Scribd
Upload
972 views6 pages

Net Cash Provided by Operating Activities

Sandy Company reported net income of ₱500,000 for the year ended December 31, 2017. Net cash provided by operating activities was ₱430,000, which was used to purchase equipment of ₱870,000. Additional financing was obtained through bond issuances of ₱600,000, though ₱160,000 was paid out in dividends. Overall, cash decreased by ₱30,000 over the year.

Uploaded by

anna maria
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
972 views6 pages

Net Cash Provided by Operating Activities

Sandy Company reported net income of ₱500,000 for the year ended December 31, 2017. Net cash provided by operating activities was ₱430,000, which was used to purchase equipment of ₱870,000. Additional financing was obtained through bond issuances of ₱600,000, though ₱160,000 was paid out in dividends. Overall, cash decreased by ₱30,000 over the year.

Uploaded by

anna maria
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Sandy Company

Statement of Cash Flows


For the Year Ended December 31, 2017

Cash flows from operating activities:


Net Income ₱ 500,000.00
Increase in Accounts Receivable (160,000.00)
Increase in Inventory (230,000.00)
Decrease in Prepaid Expenses 10,000.00
Depreciation 260,000.00
Gain on sale of Equipment (60,000.00)
Increase in Accounts Payable 55,000.00
Increase in Salaries Payable 30,000.00
Increase in Income Tax Payable 20,000.00
Increase in Accrued Interest Payable 5,000.00
Net Cash Provided by Operating Activities ₱ 430,000.00

Cash flows from investing activities:


Purchase of Equipment ₱ (870,000.00)
Sale of Equipment 110,000.00
Net Cash Provided by Investing Activities (760,000.00)

Cash flows from financing activities:


Proceeds from Bond issuance ₱ 600,000.00
Purchase of treasury shares (140,000.00)
Payment of cash dividends (160,000.00)
Net Cash Provided by Financing Activities 300,000.00

Decrease in cash and cash equivalent ₱ (30,000.00)


Cash and cash equivalent - January 1, 2017 150,000.00
Cash and cash equivalent - December 31, 2017 ₱ 120,000.00
Sandy Company
Statement of Cash Flows
For the Year Ended December 31, 2017

Cash flows from operating activities:


Cash received from customers ₱ 4,270,000.00
Cash payment to merchandise creditors (2,575,000.00)
Salaries paid (610,000.00)
Insurance paid (90,000.00)
Rent paid (350,000.00)
Taxes paid (180,000.00)
Interest paid (35,000.00)
Net Cash Provided by Operating Activities ₱ 430,000.00

Cash flows from investing activities:


Purchase of Equipment ₱ (870,000.00)
Sale of Equipment 110,000.00
Net Cash Provided by Investing Activities ₱ (760,000.00)

Cash flows from financing activities:


Proceeds from Bond issuance ₱ 600,000.00
Purchase of treasury shares (140,000.00)
Payment of cash dividends (160,000.00)
Net Cash Provided by Financing Activities 300,000.00

Decrease in cash and cash equivalent ₱ (30,000.00)


Cash and cash equivalent - January 1, 2017 150,000.00
Cash and cash equivalent - December 31, 2017 ₱ 120,000.00

You might also like