0% found this document useful (0 votes)
114 views80 pages

Assignment and BOQ 16-04-19

This document contains a bill of quantities for road pavement repair work at PNG University of Technology. It includes 14 items grouped under general requirements, earthworks, pavement, bituminous surfacing, drainage structures, road furniture, concrete works, and dayworks. The total cost for all groups is estimated to be K248,000 plus a 10% contingency amount of K24,800, for a total project cost of K272,800.

Uploaded by

Taure Yambe
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
114 views80 pages

Assignment and BOQ 16-04-19

This document contains a bill of quantities for road pavement repair work at PNG University of Technology. It includes 14 items grouped under general requirements, earthworks, pavement, bituminous surfacing, drainage structures, road furniture, concrete works, and dayworks. The total cost for all groups is estimated to be K248,000 plus a 10% contingency amount of K24,800, for a total project cost of K272,800.

Uploaded by

Taure Yambe
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 80

STAGE ONE, UNITECH ROADS

BILL OF QUANTITY
Client : PNG University of Technology
Contract Description : Road Pavement Repair
Item
Description Unit Quantity
No.
Group 1 - General
1.01 Quality Ansurance Plan LS 1.00
1.02 Environmental Management Plan LS 1.00
1.03 Traffic controlling during construction LS 1.00
Allow for other expenses in conforming to the
1.04 GCOC not covered by the foregoing items LS 1.00
Total Group 1 - General

Group 2 - Establisment / Preliminaries


2.01 Location and Protection of all existing services LS 1.00
2.02 Supply and Erect Project Notice Boards No. 2.00
2.03 Removal of Notice Board No. 2.00
Total Group 2 - Establisment / Preliminaries

Group 3 - Clearing and Grubbing


Excavate for table drain and turn out drain including
3.10 disposal. lm 80.00
Total Group 3 - Clearing and Grubbing

Group 4 - Earth works


4.01 Strip Existing Sealed Pavement m2 11,670.00
4.02 Scarify, Reshape & Compact Existing Base m2 11,670.00
Total Group 4 - Earthworks

Group 5- Pavement
Supply,Place,Shape and Compact 150 mm thick
5.01 basecoarse material to finish surface. cu.m 2,190.00
Total Group 5 - Pavement

Group 6 - Bituminous Surfacing


Patch Potholes and repair edges less than 0.5 sq.m
6.01 and seal m2 160.00
Patch Potholes and repair edges greater than 0.5
6.02 m2 but less than 2.5 m2 and seal m2 68.00
6.03 Prime Coat m2 11,670.00
6.04 19 mm first coat seal m 2
11,670.00
6.05 10 mm second coat seal m2 11,670.00
Total Group 6 - Bitumenous Surfacing

Group 7 - Drainage Structure


7.01 Clean Culverts Pipes No. 35.00
7.02 Culvert - Clean Inlet & Outlet all sizes No. 35.00
7.03 Remove, Clean and Reinstall all existing culverts m 14.00
Supply and Installation of new culverts, including
necessary excavation, bedding and backfilling for
7.04
(i) 450mm diameter RCP m -
(ii) 600mm diameter RCP m -
(iii) 900mm diameter RCP m -
Supply all materials and construct 300mm thick
7.05 concrete headwall and including appron for:
(i) 450mm diameter(single) RCP No. -
(ii) 600mm diameter(single) RCP No. -
(iii) 900mm diameter(single) RCP No. -

Group 8 - Road Furnitures


8.01 Single Line Barrrier lm 1,730.00
8.02 Edge Line lm 3,460.00
8.03 Pedestrian Crossing No. 1.00
8.04 Supply and Install Road Signs No. 2.00
Total Group 8 - Road Furnitures

Group 14 - Concrete Works


14.01 Concrete Kerb Repair lm 25.00
14.02 Construct concrete Kerb Type B2 lm 30.00
14.03 Construct concrete Manhole Type A(900X1200) No. 2.00
14.04 Manhole Repair & Cleaning No. 25.00
Total Group 14 - Concrete Works

Group 19 - Dayworks (provisional)


19.1 Provision of Labour
(i) Foreman hr Rate Only
(ii) Leading Hand hr Rate Only
(iii) Tradesman hr Rate Only
(iv) Semi-skilled labourer hr Rate Only
(v) Unskilled Labourer hr Rate Only
Add percentage on all items in 19.1 to allow for all 15.00
(vi) incidental costs, overheads and profit %
Sub - Total Labour

Provision of Material
Percentage on Items 19.2 to allow for all incidental
19.2 costs, overehaeds and profit.
Sub - Total Materials

Provision for Plant


19.3 (Capacity of plant required or equivalent.)
(i) 2 tonne truck - light vehicle GST hr Rate Only
(ii) Grader (125 hp) hr Rate Only
(iii) Front end loader (120 hp) hr Rate Only
(iv) Water cart hr Rate Only
(v) Excavator - 20 t hr Rate Only
(vi) Backhoe hr Rate Only
(vii) Bitumen Distributor hr Rate Only
(viii) Drum Roller (10 Tonne) hr Rate Only
(ix) Tipper Truck(10m3) hr Rate Only
(x) Multi Tyre Roller hr Rate Only

Sub - Total Plant

SUB TOTAL FOR ALL GROUPS

Roads included are:-

1. Sarawaged Road - 582 m - EO seal to Finistere Junc


2. Astrolobe Drive - 174m
3. Finistere Road - 661m - Astrolobe Junc to Catholic Chap. House -Rd Junc
4. Laloki Drive - 293.5m
H ROADS

Rate Amount ( K )

