Scribd
Upload
54 views5 pages

Cell Name Original Value Final Value

The document is a report from Microsoft Excel that analyzed an optimization problem solved with the Solver tool. It provides details of the solution, including the values of decision variables, constraints, objective function, and sensitivity analysis. The solution maximized total revenue within supply and demand constraints.

Uploaded by

Amit Admune
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
54 views5 pages

Cell Name Original Value Final Value

The document is a report from Microsoft Excel that analyzed an optimization problem solved with the Solver tool. It provides details of the solution, including the values of decision variables, constraints, objective function, and sensitivity analysis. The solution maximized total revenue within supply and demand constraints.

Uploaded by

Amit Admune
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Microsoft Excel 16.

0 Answer Report
Worksheet: [OM_Session4.xlsx]Sheet1
Report Created: 07-03-2020 13:13:47
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 18 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)


Cell Name Original Value Final Value
$C$19 Revenue DV 103103 103103

Variable Cells
Cell Name Original Value Final Value Integer
$C$2 PCQ DV 33 33 Contin
$C$3 PCY DV 16 16 Contin
$C$4 POQ DV 22 22 Contin
$C$5 POY DV 11 11 Contin
$C$6 PMQ DV 44 44 Contin
$C$7 PMY DV 6 6 Contin
$C$8 NCQ DV 26 26 Contin
$C$9 NCY DV 15 15 Contin
$C$10 NOQ DV 39 39 Contin
$C$11 NOY DV 9 9 Contin
$C$12 NMQ DV 36 36 Contin
$C$13 NMY DV 7 7 Contin
$C$14 CMQ DV 31 31 Contin
$C$15 CMY DV 8 8 Contin
$C$16 COQ DV 41 41 Contin
$C$17 COY DV 10 10 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$7 PMY 132 $F$7<=132 Binding 0
$F$8 NCQ 132 $F$8<=132 Binding 0
$F$9 NCY 132 $F$9<=132 Binding 0
$F$10 NOQ 132 $F$10<=132 Binding 0
$C$2 PCQ DV 33 $C$2<=$D$2 Binding 0
$C$3 PCY DV 16 $C$3<=$D$3 Binding 0
$C$4 POQ DV 22 $C$4<=$D$4 Not Binding 23
$C$5 POY DV 11 $C$5<=$D$5 Binding 0
$C$6 PMQ DV 44 $C$6<=$D$6 Binding 0
$C$7 PMY DV 6 $C$7<=$D$7 Binding 0
$C$8 NCQ DV 26 $C$8<=$D$8 Binding 0
$C$9 NCY DV 15 $C$9<=$D$9 Binding 0
$C$10 NOQ DV 39 $C$10<=$D$10 Binding 0
$C$11 NOY DV 9 $C$11<=$D$11 Binding 0
$C$12 NMQ DV 36 $C$12<=$D$12 Not Binding 20
$C$13 NMY DV 7 $C$13<=$D$13 Binding 0
$C$14 CMQ DV 31 $C$14<=$D$14 Not Binding 33
$C$15 CMY DV 8 $C$15<=$D$15 Binding 0
$C$16 COQ DV 41 $C$16<=$D$16 Not Binding 5
$C$17 COY DV 10 $C$17<=$D$17 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [OM_Session4.xlsx]Sheet1
Report Created: 07-03-2020 13:13:47

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$2 PCQ DV 33 174 178 1E+030 174
$C$3 PCY DV 16 376 380 1E+030 376
$C$4 POQ DV 22 0 228 85 4
$C$5 POY DV 11 332 560 1E+030 332
$C$6 PMQ DV 44 85 268 1E+030 85
$C$7 PMY DV 6 273 456 1E+030 273
$C$8 NCQ DV 26 129 199 1E+030 129
$C$9 NCY DV 15 315 385 1E+030 315
$C$10 NOQ DV 39 55 349 1E+030 55
$C$11 NOY DV 9 286 580 1E+030 286
$C$12 NMQ DV 36 0 249 55 70
$C$13 NMY DV 7 195 444 1E+030 195
$C$14 CMQ DV 31 0 179 70 55
$C$15 CMY DV 8 201 380 1E+030 201
$C$16 COQ DV 41 0 224 4 85
$C$17 COY DV 10 358 582 1E+030 358

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$7 PMY 132 4 132 23 5
$F$8 NCQ 132 70 132 20 33
$F$9 NCY 132 179 132 33 31
$F$10 NOQ 132 224 132 5 41
Microsoft Excel 16.0 Limits Report
Worksheet: [OM_Session4.xlsx]Sheet1
Report Created: 07-03-2020 13:13:48

Objective
Cell Name Value
$C$19 Revenue DV 103103

Variable Lower Objective Upper Objective


Cell Name Value Limit Result Limit Result
$C$2 PCQ DV 33 0 97229 33 103103
$C$3 PCY DV 16 0 97023 16 103103
$C$4 POQ DV 22 0 98087 22 103103
$C$5 POY DV 11 0 96943 11 103103
$C$6 PMQ DV 44 0 91311 44 103103
$C$7 PMY DV 6 0 100367 6 103103
$C$8 NCQ DV 26 0 97929 26 103103
$C$9 NCY DV 15 0 97328 15 103103
$C$10 NOQ DV 39 0 89492 39 103103
$C$11 NOY DV 9 0 97883 9 103103
$C$12 NMQ DV 36 0 94139 36 103103
$C$13 NMY DV 7 0 99995 7 103103
$C$14 CMQ DV 31 0 97554 31 103103
$C$15 CMY DV 8 0 100063 8 103103
$C$16 COQ DV 41 0 93919 41 103103
$C$17 COY DV 10 0 97283 10 103103
Fare DV Forecasted demand
PCQ 178 33 33
PCY 380 16 16
POQ 228 22 45
POY 560 11 11
PMQ 268 44 44
PMY 456 6 6 132
NCQ 199 26 26 132
NCY 385 15 15 132
NOQ 349 39 39 132
NOY 580 9 9
NMQ 249 36 56
NMY 444 7 7
CMQ 179 31 64
CMY 380 8 8
COQ 224 41 46
COY 582 10 10

Revenue 103103

You might also like