 17.5 m2/day
10.4
1.MATERIAL TOTAL " A " 290.89 2. MANPOWER TOTAL " B " 31.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 322.39
plastic tile laying skirting
Daily out put ; 40 ml/day
10.14
TOTAL ' A' (BIRR) 25.77 TOTAL 'B' (BIRR) 551.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 25.77 2. MANPOWER TOTAL " B " 13.78 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 39.55
Ceramic flooring
10.6 Daily out put ; 13 m2/day
Ceramic flooring
cement qtl 0.28 144.33 40.41 D.labour 2.00 1.00 115.00 230.00
sand m3 0.07 348.11 24.37 Forman 1.00 0.25 225.00 56.25
water m3 0.04 122.02 4.88
TOTAL ' A' (BIRR) 193.33 TOTAL 'B' (BIRR) 516.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 193.33 2. MANPOWER TOTAL " B " 46.93 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 240.26
Ceramic skirting
Daily out put ; 40 ml/day
12.16
TOTAL ' A' (BIRR) 137.94 TOTAL 'B' (BIRR) 516.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 137.94 2. MANPOWER TOTAL " B " 30.37 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 168.31
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 516.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 25.55 2. MANPOWER TOTAL " B " 7.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 32.92
Cement screed
Daily out put ; 13 m2/day
12.17
TOTAL ' A' (BIRR) 44.31 TOTAL 'B' (BIRR) 516.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 44.31 2. MANPOWER TOTAL " B " 39.71 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 84.02
Page 109
stone paving
Daily out put ; 12 m2/day
12.18
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
stone m3 0.26 195.93 50.94 paver 1.00 1.00 230.00 230.00
cement qtl 0.04 144.33 5.77 D.labour 2.00 1.00 115.00 230.00
sand m3 0.04 348.11 14.45 Forman 1.00 0.25 225.00 56.25
water m3 0.04 122.02 4.88
TOTAL ' A' (BIRR) 76.04 TOTAL 'B' (BIRR) 516.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 76.04 2. MANPOWER TOTAL " B " 43.02 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 119.06
Page 110
13. GLAZING WORK
TOTAL ' A' (BIRR) 227.06 TOTAL 'B' (BIRR) 396.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 227.06 2. MANPOWER TOTAL " B " 11.32 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 238.38
TOTAL ' A' (BIRR) 254.56 TOTAL 'B' (BIRR) 396.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 254.56 2. MANPOWER TOTAL " B " 11.32 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 265.88
TOTAL ' A' (BIRR) 355.04 TOTAL 'B' (BIRR) 396.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 355.04 2. MANPOWER TOTAL " B " 11.32 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 366.37
TOTAL ' A' (BIRR) 309.34 TOTAL 'B' (BIRR) 396.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 309.34 2. MANPOWER TOTAL " B " 11.32 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 320.66
TOTAL ' A' (BIRR) #REF! TOTAL 'B' (BIRR) 396.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " #REF! 2. MANPOWER TOTAL " B " 11.32 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #REF!
TOTAL ' A' (BIRR) 345.97 TOTAL 'B' (BIRR) 396.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 345.97 2. MANPOWER TOTAL " B " 11.32 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 357.29
Page 111
14. SANITARY INSTALETION WORK
DIRECT COST ANALYSIS
G.S.pipe 1/2 inch inside
Daily out put ; 110 ml/day
14.1
1.MATERIAL TOTAL " A " 48.23 2. MANPOWER TOTAL " B " 9.63 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 57.86
fitting union 1/2 inch No 0.33 24.12 7.96 Plumber 1.00 1.00 222.50 222.50
Excav. m3 0.09 110.00 9.90 Ass plumber 1.00 1.00 90.00 90.00
back fill m3 0.09 68.75 6.19 D.lab 2.00 1.00 115.00 230.00
TOTAL ' A' (BIRR) 64.32 TOTAL 'B' (BIRR) 598.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 64.32 2. MANPOWER TOTAL " B " ### 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 69.31
1.MATERIAL TOTAL " A " 61.94 2. MANPOWER TOTAL " B " 9.63 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 71.56
Excava m3 0.09 110.00 9.90 Ass plumper 1.00 1.00 90.00 90.00
Back fill m3 0.09 68.75 6.19 D.lab 2.00 1.00 115.00 230.00
TOTAL ' A' (BIRR) 74.05 TOTAL 'B' (BIRR) 598.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 74.05 2. MANPOWER TOTAL " B " 4.99 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 79.04
fitting union 1 inch No 0.2 35.22 7.04 Plumber 1.00 1.00 222.50 222.50
Excava. m3 0.09 110.00 9.90 Ass plumer 1.00 1.00 90.00 90.00
back fill m3 0.09 68.75 6.19 D.lab 2.00 1.00 115.00 230.00
TOTAL ' A' (BIRR) 94.65 TOTAL 'B' (BIRR) 598.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 94.65 2. MANPOWER TOTAL " B " 4.99 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 99.64
Fitting union 1/14 No 0.2 48.23 9.65 Plumber 1.00 1.00 222.50 222.50
Excava. m3 0.11 110.00 12.10 Ass plumber 1.00 1.00 90.00 90.00
Back fill m3 0.11 68.75 7.56 D.lab 2.00 1.00 115.00 230.00
TOTAL ' A' (BIRR) 31.52 TOTAL 'B' (BIRR) 598.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 31.52 2. MANPOWER TOTAL " B " 4.99 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 36.51
G.S pipe 1/12 inch ml 1.05 99.02 103.97 Forman 1.00 0.25 225.00 56.25
Fitting union No 0.2 82.61 16.52 Plumber 1.00 1.00 222.50 222.50
Excavation m3 0.11 110.00 12.10 Ass blumber 1.00 1.00 90.00 90.00
back fill m3 0.11 68.75 7.56 d.lab 2.00 1.00 115.00 230.00
fiber kg 0.01 29.56 0.15
anti-rust lit 0.03 63.39 1.90
TOTAL ' A' (BIRR) 142.21 TOTAL 'B' (BIRR) 598.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 142.21 2. MANPOWER TOTAL " B " 6.65 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 148.86
fitting union No 0.2 134.79 26.96 plumber 1.00 1.00 222.50 222.50
Excav. m3 0.11 110.00 12.10 ass plumber 1.00 1.00 90.00 90.00
back fill m3 0.11 68.75 7.56 D.lab 2.00 1.00 115.00 230.00
TOTAL ' A' (BIRR) 190.33 TOTAL 'B' (BIRR) 598.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 190.33 2. MANPOWER TOTAL " B " 6.65 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 196.98
fitting 3 union No 0.2 521.75 104.35 plumber 1.00 1.00 222.50 222.50
Excav. m3 0.11 110.00 12.10 ass plumber 1.00 1.00 90.00 90.00
back fill m3 0.11 68.75 7.56 D.lab 2.00 1.00 115.00 230.00
TOTAL ' A' (BIRR) 398.58 TOTAL 'B' (BIRR) 598.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 398.58 2. MANPOWER TOTAL " B " 6.65 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 405.23
TOTAL ' A' (BIRR) 97.91 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 97.91 2. MANPOWER TOTAL " B " 25.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 122.91
Page 112
GSP Crown Gate valve 1/2 inch
Daily out put ; 15 pcs/day
14.11
TOTAL ' A' (BIRR) 176.17 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 176.17 2. MANPOWER TOTAL " B " 25.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 201.17
TOTAL ' A' (BIRR) 158.75 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 158.75 2. MANPOWER TOTAL " B " 25.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 183.75
TOTAL ' A' (BIRR) 224.23 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 224.23 2. MANPOWER TOTAL " B " 31.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 255.48
TOTAL ' A' (BIRR) 315.50 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 315.50 2. MANPOWER TOTAL " B " 31.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 346.75
TOTAL ' A' (BIRR) 319.45 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 319.45 2. MANPOWER TOTAL " B " 31.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 350.70
TOTAL ' A' (BIRR) 385.54 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 385.54 2. MANPOWER TOTAL " B " 37.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 423.04
TOTAL ' A' (BIRR) 1,436.85 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,436.85 2. MANPOWER TOTAL " B " 37.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1474.35
TOTAL ' A' (BIRR) 71.62 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 71.62 2. MANPOWER TOTAL " B " 28.85 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 100.47
TOTAL ' A' (BIRR) 217.39 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 217.39 2. MANPOWER TOTAL " B " 37.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 254.89
TOTAL ' A' (BIRR) 291.31 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 291.31 2. MANPOWER TOTAL " B " 37.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 328.81
TOTAL ' A' (BIRR) 317.39 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 317.39 2. MANPOWER TOTAL " B " 37.50 3. EQUIPMENT TOTAL " C"
Page 113
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 354.89
TOTAL ' A' (BIRR) 369.57 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 369.57 2. MANPOWER TOTAL " B " 37.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 407.07
TOTAL ' A' (BIRR) 252.18 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 252.18 2. MANPOWER TOTAL " B " 37.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 289.68
Page 114
25 mm diameterPPR gate valves
Daily out put ; 10 pcs/day
14.16
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
25 mm diameter PPR gate Valves no 1.00 330.44 330.44 Forman 1.00 0.17 225.00 37.50
plumber 1.00 1.00 222.50 222.50
d.lab 1.00 1.00 115.00 115.00
TOTAL ' A' (BIRR) 330.44 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 330.44 2. MANPOWER TOTAL " B " 37.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 367.94
TOTAL ' A' (BIRR) 421.74 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 421.74 2. MANPOWER TOTAL " B " 37.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 459.24
TOTAL ' A' (BIRR) 450.00 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 450.00 2. MANPOWER TOTAL " B " 37.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 487.50
TOTAL ' A' (BIRR) 508.14 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 131.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 639.39
TOTAL ' A' (BIRR) 508.14 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 131.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 639.39
TOTAL ' A' (BIRR) #REF! TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " #REF! 2. MANPOWER TOTAL " B " 131.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #REF!