15,000.00 16,000.00
16,000.00 19,000.00
7,000.00 8,000.00

20,000.00 25,000.00
68,000.00

- -
- -
- -
-

- -
-

- -
- -
-

- -
-

- -

- -
- -
- -
- -
-

- -
- -
- -

-
1,050.00 -
1,250.00 -
1,400.00 -

-
1,280.00 -
1,520.00 -
1,650.00 -
-

- -
- -
- -
- -
-

- -
- -
- -
- -
-

60,000.00
12.00
8.00
8.00
6.00
4.50
60,000.00

60,000.00
60,000.00

60,000.00
180.00
252.00
216.00
222.00
270.00
200.00
450.00
240.00
222.00
192.00

60,000.00

248,000.00
10.00% 24,800.00
272,800.00

ouse -Rd Junc


REHABILITATION AND UPGRADING UNITECH CAMPUS ROADS PROJECT
ROAD SECTION - 01

Item 1.04 Performance Security and Insurance


A. MATERIALS:
Insurance Premiums:
a. Contract Works = 37000
b. Workers Compensation = 40000
c. Plants and Equipment = 100000
177000

B. EQUIPMENT:

C. LABOUR:

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 1.03 Traffic Control


A. MATERIALS:
Materials for Signages/Barricades & PPE

B. EQUIPMENT:
1 - 2Tonne Truck = 220 Kina x
Day

C. LABOUR:
1 - Safety Officer = 10 Kina x
Hour
6 - Safety Aide/Trafficmen = 2.5 Kina x
Hour
SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 2.1 Contractor's Establishment


A. MATERIALS:
a. House Rental = 3 units

b. Land Rental (Workshop & Laydown Area) = 1 units

c. Water and Power =

d. Computer and Printer = 1 set

e. Office Supplies = 1 lot

g. Beddings and Kitchen Utensils = 1 lot

h. Consumables = 1 lot

i. Mobilization/Demobilization:
2 - Graders
2 - Rollers
2 - Excavator
2 - Backhoe
1 - Screening Plant
9 units = 9 units

B. EQUIPMENT:
1 - Genset = 350 Kina x
Day

C. LABOUR:
3 - Hausmeri = 2.5 Kina x
Hour
2 - Cook = 2.5 Kina x
Hour
8 - Security = 2 Kina x
Hour

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 2.2 Engineer's Establishment


A. MATERIALS:
a. House Rental = 1 units

b. Water and Power =

c. Beddings & Kitchen Utensils = 1 lot

d. Consumables = 1 lot

B. EQUIPMENT:

C. LABOUR:
1 - Hausmeri = 2.5 Kina x
Hour
1 - Cook = 2.5 Kina x
Hour
2 - Security = 2 Kina x
Hour

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR
PLUS: 30% OVERHEAD COST
TOTAL

SAY

Item 2.3 Notice Boards


A. Materials:
Notice Board 2
Materials for braces, posts and foundation 1

B. Equipment:
1 - Crew Cab 1@ 220

C. Labour:
1 - Leadinghand 1@ 6.25 per hour
1 - Carpenter/Mason 1@ 3 per hour
2 - Casual 4@ 2.5 per hour

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 3.1 Clearing and Grubbing and Stripping of Topsoil of existing road shoulders 1.0m to 1.5m away from th
A. MATERIALS:

B. EQUIPMENT:
1 - Grader = 220 Kina x
Hour
1 - Backhoe = 180 Kina x
Hour
1 - Tipper = 180 Kina
Hour
= 4640 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficemen = 2.5 Kina x
Hour
4 - Labourer = 2.5 Kina x
Hour

= 170 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 3.2 Clear silts and debris deposits in existing Drains


A. MATERIALS:

B. EQUIPMENT
1 - Grader = 0 Kina x
Hour
1 - Backhoe = 180 Kina x
Hour
2 - Tipper = 180 Kina x
Hour

= 4320 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
4 - Labourer = 2.5 Kina x
Hour

= 130 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 4 Scarify, Rip existing road pavement


A. MATERIALS:

B. EQUIPMENT:
1 - Grader = 220 Kina x
Hour
1 - Roller = 160 Kina x
Hour

= 3040 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
4 - Labourer = 2.5 Kina x
Hour

= 170 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR
PLUS: 30% OVERHEAD COST
TOTAL

SAY

Item 4.5.4 General Excavation, Type - C


A. MATERIALS:

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
2 - Tipper = 180 Kina x
Hour

= 5040 Kina
Day

B. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
4 - Labourer = 2.5 Kina x
Hour

= 170 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

General Excavation, Type D


A. MATERIALS:

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
2 - Tipper = 180 Kina x
Hour

= 5040 Kina
Day

B. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
4 - Labourer = 2.5 Kina x
Hour

= 170 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 4.5.5 Excavate and remove the existing Road Base up to a depth of 200mm
A. MATERIALS:

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Loader = 230 Kina x
Hour
2 - Tippers = 270 Kina x
Hour

= 8320 Kina
Day
C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
4 - Labourer = 2.5 Kina x
Hour

= 170 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 4.5.6 Scarify, rip and reform existing pavement as subgrade


A. MATERIALS:

B. EQUIPMENT:
1 - Grader = 220 Kina x
Hour
1 - Roller = 160 Kina x
Hour
1 - Water Truck = 180 Kina x
Hour
2 - Tipper = 180 Kina x
Hour

= 7360 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
4 - Labourer = 2.5 Kina x
Hour

= 170 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 4.6 Construction of Road Shoulder up to finished level of Road pavement 1.0m to 1.5m width
A. MATERIALS:
Base Course Materials = 80 Kina x
Ton
Sub-base Materials = 60 Kina x
Ton
Hauling Cost (Tipper) = 180 Kina x
Hour
Cement for 25Mpa = 325 Kg x
m3

