Farside Manufacturing Company Statement of Cost of Goods Manufactured For The Year Ended December 31 Direct Materials Used

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

MANUFACTURING

Farside Manufacturing Company


Statement of cost of goods manufactured
For the year ended December 31

Direct Materials Used:


Raw Materials inventory, January 1 40,000
Raw Materials purchases 480,000
Less: Raw Materials inventory, December 31 30,000
Raw Materials used 490,000
Less: Indirect Materials Used 0
Direct Materials Used 490,000
Direct labor 380,000
Manufacturing overhead:
Indirect labor 120,000
Maintenance and repairs expense 60,000
Factory utilities expense 10,000
Depreciation expense – factory building 20,000
Depreciation expense – factory equipment 30,000
Other expense – factory 20,000
Total manufacturing overhead 260,000
Total Manufacturing Cost 1,130,000
Add: Work in process inventory, January 1 30,000
Less: Work in process inventory, December 31 -60,000
Cost of goods manufactured 1,100,000
Farside Manufacturing Company
Income statement
For the year ended December 31

Sales
Cost of goods sold:
Finished goods inventory, January 1
Cost of goods manufactured
Cost of goods available for sale
Less: Finished goods inventory, December 31
Cost of goods sold
Gross margin (Sales – Cost of goods sold)
Operating expenses:
Selling expenses
Administrative expenses
Total operating expenses
Income from operations
Manufacturing Company
me statement
ar ended December 31

1,800,000

50,000
1,100,000
$1,150,000
60,000
1,090,000
710,000

300,000
200,000
500,000
210,000

You might also like