TOTAL ' A' (BIRR) #REF! TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " #REF! 2. MANPOWER TOTAL " B " 131.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #REF!
TOTAL ' A' (BIRR) 1,355.96 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,355.96 2. MANPOWER TOTAL " B " 131.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1487.21
Turkish
Daily out put ; 4 pcs/day
14.21
Turkish type NO 1.00 411.05 411.05 Forman 1.00 0.25 225.00 56.25
plumber 1.00 1.00 222.50 222.50
d.lab 1.00 1.00 115.00 115.00
TOTAL ' A' (BIRR) 411.05 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 411.05 2. MANPOWER TOTAL " B " 98.44 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 509.49
TOTAL ' A' (BIRR) 1,128.63 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,128.63 2. MANPOWER TOTAL " B " 131.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1259.88
TOTAL ' A' (BIRR) 1,739.32 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,739.32 2. MANPOWER TOTAL " B " 196.88 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1936.19
Urinal
Daily out put ; 4 pcs/day
14.23
TOTAL ' A' (BIRR) 674.10 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 674.10 2. MANPOWER TOTAL " B " 98.44 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 772.54
Page 115
Shawor try steel 70*70 cm
Daily out put ; 3 pcs/day
14.24
TOTAL ' A' (BIRR) 1,087.14 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,087.14 2. MANPOWER TOTAL " B " 131.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1218.39
TOTAL ' A' (BIRR) 521.92 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 521.92 2. MANPOWER TOTAL " B " 131.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 653.17
TOTAL ' A' (BIRR) 652.36 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 652.36 2. MANPOWER TOTAL " B " 131.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 783.61
Shawor head
TOTAL ' A' (BIRR) 69.57 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 69.57 2. MANPOWER TOTAL " B " 9.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 78.95
Bath tube
Daily out put ; 2 pcs/day
14.28
TOTAL ' A' (BIRR) 4,000.23 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 4,000.23 2. MANPOWER TOTAL " B " 196.88 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4197.10
50 liter heater
Daily out put ; 2 pcs/day
14.29
TOTAL ' A' (BIRR) 3,304.35 TOTAL 'B' (BIRR) 508.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 3,304.35 2. MANPOWER TOTAL " B " 254.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3558.72
80 liter heater
Daily out put ; 2 pcs/day
14.30
TOTAL ' A' (BIRR) 5,043.48 TOTAL 'B' (BIRR) 508.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 5,043.48 2. MANPOWER TOTAL " B " 254.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5297.85
TOTAL ' A' (BIRR) - TOTAL 'B' (BIRR) 508.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 254.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 254.38
paper holder
TOTAL ' A' (BIRR) 113.05 TOTAL 'B' (BIRR) 382.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 113.05 2. MANPOWER TOTAL " B " 38.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 151.30
Soap holder
Daily out put ; 10 pcs/day
14.33
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
soap holder No 1.00 82.61 82.61 Forman 1.00 0.20 225.00 45.00
plumper 1.00 1.00 222.50 222.50
d.lab 1.00 1.00 115.00 115.00
TOTAL ' A' (BIRR) 82.61 TOTAL 'B' (BIRR) 382.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 82.61 2. MANPOWER TOTAL " B " 38.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 120.86
tower hanger
Daily out put ; 10 pcs/day
14.34
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Forman 1.00 0.20 225.00 45.00
towel hanger no 1.00 182.65 182.65 plumper 1.00 1.00 222.50 222.50
d.lab 1.00 1.00 115.00 115.00
TOTAL ' A' (BIRR) 182.65 TOTAL 'B' (BIRR) 382.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 182.65 2. MANPOWER TOTAL " B " 38.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 220.90
Glass mirror
Daily out put ; 15 pcs/day
14.35
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Page 116
glass mirror No 1.00 347.89 347.89 Forman 1.00 0.17 225.00 37.50
Glasser 1.00 1.00 225.00 225.00
d.lab 1.00 1.00 115.00 115.00
TOTAL ' A' (BIRR) 347.89 TOTAL 'B' (BIRR) 377.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 347.89 2. MANPOWER TOTAL " B " 25.17 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 373.06
TOTAL ' A' (BIRR) 652.30 TOTAL 'B' (BIRR) 508.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 652.30 2. MANPOWER TOTAL " B " 169.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 821.88
TOTAL ' A' (BIRR) 448.00 TOTAL 'B' (BIRR) 508.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 448.00 2. MANPOWER TOTAL " B " 127.19 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 575.19
TOTAL ' A' (BIRR) 695.78 TOTAL 'B' (BIRR) 508.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 695.78 2. MANPOWER TOTAL " B " 84.79 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 780.57
TOTAL ' A' (BIRR) 588.02 TOTAL 'B' (BIRR) 508.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 588.02 2. MANPOWER TOTAL " B " 127.19 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 715.20
TOTAL ' A' (BIRR) 1,913.17 TOTAL 'B' (BIRR) 508.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,913.17 2. MANPOWER TOTAL " B " 169.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2082.75
TOTAL ' A' (BIRR) 22.19 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 22.19 2. MANPOWER TOTAL " B " 9.84 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 32.03
TOTAL ' A' (BIRR) 32.04 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 32.04 2. MANPOWER TOTAL " B " 11.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 43.29
TOTAL ' A' (BIRR) 50.55 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 50.55 2. MANPOWER TOTAL " B " 13.13 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 63.68
TOTAL ' A' (BIRR) 93.63 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 93.63 2. MANPOWER TOTAL " B " 13.13 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 106.76
TOTAL ' A' (BIRR) 179.61 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 179.61 2. MANPOWER TOTAL " B " 15.75 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 195.36
TOTAL ' A' (BIRR) 319.62 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 319.62 2. MANPOWER TOTAL " B " 19.69 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 339.30
PVC T 160 mm
Daily out put ; 20 pcs/day
14.41
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
PVC T 160 mm Ml 1.05 317.44 333.31 Forman 1.00 0.25 225.00 56.25
Page 117
Plumber 1.00 1.00 222.50 222.50
D.lab 1.00 1.00 115.00 115.00
TOTAL ' A' (BIRR) 333.31 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 333.31 2. MANPOWER TOTAL " B " 19.69 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 353.00
TOTAL ' A' (BIRR) 54.35 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 54.35 2. MANPOWER TOTAL " B " 25.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 79.35
TOTAL ' A' (BIRR) 67.40 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 67.40 2. MANPOWER TOTAL " B " 25.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 92.40
TOTAL ' A' (BIRR) 204.35 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 204.35 2. MANPOWER TOTAL " B " 26.25 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 230.60