Builders Mix = 115 Kina x


Ton

Water Proofing sheets = 150 Kina x


Roll
100mm x 25mm Lumber = 4.5 Kina x
(For formworks) metre

12mm dia. Rebars for spikes = 4.58 Kina x


metre

B. EQUIPMENT:
1 - Grader = 220 Kina x
Hour
1 - Roller = 160 Kina x
Hour
1 - Water Truck = 180 Kina x
Hour
= 4480 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
6 - Labourer = 2.5 Kina x
Hour

= 210 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 5.2 Construction of Sub-grade, 250mm thick layer


A. MATERIALS:
Sub-base Materials = 60 Kina x
Ton
Hauling Cost (Tipper) = 180 Kina x
Hour

B. EQUIPMENT:
1 - Grader = 220 Kina x
Hour
1 - Roller = 160 Kina x
Hour
1 - Water Truck = 180 Kina x
Hour

= 4480 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
4 - Labourer = 2.5 Kina x
Hour

= 170 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 5.3 Construction of Reinforced Concrete Slab 200mm thick


A. MATERIALS:
Cement for 25Mpa = 325 Kg x
m3

Builders Mix = 115 Kina x


Ton

Water Proofing sheets = 150 Kina x


Roll

10mm dia, Longitudinal Bars = 2.57 Kina x


metre

6mm dia. Transverse Bars = 1.09 Kina x


metre

25mm dia. Dowel Bars = 18.22 Kina x


metre

Bitumen for Sealant = 3 Kina x


Litre

200mm x 75mm Lumber = 8.5 Kina x


(For formworks) metre

12mm dia. Rebars for spikes = 4.58 Kina x


metre

B. EQUIPMENT:
1 - Batchin Plant = 400 Kina x
Hour
1 - Backhoe = 180 Kina x
Hour
1 - Concrete Vibrator = 40 Kina x
Hour
1 - Concete Cutter = 40 Kina x
Hour

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
10 - Labourer = 2.5 Kina x
Hour

= 290 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 7.1a Construct New Culvert, 600mm dia. CSP Type-G


A. MATERIALS:
600mm dia. CSP = 424.281 Kina
metre

Bedding Materials = 60 Kina x


Tonne
Backfill Materials = 60 Kina x
Tonne

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour
1 - Tipper = 180 Kina x
Hour

= 3920 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 250 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 7.1b Construct New Culvert, 750mm dia. CSP Type-G


A. MATERIALS:
750mm dia. CSP = 477.719 Kina
metre

Bedding Materials = 60 Kina x


Tonne

Backfill Materials = 60 Kina x


Tonne

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour
1 - Tipper = 180 Kina x
Hour

= 3920 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 250 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 7.1c Construct New Culverts, 900mm dia. CSP Type G


A. MATERIALS:
900mm dia. CSP = 644.281 Kina
metre

Bedding Materials = 60 Kina x


Tonne

Backfill Materials = 60 Kina x


Tonne
B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour
1 - Tipper = 180 Kina x
Hour

= 3920 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 250 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 7.2 Box Culvert, 600mm x 450mm


A. MATERIALS:
600mm x 450mm Box Culvert = 756.8 Kina x
piece

Cement for Joints = 21 Kina x


Bag

Sand Bedding = 80 Kina x


Tonne
B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour
1 - Tipper = 180 Kina x
Hour

= 3920 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 250 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 7.3 Removal and Disposal of existing Culverts


A. MATERIALS:
Backfill Materials = 60 Kina x
Tonne

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour
1 - Tipper = 180 Kina x
Hour
= 3920 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
4 - Labourer = 2.5 Kina x
Hour

= 170 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 7.4 Lined Drain Type-6


A. MATERIALS:
Cement for Base = 21 Kina x 1
Bag 50

Builders Mix = 100 Kina x 1.75


Tonne

Boulders for Walls = 80 Kina x 0.25


m3

Sand for Mortar = 110 Kina x 1.5


Tonne

Cement for Mortar = 21 Kina 1


Bag 50

F62 Mesh Wire = 234.355 Kina x 1


(6.0m x 2.4m) Sheet 14.4

100mm x 25mm Lumber = 5 Kina x 1


(Forms for RC Base) metre 4

50mm dia. PVC = 7.5 Kina x 0.1


metre

Sand Filter Materials = 110 Kina x 1.5


Tonne

50mm x 50mm Lumber = 4.5 Kina x 1


(For Spike and braces) metre 4

Assorted Nails =

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Cement Mixer = 40 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour
1 - Tipper = 180 Kina x
Hour

= 4240 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 250 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR
PLUS: 30% OVERHEAD COST
TOTAL

SAY

Item 7.5 Lined Drain Type-7


A. MATERIALS:
Cement for Base = 21 Kina x 1
Bag 50

Builders Mix = 100 Kina x 1.75


Tonne

Boulders for Walls = 80 Kina x 0.4


m3

Sand for Mortar = 110 Kina x 1.5


Tonne

Cement for Mortar = 21 Kina 1


Bag 50

F62 Mesh Wire = 234.355 Kina x 1


(6.0m x 2.4m) Sheet 12

100mm x 25mm Lumber = 5 Kina x 1


(Forms for RC Base) metre 4

50mm dia. PVC = 7.5 Kina x 0.1


metre

Sand Filter Materials = 110 Kina x 1.5


Tonne

50mm x 50mm Lumber = 4.5 Kina x 1


(For Spike and braces) metre 4

Assorted Nails =

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Cement Mixer = 40 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour
1 - Tipper = 180 Kina x
Hour

= 4240 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Trafficmen = 2.5 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 250 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 7.6a Drainage Inlet and Outlet Structure, 600mm dia. CSP Culvert
A. MATERIALS:
Cement for Structure = 21 Kina x 1
Bag 50

