4.structure Est (07.07.2016)
4.structure Est (07.07.2016)
4.structure Est (07.07.2016)
AT CH-1+385, CH-17+628, CH-18+079, CH-18+794, CH-18+875, CH-19+095, CH- 22+695, CH- 22+909, CH-25+994, CH-26+334, CH-29+193, CH-29+674,
CH-32+764, CH-35+334
Ordinary soil
A Mechanical Means
Depth Upto 3M
Under head wall 2 6.400 1.400 0.920 Cum 16.486
Under pipe 1 12.200 2.040 0.550 Cum 13.688
Apron U/S 1 6.400 1.500 0.300 Cum 2.880
Apron D/S 1 6.400 3.000 0.300 Cum 5.760
Sub Total 38.815 14 146.00 79337.45
PCC Grade M 15
a)
Under head wall (Base Concrete) 2 6.400 1.400 0.150 Cum 2.688 14 3768.00 141797.38
PCC M20
a)
For Headwall
Average breath
(0.40+1.25)/2=0.825 2 6.400 0.825 2.690 Cum 28.406
Deduction of pipes
Area of pipe
3.14/4X(1.44)2=1.629 2 -0.825 Area = 1.629 Cum -2.687
Sub Total 25.719 14 4174.00 1502927.60
U/S (Half cone volume) 0.5 Area= 35.200 0.300 Cum 5.280
D/S (Half cone volume) 0.5 Area= 35.200 0.300 Cum 5.280
Sub Total 10.560 14 2413.00 356737.92
Sr. Item Length Width Thickness No. Of
ITEM No. Unit Quantity Rate (Rs) Amount (Rs)
No. No. (M) (M) (M) Structure
Providing and laying Filter material underneath
pitching in slopes complete as per drawing and
CH- 9- 9.12
Technical specification including trimming of slopes
7
to proper profile and preparation of bed and as per
clause 2504.
U/S (Half cone base Area) 0.5 Area= 35.200 0.150 Cum 2.640
D/S (Half cone base Area) 0.5 Area= 35.200 0.150 Cum 2.640
Sub Total 5.280 14 2079.00 153679.68
TOTAL 4487574.51
Say ` 44.88 Lacs
CHHATTISGARH ROAD DEVELOPMENT CORPORATION LIMITED
KARESARA KHAMARIYA SILHATI ROAD
COST ESTIMATE FOR RE-CONSTRUCTION OF HPC ON PROJECT ROAD
AT CH-23+463, CH-26+436
Formation Width = 12.0 m Size = 1 x 1200
SOR
Sr. Length Width Thickness No. Of
Item ITEM No. Unit Quantity Rate (Rs) Amount (Rs)
No. (M) (M) (M) Structure
No.
1 Excavation for Structures (Earth work in
excavation of foundation of structures as per
drawing and technical specification, including
CH- 9- 9.1
PCC Grade M 15
Under head wall (Base Concrete) 2 6.400 1.400 0.150 Cum 2.688
Under Pipe (Base Concrete) 1 12.000 2.040 0.100 Cum 2.448
PCC M20
a)
For Headwall
Average breath
(0.40+1.25)/2=0.825 2 6.400 0.825 2.690 Cum 28.406
Deduction of pipes Area of pipe
3.14/4X(1.44)2=1.629 2 -0.825 1.629 Cum -2.687
SOR
Sr. Length Width Thickness No. Of
Item ITEM No. Unit Quantity Rate (Rs) Amount (Rs)
No. (M) (M) (M) Structure
No.