TOTAL ' A' (BIRR) 34.28 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 34.28 2. MANPOWER TOTAL " B " 7.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 41.78
TOTAL ' A' (BIRR) 49.70 TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 49.70 2. MANPOWER TOTAL " B " 8.33 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 58.03
diameter 110 mm PVC vent cap & Diameter 110 mm PVC pipe
Daily out put ; 40 ml/day
1 14.46
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
diameter 110 mm PVC vent cap No 1.00 39.16 39.16 forman 1.00 0.17 225.00 37.50
diameter 110 mm PVC pipe ml 1.00 35.55 35.55 plumber 1.00 1.00 222.50 222.50
d.lab 1.00 1.00 115.00 115.00
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 375.00 TOTAL 'C' (BIRR)
74.71
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 9.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 84.09
1.MATERIAL TOTAL " A " 87.39 2. MANPOWER TOTAL " B " 50.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 137.89
1.MATERIAL TOTAL " A " 112.35 2. MANPOWER TOTAL " B " 58.27 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 170.61
1.MATERIAL TOTAL " A " 138.21 2. MANPOWER TOTAL " B " 58.27 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 196.48
Page 118
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Pipe Ml 1.05 230.46 241.98 mason 1.00 1.00 275.00 275.00
Mortar m3 0.01 0.00 - d.lab 4.10 1.00 115.00 471.50
sand bed m3 0.01 348.11 2.09 forma 1.00 0.10 225.00 22.50
excavation 1*.6*..5 m3 0.3 91.67 27.50
back fiill 1*..2*..7 m3 0.14 68.75 9.63
TOTAL ' A' (BIRR) 281.19
TOTAL 'B' (BIRR) 769.00 TOTAL 'C' (BIRR)
TOTAL ' A' (BIRR) 169.18 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 169.18 2. MANPOWER TOTAL " B " 46.77 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 215.95
TOTAL ' A' (BIRR) 146.53 TOTAL 'B' (BIRR) 561.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 146.53 2. MANPOWER TOTAL " B " 46.77 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 193.30
1.MATERIAL TOTAL " A " 6,265.87 2. MANPOWER TOTAL " B " 127.19 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6393.06
1.MATERIAL TOTAL " A " 14,311.85 2. MANPOWER TOTAL " B " 169.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 14481.43
1.MATERIAL TOTAL " A " 24,314.35 2. MANPOWER TOTAL " B " 369.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 24683.72
1.MATERIAL TOTAL " A " 11,746.63 2. MANPOWER TOTAL " B " 169.58 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11916.21
1.MATERIAL TOTAL " A " 23,575.22 2. MANPOWER TOTAL " B " 369.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 23944.59
TOTAL ' A' (BIRR) 23.92 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 23.92 2. MANPOWER TOTAL " B " 4.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 27.95
TOTAL ' A' (BIRR) 57.10 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 57.10 2. MANPOWER TOTAL " B " 4.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 61.13
1.MATERIAL TOTAL " A " 95.11 2. MANPOWER TOTAL " B " 4.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 99.15
1.MATERIAL TOTAL " A " 98.89 2. MANPOWER TOTAL " B " 4.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 102.92
Page 119
forman 1.00 0.25 225.00 56.25
Ass.plumber 1.00 1.00 90.00 90.00
TOTAL ' A' (BIRR) 156.66 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 156.66 2. MANPOWER TOTAL " B " 4.03 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 160.69
TOTAL ' A' (BIRR) 1,196.82 TOTAL 'B' (BIRR) 508.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,196.82 2. MANPOWER TOTAL " B " 254.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1451.20
TOTAL ' A' (BIRR) 12.81 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 12.81 2. MANPOWER TOTAL " B " 4.84 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 17.64
TOTAL ' A' (BIRR) 9.13 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 9.13 2. MANPOWER TOTAL " B " 4.84 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 13.97
TOTAL ' A' (BIRR) 25.74 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 25.74 2. MANPOWER TOTAL " B " 4.84 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 30.57
TOTAL ' A' (BIRR) 39.71 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 39.71 2. MANPOWER TOTAL " B " 4.84 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 44.55
TOTAL ' A' (BIRR) 57.61 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 57.61 2. MANPOWER TOTAL " B " 4.84 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 62.44
1.MATERIAL TOTAL " A " 119.61 2. MANPOWER TOTAL " B " 4.84 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 124.45
Daily out put ; 110.00 ml/day
TOTAL ' A' (BIRR) 186.98 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 186.98 2. MANPOWER TOTAL " B " 39.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 226.35
TOTAL ' A' (BIRR) 326.11 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 326.11 2. MANPOWER TOTAL " B " 49.22 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 375.33
TOTAL ' A' (BIRR) 369.58 TOTAL 'B' (BIRR) 393.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 369.58 2. MANPOWER TOTAL " B " 65.63 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 435.21
1.MATERIAL TOTAL " A " 39.57 2. MANPOWER TOTAL " B " 4.40 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 43.97
Daily out put ; 110.00 ml/day
14.57c Upvc pipe diameter 80 mm
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Upvc pipe diameter 80 mm ml 1.05 55.08 57.83 plumber 1.00 1.00 222.50 222.50
dlabor 1.00 1.00 115.00 115.00
forman 1.00 0.25 225.00 56.25
Ass.plumber 1.00 1.00 90.00 90.00
TOTAL ' A' (BIRR) 57.83 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 57.83 2. MANPOWER TOTAL " B " 4.40 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 62.23
Page 120
Daily out put ; 110.00 ml/day
14.57c Upvc pipe diameter 110 mm
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Upvc pipe diameter 110 mm ml 1.05 98.55 103.48 plumber 1.00 1.00 222.50 222.50
dlabor 1.00 1.00 115.00 115.00
forman 1.00 0.25 225.00 56.25
Ass.plumber 1.00 1.00 90.00 90.00
TOTAL ' A' (BIRR) 103.48 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 103.48 2. MANPOWER TOTAL " B " 4.40 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 107.88
1.MATERIAL TOTAL " A " 182.62 2. MANPOWER TOTAL " B " 4.40 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 187.01
1.MATERIAL TOTAL " A " 472.34 2. MANPOWER TOTAL " B " 24.19 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 496.53
1.MATERIAL TOTAL " A " 602.18 2. MANPOWER TOTAL " B " 26.88 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 629.05
1.MATERIAL TOTAL " A " 872.93 2. MANPOWER TOTAL " B " 48.38 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 921.30
1.MATERIAL TOTAL " A " 54.35 2. MANPOWER TOTAL " B " 16.13 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 70.48
1.MATERIAL TOTAL " A " 76.09 2. MANPOWER TOTAL " B " 17.28 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 93.37
20.00 nol/day
14.57c 1 inch G.S foucet /tap/
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
1 inch G.S foucet /tap/ no 1.00 134.79 134.79 plumber 1.00 1.00 222.50 222.50
dlabor 1.00 1.00 115.00 115.00
forman 1.00 0.25 225.00 56.25
Ass.plumber 1.00 1.00 90.00 90.00