Builders Mix = 100 Kina x 1.75


Tonne

Plyboard for Formworks = 150 Kina x 1


Sheet 2.88

50mm x 50mm Lumber = 4.5 Kina x 8


(For Stiffener/Frames) metre
75mm x 50mm Lumber = 6 Kina x 6
(For Braces) metre

Assorted Nails =

Boulders for Walls = 80 Kina x 0.28


m3

Sand for Mortar = 110 Kina x 1.5


Tonne

Cement for Mortar = 21 Kina 1


Bag 50

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Cement Mixer = 40 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour

= 2800 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Mason/Carpenter = 4.25 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 278 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL
SAY

Item 7.6b Drainage Inlet and Outlet Structures for 750mm dia. CSP
A. MATERIALS:
Cement for Structure = 21 Kina x 1
Bag 50

Builders Mix = 100 Kina x 1.75


Tonne

Plyboard for Formworks = 150 Kina x 1


Sheet 2.88

50mm x 50mm Lumber = 4.5 Kina x 8


(For Stiffener/Frames) metre

75mm x 50mm Lumber = 6 Kina x 6


(For Braces) metre

Assorted Nails =

Boulders for Walls = 80 Kina x 0.28


m3

Sand for Mortar = 110 Kina x 1.5


Tonne

Cement for Mortar = 21 Kina 1


Bag 50

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Cement Mixer = 40 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour

= 2800 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Mason/Carpenter = 4.25 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 278 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 7.6c Drainage Inlet and Outlet Structure for 900mm dia. CSP
A. MATERIALS:
Cement for Structure = 21 Kina x 1
Bag 50

Builders Mix = 100 Kina x 1.75


Tonne

Plyboard for Formworks = 150 Kina x 1


Sheet 2.88

50mm x 50mm Lumber = 4.5 Kina x 8


(For Stiffener/Frames) metre

75mm x 50mm Lumber = 6 Kina x 6


(For Braces) metre

Assorted Nails =

Boulders for Walls = 80 Kina x 0.28


m3

Sand for Mortar = 110 Kina x 1.5


Tonne

Cement for Mortar = 21 Kina 1


Bag 50

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Cement Mixer = 40 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour

= 2800 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Mason/Carpenter = 4.25 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 278 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 7.7 Construction of Concrete Kerbs, Channels and Edge Strips


A. MATERIALS:
Cement for Structure = 21 Kina x 1
Bag 50

Builders Mix = 100 Kina x 1.75


Tonne
Plyboard for Formworks = 150 Kina x 1
Sheet 2.88

50mm x 50mm Lumber = 4.5 Kina x 8.8


(For Stiffener/Frames) metre

50mm x 50mm Lumber = 4.5 Kina x 4


(For Braces) metre

Assorted Nails =

B. EQUIPMENT:
1 - Backhoe = 180 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour
1 - Cement Mixer = 40 Kina x
Hour

= 2080 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Mason/Carpenter = 4.25 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 278 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY
Item 7.9 Clearing Gully Pits
A. MATERIALS:

B. EQUIPMENT:
1 - Backhoe = 180 Kina x
Hour
1 - Tipper = 180 Kina x
Hour

= 2880 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
6 - Labourer = 4.25 Kina x
Hour

= 254 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 7.10 Construction of Gully Pits/Manhole


A. MATERIALS:
Cement for Structure = 21 Kina x 1
Bag 50

Builders Mix = 100 Kina x 1.75


Tonne

Plyboard for Formworks = 150 Kina x 1


Sheet 2.88

50mm x 50mm Lumber = 4.5 Kina x 8


(For Stiffener/Frames) metre

75mm x 50mm Lumber = 6 Kina x 6


(For Braces) metre

Assorted Nails =

B. EQUIPMENT:
1 - Excavator = 270 Kina x
Hour
1 - Cement Mixer = 40 Kina x
Hour
1 - Compactor Rammer = 40 Kina x
Hour

= 2800 Kina
Day

C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2 - Mason/Carpenter = 4.25 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 278 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 8.1 Guard Rails


A. MATERIALS:
Railings = 474.78 Kina x
piece
Galv. Post = 268.57 Kina x
post
Blocking Piece = 64.24 Kina x
each
Terminal Fishtail = 129.8 Kina x
each
Stiffener = 42.52 Kina x
each
Splice Bolts and Nuts = 3.29 Kina x
set
Post Bolts and Nuts = 3.31 Kina x
set
Hex Bolts and Nuts = 1.86 Kina x
set
Paint Primer = 300 Kina x 1 pail
pail 15 litres
Dulux Paint = 450 Kina x 1 pail
pail 15 litres
Consumables

B. EQUIPMENT:
1 - Backhoe = 180 Kina x
Hour
1 - Crew Cab = 75 Kina x
Hour

= 2040 Kina
Day
C. LABOUR:
1 - Leadinghand = 6.25 Kina x
Hour
2- Skilled Labour = 4.25 Kina x
Hour
8 - Labourer = 2.5 Kina x
Hour

= 278 Kina
Day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL
SAY
Item 8.2a Pavement Markings, Edge lines
A. Materials:
White Paint = 423.9 Kina/pail x 1
15

B. Equipment:
1 - Line Marker 1@ 40
1 - Service Vehicle 1@ 75

= 920 Kina/day

C. Labour:
1 - Leadinghand 1@ 6.25
2 - Traffic Aide 2@ 2.5
8 - Casuals 8@ 2.5

= 210 Kina/day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 8.2b Pavement Markings, Centerlines


A. Materials:
White Paint = 423.9 Kina/pail x 1
15

B. Equipment:
1 - Line Marker 1@ 40
1 - Service Vehicle 1@ 75
= 920 Kina/day

C. Labour:
1 - Leadinghand 1@ 6.25
2 - Traffic Aide 2@ 2.5
8 - Casuals 8@ 2.5

= 210 Kina/day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 8.2c Pavement Markings, Pedestrian Crossing