6 Providing and laying Pitching Stone/Boulder on
slopes laid over prepared filter media including
CH- 9- 9.11
U/S (Half cone volume) 0.5 Area= 35.200 0.300 Cum 5.280
D/S (Half cone volume) 0.5 Area= 35.200 0.300 Cum 5.280
Sub Total 10.560 2 2413.00 50962.56
7 Providing and laying Filter material underneath
pitching in slopes complete as per drawing and
CH- 9- 9.12
U/S (Half cone base Area) 0.5 Area= 35.200 0.150 Cum 2.640
D/S (Half cone base Area) 0.5 Area= 35.200 0.150 Cum 2.640
Sub Total 5.280 2 2079.00 21954.24
TOTAL 897325.67
Say ` 8.97 Lacs
CHHATTISGARH ROAD DEVELOPMENT CORPORATION LIMITED
KARESARA KHAMARIYA SILHATI ROAD
COST ESTIMATE FOR RE-CONSTRUCTION OF HPC ON PROJECT ROAD
AT CH-23+991, CH-30+543
Formation Width = 12.0 m Size = 2 x 1200
a) PCC Grade M 15
Under head wall (Base Concrete) 2 8.100 1.400 0.150 Cum 3.402 2 3768.00 25637.47
a) PCC M15
For Headwall
Average breath
(0.4+1.25)/2=0.825 2 8.100 0.825 2.690 Cum 35.952
Deduction of pipes
Area of pipe
3.14/4X(1.44)2=1.629 4 -0.825 1.629 Cum -5.374
Sub Total 30.577 2 3768.00 230431.77
Providing and fixing guard stones 200 x 200 x 900
CH- 4 -4.17
U/S (Half cone base Area) 0.5 Area= 35.200 0.150 Cum 2.640
D/S (Half cone base Area) 0.5 Area= 35.200 0.150 Cum 2.640
Sub Total 5.280 2 2079.00 21954.24
TOTAL 957466.224
Say ` 9.57 Lacs
CHHATTISGARH ROAD DEVELOPMENT CORPORATION LIMITED
KARESARA KHAMARIYA SILHATI ROAD
COST ESTIMATE FOR NEW- CONSTRUCTION OF HPC ON PROJECT ROAD
AT CH-2+520, CH-7+120, CH-10+120, CH-25+000, CH-31+620, CH-36+440, CH-37+460, CH-38+960
Formation Width = 12.0 m Size = 1 x 1200
Ordinary soil
A Mechanical Means
Depth Upto 3M
Under head wall 2 6.400 1.400 0.920 Cum 16.486
Under pipe 1 12.200 2.040 2.290 Cum 56.994
Apron U/S 1 6.400 1.500 0.300 Cum 2.880
Apron D/S 1 6.400 3.000 0.300 Cum 5.760
Sub Total 82.120 8 146.00 95916.07
PCC Grade M 15
a)
Under head wall (Base Concrete) 2 6.400 1.400 0.150 Cum 2.688 8 3768.00 81027.07
PCC M20
a)
For Headwall
Average breath
(0.40+1.25)/2=0.825 2 6.400 0.825 2.690 Cum 28.406
Deduction of pipes
Area of pipe
3.14/4X(1.44)2=1.629 2 -0.825 Area = 1.629 Cum -2.687
Sub Total 25.719 8 4174.00 858815.77
U/S (Half cone volume) 0.5 Area= 35.200 0.300 Cum 5.280
D/S (Half cone volume) 0.5 Area= 35.200 0.300 Cum 5.280
Sub Total 10.560 8 2413.00 203850.24
Sr. Item Length Width Thickness No. Of
ITEM No Unit Quantity Rate (Rs) Amount (Rs)
No. No. (M) (M) (M) Structure
Providing and laying Filter material underneath
pitching in slopes complete as per drawing and
CH- 9- 9.12
Technical specification including trimming of slopes
7
to proper profile and preparation of bed and as per
clause 2504.