TOTAL ' A' (BIRR) 134.79 TOTAL 'B' (BIRR) 483.75 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 134.79 2. MANPOWER TOTAL " B " 24.19 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 158.98
TOTAL ' A' (BIRR) 111.23 TOTAL 'B' (BIRR) 1172.50 TOTAL 'C' (BIRR) 33.5
1.MATERIAL TOTAL " A " 111.23 2. MANPOWER TOTAL " B " 117.25 3. EQUIPMENT TOTAL " C" 3.35
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 231.83
Ligth point
TOTAL ' A' (BIRR) 139.93 TOTAL 'B' (BIRR) 1172.50 TOTAL 'C' (BIRR) 33.5
1.MATERIAL TOTAL " A " 139.93 2. MANPOWER TOTAL " B " 117.25 3. EQUIPMENT TOTAL " C" 3.35
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 257.18
TOTAL ' A' (BIRR) 421.68 TOTAL 'B' (BIRR) 1172.50 TOTAL 'C' (BIRR) 33.5
1.MATERIAL TOTAL " A " 421.68 2. MANPOWER TOTAL " B " 117.25 3. EQUIPMENT TOTAL " C" 3.35
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 542.28
socket outlet
TOTAL ' A' (BIRR) 444.51 TOTAL 'B' (BIRR) 1137.65 TOTAL 'C' (BIRR) 22.11
Page 121
1.MATERIAL TOTAL " A " 444.51 2. MANPOWER TOTAL " B " 113.77 3. EQUIPMENT TOTAL " C" 2.211
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 560.48
1.MATERIAL TOTAL " A " 655.59 2. MANPOWER TOTAL " B " 113.77 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 771.57
1.MATERIAL TOTAL " A " 780.02 2. MANPOWER TOTAL " B " 113.77 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 895.99
TOTAL ' A' (BIRR) 845.28 TOTAL 'B' (BIRR) 1137.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 845.28 2. MANPOWER TOTAL " B " 113.77 3. EQUIPMENT TOTAL " C" 2.211
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 961.26
TOTAL ' A' (BIRR) 141.57 TOTAL 'B' (BIRR) 1137.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 113.77 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 257.55
TOTAL ' A' (BIRR) 713.04 TOTAL 'B' (BIRR) 342.65 TOTAL 'C' (BIRR) 33.5
1.MATERIAL TOTAL " A " 713.04 2. MANPOWER TOTAL " B " 31.15 3. EQUIPMENT TOTAL " C" 3.05
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 747.24
TOTAL ' A' (BIRR) 169.47 TOTAL 'B' (BIRR) 1137.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 169.47 2. MANPOWER TOTAL " B " 113.77 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 285.44
Page 122
TOTAL ' A' (BIRR) 131.99 TOTAL 'B' (BIRR) 1137.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 131.99 2. MANPOWER TOTAL " B " 113.77 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 247.97
Daily out put ; 10 pcs/day
13.5 Bell indica #8-12
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Bell indica #8 m 1.00 1173.91 1,173.91 El.forman 1.00 0.33 205.00 67.65 hand drill 1 0.33 24.50 8.085
Buther no 1.00 652.17 652.17 Electritian 1.00 1.00 275.00 275.00 multimeter 1 0.33 21.00 6.93
transformer NO 1.00 121.74 121.74 assi electrical 2.00 1.00 110.00 220.00 tools set 0.33 21.50 7.095
chisler 1.00 1.00 275.00 275.00
accssories fisher & screw set 1.00 3.29 3.29 plasterer 1.00 1.00 300.00 300.00
TOTAL ' A' (BIRR) 1,951.11 TOTAL 'B' (BIRR) 1137.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 1,951.11 2. MANPOWER TOTAL " B " 113.77 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2067.09
TOTAL ' A' (BIRR) 179.83 TOTAL 'B' (BIRR) 1137.65 TOTAL 'C' (BIRR) 7.92
1.MATERIAL TOTAL " A " 179.83 2. MANPOWER TOTAL " B " 45.51 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 225.65
TOTAL ' A' (BIRR) 252.87 TOTAL 'B' (BIRR) 1137.65 TOTAL 'C' (BIRR) 7.92
1.MATERIAL TOTAL " A " 252.87 2. MANPOWER TOTAL " B " 45.51 3. EQUIPMENT TOTAL " C" 0.79
DAILY OUTPUT DAILY OUTPUT
Project " = BIRR 299.17
Daily out put ; 20.00 pcs/day
25.00 RJ 11 outlet type LEGRAND suno or approved equivalent
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
RJ 11 outlet type LEGRAND suno or approved equivalent El.forman 1.00 0.33 205.00 67.65 hand drill 1.00 0.33 24.50 8.09
with 4 contacts complete with clip on support fram no 1.00 186.97 186.97 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
assi electrical 2.00 1.00 110.00 220.00 tools set 0.33 21.50 7.10
chisler 1.00 1.00 275.00 275.00
plasterer 1.00 1.00 300.00 300.00
TOTAL ' A' (BIRR) 186.97 TOTAL 'B' (BIRR) 1137.65 TOTAL 'C' (BIRR)
22.11
1.MATERIAL TOTAL " A " 186.97 2. MANPOWER TOTAL " B " 56.88 3. EQUIPMENT TOTAL " C" 1.11
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 244.96
RG-6 Coaxial 75ohm TV cable m 12.00 11.32 135.81 El.forman 1.00 0.33 205.00 67.65 hand drill 1.00 0.33 24.50 6.6
condui tØ24 m 12.00 9.27 111.29 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 5.28
connector#9 NO 1.00 4.36 4.36 assi electrical 2.00 1.00 110.00 220.00 tools set 0.33 21.50 2.64
accssories fisher & screw set 1.00 3.29 3.29 chisler 1.00 1.00 275.00 275.00
cement paste m3 0.00 0.00 - plasterer 1.00 1.00 300.00 300.00
juncation box no 1.00 1.96 1.96
TOTAL ' A' (BIRR) 256.71 TOTAL 'B' (BIRR) 1137.65 TOTAL 'C' (BIRR) 7.92
1.MATERIAL TOTAL " A " 256.71 2. MANPOWER TOTAL " B " 45.51 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 302.53
Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 5.28
assi electrical 2.00 1.00 275.00 550.00 tools set 0.33 21.50 2.64
TOTAL ' A' (BIRR) 41.56 TOTAL 'B' (BIRR) 892.65 TOTAL 'C' (BIRR) 7.92
1.MATERIAL TOTAL " A " 41.56 2. MANPOWER TOTAL " B " 29.76 3. EQUIPMENT TOTAL " C" 0.26
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 71.58
Page 123
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 72.42
Flush or Surface mouting Telephon Socket no 1.00 45.65 45.65 El.forman 1.00 0.10 205.00 20.50 hand drill 1.00 0.33 24.50 8.09
accssories fisher & screw no 0.50 3.29 1.64 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
assi electrical 1.00 1.00 110.00 110.00 tools set 0.33 21.50 7.10
flush or Surface mountd /gange switch no 1.00 36.96 36.96 El.forman 1.00 0.10 205.00 20.50 hand drill 1.00 0.33 24.50 8.09
accssories fisher & screw no 0.50 3.29 1.64 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
assi electrical 1.00 1.00 110.00 110.00 tools set 0.33 21.50 7.10
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
flush or Surface mounted intermidet no 1.00 66.52 66.52 El.forman 1.00 0.10 205.00 20.50 hand drill 1.00 0.33 24.50 8.09
accssories fisher & screw no 0.50 3.29 1.64 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
assi electrical 1.00 1.00 110.00 110.00 tools set 0.33 21.50 7.10
flush or Surface mounted two way switch no 1.00 34.78 34.78 El.forman 1.00 0.10 205.00 20.50 hand drill 1.00 0.33 24.50 8.09
accssories fisher & screw no 0.50 3.29 1.64 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
assi electrical 1.00 1.00 110.00 110.00 tools set 0.33 21.50 7.10
flush or Surface mounted push button switch no 1.00 34.78 34.78 El.forman 1.00 0.10 205.00 20.50 hand drill 1.00 0.33 24.50 8.09
accssories fisher & screw no 0.50 3.29 1.64 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
assi electrical 1.00 1.00 110.00 110.00 tools set 0.33 21.50 7.10
505.99
TOTAL 'B' (BIRR) 405.50 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 505.99 2. MANPOWER TOTAL " B " 13.52 3. EQUIPMENT TOTAL " C" 0.74
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 520.25
Page 124
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
Supply and Fix 125A/3p contactor no 1.00 2347.83 2,347.83 El.forman 1.00 0.10 205.00 20.50 hand drill 1.00 0.33 24.50 8.09
accssories fisher & screw no 0.50 3.29 1.64 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