A. Materials:
White Paint = 423.9 Kina/pail x 1
15

B. Equipment:
1 - Line Marker 1@ 40
1 - Service Vehicle 1@ 75

= 920 Kina/day

C. Labour:
1 - Leadinghand 1@ 6.25
2 - Traffic Aide 2@ 2.5
8 - Casuals 8@ 2.5

= 210 Kina/day
SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

PLUS: 30% OVERHEAD COST


TOTAL

SAY

Item 10 Supply and Install Road Signs


A. Materials:
Sign Board
50mm dia. Galvanized Pipe for Post
Paint
Cement
Builders Mix

B. Equipment:
1 - Service Vehicle 1@ 43.75

= 350 Kina/day

C. Labour:
1 - Leadinghand 1@ 6.25
6 - Casuals 6@ 2.5

= 170 Kina/day

SUMMARY:
MATERIALS
EQUIPMENT
LABOUR

plus 30% OHC

say
= 177000

= none

= none

= 177000 lump sum


= 0
= 0
177000
53100
230100 lump sum

230000

= 8000

30 Days x 6 months = 39600


Month

224 Hours x 6 months x 1 = 13440


month
224 Hours x 6 months x 4 = 13440
month 26880
= 8000 lump sum 8000
= 39600 79200
= 26880 53760
74480 140960
22344 42288
96824 lump sum 183248

16137.33 per month 96824


-86424

x 5000 Kina x 4 months = 60000


month
x 3000 Kina x 4 months = 12000
month
2000 Kina x 4 months = 8000
month
x 3500 Kina = 3500
set
x 1000 Kina x 4 months = 4000
month
x 2000 Kina = 2000
set
x 2000 Kina x 4 months = 8000
month

x 1 trip x 5600 Kina = 50400


unit round trip 147900

30 Days x 4 months = 42000


Month

224 Hours x 4 months x 3 = 6720


month
224 Hours x 4 months x 2 = 4480
month
360 Hours x 4 months x 8 = 23040
month 34240

= 147900 lump sum 221850


= 42000 63000
= 34240 51360
224140 336210
67242 100863
291382 lump sum 437073

72845.5 per month 72845.5

72850 per month

x 2500 Kina x 4 months = 10000


month
2000 Kina x 4 months = 8000
month
x 1000 Kina = 1000
set
x 500 Kina x 4 months = 2000
month 21000

none

224 Hours x 4 months x 1 = 2240


month
224 Hours x 4 months x 1 = 2240
month
360 Hours x 4 months x 2 = 5760
month 10240

= 21000 lump sum 31500


= 0
= 10240 15360
31240 46860
9372
40612 lump sum

10153 per month

10150 per month

units x 1200 per notice board = 2400


lot x 500 = 500
2900

per day x 4 days = 880

x 8 hour per day x 3 days = 150


x 8 hour per day x 3 days = 72
x 8 hour per day x 3 days = 240
462

= 2900 per piece


= 880
= 462
4242
1272.6
5514.6 per piece

5520 per piece 5.4

ders 1.0m to 1.5m away from the road pavement


= none

8 Hours = 1760
Day
8 Hours = 1440
Day
8 Hours = 1440
Day 4640
x 1 Day = 10.31111
450 m2

8 Hours x 1= 50
Day
8 Hours x 2= 40
Day
8 Hours x 4= 80
Day 170

x 1 Day = 0.377778
450 m2

= 0 per m2
= 10.31111
= 0.377778
10.68889
3.206667
13.89556 per m2 0.104444 0

14 per m2

= none

8 Hours x 1 unit = 0
Day
8 Hours x 1 unit = 1440
Day
8 Hours x 2 unit = 2880
Day 4320

x 1 Day = 36
120 metres

8 Hours x 1 person = 50
Day
8 Hours x 2 person = 40
Day
8 Hours x 2 person = 40
Day 130

x 1 Day = 1.083333
120 metres

= 0 per metre
= 36 0
= 1.083333 0
37.08333 0
11.125
48.20833 per metre 21.20833 0

27 per metre

= none

8 Hours x 1 unit = 1760


Day
8 Hours x 1 unit = 1280
Day 3040

x 1 Day = 6.08
500 m2

8 Hours x 1 person = 50
Day
8 Hours x 2 person = 40
Day
8 Hours x 4 person = 80
Day 170

x 1 Day = 0.34
500 m2

= 0 per m2
= 6.08 0
= 0.34 0
6.42 0
1.926
8.346 per m2

8 per m2 0.346 0

= none

8 Hours x 1 unit = 2160


Day
8 Hours x 2 unit = 2880
Day 5040

x 1 Day = 21
240 m3

8 Hours x 1 person = 50
Day
8 Hours x 2 person = 40
Day
8 Hours x 4 person = 80
Day 170

x 1 Day = 0.708333
240 m3

= 0 per m3
= 21 0
= 0.708333 0
21.70833 0
6.5125
28.22083 per m3

28 per m3 0.220833 0

= none
8 Hours x 1 unit = 2160
Day
8 Hours x 2 unit = 2880
Day 5040

x 1 Day = 25.2 per m3


200 m3

8 Hours x 1 person = 50
Day
8 Hours x 2 person = 40
Day
8 Hours x 4 person = 80
Day 170

x 1 Day = 0.85 per m3


200 m3

= 0 per m3
= 25.2 0
= 0.85 0
26.05 0
7.815
33.865 per m3

34 per m3 0.135 0

= none

8 Hours x 1 unit = 2160


Day
8 Hours x 1 unit = 1840
Day
8 Hours x 2 unit = 4320
Day 8320

x 1 Day = 41.6
200 m3
8 Hours x 1 person = 50
Day
8 Hours x 2 person = 40
Day
8 Hours x 4 person = 80
Day 170

