Daop Ketapang 1

HARGA (RUPIAH)
Satuan
No Jenis Barang/Jasa Volume
Unit Satuan
DAOPS KETAPANG
A PEKERJAAN PERSIAPAN / JASA
1 Shipping (local) ls 1.00 7,000,000
2 Binder ls 1.00 2,500,000
3 Persiapan site dan mobilisasi ls 1.00 2,000,000
Pembersihan dan perapian lokasi site
Pengadaan air bersih
Mobilisasi dan demobilisasi
Foto dokumentasi dan Lay out
Pengukuran dan bouwplank
B PEMBUATAN PONDASI TOWER
Pekerjaan Tanah
1 Galian tanah variatif (Tanah, Lumpur, Pasir, Batu) m 44.67 130,000
2 Urugan pasir bawah pondasi t = 10cm m 1.94 275,000
3 Urugan kembali tanah + pemadatan m 32.654 45,000
Pekerjaan Beton
4 Lantai kerja beton 1 3 5 t = 5 cm m 1.06 700,000
5 Beton pondasi (K-225) m 11.854 3,300,000
Pembesian /Deformed Reinforcement Bar D16 Weight Kg 1,235.00 15,000
6
Pembesian/Plain Reinforcement Bar 10 Weight Kg 266.40 15,000
7
8 Setting angkur set 1.00 2,000,000
9 Grouting ls 7.00 250,000
C PEMASANGAN TOWER / ERECTION
1 Tower Erection (GF) kg 1,638.80 12,000
2 Painting (GF) kg 1,638.80 2,200
3 Install Mounting Ls 1.00 1,250,000
4 Accosories Cable tray ls 1.00 1,000,000
5 Install & Suply cable tray 10 Cm m 52.00 175,000
D MATERIAL TOWER
1 Guyed Wired Tower 51 meter Section 18.00 5,000,000
2 Angkur Tengah set 1.00 2,500,000
3 Angkur Tarikan Set 6.00 2,000,000
Wire Rope dia. 8mm Ex Kisswire (Cert) m 945.00 32,500
4
5 Turnbuckle 5/8 Eye to Eye Ex Kondotec (Cert) Pcs 27.00 300,000
6 D Shackle 1/2 Ex. Lokal Pcs 27.00 45,000
7 Thimble 8mm Ex. Lokal Pcs 54.00 35,000
8 Wire Clips 8mm Ex. Lokal Pcs 162.00 20,000
E PEKERJAAN ME & GROUNDING
1 Mekanikal Elektrikal & Grounding ls 1.00 8,125,000
OBL
Splitzen
Grounding tower
Grounding PERANGKAT
Junction Box Outdoor untuk Camera ukuran
2 ls 1.00 2,000,000
20x30x15cm , lengkap dengan asesories terpasang
3 Accessories ME ls 1.00 400,000

F MATERIAL
1 Alumunium Busbar pcs 5.00 100,000
2 Kabel AAC 50mm m 74.00 13,000
3 Kabel AAC 70mm m 74.00 15,000
4 Klem AAC pcs 50.00 13,000
5 BCC 50 m 15.00 80,000
6 BC 70 mm m 56.00 100,000
7 BC 35 m 5.00 44,000
8 BC 50 m 70.00 60,000
9 Keramik Isolator pcs 10.00 18,000
10 Bolt Stainless pcs 40.00 6,000
11 Klem Buaya pcs 10.00 25,000
12 Flexible Pipe 3/4 ( + Plat ) m 52.00 25,000
13 Flexsible Pipe 1 1/4 (+ Plat ) m 10.00 30,000
14 Padlock W/ Master Key pcs 4.00 350,000
15 Stick Rod 5/8 btg 7.00 950,000
16 Cadweld titik 12.00 110,000
17 Bimetalic pcs 2.00 425,000
18 Sun Shelter Lamp (Lamp TL 1 X 36 watt) Unit 1.00 475,000
19 OBL Lamp Unit 2.00 2,500,000
20 Yard Lamp Set 1.00 3,000,000
21 OBL Panel Unit 1.00 2,750,000
22 Cable NYY 3X2,5 ( OBL) Meter 130.00 17,500
23 Foto Cell 10 Amp Unit 2.00 155,000
24 Splitzen Unit 1.00 750,000
25 Cable NYFGBY 4 x 16 m 15.00 145,000
26 Panel Listrik lengkap dengan MCB unit 1.00 11,500,000
27 ATS untuk Genset dan PLN unit 1.00 7,500,000
28 Pipa Clipsal 20mm Btg 50.00 15,000
29 Shocket Pipa Clipsal 20 mm Btg 50.00 2,000
30 Cable NYY 3 x 4 m 100.00 135,000
Kerangkeng Besi ukuran 2,25x1,5x1,2 m dengan atap,
31 m 1.00 16,500,000
Pondasi terpasang
32 Wallmount 8U untuk Panel Box UPS Unit 1.00 2,000,000
G PEKERJAAN TRANSPORTASI
1 Pengiriman Material Tower ke lokasi Ls 1.00 40,300,000
2 Langsir Material ke lokasi pemasangan Ls 1.00 -
PEKERJAAN KONEKSI DATA KE RUANG
H KONTROL
Pemasangan Kabel Data Perangkat ke Ruang Kontrol m 600.00 14,500
1
Penarikan kabel UTP Cat 6 dalam pipa
2 Pengadaan Kabel UTP Cat 6 Outdoor Roll 2.00 4,500,000
3 Pengadaan Konektor UTP Cat 6, box 50 pcs Box 1.00 650,000
4 Setting Radio Link Link - 2,500,000
TOTAL
HARGA (RUPIAH) PROGRES LAPANGAN (%) BOBOT PROGRES (
Keterangan Bobot ( % ) AGUSTUS
Total JULI JULI
( per tanggal 17 )
7,000,000 1.61 100 100 1.61