assi electrical 1.00 1.00 110.00 110.00 tools set 0.33 21.50 7.10
2400x16mm copper clad earthing rod no 1.00 652.17 652.17 El.forman 1.00 0.10 205.00 20.50 hand drill 1.00 0.33 24.50 8.09
Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
assi electrical 1.00 1.00 110.00 110.00 tools set 0.33 21.50 7.10
1.MATERIAL TOTAL " A " 652.17 2. MANPOWER TOTAL " B " 8.11 3. EQUIPMENT TOTAL " C" 0.44
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 660.73
TOTAL ' A' (BIRR) 27,826.10 TOTAL 'B' (BIRR) 1062.50 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 177.08 3. EQUIPMENT TOTAL " C" 3.69
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 28006.87
TOTAL ' A' (BIRR) 68,695.67 TOTAL 'B' (BIRR) 1062.50 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 212.50 3. EQUIPMENT TOTAL " C" 4.42
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 68912.59
TOTAL ' A' (BIRR) 2,521.75 TOTAL 'B' (BIRR) 487.50 TOTAL 'C' (BIRR) 15.18
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 48.75 3. EQUIPMENT TOTAL " C" 1.52
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2570.50
TOTAL ' A' (BIRR) 1,930.45 TOTAL 'B' (BIRR) 487.50 TOTAL 'C' (BIRR) 15.18
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 48.75 3. EQUIPMENT TOTAL " C" 1.52
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1980.72
ligtht fitting and lamp type or Equivalent)Philips TMS 012/2x36 D + 2xTL"D" 36 W Lamps
TOTAL ' A' (BIRR) 513.15 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 513.15 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 571.62
ligth fitting and lamps typ or Equivalent)Philips TMS 012/1x36 D + 1xTL"D" 36 W Lamps
TOTAL ' A' (BIRR) 321.84 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 321.84 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 380.32
ligth fitting and lamps typ or Equivalent) TMW 065/1x36 I + 1xTL"D" 36 W Lamps
Daily out put ; 10.00 pcs/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
ligth fitting and lamps typ or Equivalent)
TMW 065/1x36 I + 1xTL"D" 36 W
Lamps No 1.00 1326.09 1,326.09 El.forman 1.00 0.33 205.00 67.65 hand drill 1.00 0.33 24.50 8.09
FISHER NO 4.00 1.53 6.14 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
SCREW NO 4.00 1.75 7.01 assi 2.00 1.00 110.00 220.00 tools set 0.33 21.50 7.10
TOTAL ' A' (BIRR) 1,339.23 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 1,339.23 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1397.71
GECEM 4x18W /TLD/18W No 1.00 1247.83 1,247.83 El.forman 1.00 0.33 205.00 67.65 hand drill 1.00 0.33 24.50 8.09
FISHER NO 4.00 1.53 6.14 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
SCREW NO 4.00 1.75 7.01 assi 2.00 1.00 110.00 220.00 tools set 0.33 21.50 7.10
TOTAL ' A' (BIRR) 1,260.97 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 1,260.97 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
Page 125
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1319.45
GECEM 2x36W /TLD/36W No 1.00 1056.52 1,056.52 El.forman 1.00 0.33 205.00 67.65 hand drill 1.00 0.33 24.50 8.09
FISHER NO 4.00 1.53 6.14 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
SCREW NO 4.00 1.75 7.01 assi 2.00 1.00 110.00 220.00 tools set 0.33 21.50 7.10
TOTAL ' A' (BIRR) 1,069.67 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 1,069.67 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1128.15
GECEM 1x36W /TLD/36W No 1.00 900.00 900.00 El.forman 1.00 0.33 205.00 67.65 hand drill 1.00 0.33 24.50 8.09
FISHER NO 4.00 1.53 6.14 Electritian 1.00 1.00 275.00 275.00 multimeter 1.00 0.33 21.00 6.93
SCREW NO 4.00 1.75 7.01 assi 2.00 1.00 110.00 220.00 tools set 0.33 21.50 7.10
TOTAL ' A' (BIRR) 913.15 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 913.15 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 971.62
TOTAL ' A' (BIRR) 291.41 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 291.41 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 349.88
TOTAL ' A' (BIRR) 2,034.89 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 2,034.89 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2093.36
TOTAL ' A' (BIRR) 382.71 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 382.71 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 441.19
Light Fittings and LumpsPULEX DAMPEX FS 2X36 Daily out put ; 10 pcs/day
5.A
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Light Fittings and LumpsPULEX DAMPEX FSNo 1.00 1326.09 1,326.09 El.forman 1.00 0.33 205.00 67.65 hand drill 1 0.33 24.50 8.085
FISHER NO 4.00 1.53 6.14 Electritian 1.00 1.00 275.00 275.00 multimeter 1 0.33 21.00 6.93
SCREW NO 4.00 1.75 7.01 assi 2.00 1.00 110.00 220.00 tools set 0.33 21.50 7.095
TOTAL ' A' (BIRR) 1,339.23 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 1,339.23 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1397.71
Light Fittings and LumpsRZB 61980.002 Q 40W Daily out put ; 10 pcs/day
5.A
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Light Fittings and LumpsRZB 61980.002 Q 4 No 1.00 369.57 369.57 El.forman 1.00 0.33 205.00 67.65 hand drill 1 0.33 24.50 8.085
FISHER NO 4.00 1.53 6.14 Electritian 1.00 1.00 275.00 275.00 multimeter 1 0.33 21.00 6.93
SCREW NO 4.00 1.75 7.01 assi 2.00 1.00 110.00 220.00 tools set 0.33 21.50 7.095
TOTAL ' A' (BIRR) 382.71 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 382.71 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 441.19
TOTAL ' A' (BIRR) 1,252.28 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 1,252.28 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,310.75
TOTAL ' A' (BIRR) 1,165.32 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 1,165.32 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,223.80
TOTAL ' A' (BIRR) 1,230.54 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 1,230.54 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,289.02
TOTAL ' A' (BIRR) 1,274.02 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 1,274.02 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,332.49
Page 126
TOTAL ' A' (BIRR) 1,187.06 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 1,187.06 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,245.54
Supply and Fix sodium lamp Fixtures, E-40,250w holder Daily out put ; 10 pcs/day
5.A
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Supply and Fix sodium lamp Fixtures, E-
40,250w holder No 1.00 3021.74 3,021.74 El.forman 1.00 0.33 205.00 67.65 hand drill 1 0.33 24.50 8.085
FISHER NO 4.00 1.53 6.14 Electritian 1.00 1.00 275.00 275.00 multimeter 1 0.33 21.00 6.93
SCREW NO 4.00 1.75 7.01 assi 2.00 1.00 110.00 220.00 tools set 0.33 21.50 7.095
TOTAL ' A' (BIRR) 3,034.89 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 3,034.89 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,093.36
TOTAL ' A' (BIRR) 430.54 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 430.54 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 489.02
TOTAL ' A' (BIRR) 404.45 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 404.45 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 462.93
Daily out put ; 10 pcs/day
5.A Supply & fix RZB 45131.002 with T26 18w lamp
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
TOTAL ' A' (BIRR) 565.32 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 565.32 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 623.80
