Scribd Logo
Upload

Welcome to Scribd!

  • 75 views

    Graph of Sail

    Uploaded by

    Kshipra Goyal
    The document contains financial data for a company from 2002-2007 including net profit, proprietors fund, ratios of return on proprietors fund, current liabilities to net worth, reserve to equity capital, and variable cost to fixed cost. The ratios show that return on proprietors fund was negative in 2002-2003 but increased in subsequent years, current liabilities to net worth decreased from 2002-2004, and variable costs increased relative to fixed costs from 2002-2007.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd

    Graph of Sail

    Uploaded by

    Kshipra Goyal
    75 views12 pages
    The document contains financial data for a company from 2002-2007 including net profit, proprietors fund, ratios of return on proprietors fund, current liabilities to net worth, reserve to equity capital, and variable cost to fixed cost. The ratios show that return on proprietors fund was negative in 2002-2003 but increased in subsequent years, current liabilities to net worth decreased from 2002-2004, and variable costs increased relative to fixed costs from 2002-2007.

    Original Title

    graph of sail

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document contains financial data for a company from 2002-2007 including net profit, proprietors fund, ratios of return on proprietors fund, current liabilities to net worth, reserve to equity capital, and variable cost to fixed cost. The ratios show that return on proprietors fund was negative in 2002-2003 but increased in subsequent years, current liabilities to net worth decreased from 2002-2004, and variable costs increased relative to fixed costs from 2002-2007.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    75 views12 pages

    Graph of Sail

    Uploaded by

    Kshipra Goyal
    The document contains financial data for a company from 2002-2007 including net profit, proprietors fund, ratios of return on proprietors fund, current liabilities to net worth, reserve to equity capital, and variable cost to fixed cost. The ratios show that return on proprietors fund was negative in 2002-2003 but increased in subsequent years, current liabilities to net worth decreased from 2002-2004, and variable costs increased relative to fixed costs from 2002-2007.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    of 12

    Return on Proprietors fund

    year netprofit after tax Proprietors fund ratio


    2002-03 1.6 -304.31 1988.93 -0.153
    2003-04 1.4 2512.08 4659.17 0.54
    2004-05 6816.97 10011.72 1.463
    2005-06 1.2 4012.97 12385.59 0.324
    2006-07 6202.29 17184 0.361
    1

    Return
    0.8 on properiters fund
    ratio
    1.6 0.6
    1.4 0.4
    1.2
    0.2
    1
    0.8 0
    Ratio

    0.6 -0.2
    0.4 2002-03 2003-04 2004-05 2005-06 2006-07
    Ratio in %
    0.2 Year
    0 0.7
    -0.2 2002-03 0.6 2003-04 2004-05 2005-06 2006-07
    ratio
    -0.4 0.5
    0.4 Year
    0.3 Ratio in %

    Years Net profit ratio


    0.2 After Capital Ratio in
    ind tax 0.1 employed %
    2002- 0
    03 -304.31
    -0.1 17487.68 -0.013
    2002- 2003- 2004- 2005- 2006-
    2003- 03 04 05 06 07
    04 2512.08 13761.67 0.1825
    2004-
    05 6816.97 12846.9 0.531
    2005-
    06 4012.97 8156.23 0.492
    2006-
    07 6202.29 9560.38 0.649

    Return on net capital employed


    0.7
    0.6
    0.5
    0.4

    Ratio
    0.3
    0.2
    0.1
    0
    2002- 2003- 2004- 2005- 2006-
    -0.1
    03 04 05 06 07
    Year

    Ratio in %

    Return on total asset

    0.45
    0.4
    Years Net profit after Total assets Ratio in
    0.35
    tax + + interst 0.3 %
    2002- 1029.71 0.25 22777.18 0.045
    Ratio
    03 0.2
    0.15
    2003- 3411.51 0.1 18167.67 0.188
    04 0.05
    2004- 7422.02 0 17625.82 0.421
    2002-03 2003-04 2004-05 2005-06 2006-07
    05
    Year
    2005- 4480.73 13347.93 0.336
    06
    Ratio in %
    2006- 6534.42 14958.58
    Return on0.437
    net capital employed
    07
    0.7
    0.6
    0.5
    0.4
    Return on net capital employed

    0.7
    0.6
    year ratio
    0.5
    2002- Years
    0.4
    03
    Ratio 0.3 2002-
    -304.310.2 17487.68 -0.013 03
    2003- 0.1 2003-
    04 2512.08 13761.67 0.1825 04
    0
    2004- -0.1
    2004-
    05 6816.97 12846.9
    2002-03 2003-040.531 05 2005-06
    2004-05 2006-07

