Gross Profit: Income Statement For The Year Ended December 31
Gross Profit: Income Statement For The Year Ended December 31
1 1
2 1
3 1
4 1
5 1
6 1
7 1
8 1
9 0
10 1
QUIZE 2
VILLANUEVA"S COMPANY
Income Statement
For the Year Ended December 31
SALES:
LESS:SALES DISCOUNT
SALES RETURN AND ALLOWANCES
NET SALES
COST OF GOD SOLD
GROSS PROFIT
SALARIES EXPENSE
UTILITIES EXPENSE
RENT EXPENSE
SUPPLIES EXPENSE
DEPRECIATION EXPENSE
PROFIT
note 1
beg.inventory 250,000
purchases 30,000
freight in 40,000
purchase return -20,000
purchase discount -10,000
net purchase 50,000(500k x 10%)
ent
ed December 31
500,000
(2,500) (500KX 0.5%) raw materials--100K
(3,750) (500K X 0.75%) direct labor -50K
493,750 factory overhead -50k
(200,000) (500K X40%) TOTAL MANUFACTURING COST -200
293,750 ADMINISTRATIVE EXPENSES -80K
-8,000 SELLING EXPENSES -120K
-13,000 COGS 350 K
-25,000 SALES 1M
-15,000 SALES DISOUNT -7,500
(14,000) (500K X 15%) SALES RETURN -5K
218,750 COGS MANUFACTURED-250K
50,000(500k x 10%)
VILLANUEVA"S COMPANY
Cost of Goods Sold Statement
For the year ended December 31
1M X10%
1M X 5%
erhead -50k 1M X 5%
ANUFACTURING COST -200K 1M X 20%
TRATIVE EXPENSES -80K 1M X 8%
EXPENSES -120K 1M X 12%
1M X 35%
1M
ISOUNT -7,500 1M X 0.75%
ETURN -5K 1M X 0.5%
ANUFACTURED-250K 1M X 25%