TOTAL ' A' (BIRR) 265.32 TOTAL 'B' (BIRR) 562.65 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 265.32 2. MANPOWER TOTAL " B " 56.27 3. EQUIPMENT TOTAL " C" 2.21
DAILY OUTPUT DAILY OUTPUT
323.80
1.MATERIAL TOTAL " A " 4,529.24 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5045.92
1 Item no & activity : ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
power guord huose
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
36 holder metal type Boar with 25% PCS 1.00 2086.97 2,086.97 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1.00 0.33 24.50 8.09
50mm cond ml 3.00 12.52 37.56 ASS ELE 1.00 1.00 110.00 110.00 multimeter 1.00 0.33 21.00 6.93
2(3x120/70mm2 Cable ml 3.00 1630.44 4,891.31 CHISLER 1.00 1.00 275.00 275.00 tools set 0.33 21.50 7.10
Main breaker 2(3x250)A pcs 1.00 2782.62 2,782.62 ELE Form 1.00 0.25 205.00 51.25
1pc ACB 200A/3ph pcs 1.00 2500.01 2,500.01 plastere 1.00 1.00 300.00 300.00
2pc ACB 160A/3ph pcs 2.00 1960.88 3,921.77
1pc ACB 100A/3ph pcs 1.00 1282.62 1,282.62
2pc ACB 80A/3ph pcs 2.00 1086.97 2,173.94
3pc ACB 25A/3ph pcs 3.00 326.10 978.30
2pc ACB 32A/3ph pcs 2.00 369.58 739.16
1pc ACB 63A/3ph pcs 1.00 439.14 439.14
1pc MCB 10A/3ph pcs 1.00 326.10 326.10
2pcs HTC Fuse sw80A,3p pcs 2.00 3043.49 6,086.98
1Pcs HTC Fused switch100A-3p pcs 1.00 3434.80 3,434.80
bus bar earthing & other800A ml 1.00 2695.67 2,695.67
cement past m3 0.00 0.00 -
34,376.94 TOTAL 'B' (BIRR) 1011.25 TOTAL 'C' (BIRR) 22.11
11.06
1.MATERIAL TOTAL " A " 34,376.94 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 34893.62
welding work shop ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
16.70
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
36 holder metal type Boar with 25% PCS 1.00 2086.97 2,086.97 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1.00 0.33 24.50 8.09
50mm cond ml 3.00 12.52 37.56 ASS ELE 1.00 1.00 110.00 110.00 multimeter 1.00 0.33 21.00 6.93
3x35/16mm2 Cable ml 3.00 1960.88 5,882.65 CHISLER 1.00 1.00 275.00 275.00 tools set 0.33 21.50 7.10
160 Amp/3Phase pcs 1.00 1960.88 1,960.88 ELE Form 1.00 0.25 205.00 51.25
4pcs ACB of 10A-1ph pcs 4.00 326.10 1,304.40 plastere 1.00 1.00 300.00 300.00
3pcs ACB of 16A-1 ph 10KA pcs 3.00 58.71 176.13
1pcs ACB of 20A-3 ph 10KA pcs 1.00 326.10 326.10
1pcs ACB of 25A-3 ph 10KA pcs 1.00 326.10 326.10
2pcs ACB of 16A-3 ph 10KA pcs 2.00 1086.97 2,173.94
1pcs ACB of 10A-3 ph 10KA pcs 1.00 326.10 326.10
1pcs ACB of6A-3 ph 10KA pcs 1.00 521.75 521.75
bus bar earthing & other100A ml 0.50 560.88 280.44
cement past m3 0.00 0.00 -
15,403.01 TOTAL 'B' (BIRR) 1011.25 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 15,403.01 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 15919.69
ELECTRICAL BORD (MDB & SDB) Daily out put ; 3.00 pcs/day
27.10
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
36 holder metal type Boar with 25% PCS 1.00 2086.97 2,086.97 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1.00 0.33 24.50 8.09
50mm cond ml 3.00 12.52 37.56 ASS ELE 1.00 1.00 110.00 110.00 multimeter 1.00 0.33 21.00 6.93
3x50/25mm2 Cable ml 3.00 1086.97 3,260.91 CHISLER 1.00 1.00 275.00 275.00 tools set 0.33 21.50 7.10
Main breaker 3x80A,3ph pcs 1.00 1086.97 1,086.97 ELE Form 1.00 0.25 205.00 51.25
1pcs ACB of 32A-3ph pcs 1.00 369.58 369.58 plastere 1.00 1.00 300.00 300.00
4pcs ACB of 25A-3ph pcs 4.00 326.10 1,304.40
1pcs ACB of 10A-1ph pcs 1.00 326.10 326.10
bus bar earthing & other100A ml 0.50 560.88 280.44
cement past m3 0.00 0.00 -
1.MATERIAL TOTAL " A " 8,752.92 2. MANPOWER TOTAL " B " 337.08 3. EQUIPMENT TOTAL " C" 7.37
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 9097.38
ELECTRICAL BORD (MDB & SDB) Daily out put ; 3.00 pcs/day
27.10
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
24holder metal type Boar with 25% PCS 1.00 1391.32 1,391.32 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1.00 0.33 24.50 8.09
50mm cond ml 3.00 12.52 37.56 ASS ELE 1.00 1.00 110.00 110.00 multimeter 1.00 0.33 21.00 6.93
3x50/25mm2 Cable ml 3.00 1891.31 5,673.92 CHISLER 1.00 1.00 275.00 275.00 tools set 0.33 21.50 7.10
Main breaker 3x63A,3ph pcs 1.00 439.14 439.14 ELE Form 1.00 0.25 205.00 51.25
1pcs ACB of 32A/3PH pcs 1.00 369.58 369.58 plastere 1.00 1.00 300.00 300.00
1 pcs ACBof 16A/1PH pcs 1.00 58.71 58.71
Page 127
3 pcs ACB 10A/1PH pcs 3.00 58.71 176.13
bus bar earthing & other100A ml 0.50 560.88 280.44
cement past m3 0.00 0.00 -
1.MATERIAL TOTAL " A " 8,426.79 2. MANPOWER TOTAL " B " 337.08 3. EQUIPMENT TOTAL " C" 7.37
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 8771.24
27.20 ELECTRICAL BORD (MDB & SDB) Daily out put ; 3.00 pcs/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
24 holder metal type Boar with 25% PCS 1.00 1391.32 1,391.32 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1.00 0.33 24.50 8.09
50mm cond ml 3.00 12.52 37.56 ASS ELE 1.00 1.00 110.00 110.00 multimeter 1.00 0.33 21.00 6.93
3x50/25mm2 Cable ml 3.00 1891.31 5,673.92 CHISLER 1.00 1.00 275.00 275.00 tools set 0.33 21.50 7.10
Main breaker 3x63A, pcs 1.00 439.14 439.14 ELE Form 1.00 0.25 205.00 51.25
1pcs ACB of 32A-3ph pcs 1.00 369.58 369.58 plastere 1.00 1.00 300.00 300.00
13pcs ACB of 16A-1ph pcs 13.00 58.71 763.21
3pcs ACB of 10A-1ph pcs 3.00 326.10 978.30
bus bar earthing & other80A ml 0.50 560.88 280.44
cement past m3 0.00 0.00 -
1.MATERIAL TOTAL " A " 9,933.47 2. MANPOWER TOTAL " B " 337.08 3. EQUIPMENT TOTAL " C" 7.37
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 10277.92
1 Item no & activity : ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
28.00
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
36 holder metal type Boar with 25% bord PCS 1.00 2086.97 2,086.97 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1 0.33 24.50 8.085
50mm cond ml 3.00 12.52 37.56 ASS ELE 1.00 1.00 110.00 110.00 multimeter 1 0.33 21.00 6.93
3x35/16mm2 Cable ml 3.00 456.52 1,369.57 CHISLER 1.00 1.00 275.00 275.00 tools set 0.33 21.50 7.095
Main breaker 3x63A, pcs 1.00 326.10 326.10 ELE Form 1.00 0.25 205.00 51.25
2pcs ACB of 10A-3 ph pcs 2.00 326.10 652.20 plastere 1.00 1.00 300.00 300.00
3pcs ACB of 16A-1 ph pcs 3.00 58.71 176.13
3pcs ACB of 6A-3 ph pcs 3.00 521.75 1,565.26
2pcs ACB of 20A-3 ph pcs 2.00 326.10 652.20
6pcs ACB of 10A-1 ph pcs 6.00 58.71 352.25
bus bar earthing & other100A ml 0.50 560.88 280.44 m
cement past m3 0.00 0.00 -
7,498.67 TOTAL 'B' (BIRR) 1011.25 TOTAL 'C' (BIRR)
22.11
1.MATERIAL TOTAL " A " 7,498.67 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 8015.35
1.MATERIAL TOTAL " A " 16,831.42 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 17348.10
35.00 ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
11,796.52 DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 12313.20
welding work shop ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
36.00
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
24holder metal type Boar with 25% PCS 1.00 1391.32 1,391.32 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1 0.33 24.50 8.085
50mm cond ml 3.00 12.52 37.56 ASS ELE 1.00 1.00 110.00 110.00 multimeter 1 0.33 21.00 6.93
3x35/16mm2 Cable ml 3.00 1086.97 3,260.91 CHISLER 1.00 1.00 275.00 275.00 tools set 0.33 21.50 7.095
Main breaker 3x80A,3/ph pcs 1.00 1086.97 1,086.97 ELE Form 1.00 0.25 205.00 51.25
1pcs ACB of 10A-1 ph pcs 1.00 58.71 58.71 plastere 1.00 1.00 300.00 300.00