x 1 Day = 0.85
200 m3

= 0 per m3
= 41.6 0
= 0.85 0
42.45 0
12.735
55.185 per m3

55 per m3 0.185 0

= none

8 Hours x 1 unit = 1760


Day
8 Hours x 1 unit = 1280
Day
8 Hours x 1 unit = 1440
Day
8 Hours x 2 unit = 2880
Day 7360

x 1 Day = 5.257143
1400 m2

8 Hours x 1 person = 50
Day
8 Hours x 2 person = 40
Day
8 Hours x 4 person = 80
Day 170

x 1 Day = 0.121429
1400 m2

= 0 per m2
= 5.257143 0
= 0.121429 0
5.378571 0
1.613571
6.992143 per m2

7 per m2 0.007857 0

t 1.0m to 1.5m width

1.6 Ton x 0.375 = 48


m3
1.6 Ton x 0.625 = 60
m3
8 Hours x 1 Day = 36
Day 40 m3
1 Bag x 21 Kina = 136.5
50 Kg Bag

1.6 Ton = 184


m3

1 Roll x 1 m2 = 10
100 m2 0.15 m3
16.5 metres x 3 Bays x 1 set = 9.166667
3 Bays 2.025 m3 4 uses

16.8 metres x 3 Bays x 1 set = 9.499259


3 Bays 2.025 m3 4 uses 493.1659

8 Hours x 1 unit = 1760


Day
8 Hours x 1 unit = 1280
Day
8 Hours x 1 unit = 1440
Day 4480
x 1 Day = 56
80 m3

8 Hours x 1 person = 50
Day
8 Hours x 2 person = 40
Day
8 Hours x 6 person = 120
Day 210

x 1 Day = 2.625
80 m3

= 493.1659 per m3 0
= 56 0
= 2.625 0
551.7909 0
165.5373
717.3282 per m3

717 per m3 0.328204 0

1.65 Ton = 99
m3
8 Hours x 1 Day = 36
Day 40 m3 135

8 Hours x 1 unit = 1760


Day
8 Hours x 1 unit = 1280
Day
8 Hours x 1 unit = 1440
Day 4480

x 1 Day = 37.33333
120 m3
8 Hours x 1 person = 50
Day
8 Hours x 2 person = 40
Day
8 Hours x 4 person = 80
Day 170

x 1 Day = 1.416667
120 m3

= 135 per m3 0
= 37.33333 0
= 1.416667 0
173.75 0
52.125
225.875 per m3

226 per m3 0.125 0

1 Bag x 21 Kina = 136.5


50 Kg Bag

1.6 Ton x = 184


m3

1 Roll x 1 m2 = 7.5
100 m2 0.2 m3

4 metres x 1 m2 = 51.4
m2 0.2 m3

4 metres x 1 m2 = 21.8
m2 0.2 m3

6 metres x 1 bay = 40.48889


Bay 2.7 m3

0.01575 Litre x 1 bay = 0.0175


Bay 2.7 m3

33 metres x 3 Bays x 1 set = 8.657407


3 Bays 8.1 m3 4 uses

45.6 metres x 3 Bays x 1 set = 6.445926


3 Bays 8.1 m3 4 uses 456.8097

8 Hours = 160
20 m3
8 Hours = 72
20 m3
8 Hours = 16
20 m3
8 Hours = 16
20 m3 264

8 Hours x 1 person = 50
Day
8 Hours x 2 person = 40
Day
8 Hours x 10 person = 200
Day 290

x 1 Day = 14.5
20 m3

= 456.8097 per m3 0
= 264 0
= 14.5 0
735.3097 0
220.5929
955.9026 per m3

900 per m3 55.90264 0 #DIV/0! 100000


6839
-106839

= 424.281 per metre

1.6 Tonne x 0.15 m3 = 14.4 per metre


m3 metre
1.6 Tonne x 1.22 m3 = 117.12 per metre
m3 metre 555.801 per metre

8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 1440
Day 3920

x 1 Day = 784 per metre


5 metres

8 Hours x 1= 50
Day
8 Hours x 2= 40
Day
8 Hours x 8= 160
Day 250

x 1 Day = 50 per metre


5 metres

= 555.801 per metre 0


= 784 0
= 50 0
1389.801 0
416.9403
1806.741 per metre

1810 per metre 3.2587 195.522

= 477.719 per metre

1.6 Tonne x 0.165 m3 = 15.84 per metre


m3 metre

1.6 Tonne x 1.46 m3 = 140.16 per metre


m3 metre 633.719 per metre

8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 1440
Day 3920

x 1 Day = 784 per metre


5 metres

8 Hours x 1= 50
Day
8 Hours x 2= 40
Day
8 Hours x 8= 160
Day 250

x 1 Day = 50 per metre


5 metres

= 633.719 per metre 0


= 784 47040
= 50 3000
1467.719 50040
440.3157
1908.035 per metre

1910 per metre 1.9653 117.918

= 644.281 per metre

1.6 Tonne x 0.18 m3 = 17.28 per metre


m3 metre

1.6 Tonne x 1.7 m3 = 163.2 per metre


m3 metre 824.761 per metre
8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 1440
Day 3920

x 1 Day = 784 per metre


5 metres

8 Hours x 1= 50
Day
8 Hours x 2= 40
Day
8 Hours x 8= 160
Day 250

x 1 Day = 50 per metre


5 metres

= 824.761 per metre 20619.03


= 784 19600
= 50 1250
1658.761 41469.03
497.6283
2156.389 per metre

2160 per metre 3.6107 90.2675

1 piece = 620.3279
1.22 meter

1 Bag = 17.21311
1.22 meter

1.6 Tonne x 0.15 m3 = 19.2


m3 metre 656.741 per metre
8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 1440
Day 3920

x 1 Day = 784 per metre


5 metres

8 Hours x 1= 50
Day
8 Hours x 2= 40
Day
8 Hours x 8= 160
Day 250

x 1 Day = 50 per metre


5 metres

= 656.741 per metre 0


= 784 23520
= 50 1500
1490.741 25020
447.2223
1937.963 per metre

1940 per metre 2.036721 61.10164

1.6 Tonne x 1.5 m3 = 144 per metre


m3 metre

8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 1440
Day 3920
x 1 Day = 196 per metre
20 metres