U/S (Half cone base Area) 0.5 Area= 35.200 0.150 Cum 2.640
D/S (Half cone base Area) 0.5 Area= 35.200 0.150 Cum 2.640
Sub Total 5.280 8 2079.00 87816.96
TOTAL 2582908.67
Say ` 25.83 Lacs
CHHATTISGARH ROAD DEVELOPMENT CORPORATION LIMITED
KARESARA KHAMARIYA SILHATI ROAD
COST ESTIMATE FOR NEW- CONSTRUCTION OF HPC ON JUNCTIONS
Provide New 31 No. HPC at Junctions
Size = 1 x 1200
Ordinary soil
A Mechanical Means
Depth Upto 3M
Under head wall 2 6.400 1.400 0.920 Cum 16.486
Under pipe 1 27.200 2.040 2.290 Cum 127.068
Apron U/S 1 6.400 1.500 0.300 Cum 2.880
Apron D/S 1 6.400 3.000 0.300 Cum 5.760
Sub Total 152.194 31 146.00 688829.68
PCC Grade M 15
a)
Under head wall (Base Concrete) 2 6.400 1.400 0.150 Cum 2.688 31 3768.00 313979.90
PCC M20
a)
For Headwall
Average breath
(0.40+1.25)/2=0.825 2 6.400 0.825 2.690 Cum 28.406
Deduction of pipes
Area of pipe
3.14/4X(1.44)2=1.629 2 -0.825 1.629 Cum -2.687
Sub Total 25.719 31 4174.00 3327911.11
U/S (Half cone volume) 0.5 Area= 35.200 0.300 Cum 5.280
D/S (Half cone volume) 0.5 Area= 35.200 0.300 Cum 5.280
Sub Total 10.560 31 2413.00 789919.68
Sr. Item Length Width Thickness No. Of
ITEM No Unit Quantity Rate (Rs) Amount (Rs)
No. No. (M) (M) (M) Structure
U/S (Half cone base Area) 0.5 Area= 35.200 0.150 Cum 2.640
D/S (Half cone base Area) 0.5 Area= 35.200 0.150 Cum 2.640
Sub Total 5.280 31 2079.00 340290.72
TOTAL 14517901.02
Say ` 145.18 Lacs
CHHATTISGARH ROAD DEVELOPMENT CORPORATION LIMITED
KARESARA KHAMARIYA SILHATI ROAD
REHABILITATION OF HPC
AT CH-1+495
Size = 2 x 1200
PCC M20
a)
For Parapet Wall 1 10.000 0.400 0.500 Cum 2.000 1 4174.00 4174.00
3
on new plastered concrete surfaces)
2 10.000 1.300 Sqm 26.00 1 62.00 1612.00
TOTAL 7344.00
Say ` 0.07 Lacs
CHHATTISGARH ROAD DEVELOPMENT CORPORATION LIMITED
KARESARA KHAMARIYA SILHATI ROAD
COST ESTIMATE OF SLAB CULVERT
AT CH- 5+030 SPAN = 1 X 2.00 M
S.No. SOR Item Description Unit No. Length Width (m) Depth Quantity No. of Total
Rate (Rs.) Amount (Rs.)
No. (m) (m) str. Quantity
1 1.4 Dismantling of existing structures like
culverts, bridges, retaining walls and other
structure comprising of masonry, cement
concrete, wood work, steel work, including
T&P and scaffolding wherever necessary,
sorting the dismantled material, disposal of
unserviceable material and stacking the
serviceable material with all lifts and lead
upto 1000 meters and as per relevant
clauses of section-200 in
Filler joint
14 4.14 (B) Providing & fixing 20 mm thick
compressible fiber board (12 m long x 25
cm deep ) in expansion joint complete as
per drawing & Technical Specification
Sqm 2 12.00 0.25 6.00 1 6.00 1,204.00 7,224.00
I Ordinary Soil
MT
Substructure Reinforcement @ 5kg/sqm 197.69 0.005 0.99
Abt cap, Dirt wall (70kg/cum) MT 11.34 0.07 0.79
Sub Total 1.78 1 1.8 69,002.0 122,965.51
C RCC Grade M 30
(ii) Height UPTO 5m
I. Solid slab Super structure Cum 1.0 3.40 12.00 0.30 12.24 1 12.2 6,973.0 85,349.52
Filler joint
14 4.14 (B) Providing & fixing 20 mm thick
compressible fiber board (12 m long x 25
cm deep ) in expansion joint complete
as per drawing & Technical Specification
Sqm 2 12.00 0.30 7.20 1 7.20 1,204.00 8,668.80
MT
Substructure Reinforcement @ 5kg/sqm 183.65 0.005 0.92
Abt cap, Dirt wall (70kg/cum) MT 11.34 0.07 0.79
Sub Total 1.71 1 1.7 69,002.0 118,123.95
C RCC Grade M 30
(ii) Height UPTO 5m
I. Solid slab Super structure Cum 1.0 3.40 12.00 0.30 12.24 1 12.2 6,973.0 85,349.52