    2005- Year 2005-


    06 4012.97 8156.23 0.492 06
    2006- Ratio in % 2006-
    07 6202.29 9560.38 0.649 07

    Return on gross capital employed


    Years Net profit Aftere Gross Capital Ratio in
    intt. 0.45 %
    And tax 0.4
    Employed
    2002- -304.31 0.35 22777.18 -0.013
    03 0.3
    0.25
    2003- 2512.08 0.2
    18167.67 0.138
    Ratio
    04
    0.15
    2004- 6816.97 0.1 17625.82 0.387
    05 0.05
    2005- 4012.97 0 13347.93 0.3
    06 -0.05
    2002-03 2003-04 2004-05 2005-06 200
    2006- 6202.29 14958.58 0.415
    07 Year

    Ratio in %
    Year Net Sales Ratio in %
    profit
    after
    tax

    2002- -304.31 19207 -1.58 Net p


    03
    2003- 2512.08 24178 10.4 25
    04
    20
    2004- 6816.97 31800 21.43 15
    05
    Ratio 10
    2005- 4012.97 32280 12.43
    06 5
    0
    2006- 6202.29 39188 15.83
    07 -5
    2002-03 2003-04
    Reserve to equity capital ratio

    3.5
    Ra
    Years Reserve Equity capital 3 Ratio

    2.5
    2002- 1159.77 4130.4 0.281
    03 2
    Ratio
    2003- 907.27 4130.4 1.5
    0.22
    04
    1
    2004- 6176.25 4130.4 1.5
    05 0.5
    2005- 8471.01 4130.4 2.05
    0
    06 2002-03 2003-04 2004-05 2005-06 2006-0
    2006- 13183 4130.4 3.19 Year
    07
    Ratio
    Current liablity to net worth ratio

    Years Current Proprietor’s Ratio


    2.5
    liab. fund
    2
    2002- 5289.5 1988.93 2.66
    2003 Ratio 1.5
    2003- 4406 4659.17 0.95 1
    2004
    2004- 4778.92 10011.72 0.5
    0.477
    2005
    0
    2004- 5191.7 12385.59 0.419 2002-2003 2003-2004 2004-2005 2004-2006
    2006
    Year
    2006- 5398.2 17184 0.314
    2007 Ratio

    Years Variabl Fixed cost Ratio


    e cost
    capital
    Bearing capital
    Year
    2002- 5290.17 12969.65 .41 times 2002-
    2003 2003
    2003- 5037.67 8688.76 0.58times 2003-
    2004 2004
    2004- 10307 5769.79 1.79 times 2004-
    2005 2005
    2005- 12601 4297.62 2.93 times 2005-
    2006 2006
    2006- 17313 4180.52 4.14 times 2006-
    2007 2007

    Years Variabl Fixed cost Ratio


    e cost Bearing capital
    capital Capital gearing ratio
    2002- 5290.17 12969.65 0.41 times
    25
    2003
    2003- 5037.67 8688.76 20 0.58times
    2004 15
    2004- 10307 5769.79 10 1.79 times
    2005 Ratio
    5
    2005- 12601 4297.62 2.93 times
    2006 0

    2006- 17313 4180.52 -5 4.14 times


    2007 2002 2003 2004 2005 2006 Year 2002 2003 2004 2005 2006
    -03 -04 -05 -06 -07 s - - - - -
    2003 2004 2005 2006 2007
    Ratio in %
    Year
    2006-07

    Ratio in %
    ployed

    004- 2005- 2006-


    5 06 07

    et

    2005-06 2006-07

    ployed
    ployed

    Net Capital Ratio in


    profit employ %
    After ed
    -304.3
    ind tax 17488 -0.013

    2512 13762 0.1825

    4-05 2005-06 6817


    2006-07 12847 0.531

    4013 8156 0.492

    6202 9560 0.649

    al employed

    2004-05 2005-06 2006-07

    r
    Net profit ratio

    5
    0
    5
    0
    5
    0
    5
    2002-03 2003-04 2004-05 2005-06 2006-07
    pital ratio
    Year

    Ratio in %

    5 2005-06 2006-07
    o net worth ratio

    2004-2005 2004-2006 2006-2007

    Year

    atio

    a b Ratio
    5290.17 12970 .41
    times
    5037.67 8688.76 0.58tim
    es
    10307 5769.79 1.79
    times
    12601 4297.62 2.93
    times
    17313 4180.52 4.14
    times

    g ratio

    003 2004 2005 2006


    - - -
    004 2005 2006 2007

    You might also like