8 Hours x 1= 50
Day
8 Hours x 2= 40
Day
8 Hours x 4= 80
Day 170

x 1 Day = 8.5 per metre


20 metres

= 144 per metre 0


= 196 11760
= 8.5 510
348.5 12270
104.55
453.05 per metre

453 per metre 0.05 3

Bag 300 Kg x 0.105 m3 = 13.23 per metre


Kg m3 metre

Tonne x 0.105 m3 x 80% = 14.7 per metre


m3 metre

m3 x 0.6 = 12
metre

Tonne x 0.25 m3 x 0.4 = 16.5


m3 metre

Bag 170 Kg x 0.1 m3 = 7.14 per metre


Kg m3 metre

Sheet = 16.27465
metres

Length = 1.25
uses

metre = 0.75
metre

Tonne x 0.2 m3 = 33
m3 metre

Length = 1.125
uses

= 0.2375
116.2072 per metre

8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 320
Day
8 Hours = 1440
Day 4240

x 1 Day = 212 per metre


20 metres

8 Hours x 1= 50
Day
8 Hours x 2= 40
Day
8 Hours x 8= 160
Day 250

x 1 Day = 12.5 per metre


20 metres

= 116.2072 per metre 0


= 212 53000
= 12.5 3125
340.7072 56125
102.2121
442.9193 per metre

443 per metre 0.080701 20.17535

Bag 300 Kg x 0.13 m3 = 16.38 per metre


Kg m3 metre

Tonne x 0.13 m3 x 80% = 18.2 per metre


m3 metre

m3 x 0.6 = 19.2
metre

Tonne x 0.4 m3 x 0.4 = 26.4


m3 metre

Bag 170 Kg x 0.16 m3 = 11.424 per metre


Kg m3 metre

Sheet = 19.52958
metres

Length = 1.25
uses

metre = 0.75
metre

Tonne x 0.24 m3 = 39.6


m3 metre

Length = 1.125
uses

= 0.2375
154.0961 per metre

8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 320
Day
8 Hours = 1440
Day 4240

x 1 Day = 212 per metre


20 metres

8 Hours x 1= 50
Day
8 Hours x 2= 40
Day
8 Hours x 8= 160
Day 250

x 1 Day = 12.5 per metre


20 metres

= 154.0961 per metre 38524.02


= 212 53000
= 12.5 3125
378.5961 94649.02
113.5788
492.1749 per metre

493 per metre 0.825092 206.2729

Bag 300 Kg x 0.98 m3 = 123.48 per set


Kg m3 set

Tonne x 0.98 m3 x 80% = 137.2


m3 metre

Sheet x 10.66 m2 1 Forms = 277.6042


m2 set 2 uses

metres x 10.66 m2 1 Length = 191.88


m2 set 2 uses
metres x 10.66 m2 1 Length = 191.88
m2 set 2 uses

= 38.376

m3 x 0.6 = 13.44
metre

Tonne x 0.28 m3 x 0.4 = 18.48


m3 metre

Bag 170 Kg x 0.112 m3 = 7.9968


Kg m3 metre 1000.337 per set

8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 320
Day 2800

x 4 Days = 11200
Set

8 Hours x 1= 50
Day
8 Hours x 2= 68
Day
8 Hours x 8= 160
Day 278

x 4 Days = 1112
Set

= 1000.337 per set 0


= 11200 0
= 1112 0
13312.34 0
3993.701
17306.04 per set
17310 per set 3.961943 0

Bag 300 Kg x 1.245 m3 = 156.87 per set


Kg m3 set

Tonne x 1.245 m3 x 80% = 174.3


m3 metre

Sheet x 13.49 m2 1 Forms = 351.3021


m2 set 2 uses

metres x 10.91 m2 1 Length = 196.38


m2 set 2 uses

metres x 10.91 m2 1 Length = 196.38


m2 set 2 uses

= 39.276

m3 x 0.6 = 13.44
metre

Tonne x 0.28 m3 x 0.4 = 18.48


m3 metre

Bag 170 Kg x 0.112 m3 = 7.9968


Kg m3 metre 1154.425 per set

8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 320
Day 2800

x 4 Days = 11200
Set
8 Hours x 1= 50
Day
8 Hours x 2= 68
Day
8 Hours x 8= 160
Day 278