Filler joint
14 4.14 (B) Providing & fixing 20 mm thick
compressible fiber board (12 m long x 25
cm deep ) in expansion joint complete
as per drawing & Technical Specification
Sqm 2 12.00 0.30 7.20 1 7.20 1,204.00 8,668.80
Filler joint
14 4.14 (B) Providing & fixing 20 mm thick
compressible fiber board (12 m long x 25
cm deep ) in expansion joint complete
as per drawing & Technical Specification
Sqm 2 12.00 0.40 9.60 1 9.60 1,204.00 11,558.40
Filler joint
14 4.14 (B) Providing & fixing 20 mm thick
compressible fiber board (12 m long x 25
cm deep ) in expansion joint complete
as per drawing & Technical Specification
Sqm 2 12.00 0.40 9.60 1 9.60 1,204.00 11,558.40
Filler joint
14 4.14 (B) Providing & fixing 20 mm thick
compressible fiber board (12 m long x 25
cm deep ) in expansion joint complete
as per drawing & Technical Specification
Sqm 2 12.00 0.55 13.20 1 13.20 1,204.00 15,892.80
MT
Substructure Reinforcement @ 5kg/sqm 34.98 0.005 0.17
Abt cap, Dirt wall (70kg/cum) MT 3.29 0.07 0.23
Sub Total 0.41 1 0.4 69,002.0 27,974.07
C RCC Grade M 30
(ii) Height UPTO 5m
I. Solid slab Super structure Cum 1.0 2.70 3.60 0.25 2.43 1 2.4 6,973.0 16,944.39
Filler joint
13 4.14 (B) Providing & fixing 20 mm thick
compressible fiber board (12 m long x 25
cm deep ) in expansion joint complete as
per drawing & Technical Specification
Sqm 2 3.60 0.25 1.80 1 1.80 1,204.00 2,167.20
MT
Substructure Reinforcement @ 5kg/sqm 168.44 0.005 0.84
Abt cap, Dirt wall (70kg/cum) MT 17.04 0.07 1.19
Sub Total 2.04 1 2.0 69,002.0 140,420.57
C RCC Grade M 30
(ii) Height UPTO 5m
I. Solid slab Super structure Cum 1.0 8.40 12.00 0.75 75.60 1 75.6 6,973.0 527,158.80
Filler joint
14 4.14 (B) Providing & fixing 20 mm thick
compressible fiber board (12 m long x 25
cm deep ) in expansion joint complete
as per drawing & Technical Specification
Sqm 2 12.00 0.75 18.00 1 18.00 1,204.00 21,672.00
high) and 48.4mm outer dia lighter type class "A" G.I.
pipe excluding cost of end concrete post.
AT CH-20+753 2 40.00 M 80.000 1 1531.00 122480.00
surface after through cleaning of surface to give an even 2 60.00 1.200 Sqm 144.000 1 50.00 7200.00
shade)
TOTAL 1176003.08
Say ` 11.76 Lacs
Chhattisgarh Road Development Corporation Limited
KARESARA KHAMARIYA SILHATI ROAD
COST ESTIMATE OF MAJOR BRIDGE
BRIDGE AT CH - 18+519KM. Span= 8 x10.0 m
No.
Item Length Width Depth Total
S.N0. Description Unit No. Quantity of RATE AMOUNT
No. (m) (m) (m) Quantity
str.
FOUNDATION.
Excavation for Structures (Earth work in
excavation of foundation of structures as per
drawing and technical specification, including
setting out, construction of shoring and
1 2.1 bracing, removal of stumps and other
deleterious matter, dressing of sides and
bottom and backfilling with approved
material.)as per relevant clauses of section 300
& 2100
I Ordinary soil
(i) Upto 3 m depth Cum 686.61 1 686.61 146.00 100,245.52
II Ordinary rock (not requiring blasting) Cum 1,373.23 1 1,373.23 246.00 337,813.68
III Hard rock (requiring blasting) Cum 1,373.23 1 1,373.23 802.00 1,101,327.54
(ii) PCC Grade M20 Cum 44.0 1.50 1.50 0.4 39.60
Cum 44.0 Area= 0.45 0.7 13.86
Total 53.46 1 53.46 5247.00 280,504.62
C) SUBSTRUCTURE.
(i) Granular Material inside Box Cum 12.0 3.633 2.630 9.54 1,094.06
(ii) Back filling behind abutment, Cum 2.0 12.000 3.500 2.20 92.40
Total Qty. 1,186.46 1 1,186.46 905.00 1,073,747.82