1pcs ACB of 16A-1 ph pcs 1.00 58.71 58.71
2pcs ACB of 6A-3 ph pcs 2.00 521.75 1,043.50
3pcs ACB of 16A-3 ph pcs 3.00 450.00 1,350.00
1pcs ACB of 20A-3 ph pcs 1.00 326.10 326.10
bus bar earthing & other100A ml 0.50 560.88 280.44
cement past m3 0.00 0.00 -
8,894.21 TOTAL 'B' (BIRR) 1011.25 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 8,894.21 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 9410.89
class room ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
37.00
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
24holder metal type Boar with 25% PCS 1.00 1391.32 1,391.32 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1 0.33 24.50 8.085
50mm cond ml 3.00 12.52 37.56 ASS ELE 1.00 1.00 110.00 110.00 multimeter 1 0.33 21.00 6.93
3x16mm2 Cable ml 3.00 326.10 978.30 CHISLER 1.00 1.00 275.00 275.00 tools set 0.33 21.50 7.095
Main breaker 25A, 3/ph pcs 1.00 326.10 326.10 ELE Form 1.00 0.25 205.00 51.25
1pcs ACB of20A-3ph pcs 1.00 326.10 326.10 plastere 1.00 1.00 300.00 300.00
5pcs ACB of 10A-1ph pcs 5.00 58.71 293.54
3pcs ACB of 16A-1ph pcs 3.00 58.71 176.13
bus bar earthing & other25A ml 0.50 352.19 176.09 m
cement past m3 0.00 0.00 -
3,705.14 TOTAL 'B' (BIRR) 1011.25 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 3,705.14 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4221.82
2 Item no & activity : ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
1.MATERIAL TOTAL " A " 2,397.27 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2913.95
1 Item no & activity : ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
office &cafteria
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
12 holder metal type Boar with 25% PCS 1.00 1043.49 1,043.49 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1 0.33 24.50 8.09
16mm cond ml 3.00 5.00 15.00 ASS ELE 1.00 1.00 110.00 110.00 multimeter 1 0.33 21.00 6.93
4x6mm2 Cable ml 3.00 95.22 285.66 CHISLER 1.00 1.00 275.00 275.00 tools set 0.33 21.50 7.10
Main breaker 3x 25A pcs 1.00 326.10 326.10 ELE Form 1.00 0.25 205.00 51.25
1pcs ACB of20A-1ph pcs 1.00 58.71 58.71 plastere 1.00 1.00 300.00 300.00
4pcs ACB of 10A-1ph pcs 4.00 58.71 234.83
4pcs ACB of 16A-1ph pcs 4.00 58.71 234.83
bus bar earthing & other25A ml 0.50 352.19 176.09 m
cement past m3 0.00 0.00 -
2,374.72 TOTAL 'B' (BIRR) 1011.25 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 2,374.72 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2891.40
3.10 ELECTRICAL BORD (MDB & SDB) Daily out put ; 2.00 pcs/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
12 holder metal type Boar with 25% PCS 1.00 1043.49 1,043.49 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1 0.33 24.50 8.09
16mm cond ml 3.00 5.00 15.00 ASS ELE 1.00 1.00 110.00 110.00 multimeter 1 0.33 21.00 6.93
4x6mm2 Cable ml 3.00 95.22 285.66 CHISLER 1.00 1.00 275.00 275.00 tools set 0.33 21.50 7.10
Main breaker 32A 3/ph pcs 1.00 369.58 369.58 ELE Form 1.00 0.25 205.00 51.25
1pcs ACB of20A-1ph pcs 1.00 58.71 58.71 plastere 1.00 1.00 300.00 300.00
3pcs ACB of 16A-1ph pcs 3.00 58.71 176.13
4pcs ACB of 10A-1ph pcs 4.00 58.71 234.83
bus bar earthing & other25A ml 0.50 352.19 176.09 m
cement past m3 0.00 0.00 -
2,359.49 TOTAL 'B' (BIRR) 1011.25 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 2,359.49 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2876.17
WELKAYT
1 Item no & activity : ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
Page 128
4 ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
1.MATERIAL TOTAL " A " 743.99 2. MANPOWER TOTAL " B " 505.63 3. EQUIPMENT TOTAL " C" 11.06
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1260.67
14.70 KwKM box size 40*50*50cm fram 40*40*3 Daily out put ; 6.00 pcs/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
KwKM box size 40*50*50cm fram 40*40*3 ml 4.00 54.40 217.60 dlabor 2.00 1.00 115.00 230.00
mm angle iron and 1 mm thickns metal sheet cover m2 1.30 347.83 452.18 electriton 1.00 1.00 275.00 275.00
cuting disk no 1.00 30.44 30.44 forman 1.00 0.25 225.00 56.25
electroied no 3.00 1.61 4.83
paintig m2 9.00 35.27 317.40
TOTAL ' A' (BIRR) 1,022.44 TOTAL 'B' (BIRR) 331.25 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,022.44 2. MANPOWER TOTAL " B " 55.21 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1077.65
1.MATERIAL TOTAL " A " 6.62 2. MANPOWER TOTAL " B " 5.82 3. EQUIPMENT TOTAL " C" 0.29
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 12.73
1.MATERIAL TOTAL " A " 9.13 2. MANPOWER TOTAL " B " 5.82 3. EQUIPMENT TOTAL " C" 0.29
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 15.24
1.MATERIAL TOTAL " A " 39.73 2. MANPOWER TOTAL " B " 5.82 3. EQUIPMENT TOTAL " C" 0.29
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 45.84
1.MATERIAL TOTAL " A " 54.80 2. MANPOWER TOTAL " B " 5.82 3. EQUIPMENT TOTAL " C" 0.29
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.91
Page 129
TOTAL 'B' (BIRR) 436.25 TOTAL 'C' (BIRR) 22.11
1.MATERIAL TOTAL " A " 89.02 2. MANPOWER TOTAL " B " 5.82 3. EQUIPMENT TOTAL " C" 0.29
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 95.13
1.MATERIAL TOTAL " A " 102.72 2. MANPOWER TOTAL " B " 5.82 3. EQUIPMENT TOTAL " C" 0.29
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 108.83
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 436.25 TOTAL 'C' (BIRR) 22.11
32.18
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 5.82 3. EQUIPMENT TOTAL " C" 0.29
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 38.29
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 436.25 TOTAL 'C' (BIRR) 22.11
44.78
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 5.82 3. EQUIPMENT TOTAL " C" 0.29
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 50.90
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 436.25 TOTAL 'C' (BIRR) 22.11
59.13
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 5.82 3. EQUIPMENT TOTAL " C" 0.29
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 65.24
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 436.25 TOTAL 'C' (BIRR) 22.11
102.18
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 5.90 3. EQUIPMENT TOTAL " C" 0.30
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 108.37
1.MATERIAL TOTAL " A " 392.15 2. MANPOWER TOTAL " B " 6.23 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 398.70
1.MATERIAL TOTAL " A " 479.35 2. MANPOWER TOTAL " B " 6.23 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 485.90
1.MATERIAL TOTAL " A " 611.74 2. MANPOWER TOTAL " B " 6.23 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 618.29
1.MATERIAL TOTAL " A " 614.02 2. MANPOWER TOTAL " B " 6.23 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 620.57
1.MATERIAL TOTAL " A " 867.39 2. MANPOWER TOTAL " B " 6.23 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 873.94
1.MATERIAL TOTAL " A " 1,273.70 2. MANPOWER TOTAL " B " 6.23 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1280.25
1.MATERIAL TOTAL " A " 1,711.96 2. MANPOWER TOTAL " B " 6.23 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1718.51
Page 130
18(i) Ø3x150/70mm2 Daily out put ; 70 ml/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Cables With all accessories ml 1.05 1891.31 1,985.87 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1 0.33 24.50 8.085
Ø3x150/70mm2 ASISIANCE 1.00 1.00 110.00 110.00 multimeter 1 0.33 21.00 6.93