x 4 Days = 1112
Set

= 1154.425 per set 0


= 11200 179200
= 1112 17792
13466.42 196992
4039.927
17506.35 per set

17510 per set 3.647652 58.36243

Bag 300 Kg x 1.27 m3 = 160.02 per set


Kg m3 set

Tonne x 1.27 m3 x 80% = 177.8


m3 metre

Sheet x 15.19 m2 1 Forms = 395.5729


m2 set 2 uses

metres x 15.19 m2 1 Length = 273.42


m2 set 2 uses

metres x 15.19 m2 1 Length = 273.42


m2 set 2 uses

= 54.684

m3 x 0.6 = 13.44
metre

Tonne x 0.28 m3 x 0.4 = 18.48


m3 metre

Bag 170 Kg x 0.112 m3 = 7.9968


Kg m3 metre 1374.834 per set

8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 320
Day 2800

x 4 Days = 11200
Set

8 Hours x 1= 50
Day
8 Hours x 2= 68
Day
8 Hours x 8= 160
Day 278

x 4 Days = 1112
Set

= 1374.834 per set 0


= 11200 44800
= 1112 4448
13686.83 49248
4106.05
17792.88 per set

17800 per set 7.116168 28.46467

Bag 300 Kg x 0.375 m3 = 47.25 per metre


Kg m3 set

Tonne x 0.375 m3 x 80% = 52.5 per metre


m3 metre
Sheet x 1.2 m2 1 Forms = 31.25
m2 metre 2 uses

metres x 1 Forms = 19.8


metre 2 uses

metres x 1 Forms = 9
metre 2 uses

= 2.88
162.68 per metre

8 Hours = 1440
Day
8 Hours = 320
Day
8 Hours = 320
Day 2080

x 1 Day = 69.33333 per metre


30 metres

8 Hours x 1= 50
Day
8 Hours x 2= 68
Day
8 Hours x 8= 160
Day 278

x 1 Day = 9.266667 per metre


30 metres

= 162.68 per metre 0


= 69.33333 6933.333
= 9.266667 926.6667
241.28 7860
72.384
313.664 per metre

314 per metre 0.336 33.6


= none

8 Hours = 1440
Day
8 Hours = 1440
Day 2880

x 1 Day = 960 per piece


3 each

8 Hours x 1= 50
Day
8 Hours x 6= 204
Day 254

x 1 Day = 84.66667 per piece


3 each

= 0 per piece
= 960 0
= 84.66667 0
1044.667 0
313.4
1358.067 per piece

1360 per piece 1.933333 0

Bag 300 Kg x 0.78 m3 = 98.28 per set


Kg m3 set

Tonne x 0.78 m3 x 80% = 109.2


m3 metre

Sheet x 10.56 m2 1 Forms = 275


m2 set 2 uses

metres x 10.56 m2 1 Length = 190.08


m2 set 2 uses

metres x 10.56 m2 1 Length = 190.08


m2 set 2 uses

= 38.016
900.656 per set

8 Hours = 2160
Day
8 Hours = 320
Day
8 Hours = 320
Day 2800

x 2 Days = 5600
Set

8 Hours x 1= 50
Day
8 Hours x 2= 68
Day
8 Hours x 8= 160
Day 278

x 2 Days = 556
Set

= 900.656 per set 0


= 5600 22400
= 556 2224
7056.656 24624
2116.997
9173.653 per set

9175 per set 1.3472 5.3888

1 piece = 118.695 per metre


4 metres
3 posts = 100.7138 per metre
8 metres
3 each = 24.09 per metre
8 metres
2 each = 32.45 per metre
8 metres
2 each = 10.63 per metre
8 metres
3 sets = 1.23375 per metre
8 metres
16 sets = 6.62 per metre
8 metres
16 sets = 3.72 per metre
8 metres
x 1 Litre x 0.4 m2 = 2 per metre
4 m2 metre
x 1 Litre x 0.4 m2 = 6 per metre
2 m2 metre
= 20 per metre
326.1525

8 Hours = 1440
Day
8 Hours = 600
Day 2040

x 1 Day = 170 per metre


12 metres

8 Hours x 1= 50
Day
8 Hours x 2= 68
Day
8 Hours x 8= 160
Day 278

x 1 Day = 23.16667 per metre


12 metres

= 326.1525 per metre 0


= 170 6800
= 23.16667 926.6667
519.3192 7726.667
155.7958
675.1149 per metre
675 per metre 0.114917 4.596667

pail x 1 liter x 0.1 mtr = 1.413


liter 2 sq. mtr

per hour x 8 hrs per day = 320


per hour x 8 hrs per day = 600
920

x 1 day x 0.1 mtr = 1.84


50 sq. mtr

per hour x 8 hrs per day = 50


per hour x 8 hrs per day = 40
per hour x 8 hrs per day = 160
210

x 1 day x 0.1 mtr = 0.42


50 sq. mtr

= 1.413 per metre 0


= 1.84 0
= 0.42 0
3.673 0
1.1019
4.7749 per metre

5 per metre 0.2251 0

pail x 1 liter x 0.1 mtr = 1.413


liter 2 sq. mtr

per hour x 8 hrs per day = 320


per hour x 8 hrs per day = 600
920
x 1 day x 0.1 mtr = 2.628571
35 sq. mtr

per hour x 8 hrs per day = 50


per hour x 8 hrs per day = 40
per hour x 8 hrs per day = 160
210

x 1 day x 0.1 mtr = 0.6


35 sq. mtr

= 1.413 per metre 0


= 2.628571 0
= 0.6 0
4.641571 0
1.392471
6.034043 per metre

6 per metre 0.034043 0

pail x 1 liter x 0.2 mtr = 2.826


liter 2 sq. mtr

per hour x 8 hrs per day = 320


per hour x 8 hrs per day = 600
920

x 1 day x 0.2 mtr = 5.257143


35 sq. mtr

per hour x 8 hrs per day = 50


per hour x 8 hrs per day = 40
per hour x 8 hrs per day = 160
210

x 1 day x 0.2 mtr = 1.2


35 sq. mtr
= 2.826 per metre 0
= 5.257143 315.4286
= 1.2 72
9.283143 387.4286
2.784943
12.06809 per metre

12 per metre 0.068086 4.085143

= 600
= 60
= 10
= 15
= 5
690

per hour x 8 hrs per day = 350


350

x 1 day = 175
2 set

per hour x 8 hrs per day = 50


per hour x 8 hrs per day = 120
170

x 1 day = 85
2 set

690 per set 0


175 0
85 0
950 per set 0
285
1235 per set

1500 per set 265 0


per metre
per metre

per m2

per m2
per m3

per m3
per m3
per m3

per m2
per m2

per m3

per m3

per m3
per m3

per m3

per m3
per m3

per m3

per m3

per m3
per m3
per set

per set

per set

You might also like