Use The Following Information For The Next Seven Questions:: Activity 2.4

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Activity 2.

Direction: Provide what is asked. Show your solution.

Use the following information for the next seven questions:


On January 1, 1991, Dallas, Inc. acquired 80% of Style, Inc.’s outstanding common stock. On that date, the carrying amounts of Style’s
assets and liabilities approximated their fair values. Non-controlling interest was measured using the proportionate share method.

During 1991, Style paid P 5,000 cash dividends to its stockholders. Summarized balance sheet information for the two companies
follows:

Dallas Style
12/31/1991 12/31/1991 1/1/1991
Investment in Style (equity method) 132,000
Other assets 138,000 115,000 100,000
Totals 270,000 115,000 100,000

Common stock 50,000 20,000 20,000


Additional paid-in capital 80,250 44,000 44,000
Retained earnings 139,750 51,000 36,000
Totals 270,000 115,000 100,000

1. What amount should Dallas report as earnings from subsidiary, in its 1991 income statement? _________________
2. How much is the acquisition cost of the investment on January 1, 1991? _________________
3. How much is the goodwill on the business combination? _________________
4. How much is the non-controlling interest in the net assets of Style on December 31, 1991? ________________
5. How much is the consolidated retained earnings on December 31, 1991? ________________
6. How much is the total assets in the consolidated statement of financial position as of December 31, 1991? _____________
7. What amount of equity attributable to the owners of the parent should be reported in Dallas’ December 31, 1991, consolidated
balance sheet? _________________

Use the following information for the next seven questions:


The following transactions occurred during 20x1:
 On January 1, 20x1, P acquired 80% interest in S1 for P 400,000.
 On December 31, 20x1, S1 acquired 60% interest in S2 for P 200,000.

The following information has been determined:


Retained earnings S1 S2
January 1, 20x1 120,000 40,000
December 31, 20x1 208,000 112,000

Fair value of NCI S1 S2


January 1, 20x1 100,000 192,000
December 31, 20x1 112,000 168,000

A summary of the individual statement of financial position of the entities as at December 31, 20x1 is shown below:

P S1 S2
Investment in Subsidiary 400,000 200,000 -
Other assets 800,000 480,000 320,000
Total assets 1,200,000 680,000 320,000

Liabilities 120,000 152,000 8,000


Share capital 480,000 320,000 200,000
Retained earnings 600,000 208,000 112,000
Total liabilities and equity 1,200,000 680,000 320,000

Statements of profit or loss


For the year ended December 31, 20x1

Revenues 720,000 408,000 192,000


Expenses (400,000) (320,000) (120,000)
Profit 320,000 88,000 72,000
The carrying amounts of the net identifiable assets of S1 and S2 approximate their fair values at their acquisition dates. The group
determined that the goodwill to S1 has been impaired by P 40,000 as at December 31, 20x1. There have been no changes in the share
capitals of S1 and S2 during the year.

8. How much is the total goodwill as of December 31, 20x1? ___________________


9. How much is the total NCI in net assets as of December 31, 20x1? _____________
10. How much is the consolidated retained earnings as of December 31, 20x1? ____________
11. How much is the consolidated profit or loss in 20x1? _______________
12. How much are the profit attributable to owners of parent and to the NCIs? Parent: ___________
NCI in S1 _____________ NCI in S2 _________________

13. How much is the consolidated total assets as of December 31, 20x1? ________________
14. How much is the consolidated total equity as of December 31, 20x1? ________________

You might also like