2,500,000 0.58 100 100 0.58
2,000,000 0.46 75 75 0.35
5,806,950 100 1.34 100 100 1.34

532,125 0.12 100 100 0.12
1,469,430 0.34 100 100 0.34
0.00
739,200 0.17 100 100 0.17
39,118,200 Grade K-225 9.00 100 100 9.00
Grade BJTD 40
18,525,000
D16 4.26 100 100 4.26
3,996,000 Grade BJTP 24 10

0.92 100 100 0.92
2,000,000 0.46 100 100 0.46
1,750,000 0.40 100 100 0.40
19,665,600 100 100 0.00

3,605,360 100 100 0.00
1,250,000 100 100 0.00
1,000,000 100 100 0.00
9,100,000 100 100 0.00
90,000,000 20.72 100 100 20.72

2,500,000 Grade SS-400 0.58 100 100 0.58
12,000,000 2.76 100 100 2.76
Wire Initial tension
30,712,500
12kN 7.07 100 100 7.07
8,100,000 1.86 100 100 1.86
1,215,000 0.28 100 100 0.28
1,890,000 0.44 100 100 0.44
3,240,000 0.75 100 100 0.75
8,125,000 100 100 0.00
100 100 0.00
100 100 0.00
100 100 0.00
100 100 0.00
2,000,000
0.46 100 100 0.46
400,000 0.09 100 100 0.09
0.00
500,000 0.12 100 100 0.12
962,000 0.22 100 100 0.22
1,110,000 0.26 100 100 0.26
650,000 0.15 100 100 0.15
1,200,000 0.28 100 100 0.28
5,600,000 1.29 100 100 1.29
220,000 0.05 100 100 0.05
4,200,000 0.97 100 100 0.97
180,000 0.04 100 100 0.04
240,000 0.06 100 100 0.06
250,000 0.06 100 100 0.06
1,300,000 0.30 100 100 0.30
300,000 0.07 100 100 0.07
1,400,000 0.32 100 100 0.32
6,650,000 1.53 100 100 1.53
1,320,000 0.30 100 100 0.30
850,000 0.20 100 100 0.20
475,000 0.11 100 100 0.11
5,000,000 1.15 100 100 1.15
3,000,000 0.69 100 100 0.69
2,750,000 0.63 100 100 0.63
2,275,000 0.52 100 100 0.52
310,000 0.07 100 100 0.07
750,000 0.17 100 100 0.17
2,175,000 0.50 100 100 0.50
11,500,000 2.65 100 100 2.65
7,500,000 1.73 100 100 1.73
750,000 0.17 100 100 0.17
100,000 0.02 100 100 0.02
13,500,000 3.11 100 100 3.11
16,500,000
3.80 100 100 3.80
2,000,000 0.46 100 100 0.46
40,300,000 100 100 0.00

- 100 100 0.00
8,700,000
100 100 0.00
100 100 0.00
9,000,000 100 100 0.00
650,000 100 100 0.00
- 100 100 0.00
434,407,365 76.66 76.54

BOBOT PROGRES ( % )
AGUSTUS
KETERANGAN
( per tanggal
17 )
1.61
0.58
0.35
1.34
0.12
0.34
0.17
9.00
4.26
0.92
0.46
0.40
0.00
0.00
0.00
0.00
0.00
20.72
0.58
2.76
7.07
1.86
0.28
0.44
0.75
0.00
0.46
0.09
0.12
0.22
0.26
0.15
0.28
1.29
0.05
0.97
0.04
0.06
0.06
0.30
0.07
0.32
1.53
0.30
0.20
0.11
1.15
0.69
0.63
0.52
0.07
0.17
0.50
2.65
1.73
0.17
0.02
3.11
3.80
0.46
0.00
0.00
0.00
0.00
0.00
76.54

Daop Ketapang 1

Uploaded by

Copyright:

Available Formats

Daop Ketapang 1

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Daop Ketapang 1

Uploaded by

Copyright:

Available Formats

HARGA (RUPIAH)

3 Accessories ME ls 1.00 400,000

7,000,000 1.61 100 100 1.61

5,806,950 100 1.34 100 100 1.34

3,996,000 Grade BJTP 24 10

19,665,600 100 100 0.00

90,000,000 20.72 100 100 20.72

40,300,000 100 100 0.00

434,407,365 76.66 76.54

You might also like