FIFO and Weighted Ave

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Receipts Issuance Balance

Moving Average
Units Unit Cost Amount Units Unit Cost Amount Units Unit Cost Amount
Beginning balance is 1,600 units at P 16.00             1,600 16 25,600
            1,600 25,600
400 17 6,800       400 16.2 6,800
Purchased 400 units at P 17.00             2,000 32,400
            1,600 25,600
            400 6,800
Purchased 400 units at P18.00 16.5
400 18 7,200       400 7,200
            2,400 39,600
Issued 2,200 units       2,200 16.5 36,300 200 16.5 3,300
            200 3,300
Purchased 600 units at P19.00 600 19 11,400       600 18.375 11,400
            800 14,700
Issued 700 units       700 18.375 12,862.50 100 18.375 1,837.50
            100 1,837.50
Purchased 300 units at P 17.50 300 17.5 5250       300 17.72 5250
            400 7,087.50
            400 7,087.50
Purchased 900 units at P 18.00 900 18 16200       900 17.91 16,200
            1300 23,287.50
Issued 1,200 units       1,200 17.91 21,496.15 100 17.91 1,791.35
            100 1,791.35
1,600 18.5 29600       1,600 18.47 29,600
Purchased 1,600 units at P18.50             1,700 31,391.35
      1,200 18.47 22,159      
Issued 1,200 units             500 18.47 9,233
Units Unit Cost Amount
Inventory - Beginning 1,600 16 25,600
Add: Purchases
400 17 6,800
400 18 7,200
600 19 11,400
300 17.5 5,250
900 18 16,200
1,600 18.5 29,600
Raw Materials Available for use 5,800 102,050
Less: Issuance
2,200 16.5 36,300
700 18.375 12,863
1,200 17.91 21,492
1,200 18.47 22,164
5,300 92,819

Raw Materials Inventory 500 9,231.50

You might also like