El.forman 1.00 0.25 205.00 51.25 tools set 0.33 21.50 7.095
1.MATERIAL TOTAL " A " 1,985.87 2. MANPOWER TOTAL " B " 6.23 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1992.42
1.MATERIAL TOTAL " A " 3,766.31 2. MANPOWER TOTAL " B " 6.23 3. EQUIPMENT TOTAL " C" 0.32
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3772.85
1.MATERIAL TOTAL " A " 2,921.74 2. MANPOWER TOTAL " B " 6.71 3. EQUIPMENT TOTAL " C" 0.34
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2928.79
1.MATERIAL TOTAL " A " 2,556.52 2. MANPOWER TOTAL " B " 6.71 3. EQUIPMENT TOTAL " C" 0.34
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2563.58
1.MATERIAL TOTAL " A " 1,803.26 2. MANPOWER TOTAL " B " 6.71 3. EQUIPMENT TOTAL " C" 0.34
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1810.31
1.MATERIAL TOTAL " A " 33.78 2. MANPOWER TOTAL " B " 5.82 3. EQUIPMENT TOTAL " C" 0.29
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 39.90
1.MATERIAL TOTAL " A " 47.48 2. MANPOWER TOTAL " B " 5.90 3. EQUIPMENT TOTAL " C" 0.30
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 53.67
1.MATERIAL TOTAL " A " 68.02 2. MANPOWER TOTAL " B " 5.90 3. EQUIPMENT TOTAL " C" 0.30
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 74.22
1.MATERIAL TOTAL " A " 99.98 2. MANPOWER TOTAL " B " 5.90 3. EQUIPMENT TOTAL " C" 0.30
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 106.17
1.MATERIAL TOTAL " A " 139.24 2. MANPOWER TOTAL " B " 5.90 3. EQUIPMENT TOTAL " C" 0.30
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 145.43
1.MATERIAL TOTAL " A " 232.83 2. MANPOWER TOTAL " B " 5.90 3. EQUIPMENT TOTAL " C" 0.30
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 239.02
1.MATERIAL TOTAL " A " 68.48 2. MANPOWER TOTAL " B " 6.06 3. EQUIPMENT TOTAL " C" 0.31
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 74.85
Page 131
18(i) 5*4 mm2 cabel Daily out put ; 72 ml/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
Cables With all accessories ml 1.05 84.78 89.02 ELECTRIC 1.00 1.00 275.00 275.00 hand drill 1 0.33 24.50 8.085
5*4 mm2 cabel ASISIANCE 1.00 1.00 110.00 110.00 multimeter 1 0.33 21.00 6.93
El.forman 1.00 0.25 205.00 51.25 tools set 0.33 21.50 7.095
1.MATERIAL TOTAL " A " 89.02 2. MANPOWER TOTAL " B " 6.06 3. EQUIPMENT TOTAL " C" 0.31
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 95.39
1.MATERIAL TOTAL " A " 123.26 2. MANPOWER TOTAL " B " 6.06 3. EQUIPMENT TOTAL " C" 0.31
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 129.63
1.MATERIAL TOTAL " A " 213.65 2. MANPOWER TOTAL " B " 6.06 3. EQUIPMENT TOTAL " C" 0.31
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 220.02
1.MATERIAL TOTAL " A " 310.44 2. MANPOWER TOTAL " B " 6.06 3. EQUIPMENT TOTAL " C" 0.31
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 316.80
1.MATERIAL TOTAL " A " 8.22 2. MANPOWER TOTAL " B " 5.45 3. EQUIPMENT TOTAL " C" 0.09
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 13.76
1.MATERIAL TOTAL " A " 9.59 2. MANPOWER TOTAL " B " 5.45 3. EQUIPMENT TOTAL " C" 0.09
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 15.13
1.MATERIAL TOTAL " A " 13.14 2. MANPOWER TOTAL " B " 5.45 3. EQUIPMENT TOTAL " C" 0.09
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 18.69
1.MATERIAL TOTAL " A " 20.21 2. MANPOWER TOTAL " B " 5.45 3. EQUIPMENT TOTAL " C" 0.09
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 25.75
1.MATERIAL TOTAL " A " 37.33 2. MANPOWER TOTAL " B " 5.45 3. EQUIPMENT TOTAL " C" 0.09
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 42.87
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 11.90 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
Page 132
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11.90
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 229.17 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 229.17
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 171.88 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 171.88
18(i) demolising stone masonary elevation wall Daily out put ; 1 m3/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
demolising stone masonry day loubor 1.00 1.00 115.00 115.00
elevation wall forman 1.00 0.10 225.00 22.50
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 137.50 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 137.50
18(i) demolising dry stone masonary wall Daily out put ; 12.5 m3/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
demolising dry stone masonary wall day loubor 1.00 1.00 115.00 115.00
forman 1.00 0.10 225.00 22.50
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 11.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11.00
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 6.88 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6.88
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 7.64 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 7.64
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 17.19 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 17.19
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 6.61 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6.61
18(i) demolising euclaputs truss & prlin Daily out put ; 39 ml/day
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
demolising euclaputs truss& purlin carpenter 1.00 1.00 275.00 275.00
forman 1.00 0.10 225.00 22.50
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 7.63 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 7.63
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 11.46 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11.46
Page 133
ITEM description No Rental /Hr Rental /Hr
1 hand drill 1 25.00 24.00
2 multimeter 1 22.00 20.00
3 tools set 23.00 20.00
4 mixer 1 191.30 191.30
5 vibrator 1 66.84 66.84
7 grinder 1 20.00 18.00
8 Marble polish 1 - -
9 hand compact 1 23.00 22.00
10 dam truck 1 856.60 856.60
average
24.50
21.00
21.50
191.30
66.84
19.00
-
22.50
856.60
Compatibility Report for Worksheet in Copy of copy of rate 9 final new
The following features in this workbook are not supported by earlier versions of
Excel. These features may be lost or degraded when you save this workbook in
an earlier file format.
Some formulas in this workbook are linked to other workbooks that are 18
closed. When these formulas are recalculated in earlier versions of Excel
without opening the linked workbooks, characters beyond the 255-character
limit cannot be returned.
'COST ANALYSIS'!F4608:F4615
'COST ANALYSIS'!K4608:K4612
'COST ANALYSIS'!P4608:P4610
'RATE'!D197
'RATE'!D231
64
40.54
450
5.00 INSERT DISTANCE in Km FROM mekelle to woreda & ketema.
781.00
699.00
591.00
402.00
402.00
340.00
307.00
388.00
328.00
276.00
307.00
261.00
244.00
223.00
265.00
265.00
290.00
181.00
95.00
146.00
244.00
223.00
95.00
115.00
163.00
79.00
102.00
46.00
135.00
70.00
46.00
115.00
126.00
187.00
127.00
88.00
164.00
164.00
187.00
127.00
37.00
12.00
57.00
50.00
5.00
ንነፀላ ዋጋ ዘገልግል ፅንዓት ዋጋ ዕዳጋ ናይ ከባቢያዊ ማተሪያልን ናይ ጉልበት
ዋጋን ካብ ቤት ፅሕፈታት ኮ.መ.ት ወረዳታትን ከተማታትን እንትላኣክ ብቤት
ፅሕፈት ሓላፊ እናተፈረመ ክላኣክ ከምዘለው ከምዝተገለፀ ዝፍለጥ እዩ በዚ
መሰረት ድማ ብቤት ፅሕፈት ሓላፊ ተረጋጊፁ ዝተልኣከ እንተኾይኑ ናይ ቢጫ
1 ምልክት ይገበር
ንነፀላ ዋጋ ዘገልግል ፅንዓት ዋጋ ዕዳጋ ናይ ከባቢያዊ ማተሪያልን ናይ ጉልበት
ዋጋን ካብ ቤት ፅሕፈታት ኮ.መ.ት ወረዳታትን ከተማታትን እንትላኣክ ብቤት
ፅሕፈት ሓላፊ እናተፈረመ ክላኣክ ከምዘለው ከምዝተገለፀ ዝፍለጥ እዩ በዚ
መሰረት ድማ ብቤት ፅሕፈት ሓላፊ ዘይተረጋገፅ እንተተላኢኩ ድማ ናይ
2 ቐይሕ ምልክት ይገበር
04/06/2006
2000 6 12000
2000 6 333.3333